{"text_format":"1","workbook":"xlsx","n_sheets":32,"sheets":["1-18","1-19","1-20","1-21","1-22","1-23","1-24","1-25","1-26","2","3","4","5","6","7","8","9","10","11.1","11.2","11.3","12","13","14","15.","16.","17.","18","19.","19","1-23_2","ФЭМ"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":3,"defined_names":17,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1-18","index":0,"n_rows":92,"n_cols":55,"rows_kept":92,"cut":false,"hidden":true,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,54],[15,3,15,20],[15,21,15,32],[15,33,15,38],[15,39,15,42],[15,43,15,48],[15,49,15,52],[15,53,15,54],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[16,53,16,54],[18,3,18,20],[18,21,18,30],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26],[19,27,19,28]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год _2018-2021 г.г._"]
[]
["Инвестиционная программа_____Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2018__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №117 от 31.10.2017 г."]
["                                                                                                                                                реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сетям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[0,0,0,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,0,0,0,0,0,0,"6-10",null,"0,4",null,"6-10",null,"6-10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","5.11","5.10","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",{"$f":"SUM(F23:F28)","v":0},{"$f":"G23","v":0.41},{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},"нд",{"$f":"SUM(N23:N28)","v":0.3},{"$f":"SUM(O23:O28)","v":0},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X28)","v":3.567},{"$f":"SUM(Y23:Y28)","v":0.867},{"$f":"SUM(Z23:Z28)","v":0},"нд",{"$f":"SUM(AB23:AB28)","v":2},{"$f":"SUM(AC23:AC28)","v":2},{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"SUM(AJ23:AJ28)","v":0},"нд",{"$f":"SUM(AL23:AL28)","v":0},{"$f":"SUM(AM23:AM28)","v":0},{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"SUM(AX23:AX28)","v":0},"нд",10.533243816,12.4072286,{"$f":"SUM(BB23:BB28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд",{"$f":"F29","v":0},{"$f":"G29","v":0.41},{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},"нд",{"$f":"N29","v":0.3},{"$f":"O29","v":"   "},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},"нд",{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд",{"$f":"AJ29","v":0},"нд",{"$f":"AL29","v":"нд"},{"$f":"AM29","v":0},{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"AX29","v":0},"нд",8.142745,10.016411,{"$f":"BB29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D50","v":0},"нд",{"$f":"F50","v":0},"нд",{"$f":"H50","v":0},"нд",{"$f":"J50","v":0},"нд",{"$f":"L50","v":0},"нд",{"$f":"N50","v":0},"нд",{"$f":"P50","v":0},"нд",{"$f":"R50","v":0},"нд",{"$f":"T50","v":0},"нд",{"$f":"V50","v":0},"нд",{"$f":"X50","v":3.567},{"$f":"Y50","v":0.867},{"$f":"Z50","v":0},"нд",{"$f":"AB50","v":2},{"$f":"AC50","v":2},{"$f":"AD50","v":0},"нд",{"$f":"AF50","v":0},"нд",{"$f":"AH50","v":0},"нд",{"$f":"AJ50","v":0},"нд",{"$f":"AL50","v":0},{"$f":"AM50","v":0},{"$f":"AN50","v":0},"нд",{"$f":"AP50","v":0},"нд",{"$f":"AR50","v":0},"нд",{"$f":"AT50","v":0},"нд",{"$f":"AV50","v":0},"нд",{"$f":"AX50","v":0},"нд",0.889088816,0.8894076,{"$f":"BB50","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D79","v":0},"нд",{"$f":"F79","v":0},"нд",{"$f":"H79","v":0},"нд",{"$f":"J79","v":0},"нд",{"$f":"L79","v":0},"нд",{"$f":"N79","v":0},"нд",{"$f":"P79","v":0},"нд",{"$f":"R79","v":0},"нд",{"$f":"T79","v":0},"нд",{"$f":"V79","v":0},"нд",{"$f":"X79","v":0},"нд",{"$f":"Z79","v":0},"нд",{"$f":"AB79","v":0},"нд",{"$f":"AD79","v":0},"нд",{"$f":"AF79","v":0},"нд",{"$f":"AH79","v":0},"нд",{"$f":"AJ79","v":0},"нд","нд",{"$f":"AM79","v":0},{"$f":"AN79","v":0},"нд",{"$f":"AP79","v":0},"нд",{"$f":"AR79","v":0},"нд",{"$f":"AT79","v":0},"нд",{"$f":"AV79","v":0},"нд",{"$f":"AX79","v":0},"нд",0,0,{"$f":"BB79","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D82","v":0},"нд",{"$f":"F82","v":0},"нд",{"$f":"H82","v":0},"нд",{"$f":"J82","v":0},"нд",{"$f":"L82","v":0},"нд",{"$f":"N82","v":0},"нд",{"$f":"P82","v":0},"нд",{"$f":"R82","v":0},"нд",{"$f":"T82","v":0},"нд",{"$f":"V82","v":0},"нд",{"$f":"X82","v":0},"нд",{"$f":"Z82","v":0},"нд",{"$f":"AB82","v":0},"нд",{"$f":"AD82","v":0},"нд",{"$f":"AF82","v":0},"нд",{"$f":"AH82","v":0},"нд",{"$f":"AJ82","v":0},"нд","нд",{"$f":"AM82","v":0},{"$f":"AN82","v":0},"нд",{"$f":"AP82","v":0},"нд",{"$f":"AR82","v":0},"нд",{"$f":"AT82","v":0},"нд",{"$f":"AV82","v":0},"нд",{"$f":"AX82","v":0},"нд",0,0,{"$f":"BB82","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D83","v":0},"нд",{"$f":"F83","v":0},"нд",{"$f":"H83","v":0},"нд",{"$f":"J83","v":0},"нд",{"$f":"L83","v":0},"нд",{"$f":"N83","v":0},"нд",{"$f":"P83","v":0},"нд",{"$f":"R83","v":0},"нд",{"$f":"T83","v":0},"нд",{"$f":"V83","v":0},"нд",{"$f":"X83","v":0},"нд",{"$f":"Z83","v":0},"нд",{"$f":"AB83","v":0},"нд",{"$f":"AD83","v":0},"нд",{"$f":"AF83","v":0},"нд",{"$f":"AH83","v":0},"нд",{"$f":"AJ83","v":0},"нд","нд",{"$f":"AM83","v":0},{"$f":"AN83","v":0},"нд",{"$f":"AP83","v":0},"нд",{"$f":"AR83","v":0},"нд",{"$f":"AT83","v":0},"нд",{"$f":"AV83","v":0},"нд",{"$f":"AX83","v":0},"нд",0,0,{"$f":"BB83","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D84","v":0},"нд",{"$f":"F84","v":0},"нд",{"$f":"H84","v":0},"нд",{"$f":"J84","v":0},"нд",{"$f":"L84","v":0},"нд",{"$f":"N84","v":0},"нд",{"$f":"P84","v":0},"нд",{"$f":"R84","v":0},"нд",{"$f":"T84","v":0},"нд",{"$f":"V84","v":0},"нд",{"$f":"X84","v":0},"нд",{"$f":"Z84","v":0},"нд",{"$f":"AB84","v":0},{"$f":"AC84","v":"нд"},{"$f":"AD84","v":0},"нд",{"$f":"AF84","v":0},"нд",{"$f":"AH84","v":0},"нд",{"$f":"AJ84","v":0},"нд","нд",{"$f":"AM84","v":0},{"$f":"AN84","v":0},"нд",{"$f":"AP84","v":0},"нд",{"$f":"AR84","v":0},"нд",{"$f":"AT84","v":0},"нд",{"$f":"AV84","v":0},"нд",{"$f":"AX84","v":0},"нд",1.50141,1.50141,{"$f":"BB84","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд",{"$f":"F30","v":0},{"$f":"G30","v":0.41},{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},"нд",{"$f":"N30","v":0.3},{"$f":"O30","v":"   "},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд",{"$f":"AJ30","v":0},"нд","нд",{"$f":"AM30","v":0},{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"AX30","v":0},"нд",8.142745,10.016411,{"$f":"BB30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31+D33+D34","v":0},"нд",{"$f":"F31+F33+F34","v":0},{"$f":"G31","v":0.41},{"$f":"H31+H33+H34","v":0},"нд",{"$f":"J31+J33+J34","v":0},"нд",{"$f":"L31+L33+L34","v":0},"нд",{"$f":"N31","v":0.3},{"$f":"O31","v":"   "},{"$f":"P31+P33+P34","v":0},"нд",{"$f":"R31+R33+R34","v":0},"нд",{"$f":"T31+T33+T34","v":0},"нд",{"$f":"V31+V33+V34","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31+Z33+Z34","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31+AD33+AD34","v":0},"нд",{"$f":"AF31+AF33+AF34","v":0},"нд",{"$f":"AH31+AH33+AH34","v":0},"нд",{"$f":"AJ31+AJ33+AJ34","v":0},"нд","нд",{"$f":"AM31","v":0},{"$f":"AN31+AN33+AN34","v":0},"нд",{"$f":"AP31+AP33+AP34","v":0},"нд",{"$f":"AR31+AR33+AR34","v":0},"нд",{"$f":"AT31+AT33+AT34","v":0},"нд",{"$f":"AV31+AV33+AV34","v":0},"нд",{"$f":"AX31+AX33+AX34","v":0},"нд",8.142745,10.016411,{"$f":"BB31+BB33+BB34","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D33","v":0},"нд",{"$f":"F33","v":0},{"$f":"G32","v":0.41},{"$f":"H33","v":0},"нд",{"$f":"J33","v":0},"нд",{"$f":"L33","v":0},"нд",{"$f":"N32","v":0.3},{"$f":"O32","v":"   "},{"$f":"P33","v":0},"нд",{"$f":"R33","v":0},"нд",{"$f":"T33","v":0},"нд",{"$f":"V33","v":0},"нд",{"$f":"X33","v":0},"нд",{"$f":"Z33","v":0},"нд",{"$f":"AB33","v":0},"нд",{"$f":"AD33","v":0},"нд",{"$f":"AF33","v":0},"нд",{"$f":"AH33","v":0},"нд",{"$f":"AJ33","v":0},"нд","нд",{"$f":"AM33","v":0},{"$f":"AN33","v":0},"нд",{"$f":"AP33","v":0},"нд",{"$f":"AR33","v":0},"нд",{"$f":"AT33","v":0},"нд",{"$f":"AV33","v":0},"нд",{"$f":"AX33","v":0},"нд",8.142745,4.904696,{"$f":"BB33","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D34","v":0},"нд",{"$f":"F34","v":0},{"$f":"0.25+0.16","v":0.41},{"$f":"H34","v":0},"нд",{"$f":"J34","v":0},"нд",{"$f":"L34","v":0},"нд",0.3,"   ",{"$f":"P34","v":0},"нд",{"$f":"R34","v":0},"нд",{"$f":"T34","v":0},"нд",{"$f":"V34","v":0},"нд",{"$f":"X34","v":0},"нд",{"$f":"Z34","v":0},"нд",{"$f":"AB34","v":0},"нд",{"$f":"AD34","v":0},"нд",{"$f":"AF34","v":0},"нд",{"$f":"AH34","v":0},"нд",{"$f":"AJ34","v":0},"нд","нд",{"$f":"AM34","v":0},{"$f":"AN34","v":0},"нд",{"$f":"AP34","v":0},"нд",{"$f":"AR34","v":0},"нд",{"$f":"AT34","v":0},"нд",{"$f":"AV34","v":0},"нд",{"$f":"AX34","v":0},"нд",8.142745,4.904696,{"$f":"BB34","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,5.111715,0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X52+X59+X65","v":3.567},{"$f":"Y52+Y59+Y65","v":0.867},0,"нд",{"$f":"AB52","v":2},{"$f":"AC52","v":2},0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AL65","v":0},{"$f":"AM51+AM59+AM65","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.889088816,0.8894076,0,"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",{"$f":"AM52","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.141681216,0.142,0,"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",{"$f":"AB55","v":2},{"$f":"AC55","v":2},0,"нд",0,"нд",0,"нд",0,"нд",0,{"$f":"SUM(AM58:AM60)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.141681216,0.142,0,"нд"]
["1.2.1.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1.2"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1.3","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2,2,0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.141681216,0.142,0,"нд"]
["1.2.1.1.4","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1.5","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X60","v":3.567},{"$f":"Y60","v":0.867},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",{"$f":"AM60","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.7474076,0.7474076,0,"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"SUM(X61:X65)","v":3.567},{"$f":"SUM(Y61:Y65)","v":0.867},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",{"$f":"SUM(AM61:AM65)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.7474076,0.7474076,0,"нд"]
["1.2.2.1.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.867,0.867,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.6074076,0.6074076,0,"нд"]
["1.2.2.1.2","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2.7,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.14,0.14,0,"нд"]
["1.2.2.1.3","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AL67+AL69","v":0},{"$f":"AM73","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D93","v":0},"нд",{"$f":"F93","v":0},"нд",{"$f":"H93","v":0},"нд",{"$f":"J93","v":0},"нд",{"$f":"L93","v":0},"нд",{"$f":"N93","v":0},"нд",{"$f":"P93","v":0},"нд",{"$f":"R93","v":0},"нд",{"$f":"T93","v":0},"нд",{"$f":"V93","v":0},"нд",{"$f":"V93","v":0},"нд",{"$f":"Z93","v":0},"нд",0,"нд",{"$f":"AD93","v":0},"нд",{"$f":"AF93","v":0},"нд",{"$f":"AH93","v":0},"нд",{"$f":"AJ93","v":0},"нд","нд",{"$f":"AK93","v":0},{"$f":"AN93","v":0},"нд",{"$f":"AP93","v":0},"нд",{"$f":"AR93","v":0},"нд",{"$f":"AT93","v":0},"нд",{"$f":"AV93","v":0},"нд",{"$f":"AX93","v":0},"нд",0,0,{"$f":"BB93","v":0},"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D85","v":0},"нд",{"$f":"F85","v":0},"нд",{"$f":"H85","v":0},"нд",{"$f":"J85","v":0},"нд",{"$f":"L85","v":0},"нд",{"$f":"N85","v":0},"нд",{"$f":"P85","v":0},"нд",{"$f":"R85","v":0},"нд",{"$f":"T85","v":0},"нд",{"$f":"V85","v":0},"нд",{"$f":"X85","v":0},"нд",{"$f":"Z85","v":0},"нд",0,"нд",{"$f":"AD85","v":0},"нд",{"$f":"AF85","v":0},"нд",{"$f":"AH85","v":0},"нд",{"$f":"AJ85","v":0},"нд","нд",{"$f":"AM85","v":0},{"$f":"AN85","v":0},"нд",{"$f":"AP85","v":0},"нд",{"$f":"AR85","v":0},"нд",{"$f":"AT85","v":0},"нд",{"$f":"AV85","v":0},"нд",{"$f":"AX85","v":0},"нд",1.50141,1.50141,{"$f":"BB85","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",1.016,1.016,0,"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.173,0.173,0,"нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.843,0.843,0,"нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.25,0.25,0,"нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.180068,0.180068,0,"нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.055342,0.055342,0,"нд"]

{"sheet":"1-19","index":1,"n_rows":109,"n_cols":55,"rows_kept":109,"cut":false,"hidden":true,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,54],[15,3,15,20],[15,21,15,32],[15,33,15,38],[15,39,15,42],[15,43,15,48],[15,49,15,52],[15,53,15,54],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[16,53,16,54],[18,3,18,20],[18,21,18,32],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26],[19,27,19,28]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год _2018-2021 г.г._"]
[]
["Инвестиционная программа_____Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2018__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №117 от 31.10.2017 г."]
["                                                                                                                                                реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сеям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[0,0,0,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,0,0,0,0,0,0,"6-10",null,"6-10",null,0.4,null,"6-10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","5.11","5.12","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",{"$f":"SUM(F23:F28)","v":0.84},"нд",{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":1.6846},"нд",{"$f":"SUM(N23:N28)","v":1.72807},{"$f":"SUM(O23:O28)","v":2.1656},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X28)","v":2.7},{"$f":"SUM(Y23:Y28)","v":2},{"$f":"SUM(Z23:Z28)","v":7},{"$f":"SUM(AA23:AA28)","v":6},{"$f":"SUM(AB23:AB28)","v":1},{"$f":"SUM(AC23:AC28)","v":0},{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"SUM(AJ23:AJ28)","v":0},"нд",{"$f":"SUM(AL23:AL28)","v":0},"нд",{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"SUM(AX23:AX28)","v":0},"нд",19.61947172,16.141369244,{"$f":"SUM(BB23:BB28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд",{"$f":"F29","v":0.84},"нд",{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":1.6846},"нд",{"$f":"N29","v":1.72807},{"$f":"O29","v":2.1656},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},{"$f":"Y29","v":"нд"},{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд",{"$f":"AJ29","v":0},"нд",{"$f":"AL29","v":0},"нд",{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"AX29","v":0},"нд",17.15955155,13.816149074,{"$f":"BB29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D65","v":0},"нд",{"$f":"F65","v":0},"нд",{"$f":"H65","v":0},"нд",{"$f":"J65","v":0},"нд",{"$f":"L65","v":0},"нд",{"$f":"N65","v":0},"нд",{"$f":"P65","v":0},"нд",{"$f":"R65","v":0},"нд",{"$f":"T65","v":0},"нд",{"$f":"V65","v":0},"нд",{"$f":"X65","v":2.7},{"$f":"Y65","v":2},{"$f":"Z65","v":7},{"$f":"AA65","v":6},{"$f":"AB65","v":1},{"$f":"AC65","v":0},{"$f":"AD65","v":0},"нд",{"$f":"AF65","v":0},"нд",{"$f":"AH65","v":0},"нд",{"$f":"AJ65","v":0},"нд",{"$f":"AL65","v":0},"нд",{"$f":"AN65","v":0},"нд",{"$f":"AP65","v":0},"нд",{"$f":"AR65","v":0},"нд",{"$f":"AT65","v":0},"нд",{"$f":"AV65","v":0},"нд",{"$f":"AX65","v":0},"нд",0.5867,0.452,{"$f":"BB65","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D96","v":0},"нд",{"$f":"F96","v":0},"нд",{"$f":"H96","v":0},"нд",{"$f":"J96","v":0},"нд",{"$f":"L96","v":0},"нд",{"$f":"N96","v":0},"нд",{"$f":"P96","v":0},"нд",{"$f":"R96","v":0},"нд",{"$f":"T96","v":0},"нд",{"$f":"V96","v":0},"нд",{"$f":"X96","v":0},"нд",{"$f":"Z96","v":0},"нд",{"$f":"AB96","v":0},"нд",{"$f":"AD96","v":0},"нд",{"$f":"AF96","v":0},"нд",{"$f":"AH96","v":0},"нд",{"$f":"AJ96","v":0},"нд",{"$f":"AL96","v":0},"нд",{"$f":"AN96","v":0},"нд",{"$f":"AP96","v":0},"нд",{"$f":"AR96","v":0},"нд",{"$f":"AT96","v":0},"нд",{"$f":"AV96","v":0},"нд",{"$f":"AX96","v":0},"нд",0,0,{"$f":"BB96","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D99","v":0},"нд",{"$f":"F99","v":0},"нд",{"$f":"H99","v":0},"нд",{"$f":"J99","v":0},"нд",{"$f":"L99","v":0},"нд",{"$f":"N99","v":0},"нд",{"$f":"P99","v":0},"нд",{"$f":"R99","v":0},"нд",{"$f":"T99","v":0},"нд",{"$f":"V99","v":0},"нд",{"$f":"X99","v":0},"нд",{"$f":"Z99","v":0},"нд",{"$f":"AB99","v":0},"нд",{"$f":"AD99","v":0},"нд",{"$f":"AF99","v":0},"нд",{"$f":"AH99","v":0},"нд",{"$f":"AJ99","v":0},"нд",{"$f":"AL99","v":0},"нд",{"$f":"AN99","v":0},"нд",{"$f":"AP99","v":0},"нд",{"$f":"AR99","v":0},"нд",{"$f":"AT99","v":0},"нд",{"$f":"AV99","v":0},"нд",{"$f":"AX99","v":0},"нд",0,0,{"$f":"BB99","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D100","v":0},"нд",{"$f":"F100","v":0},"нд",{"$f":"H100","v":0},"нд",{"$f":"J100","v":0},"нд",{"$f":"L100","v":0},"нд",{"$f":"N100","v":0},"нд",{"$f":"P100","v":0},"нд",{"$f":"R100","v":0},"нд",{"$f":"T100","v":0},"нд",{"$f":"V100","v":0},"нд",{"$f":"X100","v":0},"нд",{"$f":"Z100","v":0},"нд",{"$f":"AB100","v":0},"нд",{"$f":"AD100","v":0},"нд",{"$f":"AF100","v":0},"нд",{"$f":"AH100","v":0},"нд",{"$f":"AJ100","v":0},"нд",{"$f":"AL100","v":0},"нд",{"$f":"AN100","v":0},"нд",{"$f":"AP100","v":0},"нд",{"$f":"AR100","v":0},"нд",{"$f":"AT100","v":0},"нд",{"$f":"AV100","v":0},"нд",{"$f":"AX100","v":0},"нд",0,0,{"$f":"BB100","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D101","v":0},"нд",{"$f":"F101","v":0},"нд",{"$f":"H101","v":0},"нд",{"$f":"J101","v":0},"нд",{"$f":"L101","v":0},"нд",{"$f":"N101","v":0},"нд",{"$f":"P101","v":0},"нд",{"$f":"R101","v":0},"нд",{"$f":"T101","v":0},"нд",{"$f":"V101","v":0},"нд",{"$f":"X101","v":0},"нд",{"$f":"Z101","v":0},"нд",{"$f":"AB101","v":0},"нд",{"$f":"AD101","v":0},"нд",{"$f":"AF101","v":0},"нд",{"$f":"AH101","v":0},"нд",{"$f":"AJ101","v":0},"нд",{"$f":"AL101","v":0},"нд",{"$f":"AN101","v":0},"нд",{"$f":"AP101","v":0},"нд",{"$f":"AR101","v":0},"нд",{"$f":"AT101","v":0},"нд",{"$f":"AV101","v":0},"нд",{"$f":"AX101","v":0},"нд",1.87322017,1.87322017,{"$f":"BB101","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд",{"$f":"F30","v":0.84},"нд",{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":1.6846},"нд",{"$f":"N30","v":1.72807},{"$f":"O30","v":2.1656},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд",{"$f":"AJ30","v":0},"нд",{"$f":"AL30","v":0},"нд",{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"AX30","v":0},"нд",17.15955155,13.816149074,{"$f":"BB30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31+D40+D49","v":0},"нд",{"$f":"F31+F40+F49","v":0.84},"нд",{"$f":"H31+H40+H49","v":0},"нд",{"$f":"J31+J40+J49","v":0},"нд",{"$f":"L31+L40+L49","v":1.6846},{"$f":"M31+M40","v":0.173},{"$f":"N31+N40","v":1.72807},{"$f":"O31+O40","v":2.1656},{"$f":"P31+P40+P49","v":0},"нд",{"$f":"R31+R40+R49","v":0},"нд",{"$f":"T31+T40+T49","v":0},"нд",{"$f":"V31+V40+V49","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31+AD40+AD49","v":0},"нд",{"$f":"AF31+AF40+AF49","v":0},"нд",{"$f":"AH31+AH40+AH49","v":0},"нд",{"$f":"AJ31+AJ40+AJ49","v":0},"нд",{"$f":"AL31+AL40+AL49","v":0},"нд",{"$f":"AN31+AN40+AN49","v":0},"нд",{"$f":"AP31+AP40+AP49","v":0},"нд",{"$f":"AR31+AR40+AR49","v":0},"нд",{"$f":"AT31+AT40+AT49","v":0},"нд",{"$f":"AV31+AV40+AV49","v":0},"нд",{"$f":"AX31+AX40+AX49","v":0},"нд",17.15955155,13.816149074,{"$f":"BB31+BB40+BB49","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D40","v":0},"нд",{"$f":"F40","v":0.42},"нд",{"$f":"H40","v":0},"нд",{"$f":"J40","v":0},"нд",{"$f":"L40","v":0.8423},0,{"$f":"N32","v":0.9288},{"$f":"O32","v":0.9888},{"$f":"P40","v":0},"нд",{"$f":"R40","v":0},"нд",{"$f":"T40","v":0},"нд",{"$f":"V40","v":0},"нд",{"$f":"X40","v":0},"нд",{"$f":"Z40","v":0},"нд",{"$f":"AB40","v":0},"нд",{"$f":"AD40","v":0},"нд",{"$f":"AF40","v":0},"нд",{"$f":"AH40","v":0},"нд",{"$f":"AJ40","v":0},"нд",{"$f":"AL40","v":0},"нд",{"$f":"AN40","v":0},"нд",{"$f":"AP40","v":0},"нд",{"$f":"AR40","v":0},"нд",{"$f":"AT40","v":0},"нд",{"$f":"AV40","v":0},"нд",{"$f":"AX40","v":0},"нд",0.96969355,1.049106914,{"$f":"BB40","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D49","v":0},"нд",{"$f":"F49","v":0},"нд",{"$f":"H49","v":0},"нд",{"$f":"J49","v":0},"нд",{"$f":"L49","v":0},0,{"$f":"SUM(N33:N38)","v":0.9288},{"$f":"SUM(O33:O38)","v":0.9888},{"$f":"P49","v":0},"нд",{"$f":"R49","v":0},"нд",{"$f":"T49","v":0},"нд",{"$f":"V49","v":0},"нд",{"$f":"X49","v":0},"нд",{"$f":"Z49","v":0},"нд",{"$f":"AB49","v":0},"нд",{"$f":"AD49","v":0},"нд",{"$f":"AF49","v":0},"нд",{"$f":"AH49","v":0},"нд",{"$f":"AJ49","v":0},"нд",{"$f":"AL49","v":0},"нд",{"$f":"AN49","v":0},"нд",{"$f":"AP49","v":0},"нд",{"$f":"AR49","v":0},"нд",{"$f":"AT49","v":0},"нд",{"$f":"AV49","v":0},"нд",{"$f":"AX49","v":0},"нд",0.96969355,1.049106914,{"$f":"BB49","v":0},"нд"]
["1.1.1.1.1.1",{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},"нд",{"$f":"D50","v":0},"нд",{"$f":"F50","v":0},"нд",{"$f":"H50","v":0},"нд",{"$f":"J50","v":0},"нд",{"$f":"L50","v":0},"нд",0.446,0.446,{"$f":"P50","v":0},"нд",{"$f":"R50","v":0},"нд",{"$f":"T50","v":0},"нд",{"$f":"V50","v":0},"нд",{"$f":"X50","v":0},"нд",{"$f":"Z50","v":0},"нд",{"$f":"AB50","v":0},"нд",{"$f":"AD50","v":0},"нд",{"$f":"AF50","v":0},"нд",{"$f":"AH50","v":0},"нд",{"$f":"AJ50","v":0},"нд",{"$f":"AL50","v":0},"нд",{"$f":"AN50","v":0},"нд",{"$f":"AP50","v":0},"нд",{"$f":"AR50","v":0},"нд",{"$f":"AT50","v":0},"нд",{"$f":"AV50","v":0},"нд",{"$f":"AX50","v":0},"нд",0.31808897,0.31808897,{"$f":"BB50","v":0},"нд"]
["1.1.1.1.1.2",{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},"нд",{"$f":"D51","v":0},"нд",{"$f":"F51","v":0},"нд",{"$f":"H51","v":0},"нд",{"$f":"J51","v":0},"нд",{"$f":"L51","v":0},"нд",0.085,0.085,{"$f":"P51","v":0},"нд",{"$f":"R51","v":0},"нд",{"$f":"T51","v":0},"нд",{"$f":"V51","v":0},"нд",{"$f":"X51","v":0},"нд",{"$f":"Z51","v":0},"нд",{"$f":"AB51","v":0},"нд",{"$f":"AD51","v":0},"нд",{"$f":"AF51","v":0},"нд",{"$f":"AH51","v":0},"нд",{"$f":"AJ51","v":0},"нд",{"$f":"AL51","v":0},"нд",{"$f":"AN51","v":0},"нд",{"$f":"AP51","v":0},"нд",{"$f":"AR51","v":0},"нд",{"$f":"AT51","v":0},"нд",{"$f":"AV51","v":0},"нд",{"$f":"AX51","v":0},"нд",0.10577418,0.10577418,{"$f":"BB51","v":0},"нд"]
["1.1.1.1.1.3",{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},"нд",{"$f":"D52","v":0},"нд",{"$f":"F52","v":0},"нд",{"$f":"H52","v":0},"нд",{"$f":"J52","v":0},"нд",{"$f":"L52","v":0},"нд",0.167,0.167,{"$f":"P52","v":0},"нд",{"$f":"R52","v":0},"нд",{"$f":"T52","v":0},"нд",{"$f":"V52","v":0},"нд",{"$f":"X52","v":0},"нд",{"$f":"Z52","v":0},"нд",{"$f":"AB52","v":0},"нд",{"$f":"AD52","v":0},"нд",{"$f":"AF52","v":0},"нд",{"$f":"AH52","v":0},"нд",{"$f":"AJ52","v":0},"нд",{"$f":"AL52","v":0},"нд",{"$f":"AN52","v":0},"нд",{"$f":"AP52","v":0},"нд",{"$f":"AR52","v":0},"нд",{"$f":"AT52","v":0},"нд",{"$f":"AV52","v":0},"нд",{"$f":"AX52","v":0},"нд",0.24551861,0.24551861,{"$f":"BB52","v":0},"нд"]
["1.1.1.1.1.4",{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},"нд",{"$f":"D53","v":0},"нд",{"$f":"F53","v":0},"нд",{"$f":"H53","v":0},"нд",{"$f":"J53","v":0},"нд",{"$f":"L53","v":0},"нд",0.053,0.053,{"$f":"P53","v":0},"нд",{"$f":"R53","v":0},"нд",{"$f":"T53","v":0},"нд",{"$f":"V53","v":0},"нд",{"$f":"X53","v":0},"нд",{"$f":"Z53","v":0},"нд",{"$f":"AB53","v":0},"нд",{"$f":"AD53","v":0},"нд",{"$f":"AF53","v":0},"нд",{"$f":"AH53","v":0},"нд",{"$f":"AJ53","v":0},"нд",{"$f":"AL53","v":0},"нд",{"$f":"AN53","v":0},"нд",{"$f":"AP53","v":0},"нд",{"$f":"AR53","v":0},"нд",{"$f":"AT53","v":0},"нд",{"$f":"AV53","v":0},"нд",{"$f":"AX53","v":0},"нд",0.10669671,0.12137276,{"$f":"BB53","v":0},"нд"]
["1.1.1.1.1.5",{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},"нд",{"$f":"D54","v":0},"нд",{"$f":"F54","v":0},"нд",{"$f":"H54","v":0},"нд",{"$f":"J54","v":0},"нд",{"$f":"L54","v":0},"нд",0.1778,0.1778,{"$f":"P54","v":0},"нд",{"$f":"R54","v":0},"нд",{"$f":"T54","v":0},"нд",{"$f":"V54","v":0},"нд",{"$f":"X54","v":0},"нд",{"$f":"Z54","v":0},"нд",{"$f":"AB54","v":0},"нд",{"$f":"AD54","v":0},"нд",{"$f":"AF54","v":0},"нд",{"$f":"AH54","v":0},"нд",{"$f":"AJ54","v":0},"нд",{"$f":"AL54","v":0},"нд",{"$f":"AN54","v":0},"нд",{"$f":"AP54","v":0},"нд",{"$f":"AR54","v":0},"нд",{"$f":"AT54","v":0},"нд",{"$f":"AV54","v":0},"нд",{"$f":"AX54","v":0},"нд",0.15861508,0.133768844,{"$f":"BB54","v":0},"нд"]
["1.1.1.1.1.6",{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},"нд",{"$f":"D55","v":0},"нд",{"$f":"F55","v":0},"нд",{"$f":"H55","v":0},"нд",{"$f":"J55","v":0},"нд",{"$f":"L55","v":0},"нд",0,0.06,{"$f":"P55","v":0},"нд",{"$f":"R55","v":0},"нд",{"$f":"T55","v":0},"нд",{"$f":"V55","v":0},"нд",{"$f":"X55","v":0},"нд",{"$f":"Z55","v":0},"нд",{"$f":"AB55","v":0},"нд",{"$f":"AD55","v":0},"нд",{"$f":"AF55","v":0},"нд",{"$f":"AH55","v":0},"нд",{"$f":"AJ55","v":0},"нд",{"$f":"AL55","v":0},"нд",{"$f":"AN55","v":0},"нд",{"$f":"AP55","v":0},"нд",{"$f":"AR55","v":0},"нд",{"$f":"AT55","v":0},"нд",{"$f":"AV55","v":0},"нд",{"$f":"AX55","v":0},"нд",0.035,0.09608355,{"$f":"BB55","v":0},"нд"]
[null,"Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31","нд",{"$f":"D56","v":0},"нд",{"$f":"F56","v":0},"нд",{"$f":"H56","v":0},"нд",{"$f":"J56","v":0},"нд",{"$f":"L56","v":0},"нд",0,0,{"$f":"P56","v":0},"нд",{"$f":"R56","v":0},"нд",{"$f":"T56","v":0},"нд",{"$f":"V56","v":0},"нд",{"$f":"X56","v":0},"нд",{"$f":"Z56","v":0},"нд",{"$f":"AB56","v":0},"нд",{"$f":"AD56","v":0},"нд",{"$f":"AF56","v":0},"нд",{"$f":"AH56","v":0},"нд",{"$f":"AJ56","v":0},"нд",{"$f":"AL56","v":0},"нд",{"$f":"AN56","v":0},"нд",{"$f":"AP56","v":0},"нд",{"$f":"AR56","v":0},"нд",{"$f":"AT56","v":0},"нд",{"$f":"AV56","v":0},"нд",{"$f":"AX56","v":0},"нд",0,0.0285,{"$f":"BB56","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего",{"$f":"'2'!C38","v":"J_МСК_19"},0,"нд",{"$f":"SUM(F41:F48)","v":0.42},{"$f":"SUM(G41:G48)","v":0.42},0,"нд",0,"нд",{"$f":"SUM(L41:L48)","v":0.8423},{"$f":"SUM(M41:M48)","v":0.173},{"$f":"SUM(N41:N48)","v":0.79927},{"$f":"SUM(O41:O48)","v":1.1768},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",16.189858,12.76704216,0,"нд"]
["1.1.1.2.1",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд",0,"нд",0,0,{"$f":"H57","v":0},"нд",{"$f":"J57","v":0},"нд",{"$f":"L57","v":0},0,0.1099,0.1099,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0.21327231,0,"нд"]
["1.1.1.2.2",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд",0,"нд",0.16,0.16,0,"нд",0,"нд",0.153,0.153,0.01,0.01,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,1.56025182,0,"нд"]
["1.1.1.2.3",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд",0,"нд",0,0,{"$f":"H59","v":0},"нд",{"$f":"J59","v":0},"нд",{"$f":"L59","v":0},0,0.454,0.454,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0.37373121,0,"нд"]
["1.1.1.2.4",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд",0,"нд",0,0,0,"нд",0,"нд",0,0,0.21837,0.21837,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0.156120362,0,"нд"]
["1.1.1.2.5",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд",0,"нд",0.16,0.16,{"$f":"H61","v":0},"нд",{"$f":"J61","v":0},"нд",0.026,0.02,0.002,0.002,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0.94605088,0,"нд"]
["1.1.1.2.6",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд",0,"нд",0.1,0,0,"нд",0,"нд",0.6633,0,0.005,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0.085958,0,"нд"]
["1.1.1.2.7",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд",0,"нд",0,0,{"$f":"H63","v":0},"нд",{"$f":"J63","v":0},"нд",{"$f":"L63","v":0},0,0,0.12843,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0.236307928,0,"нд"]
["1.1.1.2.8",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд",0,"нд",0,0.1,0,"нд",0,"нд",0,0,0,0.2541,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0.060348,0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",9.13500165,9.13500165,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",9.13500165,9.13500165,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X66+X74+X81","v":2.7},{"$f":"Y66+Y74+Y81","v":2},{"$f":"Z67","v":7},{"$f":"AA67","v":6},{"$f":"AB67","v":1},{"$f":"AC67","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.5867,0.452,0,"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X67","v":0},{"$f":"Y67","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.5067,0.372,0,"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"SUM(X68:X73)","v":0},{"$f":"SUM(Y68:Y73)","v":0},{"$f":"SUM(Z68:Z73)","v":7},{"$f":"SUM(AA68:AA73)","v":6},{"$f":"SUM(AB68:AB73)","v":1},{"$f":"SUM(AC68:AC73)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.5067,0.372,0,"нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,7,6,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.5067,0.372,0,"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",1,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X75","v":2.7},{"$f":"Y75","v":2},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.08,0.08,0,"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"SUM(X77:X80)","v":2.7},{"$f":"SUM(Y77:Y80)","v":2},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.08,0.08,0,"нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2.7,2,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.08,0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D112","v":0},"нд",{"$f":"F112","v":0},"нд",{"$f":"H112","v":0},"нд",{"$f":"J112","v":0},"нд",{"$f":"L112","v":0},"нд",{"$f":"N112","v":0},"нд",{"$f":"P112","v":0},"нд",{"$f":"R112","v":0},"нд",{"$f":"T112","v":0},"нд",{"$f":"V112","v":0},"нд",{"$f":"Y112","v":0},"нд",0,"нд",0,"нд",{"$f":"AD112","v":0},"нд",{"$f":"AF112","v":0},"нд",{"$f":"AH112","v":0},"нд",{"$f":"AJ112","v":0},"нд",{"$f":"AL112","v":0},"нд",{"$f":"AN112","v":0},"нд",{"$f":"AP112","v":0},"нд",{"$f":"AR112","v":0},"нд",{"$f":"AT112","v":0},"нд",{"$f":"AV112","v":0},"нд",{"$f":"AX112","v":0},"нд",0,0,{"$f":"BB112","v":0},"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D102","v":0},"нд",{"$f":"F102","v":0},"нд",{"$f":"H102","v":0},"нд",{"$f":"J102","v":0},"нд",{"$f":"L102","v":0},"нд",{"$f":"N102","v":0},"нд",{"$f":"P102","v":0},"нд",{"$f":"R102","v":0},"нд",{"$f":"T102","v":0},"нд",{"$f":"V102","v":0},"нд",{"$f":"X102","v":0},"нд",0,"нд",0,"нд",{"$f":"AD102","v":0},"нд",{"$f":"AF102","v":0},"нд",{"$f":"AH102","v":0},"нд",{"$f":"AJ102","v":0},"нд",{"$f":"AL102","v":0},"нд",{"$f":"AN102","v":0},"нд",{"$f":"AP102","v":0},"нд",{"$f":"AR102","v":0},"нд",{"$f":"AT102","v":0},"нд",{"$f":"AV102","v":0},"нд",{"$f":"AX102","v":0},"нд",1.87322017,1.87322017,{"$f":"BB102","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",1.87322017,1.87322017,0,"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.31932195,0.31932195,0,"нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",1.55389822,1.55389822,0,"нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]

{"sheet":"1-20","index":2,"n_rows":104,"n_cols":53,"rows_kept":104,"cut":false,"hidden":false,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,52],[15,3,15,20],[15,21,15,30],[15,31,15,36],[15,37,15,40],[15,41,15,46],[15,47,15,50],[15,51,15,52],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[18,3,18,20],[18,21,18,30],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год _2018-2021 г.г._"]
[]
["Инвестиционная программа_____Общество с ограниченной ответственностью \"Мордовская сетевая компания\"__"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2018__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №117 от 31.10.2017 г."]
["                                                                                                                                                реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сетям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[0,0,0,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,0,0,0,0,0,0,"6-10",null,"6-10",null,"6-10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",{"$f":"SUM(F23:F28)","v":0},"нд",{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},{"$f":"SUM(M23:M28)","v":1.3},{"$f":"SUM(N23:N28)","v":0.3},{"$f":"SUM(O23:O28)","v":0.375},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X28)","v":0},"нд",{"$f":"SUM(Z23:Z28)","v":2},{"$f":"SUM(AA23:AA28)","v":2},{"$f":"SUM(AB23:AB28)","v":0},"нд",{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"AJ76","v":59},{"$f":"AK76","v":0},{"$f":"SUM(AL23:AL28)","v":0},"нд",{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"'2'!Y18","v":12.60325525},{"$f":"'2'!AI18","v":10.322398298},{"$f":"SUM(AZ23:AZ28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд",{"$f":"F29","v":0},"нд",{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},{"$f":"M29","v":1.3},{"$f":"N29","v":0.3},{"$f":"O29","v":0.375},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},"нд",{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд","нд","нд",{"$f":"AL29","v":0},"нд",{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"'2'!Y19","v":10.59816501},{"$f":"'2'!AI19","v":8.317308058},{"$f":"AZ29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"N60","v":0},"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"Z60","v":2},{"$f":"AA60","v":2},0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y20","v":0.13492091},{"$f":"'2'!AI20","v":0.13492091},0,"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D91","v":0},"нд",{"$f":"F91","v":0},"нд",{"$f":"H91","v":0},"нд",{"$f":"J91","v":0},"нд",{"$f":"L91","v":0},"нд",{"$f":"N91","v":0},"нд",{"$f":"P91","v":0},"нд",{"$f":"R91","v":0},"нд",{"$f":"T91","v":0},"нд",{"$f":"V91","v":0},"нд",{"$f":"X91","v":0},"нд",{"$f":"Z91","v":0},"нд",{"$f":"AB91","v":0},"нд",{"$f":"AD91","v":0},"нд",{"$f":"AF91","v":0},"нд",{"$f":"AH91","v":0},"нд","нд","нд",{"$f":"AL91","v":0},"нд",{"$f":"AN91","v":0},"нд",{"$f":"AP91","v":0},"нд",{"$f":"AR91","v":0},"нд",{"$f":"AT91","v":0},"нд",{"$f":"AV91","v":0},"нд",{"$f":"'2'!Y21","v":0},{"$f":"'2'!AI21","v":0},{"$f":"AZ91","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D94","v":0},"нд",{"$f":"F94","v":0},"нд",{"$f":"H94","v":0},"нд",{"$f":"J94","v":0},"нд",{"$f":"L94","v":0},"нд",{"$f":"N94","v":0},"нд",{"$f":"P94","v":0},"нд",{"$f":"R94","v":0},"нд",{"$f":"T94","v":0},"нд",{"$f":"V94","v":0},"нд",{"$f":"X94","v":0},"нд",{"$f":"Z94","v":0},"нд",{"$f":"AB94","v":0},"нд",{"$f":"AD94","v":0},"нд",{"$f":"AF94","v":0},"нд",{"$f":"AH94","v":0},"нд","нд","нд",{"$f":"AL94","v":0},"нд",{"$f":"AN94","v":0},"нд",{"$f":"AP94","v":0},"нд",{"$f":"AR94","v":0},"нд",{"$f":"AT94","v":0},"нд",{"$f":"AV94","v":0},"нд",{"$f":"'2'!Y22","v":0},{"$f":"'2'!AI22","v":0},{"$f":"AZ94","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D95","v":0},"нд",{"$f":"F95","v":0},"нд",{"$f":"H95","v":0},"нд",{"$f":"J95","v":0},"нд",{"$f":"L95","v":0},"нд",{"$f":"N95","v":0},"нд",{"$f":"P95","v":0},"нд",{"$f":"R95","v":0},"нд",{"$f":"T95","v":0},"нд",{"$f":"V95","v":0},"нд",{"$f":"X95","v":0},"нд",{"$f":"Z95","v":0},"нд",{"$f":"AB95","v":0},"нд",{"$f":"AD95","v":0},"нд",{"$f":"AF95","v":0},"нд",{"$f":"AH95","v":0},"нд","нд","нд",{"$f":"AL95","v":0},"нд",{"$f":"AN95","v":0},"нд",{"$f":"AP95","v":0},"нд",{"$f":"AR95","v":0},"нд",{"$f":"AT95","v":0},"нд",{"$f":"AV95","v":0},"нд",{"$f":"'2'!Y23","v":0},{"$f":"'2'!AI23","v":0},{"$f":"AZ95","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D96","v":0},"нд",{"$f":"F96","v":0},"нд",{"$f":"H96","v":0},"нд",{"$f":"J96","v":0},"нд",{"$f":"L96","v":0},"нд",{"$f":"N96","v":0},"нд",{"$f":"P96","v":0},"нд",{"$f":"R96","v":0},"нд",{"$f":"T96","v":0},"нд",{"$f":"V96","v":0},"нд",{"$f":"X96","v":0},"нд",{"$f":"Z96","v":0},"нд",{"$f":"AB96","v":0},"нд",{"$f":"AD96","v":0},"нд",{"$f":"AF96","v":0},"нд",{"$f":"AH96","v":0},"нд","нд","нд",{"$f":"AL96","v":0},"нд",{"$f":"AN96","v":0},"нд",{"$f":"AP96","v":0},"нд",{"$f":"AR96","v":0},"нд",{"$f":"AT96","v":0},"нд",{"$f":"AV96","v":0},"нд",{"$f":"'2'!Y24","v":1.87016933},{"$f":"'2'!AI24","v":1.87016933},{"$f":"AZ96","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд",{"$f":"F30","v":0},"нд",{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},{"$f":"M30","v":1.3},{"$f":"N30","v":0.3},{"$f":"O30","v":0.375},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд","нд","нд",{"$f":"AL30","v":0},"нд",{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"'2'!Y25","v":10.59816501},{"$f":"'2'!AI25","v":8.317308058},{"$f":"AZ30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31","v":0},"нд",{"$f":"F31","v":0},"нд",{"$f":"H31","v":0},"нд",{"$f":"J31","v":0},"нд",{"$f":"L31","v":0},{"$f":"M31+M36","v":1.3},{"$f":"N31","v":0.3},{"$f":"O31+O36","v":0.375},{"$f":"P31","v":0},"нд",{"$f":"R31","v":0},"нд",{"$f":"T31","v":0},"нд",{"$f":"V31","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31","v":0},"нд",{"$f":"AF31","v":0},"нд",{"$f":"AH31","v":0},"нд","нд","нд",{"$f":"AL31","v":0},"нд",{"$f":"AN31","v":0},"нд",{"$f":"AP31","v":0},"нд",{"$f":"AR31","v":0},"нд",{"$f":"AT31","v":0},"нд",{"$f":"AV31","v":0},"нд",{"$f":"'2'!Y26","v":10.59816501},{"$f":"'2'!AI26","v":8.317308058},{"$f":"AZ31","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D36","v":0},"нд",{"$f":"F36","v":0},"нд",{"$f":"H36","v":0},"нд",{"$f":"J36","v":0},"нд",{"$f":"L36","v":0},0,{"$f":"N32","v":0.3},{"$f":"O32","v":0.3},{"$f":"P36","v":0},"нд",{"$f":"R36","v":0},"нд",{"$f":"T36","v":0},"нд",{"$f":"V36","v":0},"нд",{"$f":"X36","v":0},"нд",{"$f":"Z36","v":0},"нд",{"$f":"AB36","v":0},"нд",{"$f":"AD36","v":0},"нд",{"$f":"AF36","v":0},"нд",{"$f":"AH36","v":0},"нд","нд","нд",{"$f":"AL36","v":0},"нд",{"$f":"AN36","v":0},"нд",{"$f":"AP36","v":0},"нд",{"$f":"AR36","v":0},"нд",{"$f":"AT36","v":0},"нд",{"$f":"AV36","v":0},"нд",{"$f":"'2'!Y27","v":0.78229908},{"$f":"'2'!AI27","v":0.732882386},{"$f":"AZ36","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D44","v":0},"нд",{"$f":"F44","v":0},"нд",{"$f":"H44","v":0},"нд",{"$f":"J44","v":0},"нд",{"$f":"L44","v":0},0,0.3,0.3,{"$f":"P44","v":0},"нд",{"$f":"R44","v":0},"нд",{"$f":"T44","v":0},"нд",{"$f":"V44","v":0},"нд",{"$f":"X44","v":0},"нд",{"$f":"Z44","v":0},"нд",{"$f":"AB44","v":0},"нд",{"$f":"AD44","v":0},"нд",{"$f":"AF44","v":0},"нд",{"$f":"AH44","v":0},"нд","нд","нд",{"$f":"AL44","v":0},"нд",{"$f":"AN44","v":0},"нд",{"$f":"AP44","v":0},"нд",{"$f":"AR44","v":0},"нд",{"$f":"AT44","v":0},"нд",{"$f":"AV44","v":0},"нд",{"$f":"'2'!Y28","v":0.78229908},{"$f":"'2'!AI28","v":0.732882386},{"$f":"AZ44","v":0},"нд"]
[null,{"$f":"'2'!B35","v":"Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева"},"нд",{"$f":"D45","v":0},"нд",{"$f":"F45","v":0},"нд",{"$f":"H45","v":0},"нд",{"$f":"J45","v":0},"нд",{"$f":"L45","v":0},0,0,{"$f":"'6'!M37","v":0.0646},{"$f":"P45","v":0},"нд",{"$f":"R45","v":0},"нд",{"$f":"T45","v":0},"нд",{"$f":"V45","v":0},"нд",{"$f":"X45","v":0},"нд",{"$f":"Z45","v":0},"нд",{"$f":"AB45","v":0},"нд",{"$f":"AD45","v":0},"нд",{"$f":"AF45","v":0},"нд",{"$f":"AH45","v":0},"нд","нд","нд",{"$f":"AL45","v":0},"нд",{"$f":"AN45","v":0},"нд",{"$f":"AP45","v":0},"нд",{"$f":"AR45","v":0},"нд",{"$f":"AT45","v":0},"нд",{"$f":"AV45","v":0},"нд",0,{"$f":"'2'!AI35","v":0.116811596}]
[null,{"$f":"'2'!B36","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},"нд",{"$f":"D46","v":0},"нд",{"$f":"F46","v":0},"нд",{"$f":"H46","v":0},"нд",{"$f":"J46","v":0},"нд",{"$f":"L46","v":0},0,0,{"$f":"'6'!M38","v":0.127},{"$f":"P46","v":0},"нд",{"$f":"R46","v":0},"нд",{"$f":"T46","v":0},"нд",{"$f":"V46","v":0},"нд",{"$f":"X46","v":0},"нд",{"$f":"Z46","v":0},"нд",{"$f":"AB46","v":0},"нд",{"$f":"AD46","v":0},"нд",{"$f":"AF46","v":0},"нд",{"$f":"AH46","v":0},"нд","нд","нд",{"$f":"AL46","v":0},"нд",{"$f":"AN46","v":0},"нд",{"$f":"AP46","v":0},"нд",{"$f":"AR46","v":0},"нд",{"$f":"AT46","v":0},"нд",{"$f":"AV46","v":0},"нд",0,{"$f":"'2'!AI36","v":0.21255559}]
[null,{"$f":"'2'!B37","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},"нд",{"$f":"D47","v":0},"нд",{"$f":"F47","v":0},"нд",{"$f":"H47","v":0},"нд",{"$f":"J47","v":0},"нд",{"$f":"L47","v":0},0,0,{"$f":"'6'!M39","v":0},{"$f":"P47","v":0},"нд",{"$f":"R47","v":0},"нд",{"$f":"T47","v":0},"нд",{"$f":"V47","v":0},"нд",{"$f":"X47","v":0},"нд",{"$f":"Z47","v":0},"нд",{"$f":"AB47","v":0},"нд",{"$f":"AD47","v":0},"нд",{"$f":"AF47","v":0},"нд",{"$f":"AH47","v":0},"нд","нд","нд",{"$f":"AL47","v":0},"нд",{"$f":"AN47","v":0},"нд",{"$f":"AP47","v":0},"нд",{"$f":"AR47","v":0},"нд",{"$f":"AT47","v":0},"нд",{"$f":"AV47","v":0},"нд",0,{"$f":"'2'!AI37","v":0.4035152}]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,1.3,0,0.075,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y38","v":9.81586593},{"$f":"'2'!AI38","v":7.584425672},0,"нд"]
["1.1.1.2.1",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд",1,"нд",0,{"$f":"'4'!O71","v":0},0,"нд",0,"нд",0,0,0,{"$f":"'4'!Q71","v":0.1341},0,"нд",0,"нд",1,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y39","v":0},{"$f":"'2'!AI68","v":1.2435809}]
["1.1.1.2.2",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд",2,"нд",0,{"$f":"'4'!O72","v":0.25},0,"нд",2,"нд",0,0.3,0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y40","v":0},{"$f":"'2'!AI69","v":0.26807454}]
["1.1.1.2.3",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд",3,"нд",0,{"$f":"'4'!O73","v":0},0,"нд",0,"нд",0,0,0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",1,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y41","v":0},{"$f":"'2'!AI70","v":1.695463242}]
["1.1.1.2.4",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд",4,"нд",0,{"$f":"'4'!O74","v":0.4},0,"нд",0,"нд",0,0.3,0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y42","v":0},{"$f":"'2'!AI71","v":0.9369538}]
["1.1.1.2.5",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд",5,"нд",0,{"$f":"'4'!O75","v":0},0,"нд",0,"нд",0,0,0,{"$f":"'4'!Q75","v":0.1859},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",3,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y43","v":0},{"$f":"'2'!AI72","v":2.01816597}]
["1.1.1.2.6",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд",6,"нд",0,{"$f":"'4'!O76","v":0},0,"нд",0,"нд",0,0,0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",4,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y44","v":0},{"$f":"'2'!AI73","v":0.28449209}]
["1.1.1.2.7",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд",7,"нд",0,{"$f":"'4'!O77","v":0},0,"нд",0,"нд",0,0,0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",5,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y45","v":0},{"$f":"'2'!AI74","v":0.25841311}]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y39","v":0},{"$f":"'2'!AI39","v":0},0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y40","v":0},{"$f":"'2'!AI40","v":0},0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y41","v":0},{"$f":"'2'!AI41","v":0},0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y42","v":0},{"$f":"'2'!AI42","v":0},0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y43","v":0},{"$f":"'2'!AI43","v":0},0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y44","v":0},{"$f":"'2'!AI44","v":0},0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y45","v":0},{"$f":"'2'!AI45","v":0},0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y46","v":0},{"$f":"'2'!AI46","v":0},0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y47","v":0},{"$f":"'2'!AI47","v":0},0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y48","v":0},{"$f":"'2'!AI48","v":0},0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y49","v":0},{"$f":"'2'!AI49","v":0},0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y50","v":0},{"$f":"'2'!AI50","v":0},0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y51","v":0},{"$f":"'2'!AI51","v":0},0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y52","v":0},{"$f":"'2'!AI52","v":0},0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y53","v":0},{"$f":"'2'!AI53","v":0},0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y54","v":0},{"$f":"'2'!AI54","v":0},0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",{"$f":"D61+D69+D76","v":0},"нд",{"$f":"F61+F69+F76","v":0},"нд",{"$f":"H61+H69+H76","v":0},"нд",{"$f":"J61+J69+J76","v":0},"нд",{"$f":"L61+L69+L76","v":0},"нд",{"$f":"N61+N69+N76","v":0},"нд",{"$f":"P61+P69+P76","v":0},"нд",{"$f":"R61+R69+R76","v":0},"нд",{"$f":"T61+T69+T76","v":0},"нд",{"$f":"V61+V69+V76","v":0},"нд",{"$f":"X61+X69+X76","v":0},"нд",{"$f":"Z62","v":2},{"$f":"AA62","v":2},{"$f":"AB61+AB69+AB76","v":0},"нд",{"$f":"AD61+AD69+AD76","v":0},"нд",{"$f":"AF61+AF69+AF76","v":0},"нд",{"$f":"AH61+AH69+AH76","v":0},"нд","нд","нд",{"$f":"AL61+AL69+AL76","v":0},"нд",{"$f":"AN61+AN69+AN76","v":0},"нд",{"$f":"AP61+AP69+AP76","v":0},"нд",{"$f":"AR61+AR69+AR76","v":0},"нд",{"$f":"AT61+AT69+AT76","v":0},"нд",{"$f":"AV61+AV69+AV76","v":0},"нд",{"$f":"'2'!Y76","v":0.13492091},{"$f":"'2'!AI76","v":0.13492091},{"$f":"AZ61+AZ69+AZ76","v":0},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"D62","v":0},"нд",{"$f":"F62","v":0},"нд",{"$f":"H62","v":0},"нд",{"$f":"J62","v":0},"нд",{"$f":"L62","v":0},"нд",{"$f":"N62","v":0},"нд",{"$f":"P62","v":0},"нд",{"$f":"R62","v":0},"нд",{"$f":"T62","v":0},"нд",{"$f":"V62","v":0},"нд",{"$f":"X62","v":0},"нд",0,"нд",{"$f":"AB62","v":0},"нд",{"$f":"AD62","v":0},"нд",{"$f":"AF62","v":0},"нд",{"$f":"AH62","v":0},"нд","нд","нд",{"$f":"AL62","v":0},"нд",{"$f":"AN62","v":0},"нд",{"$f":"AP62","v":0},"нд",{"$f":"AR62","v":0},"нд",{"$f":"AT62","v":0},"нд",{"$f":"AV62","v":0},"нд",{"$f":"'2'!Y77","v":0.13492091},{"$f":"'2'!AI77","v":0.13492091},{"$f":"AZ62","v":0},"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",{"$f":"SUM(D66:D68)","v":0},"нд",{"$f":"SUM(F66:F68)","v":0},"нд",{"$f":"SUM(H66:H68)","v":0},"нд",{"$f":"SUM(J66:J68)","v":0},"нд",{"$f":"SUM(L66:L68)","v":0},"нд",{"$f":"SUM(N66:N68)","v":0},"нд",{"$f":"SUM(P66:P68)","v":0},"нд",{"$f":"SUM(R66:R68)","v":0},"нд",{"$f":"SUM(T66:T68)","v":0},"нд",{"$f":"SUM(V66:V68)","v":0},"нд",{"$f":"SUM(X66:X68)","v":0},"нд",{"$f":"SUM(Z66:Z68)","v":2},{"$f":"SUM(AA63:AA68)","v":2},{"$f":"SUM(AB66:AB68)","v":0},"нд",{"$f":"SUM(AD66:AD68)","v":0},"нд",{"$f":"SUM(AF66:AF68)","v":0},"нд",{"$f":"SUM(AH66:AH68)","v":0},"нд","нд","нд",{"$f":"SUM(AL66:AL68)","v":0},"нд",{"$f":"SUM(AN66:AN68)","v":0},"нд",{"$f":"SUM(AP66:AP68)","v":0},"нд",{"$f":"SUM(AR66:AR68)","v":0},"нд",{"$f":"SUM(AT66:AT68)","v":0},"нд",{"$f":"SUM(AV66:AV68)","v":0},"нд",{"$f":"'2'!Y78","v":0.13492091},{"$f":"'2'!AI78","v":0.13492091},{"$f":"SUM(AZ66:AZ68)","v":0},"нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!Y79","v":0.13492091},{"$f":"'2'!AI79","v":0.13492091},0,0]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!Y80","v":0},{"$f":"'2'!AI80","v":0},0,0]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!Y81","v":0},{"$f":"'2'!AI81","v":0},0,0]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2,2,0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y82","v":0},{"$f":"'2'!AI82","v":0},0,"нд"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y83","v":0},{"$f":"'2'!AI83","v":0},0,"нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y84","v":0},{"$f":"'2'!AI84","v":0},0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y85","v":0},{"$f":"'2'!AI85","v":0},0,"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,{"$f":"SUM(O71:O74)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y86","v":0},{"$f":"'2'!AI86","v":0},0,"нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!Y87","v":0},{"$f":"'2'!AI87","v":0},0,0]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!Y88","v":0},{"$f":"'2'!AI88","v":0},0,0]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!Y89","v":0},{"$f":"'2'!AI89","v":0},0,0]
[null,"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.16,0,0.737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AI91","v":0},0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y90","v":0},{"$f":"'2'!AI90","v":0},0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AJ78+AJ81","v":59},{"$f":"AK78+AK81","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y92","v":0},{"$f":"'2'!AI92","v":0},0,"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y93","v":0},{"$f":"'2'!AI93","v":0},0,"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",59,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y94","v":0},{"$f":"'2'!AI94","v":0},0,"нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,32,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y95","v":0},{"$f":"'2'!AI95","v":0}]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y96","v":0},{"$f":"'2'!AI96","v":0},0,"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!Y97","v":0},{"$f":"'2'!AI97","v":0},0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y98","v":0},{"$f":"'2'!AI98","v":0},0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y99","v":0},{"$f":"'2'!AI99","v":0},0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y100","v":0},{"$f":"'2'!AI100","v":0},0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y101","v":0},{"$f":"'2'!AI101","v":0},0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y102","v":0},{"$f":"'2'!AI102","v":0},0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y103","v":0},{"$f":"'2'!AI103","v":0},0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y104","v":0},{"$f":"'2'!AI104","v":0},0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y105","v":0},{"$f":"'2'!AI105","v":0},0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y106","v":0},{"$f":"'2'!AI106","v":0},0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y107","v":0},{"$f":"'2'!AI107","v":0},0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y108","v":0},{"$f":"'2'!AI108","v":0},0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y109","v":0},{"$f":"'2'!AI109","v":0},0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D108","v":0},"нд",{"$f":"F108","v":0},"нд",{"$f":"H108","v":0},"нд",{"$f":"J108","v":0},"нд",{"$f":"L108","v":0},"нд",{"$f":"N108","v":0},"нд",{"$f":"P108","v":0},"нд",{"$f":"R108","v":0},"нд",{"$f":"T108","v":0},"нд",{"$f":"V108","v":0},"нд",{"$f":"X108","v":0},"нд",0,"нд",{"$f":"AB108","v":0},"нд",{"$f":"AD108","v":0},"нд",{"$f":"AF108","v":0},"нд",{"$f":"AH108","v":0},"нд","нд","нд",{"$f":"AL108","v":0},"нд",{"$f":"AN108","v":0},"нд",{"$f":"AP108","v":0},"нд",{"$f":"AR108","v":0},"нд",{"$f":"AT108","v":0},"нд",{"$f":"AV108","v":0},"нд",{"$f":"'2'!Y110","v":0},{"$f":"'2'!AI110","v":0},{"$f":"AZ108","v":0},"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y114","v":0},{"$f":"'2'!AI114","v":0},0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"SUM(D103:D107)","v":0},"нд",{"$f":"SUM(F103:F107)","v":0},"нд",{"$f":"SUM(H103:H107)","v":0},"нд",{"$f":"SUM(J103:J107)","v":0},"нд",{"$f":"SUM(L103:L107)","v":0},"нд",{"$f":"SUM(N103:N107)","v":0},"нд",{"$f":"SUM(P103:P107)","v":0},"нд",{"$f":"SUM(R103:R107)","v":0},"нд",{"$f":"SUM(T103:T107)","v":0},"нд",{"$f":"SUM(V103:V107)","v":0},"нд",{"$f":"SUM(X103:X107)","v":0},"нд",0,"нд",{"$f":"SUM(AB103:AB107)","v":0},"нд",{"$f":"SUM(AD103:AD107)","v":0},"нд",{"$f":"SUM(AF103:AF107)","v":0},"нд",{"$f":"SUM(AH103:AH107)","v":0},"нд","нд","нд",{"$f":"SUM(AL103:AL107)","v":0},"нд",{"$f":"SUM(AN103:AN107)","v":0},"нд",{"$f":"SUM(AP103:AP107)","v":0},"нд",{"$f":"SUM(AR103:AR107)","v":0},"нд",{"$f":"SUM(AT103:AT107)","v":0},"нд",{"$f":"SUM(AV103:AV107)","v":0},"нд",{"$f":"'2'!Y115","v":1.87016933},{"$f":"'2'!AI115","v":1.87016933},{"$f":"SUM(AZ103:AZ107)","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y116","v":1.87016933},{"$f":"'2'!AI116","v":1.87016933},0,"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y117","v":0},{"$f":"'2'!AI117","v":0},0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y118","v":0.31932195},{"$f":"'2'!AI118","v":0.31932195},0,"нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y119","v":0},{"$f":"'2'!AI119","v":0},0,"нд"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y120","v":1.55084738},{"$f":"'2'!AI120","v":1.55084738},0,"нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y124","v":0},{"$f":"'2'!AI124","v":0},0,"нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y125","v":0},{"$f":"'2'!AI125","v":0},0,"нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!Y126","v":0},{"$f":"'2'!AI126","v":0},0,"нд"]

{"sheet":"1-21","index":3,"n_rows":94,"n_cols":53,"rows_kept":94,"cut":false,"hidden":false,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,52],[15,3,15,20],[15,21,15,30],[15,31,15,36],[15,37,15,40],[15,41,15,46],[15,47,15,50],[15,51,15,52],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[18,3,18,20],[18,21,18,30],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год _2018-2021 г.г._"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"__"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2018__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №117 от 31.10.2017 г."]
["                                                                                                 реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сеям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ"]
[null,null,null,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,null,null,null,null,null,null,"6-10",null,"6-10",null,110]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",0,{"$f":"SUM(G23:G28)","v":0},{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},"нд",{"$f":"SUM(N23:N28)","v":0.3},{"$f":"SUM(O23:O28)","v":0.3},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X24)","v":4},{"$f":"SUM(Y23:Y24)","v":4},{"$f":"SUM(Z23:Z28)","v":0},{"$f":"AA24","v":9},{"$f":"SUM(AB23:AB28)","v":0},"нд",{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"SUM(AJ23:AJ28)","v":0},"нд",{"$f":"SUM(AL23:AL28)","v":0},"нд",{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"'2'!AS18","v":6.99742745},{"$f":"'2'!BC18","v":10.91258978},{"$f":"SUM(AZ23:AZ28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд","нд",{"$f":"G29","v":0},{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},"нд",{"$f":"N29","v":0.3},{"$f":"O29","v":0.3},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},"нд",{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд",{"$f":"AJ29","v":0},"нд",{"$f":"AL29","v":0},"нд",{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"'2'!AS19","v":0.39294915},{"$f":"'2'!BC19","v":5.036352},{"$f":"AZ29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D50","v":0},"нд","нд",{"$f":"G50","v":0},{"$f":"H50","v":0},"нд",{"$f":"J50","v":0},"нд",{"$f":"L50","v":0},"нд",{"$f":"N50","v":0},"нд",{"$f":"P50","v":0},"нд",{"$f":"R50","v":0},"нд",{"$f":"T50","v":0},"нд",{"$f":"V50","v":0},"нд",{"$f":"X50","v":4},{"$f":"Y50","v":4},{"$f":"Z50","v":0},{"$f":"AA50","v":9},{"$f":"AB50","v":0},"нд",{"$f":"AD50","v":0},"нд",{"$f":"AF50","v":0},"нд",{"$f":"AH50","v":0},"нд",{"$f":"AJ50","v":0},"нд",{"$f":"AL50","v":0},"нд",{"$f":"AN50","v":0},"нд",{"$f":"AP50","v":0},"нд",{"$f":"AR50","v":0},"нд",{"$f":"AT50","v":0},"нд",{"$f":"AV50","v":0},"нд",{"$f":"'2'!AS20","v":5.54613937},{"$f":"'2'!BC20","v":4.81789885},{"$f":"AZ50","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D81","v":0},"нд","нд",{"$f":"G81","v":0},{"$f":"H81","v":0},"нд",{"$f":"J81","v":0},"нд",{"$f":"L81","v":0},"нд",{"$f":"N81","v":0},"нд",{"$f":"P81","v":0},"нд",{"$f":"R81","v":0},"нд",{"$f":"T81","v":0},"нд",{"$f":"V81","v":0},"нд",{"$f":"X81","v":0},"нд",{"$f":"Z81","v":0},"нд",{"$f":"AB81","v":0},"нд",{"$f":"AD81","v":0},"нд",{"$f":"AF81","v":0},"нд",{"$f":"AH81","v":0},"нд",{"$f":"AJ81","v":0},"нд",{"$f":"AL81","v":0},"нд",{"$f":"AN81","v":0},"нд",{"$f":"AP81","v":0},"нд",{"$f":"AR81","v":0},"нд",{"$f":"AT81","v":0},"нд",{"$f":"AV81","v":0},"нд",{"$f":"'2'!AS21","v":0},{"$f":"'2'!BC21","v":0},{"$f":"AZ81","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D84","v":0},"нд","нд",{"$f":"G84","v":0},{"$f":"H84","v":0},"нд",{"$f":"J84","v":0},"нд",{"$f":"L84","v":0},"нд",{"$f":"N84","v":0},"нд",{"$f":"P84","v":0},"нд",{"$f":"R84","v":0},"нд",{"$f":"T84","v":0},"нд",{"$f":"V84","v":0},"нд",{"$f":"X84","v":0},"нд",{"$f":"Z84","v":0},"нд",{"$f":"AB84","v":0},"нд",{"$f":"AD84","v":0},"нд",{"$f":"AF84","v":0},"нд",{"$f":"AH84","v":0},"нд",{"$f":"AJ84","v":0},"нд",{"$f":"AL84","v":0},"нд",{"$f":"AN84","v":0},"нд",{"$f":"AP84","v":0},"нд",{"$f":"AR84","v":0},"нд",{"$f":"AT84","v":0},"нд",{"$f":"AV84","v":0},"нд",{"$f":"'2'!AS22","v":0},{"$f":"'2'!BC22","v":0},{"$f":"AZ84","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D85","v":0},"нд","нд",{"$f":"G85","v":0},{"$f":"H85","v":0},"нд",{"$f":"J85","v":0},"нд",{"$f":"L85","v":0},"нд",{"$f":"N85","v":0},"нд",{"$f":"P85","v":0},"нд",{"$f":"R85","v":0},"нд",{"$f":"T85","v":0},"нд",{"$f":"V85","v":0},"нд",{"$f":"X85","v":0},"нд",{"$f":"Z85","v":0},"нд",{"$f":"AB85","v":0},"нд",{"$f":"AD85","v":0},"нд",{"$f":"AF85","v":0},"нд",{"$f":"AH85","v":0},"нд",{"$f":"AJ85","v":0},"нд",{"$f":"AL85","v":0},"нд",{"$f":"AN85","v":0},"нд",{"$f":"AP85","v":0},"нд",{"$f":"AR85","v":0},"нд",{"$f":"AT85","v":0},"нд",{"$f":"AV85","v":0},"нд",{"$f":"'2'!AS23","v":0},{"$f":"'2'!BC23","v":0},{"$f":"AZ85","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D86","v":0},"нд","нд",{"$f":"G86","v":0},{"$f":"H86","v":0},"нд",{"$f":"J86","v":0},"нд",{"$f":"L86","v":0},"нд",{"$f":"N86","v":0},"нд",{"$f":"P86","v":0},"нд",{"$f":"R86","v":0},"нд",{"$f":"T86","v":0},"нд",{"$f":"V86","v":0},"нд",{"$f":"X86","v":"нд"},"нд",{"$f":"Z86","v":0},"нд",{"$f":"AB86","v":0},"нд",{"$f":"AD86","v":0},"нд",{"$f":"AF86","v":0},"нд",{"$f":"AH86","v":0},"нд",{"$f":"AJ86","v":0},"нд",{"$f":"AL86","v":0},"нд",{"$f":"AN86","v":0},"нд",{"$f":"AP86","v":0},"нд",{"$f":"AR86","v":0},"нд",{"$f":"AT86","v":0},"нд",{"$f":"AV86","v":0},"нд",{"$f":"'2'!AS24","v":1.05833893},{"$f":"'2'!BC24","v":1.05833893},{"$f":"AZ86","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд","нд",{"$f":"G30","v":0},{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},"нд",{"$f":"N30","v":0.3},{"$f":"O30","v":0.3},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд",{"$f":"AJ30","v":0},"нд",{"$f":"AL30","v":0},"нд",{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"'2'!AS25","v":0.39294915},{"$f":"'2'!BC25","v":5.036352},{"$f":"AZ30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31","v":0},"нд","нд",{"$f":"G31","v":0},{"$f":"H31","v":0},"нд",{"$f":"J31","v":0},"нд",{"$f":"L31","v":0},"нд",{"$f":"N31","v":0.3},{"$f":"O31","v":0.3},{"$f":"P31","v":0},"нд",{"$f":"R31","v":0},"нд",{"$f":"T31","v":0},"нд",{"$f":"V31","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31","v":0},"нд",{"$f":"AF31","v":0},"нд",{"$f":"AH31","v":0},"нд",{"$f":"AJ31","v":0},"нд",{"$f":"AL31","v":0},"нд",{"$f":"AN31","v":0},"нд",{"$f":"AP31","v":0},"нд",{"$f":"AR31","v":0},"нд",{"$f":"AT31","v":0},"нд",{"$f":"AV31","v":0},"нд",{"$f":"'2'!AS26","v":0.39294915},{"$f":"'2'!BC26","v":5.036352},{"$f":"AZ31","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D33","v":0},"нд","нд",{"$f":"G33","v":0},{"$f":"H33","v":0},"нд",{"$f":"J33","v":0},"нд",{"$f":"L33","v":0},"нд",{"$f":"N32","v":0.3},{"$f":"O32","v":0.3},{"$f":"P33","v":0},"нд",{"$f":"R33","v":0},"нд",{"$f":"T33","v":0},"нд",{"$f":"V33","v":0},"нд",{"$f":"X33","v":0},"нд",{"$f":"Z33","v":0},"нд",{"$f":"AB33","v":0},"нд",{"$f":"AD33","v":0},"нд",{"$f":"AF33","v":0},"нд",{"$f":"AH33","v":0},"нд",{"$f":"AJ33","v":0},"нд",{"$f":"AL33","v":0},"нд",{"$f":"AN33","v":0},"нд",{"$f":"AP33","v":0},"нд",{"$f":"AR33","v":0},"нд",{"$f":"AT33","v":0},"нд",{"$f":"AV33","v":0},"нд",{"$f":"'2'!AS27","v":0.39294915},{"$f":"'2'!BC27","v":2.2485},{"$f":"AZ33","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D34","v":0},"нд",{"$f":"F34","v":"нд"},"нд",{"$f":"H34","v":0},"нд",{"$f":"J34","v":0},"нд",{"$f":"L34","v":0},"нд",0.3,0.3,{"$f":"P34","v":0},"нд",{"$f":"R34","v":0},"нд",{"$f":"T34","v":0},"нд",{"$f":"V34","v":0},"нд",{"$f":"X34","v":0},"нд",{"$f":"Z34","v":0},"нд",{"$f":"AB34","v":0},"нд",{"$f":"AD34","v":0},"нд",{"$f":"AF34","v":0},"нд",{"$f":"AH34","v":0},"нд",{"$f":"AJ34","v":0},"нд",{"$f":"AL34","v":0},"нд",{"$f":"AN34","v":0},"нд",{"$f":"AP34","v":0},"нд",{"$f":"AR34","v":0},"нд",{"$f":"AT34","v":0},"нд",{"$f":"AV34","v":0},"нд",{"$f":"'2'!AS28","v":0.39294915},{"$f":"'2'!BC28","v":2.2485},{"$f":"AZ34","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS38","v":0},{"$f":"'2'!BC38","v":2.787852},0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS39","v":0},{"$f":"'2'!BC39","v":0},0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS40","v":0},{"$f":"'2'!BC40","v":0},0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS41","v":0},{"$f":"'2'!BC41","v":0},0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS42","v":0},{"$f":"'2'!BC42","v":0},0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS43","v":0},{"$f":"'2'!BC43","v":0},0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS44","v":0},{"$f":"'2'!BC44","v":0},0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS45","v":0},{"$f":"'2'!BC45","v":0},0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS46","v":0},{"$f":"'2'!BC46","v":0},0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS47","v":0},{"$f":"'2'!BC47","v":0},0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS48","v":0},{"$f":"'2'!BC48","v":0},0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS49","v":0},{"$f":"'2'!BC49","v":0},0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS50","v":0},{"$f":"'2'!BC50","v":0},0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS51","v":0},{"$f":"'2'!BC51","v":0},0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS52","v":0},{"$f":"'2'!BC52","v":0},0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS53","v":0},{"$f":"'2'!BC53","v":0},0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS54","v":0},{"$f":"'2'!BC54","v":0},0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",{"$f":"D51+D59+D66","v":0},"нд","нд",{"$f":"G51+G59+G66","v":0},{"$f":"H51+H59+H66","v":0},"нд",{"$f":"J51+J59+J66","v":0},"нд",{"$f":"L51+L59+L66","v":0},"нд",{"$f":"N51+N59+N66","v":0},"нд",{"$f":"P51+P59+P66","v":0},"нд",{"$f":"R51+R59+R66","v":0},"нд",{"$f":"T51+T59+T66","v":0},"нд",{"$f":"V51+V59+V66","v":0},"нд",{"$f":"X59","v":4},{"$f":"Y59","v":4},{"$f":"Z51+Z59+Z66","v":0},{"$f":"AA51","v":9},{"$f":"AB51+AB59+AB66","v":0},"нд",{"$f":"AD51+AD59+AD66","v":0},"нд",{"$f":"AF51+AF59+AF66","v":0},"нд",{"$f":"AH51+AH59+AH66","v":0},"нд",{"$f":"AJ51+AJ59+AJ66","v":0},"нд",{"$f":"AL51+AL59+AL66","v":0},"нд",{"$f":"AN51+AN59+AN66","v":0},"нд",{"$f":"AP51+AP59+AP66","v":0},"нд",{"$f":"AR51+AR59+AR66","v":0},"нд",{"$f":"AT51+AT59+AT66","v":0},"нд",{"$f":"AV51+AV59+AV66","v":0},"нд",{"$f":"'2'!AS76","v":5.54613937},{"$f":"'2'!BC76","v":4.81789885},{"$f":"AZ51+AZ59+AZ66","v":0},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"D52","v":0},"нд","нд",{"$f":"G52","v":0},{"$f":"H52","v":0},"нд",{"$f":"J52","v":0},"нд",{"$f":"L52","v":0},"нд",{"$f":"N52","v":0},"нд",{"$f":"P52","v":0},"нд",{"$f":"R52","v":0},"нд",{"$f":"T52","v":0},"нд",{"$f":"V52","v":0},"нд",{"$f":"X52","v":0},"нд",{"$f":"Z52","v":0},{"$f":"AA52","v":9},{"$f":"AB52","v":0},"нд",{"$f":"AD52","v":0},"нд",{"$f":"AF52","v":0},"нд",{"$f":"AH52","v":0},"нд",{"$f":"AJ52","v":0},"нд",{"$f":"AL52","v":0},"нд",{"$f":"AN52","v":0},"нд",{"$f":"AP52","v":0},"нд",{"$f":"AR52","v":0},"нд",{"$f":"AT52","v":0},"нд",{"$f":"AV52","v":0},"нд",{"$f":"'2'!AS77","v":2.42966421},{"$f":"'2'!BC77","v":0},{"$f":"AZ52","v":0},"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",{"$f":"SUM(D58:D60)","v":0},"нд","нд",{"$f":"SUM(G58:G60)","v":0},{"$f":"SUM(H58:H60)","v":0},"нд",{"$f":"SUM(J58:J60)","v":0},"нд",{"$f":"SUM(L58:L60)","v":0},"нд",{"$f":"SUM(N58:N60)","v":0},"нд",{"$f":"SUM(P58:P60)","v":0},"нд",{"$f":"SUM(R58:R60)","v":0},"нд",{"$f":"SUM(T58:T60)","v":0},"нд",{"$f":"SUM(V58:V60)","v":0},"нд",0,"нд",{"$f":"SUM(Z58:Z60)","v":0},{"$f":"SUM(AA53:AA57)","v":9},{"$f":"SUM(AB58:AB60)","v":0},"нд",{"$f":"SUM(AD58:AD60)","v":0},"нд",{"$f":"SUM(AF58:AF60)","v":0},"нд",{"$f":"SUM(AH58:AH60)","v":0},"нд",{"$f":"SUM(AJ58:AJ60)","v":0},"нд",{"$f":"SUM(AL58:AL60)","v":0},"нд",{"$f":"SUM(AN58:AN60)","v":0},"нд",{"$f":"SUM(AP58:AP60)","v":0},"нд",{"$f":"SUM(AR58:AR60)","v":0},"нд",{"$f":"SUM(AT58:AT60)","v":0},"нд",{"$f":"SUM(AV58:AV60)","v":0},"нд",{"$f":"'2'!AS78","v":2.42966421},{"$f":"'2'!BC78","v":0},{"$f":"SUM(AZ58:AZ60)","v":0},"нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS79","v":0},{"$f":"'2'!BC79","v":0},0,0]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS80","v":0},{"$f":"'2'!BC80","v":0},0,0]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS81","v":0},{"$f":"'2'!BC81","v":0},0,0]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS82","v":1.93751202},{"$f":"'2'!BC82","v":0},0,0]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS83","v":0.49215219},{"$f":"'2'!BC83","v":0},0,0]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS84","v":0},{"$f":"'2'!BC84","v":0},0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",{"$f":"D60","v":0},"нд","нд",{"$f":"G60","v":0},{"$f":"H60","v":0},"нд",{"$f":"J60","v":0},"нд",{"$f":"L60","v":0},"нд",{"$f":"N60","v":0},"нд",{"$f":"P60","v":0},"нд",{"$f":"R60","v":0},"нд",{"$f":"T60","v":0},"нд",{"$f":"V60","v":0},"нд",{"$f":"X60","v":4},{"$f":"Y60","v":4},{"$f":"Z60","v":0},"нд",{"$f":"AB60","v":0},"нд",{"$f":"AD60","v":0},"нд",{"$f":"AF60","v":0},"нд",{"$f":"AH60","v":0},"нд",{"$f":"AJ60","v":0},"нд",{"$f":"AL60","v":0},"нд",{"$f":"AN60","v":0},"нд",{"$f":"AP60","v":0},"нд",{"$f":"AR60","v":0},"нд",{"$f":"AT60","v":0},"нд",{"$f":"AV60","v":0},"нд",{"$f":"'2'!AS85","v":3.11647516},{"$f":"'2'!BC85","v":2.71347516},{"$f":"AZ60","v":0},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",{"$f":"SUM(D63:D67)","v":0},"нд","нд",{"$f":"SUM(G63:G67)","v":0},{"$f":"SUM(H63:H67)","v":0},"нд",{"$f":"SUM(J63:J67)","v":0},"нд",{"$f":"SUM(L63:L67)","v":0},"нд",{"$f":"SUM(N63:N67)","v":0},"нд",{"$f":"SUM(P63:P67)","v":0},"нд",{"$f":"SUM(R63:R67)","v":0},"нд",{"$f":"SUM(T63:T67)","v":0},"нд",{"$f":"SUM(V63:V67)","v":0},"нд",{"$f":"SUM(X63:X67)","v":4},{"$f":"SUM(Y63:Y67)","v":4},{"$f":"SUM(Z63:Z67)","v":0},"нд",{"$f":"SUM(AB63:AB67)","v":0},"нд",{"$f":"SUM(AD63:AD67)","v":0},"нд",{"$f":"SUM(AF63:AF67)","v":0},"нд",{"$f":"SUM(AH63:AH67)","v":0},"нд",{"$f":"SUM(AJ63:AJ67)","v":0},"нд",{"$f":"SUM(AL63:AL67)","v":0},"нд",{"$f":"SUM(AN63:AN67)","v":0},"нд",{"$f":"SUM(AP63:AP67)","v":0},"нд",{"$f":"SUM(AR63:AR67)","v":0},"нд",{"$f":"SUM(AT63:AT67)","v":0},"нд",{"$f":"SUM(AV63:AV67)","v":0},"нд",{"$f":"'2'!AS86","v":3.11647516},{"$f":"'2'!BC86","v":2.71347516},{"$f":"SUM(AZ63:AZ67)","v":0},"нд"]
["1.2.2.1.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS87","v":0},{"$f":"'2'!BC87","v":0},0,0]
["1.2.2.1.2","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS88","v":0},{"$f":"'2'!BC88","v":0},0,0]
["1.2.2.1.3","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",4,4,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS89","v":0.403},{"$f":"'2'!BC89","v":0},0,"нд"]
["1.2.2.1.4","Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ",{"$f":"'2'!C91","v":"J_МСК_21"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!BC91","v":2.71347516},0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS90","v":0},{"$f":"'2'!BC90","v":0},0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",{"$f":"D75","v":0},"нд","нд",{"$f":"G75","v":0},{"$f":"H75","v":0},"нд",{"$f":"J75","v":0},"нд",{"$f":"L75","v":0},"нд",{"$f":"N75","v":0},"нд",{"$f":"P75","v":0},"нд",{"$f":"R75","v":0},"нд",{"$f":"T75","v":0},"нд",{"$f":"V75","v":0},"нд",{"$f":"X75","v":0},"нд",{"$f":"Z75","v":0},"нд",{"$f":"AB75","v":0},"нд",{"$f":"AD75","v":0},"нд",{"$f":"AF75","v":0},"нд",{"$f":"AH75","v":0},"нд",{"$f":"AJ75","v":0},"нд",{"$f":"AL75","v":0},"нд",{"$f":"AN75","v":0},"нд",{"$f":"AP75","v":0},"нд",{"$f":"AR75","v":0},"нд",{"$f":"AT75","v":0},"нд",{"$f":"AV75","v":0},"нд",{"$f":"'2'!AS92","v":0},{"$f":"'2'!BC92","v":2.10442369},{"$f":"AZ75","v":0},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS93","v":0},{"$f":"'2'!BC93","v":0},0,"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд",0,"нд",55,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS94","v":0},{"$f":"'2'!BC94","v":0},0,0]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'2'!AS95","v":0},{"$f":"'2'!BC95","v":2.10442369}]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS96","v":0},{"$f":"'2'!BC96","v":0},0,"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!AS97","v":0},{"$f":"'2'!BC97","v":0},0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS98","v":0},{"$f":"'2'!BC98","v":0},0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS99","v":0},{"$f":"'2'!BC99","v":0},0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS100","v":0},{"$f":"'2'!BC100","v":0},0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",{"$f":"D76","v":0},"нд","нд",{"$f":"G76","v":0},{"$f":"H76","v":0},"нд",{"$f":"J76","v":0},"нд",{"$f":"L76","v":0},"нд",{"$f":"N76","v":0},"нд",{"$f":"P76","v":0},"нд",{"$f":"R76","v":0},"нд",{"$f":"T76","v":0},"нд",{"$f":"V76","v":0},"нд",{"$f":"X76","v":0},"нд",{"$f":"Z76","v":0},"нд",{"$f":"AB76","v":0},"нд",{"$f":"AD76","v":0},"нд",{"$f":"AF76","v":0},"нд",{"$f":"AH76","v":0},"нд",{"$f":"AJ76","v":0},"нд",{"$f":"AL76","v":0},"нд",{"$f":"AN76","v":0},"нд",{"$f":"AP76","v":0},"нд",{"$f":"AR76","v":0},"нд",{"$f":"AT76","v":0},"нд",{"$f":"AV76","v":0},"нд",{"$f":"'2'!AS101","v":0},{"$f":"'2'!BC101","v":0},{"$f":"AZ76","v":0},"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS102","v":0},{"$f":"'2'!BC102","v":0},0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS103","v":0},{"$f":"'2'!BC103","v":0},0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS104","v":0},{"$f":"'2'!BC104","v":0},0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS105","v":0},{"$f":"'2'!BC105","v":0},0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS106","v":0},{"$f":"'2'!BC106","v":0},0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS107","v":0},{"$f":"'2'!BC107","v":0},0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS108","v":0},{"$f":"'2'!BC108","v":0},0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS109","v":0},{"$f":"'2'!BC109","v":0},0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D100","v":0},"нд","нд",{"$f":"G100","v":0},{"$f":"H100","v":0},"нд",{"$f":"J100","v":0},"нд",{"$f":"L100","v":0},"нд",{"$f":"N100","v":0},"нд",{"$f":"P100","v":0},"нд",{"$f":"R100","v":0},"нд",{"$f":"T100","v":0},"нд",{"$f":"V100","v":0},"нд",{"$f":"Y100","v":0},"нд",{"$f":"Z100","v":0},"нд",{"$f":"AB100","v":0},"нд",{"$f":"AD100","v":0},"нд",{"$f":"AF100","v":0},"нд",{"$f":"AH100","v":0},"нд",{"$f":"AJ100","v":0},"нд",{"$f":"AL100","v":0},"нд",{"$f":"AN100","v":0},"нд",{"$f":"AP100","v":0},"нд",{"$f":"AR100","v":0},"нд",{"$f":"AT100","v":0},"нд",{"$f":"AV100","v":0},"нд",{"$f":"'2'!AS110","v":0},{"$f":"'2'!BC110","v":0},{"$f":"AZ100","v":0},"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS114","v":0},{"$f":"'2'!BC114","v":0},0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D87","v":0},"нд","нд",{"$f":"G87","v":0},{"$f":"H87","v":0},"нд",{"$f":"J87","v":0},"нд",{"$f":"L87","v":0},"нд",{"$f":"N87","v":0},"нд",{"$f":"P87","v":0},"нд",{"$f":"R87","v":0},"нд",{"$f":"T87","v":0},"нд",{"$f":"V87","v":0},"нд",{"$f":"Y87","v":"нд"},"нд",{"$f":"Z87","v":0},"нд",{"$f":"AB87","v":0},"нд",{"$f":"AD87","v":0},"нд",{"$f":"AF87","v":0},"нд",{"$f":"AH87","v":0},"нд",{"$f":"AJ87","v":0},"нд",{"$f":"AL87","v":0},"нд",{"$f":"AN87","v":0},"нд",{"$f":"AP87","v":0},"нд",{"$f":"AR87","v":0},"нд",{"$f":"AT87","v":0},"нд",{"$f":"AV87","v":0},"нд",{"$f":"'2'!AS115","v":1.05833893},{"$f":"'2'!BC115","v":1.05833893},{"$f":"AZ87","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS116","v":1.05833893},{"$f":"'2'!BC116","v":1.05833893},0,"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS117","v":0},{"$f":"'2'!BC117","v":0},0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS118","v":0.1298644},{"$f":"'2'!BC118","v":0.1298644},0,"нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS119","v":0},{"$f":"'2'!BC119","v":0},0,"нд"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS120","v":0.92847453},{"$f":"'2'!BC120","v":0.92847453},0,"нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS124","v":0},{"$f":"'2'!BC124","v":0},0,"нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS125","v":0},{"$f":"'2'!BC125","v":0},0,"нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!AS126","v":0},{"$f":"'2'!BC126","v":0},0,"нд"]

{"sheet":"1-22","index":4,"n_rows":97,"n_cols":55,"rows_kept":97,"cut":false,"hidden":false,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,54],[15,3,15,20],[15,21,15,32],[15,33,15,38],[15,39,15,42],[15,43,15,48],[15,49,15,52],[15,53,15,54],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[16,53,16,54],[18,3,18,20],[18,21,18,30],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26],[19,27,19,28]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год _2022 г._"]
[]
["Инвестиционная программа_____Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2021__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г."]
["                                                                                                                                                реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сетям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[0,0,0,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,0,0,0,0,0,0,"6-10",null,"0,4",null,"6-10",null,"6-10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","5.11","5.10","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",{"$f":"SUM(F23:F28)","v":0},{"$f":"G23","v":0.41},{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},"нд",{"$f":"SUM(N23:N28)","v":0.3},{"$f":"SUM(O23:O28)","v":0},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X28)","v":0},{"$f":"SUM(Y23:Y28)","v":0},{"$f":"SUM(Z23:Z28)","v":0},"нд",{"$f":"SUM(AB23:AB28)","v":{"$error":"#REF!"}},{"$f":"SUM(AC23:AC28)","v":0},{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"SUM(AJ23:AJ28)","v":0},"нд",{"$f":"SUM(AL23:AL28)","v":0},{"$f":"SUM(AM23:AM28)","v":0},{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"SUM(AX23:AX28)","v":0},"нд",{"$f":"'2'!BM18","v":15.20777382},0,{"$f":"SUM(BB23:BB28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд",{"$f":"F29","v":0},{"$f":"G29","v":0.41},{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},"нд",{"$f":"N29","v":0.3},{"$f":"O29","v":"   "},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},"нд",{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд",{"$f":"AJ29","v":0},"нд",{"$f":"AL29","v":"нд"},{"$f":"AM29","v":0},{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"AX29","v":0},"нд",{"$f":"'2'!BM19","v":10.149744},0,{"$f":"BB29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D50","v":0},"нд",{"$f":"F50","v":0},"нд",{"$f":"H50","v":0},"нд",{"$f":"J50","v":0},"нд",{"$f":"L50","v":0},"нд",{"$f":"N50","v":0},"нд",{"$f":"P50","v":0},"нд",{"$f":"R50","v":0},"нд",{"$f":"T50","v":0},"нд",{"$f":"V50","v":0},"нд",{"$f":"X50","v":0},{"$f":"Y50","v":0},{"$f":"Z50","v":0},"нд",{"$f":"AB50","v":{"$error":"#REF!"}},{"$f":"AC50","v":0},{"$f":"AD50","v":0},"нд",{"$f":"AF50","v":0},"нд",{"$f":"AH50","v":0},"нд",{"$f":"AJ50","v":0},"нд",{"$f":"AL50","v":0},{"$f":"AM50","v":0},{"$f":"AN50","v":0},"нд",{"$f":"AP50","v":0},"нд",{"$f":"AR50","v":0},"нд",{"$f":"AT50","v":0},"нд",{"$f":"AV50","v":0},"нд",{"$f":"AX50","v":0},"нд",{"$f":"'2'!BM20","v":2.8042183},0,{"$f":"BB50","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D76","v":0},"нд",{"$f":"F76","v":0},"нд",{"$f":"H76","v":0},"нд",{"$f":"J76","v":0},"нд",{"$f":"L76","v":0},"нд",{"$f":"N76","v":0},"нд",{"$f":"P76","v":0},"нд",{"$f":"R76","v":0},"нд",{"$f":"T76","v":0},"нд",{"$f":"V76","v":0},"нд",{"$f":"X76","v":0},"нд",{"$f":"Z76","v":0},"нд",{"$f":"AB76","v":0},"нд",{"$f":"AD76","v":0},"нд",{"$f":"AF76","v":0},"нд",{"$f":"AH76","v":0},"нд",{"$f":"AJ76","v":0},"нд","нд",{"$f":"AM76","v":0},{"$f":"AN76","v":0},"нд",{"$f":"AP76","v":0},"нд",{"$f":"AR76","v":0},"нд",{"$f":"AT76","v":0},"нд",{"$f":"AV76","v":0},"нд",{"$f":"AX76","v":0},"нд",{"$f":"'2'!BM21","v":0},0,{"$f":"BB76","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D79","v":0},"нд",{"$f":"F79","v":0},"нд",{"$f":"H79","v":0},"нд",{"$f":"J79","v":0},"нд",{"$f":"L79","v":0},"нд",{"$f":"N79","v":0},"нд",{"$f":"P79","v":0},"нд",{"$f":"R79","v":0},"нд",{"$f":"T79","v":0},"нд",{"$f":"V79","v":0},"нд",{"$f":"X79","v":0},"нд",{"$f":"Z79","v":0},"нд",{"$f":"AB79","v":0},"нд",{"$f":"AD79","v":0},"нд",{"$f":"AF79","v":0},"нд",{"$f":"AH79","v":0},"нд",{"$f":"AJ79","v":0},"нд","нд",{"$f":"AM79","v":"нд"},{"$f":"AN79","v":0},"нд",{"$f":"AP79","v":0},"нд",{"$f":"AR79","v":0},"нд",{"$f":"AT79","v":0},"нд",{"$f":"AV79","v":0},"нд",{"$f":"AX79","v":0},"нд",{"$f":"'2'!BM22","v":2.25381152},0,{"$f":"BB79","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D83","v":0},"нд",{"$f":"F83","v":0},"нд",{"$f":"H83","v":0},"нд",{"$f":"J83","v":0},"нд",{"$f":"L83","v":0},"нд",{"$f":"N83","v":0},"нд",{"$f":"P83","v":0},"нд",{"$f":"R83","v":0},"нд",{"$f":"T83","v":0},"нд",{"$f":"V83","v":0},"нд",{"$f":"X83","v":0},"нд",{"$f":"Z83","v":0},"нд",{"$f":"AB83","v":0},"нд",{"$f":"AD83","v":0},"нд",{"$f":"AF83","v":0},"нд",{"$f":"AH83","v":0},"нд",{"$f":"AJ83","v":0},"нд","нд",{"$f":"AM83","v":0},{"$f":"AN83","v":0},"нд",{"$f":"AP83","v":0},"нд",{"$f":"AR83","v":0},"нд",{"$f":"AT83","v":0},"нд",{"$f":"AV83","v":0},"нд",{"$f":"AX83","v":0},"нд",{"$f":"'2'!BM23","v":0},0,{"$f":"BB83","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D84","v":0},"нд",{"$f":"F84","v":0},"нд",{"$f":"H84","v":0},"нд",{"$f":"J84","v":0},"нд",{"$f":"L84","v":0},"нд",{"$f":"N84","v":0},"нд",{"$f":"P84","v":0},"нд",{"$f":"R84","v":0},"нд",{"$f":"T84","v":0},"нд",{"$f":"V84","v":0},"нд",{"$f":"X84","v":0},"нд",{"$f":"Z84","v":0},"нд",{"$f":"AB84","v":0},{"$f":"AC84","v":"нд"},{"$f":"AD84","v":0},"нд",{"$f":"AF84","v":0},"нд",{"$f":"AH84","v":0},"нд",{"$f":"AJ84","v":0},"нд","нд",{"$f":"AM84","v":0},{"$f":"AN84","v":0},"нд",{"$f":"AP84","v":0},"нд",{"$f":"AR84","v":0},"нд",{"$f":"AT84","v":0},"нд",{"$f":"AV84","v":0},"нд",{"$f":"AX84","v":0},"нд",{"$f":"'2'!BM24","v":0},0,{"$f":"BB84","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд",{"$f":"F30","v":0},{"$f":"G30","v":0.41},{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},"нд",{"$f":"N30","v":0.3},{"$f":"O30","v":"   "},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд",{"$f":"AJ30","v":0},"нд","нд",{"$f":"AM30","v":0},{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"AX30","v":0},"нд",{"$f":"'2'!BM25","v":10.149744},0,{"$f":"BB30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31+D33+D34","v":0},"нд",{"$f":"F31+F33+F34","v":0},{"$f":"G31","v":0.41},{"$f":"H31+H33+H34","v":0},"нд",{"$f":"J31+J33+J34","v":0},"нд",{"$f":"L31+L33+L34","v":0},"нд",{"$f":"N31","v":0.3},{"$f":"O31","v":"   "},{"$f":"P31+P33+P34","v":0},"нд",{"$f":"R31+R33+R34","v":0},"нд",{"$f":"T31+T33+T34","v":0},"нд",{"$f":"V31+V33+V34","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31+Z33+Z34","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31+AD33+AD34","v":0},"нд",{"$f":"AF31+AF33+AF34","v":0},"нд",{"$f":"AH31+AH33+AH34","v":0},"нд",{"$f":"AJ31+AJ33+AJ34","v":0},"нд","нд",{"$f":"AM31","v":0},{"$f":"AN31+AN33+AN34","v":0},"нд",{"$f":"AP31+AP33+AP34","v":0},"нд",{"$f":"AR31+AR33+AR34","v":0},"нд",{"$f":"AT31+AT33+AT34","v":0},"нд",{"$f":"AV31+AV33+AV34","v":0},"нд",{"$f":"AX31+AX33+AX34","v":0},"нд",{"$f":"AZ29","v":10.149744},0,{"$f":"BB31+BB33+BB34","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D33","v":0},"нд",{"$f":"F33","v":0},{"$f":"G32","v":0.41},{"$f":"H33","v":0},"нд",{"$f":"J33","v":0},"нд",{"$f":"L33","v":0},"нд",{"$f":"N32","v":0.3},{"$f":"O32","v":"   "},{"$f":"P33","v":0},"нд",{"$f":"R33","v":0},"нд",{"$f":"T33","v":0},"нд",{"$f":"V33","v":0},"нд",{"$f":"X33","v":0},"нд",{"$f":"Z33","v":0},"нд",{"$f":"AB33","v":0},"нд",{"$f":"AD33","v":0},"нд",{"$f":"AF33","v":0},"нд",{"$f":"AH33","v":0},"нд",{"$f":"AJ33","v":0},"нд","нд",{"$f":"AM33","v":0},{"$f":"AN33","v":0},"нд",{"$f":"AP33","v":0},"нд",{"$f":"AR33","v":0},"нд",{"$f":"AT33","v":0},"нд",{"$f":"AV33","v":0},"нд",{"$f":"AX33","v":0},"нд",{"$f":"'2'!BM27","v":1.91976},0,{"$f":"BB33","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D34","v":0},"нд",{"$f":"F34","v":0},{"$f":"0.25+0.16","v":0.41},{"$f":"H34","v":0},"нд",{"$f":"J34","v":0},"нд",{"$f":"L34","v":0},"нд",0.3,"   ",{"$f":"P34","v":0},"нд",{"$f":"R34","v":0},"нд",{"$f":"T34","v":0},"нд",{"$f":"V34","v":0},"нд",{"$f":"X34","v":0},"нд",{"$f":"Z34","v":0},"нд",{"$f":"AB34","v":0},"нд",{"$f":"AD34","v":0},"нд",{"$f":"AF34","v":0},"нд",{"$f":"AH34","v":0},"нд",{"$f":"AJ34","v":0},"нд","нд",{"$f":"AM34","v":0},{"$f":"AN34","v":0},"нд",{"$f":"AP34","v":0},"нд",{"$f":"AR34","v":0},"нд",{"$f":"AT34","v":0},"нд",{"$f":"AV34","v":0},"нд",{"$f":"AX34","v":0},"нд",{"$f":"AZ31","v":1.91976},0,{"$f":"BB34","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!BM38","v":8.229984},0,0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X52+X57+X61","v":0},{"$f":"Y52+Y57+Y61","v":0},0,"нд",{"$f":"AB52","v":{"$error":"#REF!"}},{"$f":"AC52","v":0},0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AL61","v":0},{"$f":"AM51+AM57+AM61","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!BM76","v":2.8042183},0,0,"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",{"$f":"AM52","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"AC53+AC54+AC55","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,{"$f":"SUM(AM56:AM58)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.1.1.2"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1.4","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1.5","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X58","v":0},{"$f":"Y58","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",{"$f":"AM58","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!BM85","v":0},0,0,"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"SUM(X59:X61)","v":0},{"$f":"SUM(Y59:Y61)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",{"$f":"SUM(AM59:AM61)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2.1.3","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AL63+AL66","v":0},{"$f":"AM70","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'2'!B95","v":"Строительство системы коммерческого учета с применением интеллектуальных приборов учета"},{"$f":"'2'!C95","v":"J_МСК_20"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!BM95","v":2.8042183},0,0,"нд"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D94","v":0},"нд",{"$f":"F94","v":0},"нд",{"$f":"H94","v":0},"нд",{"$f":"J94","v":0},"нд",{"$f":"L94","v":0},"нд",{"$f":"N94","v":0},"нд",{"$f":"P94","v":0},"нд",{"$f":"R94","v":0},"нд",{"$f":"T94","v":0},"нд",{"$f":"V94","v":0},"нд",{"$f":"V94","v":0},"нд",{"$f":"Z94","v":0},"нд",0,"нд",{"$f":"AD94","v":0},"нд",{"$f":"AF94","v":0},"нд",{"$f":"AH94","v":0},"нд",{"$f":"AJ94","v":0},"нд","нд",{"$f":"AK94","v":"нд"},{"$f":"AN94","v":0},"нд",{"$f":"AP94","v":0},"нд",{"$f":"AR94","v":0},"нд",{"$f":"AT94","v":0},"нд",{"$f":"AV94","v":0},"нд",{"$f":"AX94","v":0},"нд",{"$f":"AZ80","v":2.25381152},0,{"$f":"BB94","v":0},"нд"]
[null,{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"Z95","v":0},"нд",{"$f":"AB95","v":0},"нд",{"$f":"AD95","v":0},"нд",{"$f":"AF95","v":0},"нд",{"$f":"AH95","v":0},"нд","нд",{"$f":"AK95","v":"нд"},{"$f":"AN95","v":0},"нд",{"$f":"AP95","v":0},"нд",{"$f":"AR95","v":0},"нд",{"$f":"AT95","v":0},"нд",{"$f":"AV95","v":0},"нд",{"$f":"AX95","v":0},"нд",{"$f":"'2'!BQ111","v":2.25381152},0,{"$f":"BB95","v":0},"нд"]
[null,{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"Z96","v":0},"нд",{"$f":"AB96","v":0},"нд",{"$f":"AD96","v":0},"нд",{"$f":"AF96","v":0},"нд",{"$f":"AH96","v":0},"нд","нд",{"$f":"AK96","v":"нд"},{"$f":"AN96","v":0},"нд",{"$f":"AP96","v":0},"нд",{"$f":"AR96","v":0},"нд",{"$f":"AT96","v":0},"нд",{"$f":"AV96","v":0},"нд",{"$f":"AX96","v":0},"нд",0,0,{"$f":"BB96","v":0},"нд"]
[null,{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"Z97","v":0},"нд",{"$f":"AB97","v":0},"нд",{"$f":"AD97","v":0},"нд",{"$f":"AF97","v":0},"нд",{"$f":"AH97","v":0},"нд","нд",{"$f":"AK97","v":"нд"},{"$f":"AN97","v":0},"нд",{"$f":"AP97","v":0},"нд",{"$f":"AR97","v":0},"нд",{"$f":"AT97","v":0},"нд",{"$f":"AV97","v":0},"нд",{"$f":"AX97","v":0},"нд",0,0,{"$f":"BB97","v":0},"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D85","v":0},"нд",{"$f":"F85","v":0},"нд",{"$f":"H85","v":0},"нд",{"$f":"J85","v":0},"нд",{"$f":"L85","v":0},"нд",{"$f":"N85","v":0},"нд",{"$f":"P85","v":0},"нд",{"$f":"R85","v":0},"нд",{"$f":"T85","v":0},"нд",{"$f":"V85","v":0},"нд",{"$f":"X85","v":0},"нд",{"$f":"Z85","v":0},"нд",0,"нд",{"$f":"AD85","v":0},"нд",{"$f":"AF85","v":0},"нд",{"$f":"AH85","v":0},"нд",{"$f":"AJ85","v":0},"нд","нд",{"$f":"AM85","v":0},{"$f":"AN85","v":0},"нд",{"$f":"AP85","v":0},"нд",{"$f":"AR85","v":0},"нд",{"$f":"AT85","v":0},"нд",{"$f":"AV85","v":0},"нд",{"$f":"AX85","v":0},"нд",0,0,{"$f":"BB85","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.5",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.2",{"$f":"'2'!B124","v":"Приобретение АИД-70М"},{"$f":"'2'!C124","v":"Н_МСК_14"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.3",{"$f":"'2'!B125","v":"Приобретение прибора Атлет-319 «СКИН»"},{"$f":"'2'!C125","v":"Н_МСК_15"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.4",{"$f":"'2'!B126","v":"Приобретение прибора Рейс 105 М1"},{"$f":"'2'!C126","v":"Н_МСК_16"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.4",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]

{"sheet":"1-23","index":5,"n_rows":98,"n_cols":55,"rows_kept":98,"cut":false,"hidden":false,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,54],[15,3,15,20],[15,21,15,32],[15,33,15,38],[15,39,15,42],[15,43,15,48],[15,49,15,52],[15,53,15,54],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[16,53,16,54],[18,3,18,20],[18,21,18,32],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26],[19,27,19,28]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год _2023 г._"]
[]
["Инвестиционная программа_____Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2021__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г."]
["                                                                                                                                                реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сеям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[0,0,0,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,0,0,0,0,0,0,"6-10",null,"6-10",null,0.4,null,"6-10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","5.11","5.12","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",{"$f":"SUM(F23:F28)","v":0},"нд",{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},"нд",{"$f":"SUM(N23:N28)","v":0},{"$f":"SUM(O23:O28)","v":0},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X28)","v":0},{"$f":"SUM(Y23:Y28)","v":0},{"$f":"SUM(Z23:Z28)","v":0},{"$f":"SUM(AA23:AA28)","v":0},{"$f":"SUM(AB23:AB28)","v":1},{"$f":"SUM(AC23:AC28)","v":0},{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"SUM(AJ23:AJ28)","v":0},"нд",{"$f":"SUM(AL23:AL28)","v":0},"нд",{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"SUM(AX23:AX28)","v":0},"нд",{"$f":"'[3]2'!BW18","v":0},0,{"$f":"SUM(BB23:BB28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд",{"$f":"F29","v":0},"нд",{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},"нд",{"$f":"N29","v":0},{"$f":"O29","v":0},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},{"$f":"Y29","v":"нд"},{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд",{"$f":"AJ29","v":0},"нд",{"$f":"AL29","v":0},"нд",{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"AX29","v":0},"нд",{"$f":"'[3]2'!BW19","v":0},0,{"$f":"BB29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D50","v":0},"нд",{"$f":"F50","v":0},"нд",{"$f":"H50","v":0},"нд",{"$f":"J50","v":0},"нд",{"$f":"L50","v":0},"нд",{"$f":"N50","v":0},"нд",{"$f":"P50","v":0},"нд",{"$f":"R50","v":0},"нд",{"$f":"T50","v":0},"нд",{"$f":"V50","v":0},"нд",{"$f":"X50","v":0},{"$f":"Y50","v":0},{"$f":"Z50","v":0},{"$f":"AA50","v":0},{"$f":"AB50","v":1},{"$f":"AC50","v":0},{"$f":"AD50","v":0},"нд",{"$f":"AF50","v":0},"нд",{"$f":"AH50","v":0},"нд",{"$f":"AJ50","v":0},"нд",{"$f":"AL50","v":0},"нд",{"$f":"AN50","v":0},"нд",{"$f":"AP50","v":0},"нд",{"$f":"AR50","v":0},"нд",{"$f":"AT50","v":0},"нд",{"$f":"AV50","v":0},"нд",{"$f":"AX50","v":0},"нд",{"$f":"'[3]2'!BW20","v":0},0,{"$f":"BB50","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D77","v":0},"нд",{"$f":"F77","v":0},"нд",{"$f":"H77","v":0},"нд",{"$f":"J77","v":0},"нд",{"$f":"L77","v":0},"нд",{"$f":"N77","v":0},"нд",{"$f":"P77","v":0},"нд",{"$f":"R77","v":0},"нд",{"$f":"T77","v":0},"нд",{"$f":"V77","v":0},"нд",{"$f":"X77","v":0},"нд",{"$f":"Z77","v":0},"нд",{"$f":"AB77","v":0},"нд",{"$f":"AD77","v":0},"нд",{"$f":"AF77","v":0},"нд",{"$f":"AH77","v":0},"нд",{"$f":"AJ77","v":0},"нд",{"$f":"AL77","v":0},"нд",{"$f":"AN77","v":0},"нд",{"$f":"AP77","v":0},"нд",{"$f":"AR77","v":0},"нд",{"$f":"AT77","v":0},"нд",{"$f":"AV77","v":0},"нд",{"$f":"AX77","v":0},"нд",{"$f":"'[3]2'!BW21","v":0},0,{"$f":"BB77","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D80","v":0},"нд",{"$f":"F80","v":0},"нд",{"$f":"H80","v":0},"нд",{"$f":"J80","v":0},"нд",{"$f":"L80","v":0},"нд",{"$f":"N80","v":0},"нд",{"$f":"P80","v":0},"нд",{"$f":"R80","v":0},"нд",{"$f":"T80","v":0},"нд",{"$f":"V80","v":0},"нд",{"$f":"X80","v":"нд"},"нд",{"$f":"Z80","v":0},"нд",{"$f":"AB80","v":0},"нд",{"$f":"AD80","v":0},"нд",{"$f":"AF80","v":0},"нд",{"$f":"AH80","v":0},"нд",{"$f":"AJ80","v":0},"нд",{"$f":"AL80","v":0},"нд",{"$f":"AN80","v":0},"нд",{"$f":"AP80","v":0},"нд",{"$f":"AR80","v":0},"нд",{"$f":"AT80","v":0},"нд",{"$f":"AV80","v":0},"нд",{"$f":"AX80","v":0},"нд",{"$f":"'[3]2'!BW22","v":0},0,{"$f":"BB80","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D84","v":0},"нд",{"$f":"F84","v":0},"нд",{"$f":"H84","v":0},"нд",{"$f":"J84","v":0},"нд",{"$f":"L84","v":0},"нд",{"$f":"N84","v":0},"нд",{"$f":"P84","v":0},"нд",{"$f":"R84","v":0},"нд",{"$f":"T84","v":0},"нд",{"$f":"V84","v":0},"нд",{"$f":"X84","v":0},"нд",{"$f":"Z84","v":0},"нд",{"$f":"AB84","v":0},"нд",{"$f":"AD84","v":0},"нд",{"$f":"AF84","v":0},"нд",{"$f":"AH84","v":0},"нд",{"$f":"AJ84","v":0},"нд",{"$f":"AL84","v":0},"нд",{"$f":"AN84","v":0},"нд",{"$f":"AP84","v":0},"нд",{"$f":"AR84","v":0},"нд",{"$f":"AT84","v":0},"нд",{"$f":"AV84","v":0},"нд",{"$f":"AX84","v":0},"нд",{"$f":"'[3]2'!BW23","v":0},0,{"$f":"BB84","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D85","v":0},"нд",{"$f":"F85","v":0},"нд",{"$f":"H85","v":0},"нд",{"$f":"J85","v":0},"нд",{"$f":"L85","v":0},"нд",{"$f":"N85","v":0},"нд",{"$f":"P85","v":0},"нд",{"$f":"R85","v":0},"нд",{"$f":"T85","v":0},"нд",{"$f":"V85","v":0},"нд",{"$f":"X85","v":0},"нд",{"$f":"Z85","v":0},"нд",{"$f":"AB85","v":0},"нд",{"$f":"AD85","v":0},"нд",{"$f":"AF85","v":0},"нд",{"$f":"AH85","v":0},"нд",{"$f":"AJ85","v":0},"нд",{"$f":"AL85","v":0},"нд",{"$f":"AN85","v":0},"нд",{"$f":"AP85","v":0},"нд",{"$f":"AR85","v":0},"нд",{"$f":"AT85","v":0},"нд",{"$f":"AV85","v":0},"нд",{"$f":"AX85","v":0},"нд",{"$f":"'[3]2'!BW24","v":0},0,{"$f":"BB85","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд",{"$f":"F30","v":0},"нд",{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},"нд",{"$f":"N30","v":0},{"$f":"O30","v":0},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд",{"$f":"AJ30","v":0},"нд",{"$f":"AL30","v":0},"нд",{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"AX30","v":0},"нд",{"$f":"'[3]2'!BW25","v":0},0,{"$f":"BB30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31+D33+D34","v":0},"нд",{"$f":"F31+F33+F34","v":0},"нд",{"$f":"H31+H33+H34","v":0},"нд",{"$f":"J31+J33+J34","v":0},"нд",{"$f":"L31+L33+L34","v":0},{"$f":"M31+M33","v":0},{"$f":"N31+N33","v":0},{"$f":"O31+O33","v":0},{"$f":"P31+P33+P34","v":0},"нд",{"$f":"R31+R33+R34","v":0},"нд",{"$f":"T31+T33+T34","v":0},"нд",{"$f":"V31+V33+V34","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31+AD33+AD34","v":0},"нд",{"$f":"AF31+AF33+AF34","v":0},"нд",{"$f":"AH31+AH33+AH34","v":0},"нд",{"$f":"AJ31+AJ33+AJ34","v":0},"нд",{"$f":"AL31+AL33+AL34","v":0},"нд",{"$f":"AN31+AN33+AN34","v":0},"нд",{"$f":"AP31+AP33+AP34","v":0},"нд",{"$f":"AR31+AR33+AR34","v":0},"нд",{"$f":"AT31+AT33+AT34","v":0},"нд",{"$f":"AV31+AV33+AV34","v":0},"нд",{"$f":"AX31+AX33+AX34","v":0},"нд",{"$f":"'[3]2'!BW26","v":0},0,{"$f":"BB31+BB33+BB34","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D33","v":0},"нд",{"$f":"F33","v":0},"нд",{"$f":"H33","v":0},"нд",{"$f":"J33","v":0},"нд",{"$f":"L33","v":0},0,{"$f":"N32","v":0},{"$f":"O32","v":0},{"$f":"P33","v":0},"нд",{"$f":"R33","v":0},"нд",{"$f":"T33","v":0},"нд",{"$f":"V33","v":0},"нд",{"$f":"X33","v":0},"нд",{"$f":"Z33","v":0},"нд",{"$f":"AB33","v":0},"нд",{"$f":"AD33","v":0},"нд",{"$f":"AF33","v":0},"нд",{"$f":"AH33","v":0},"нд",{"$f":"AJ33","v":0},"нд",{"$f":"AL33","v":0},"нд",{"$f":"AN33","v":0},"нд",{"$f":"AP33","v":0},"нд",{"$f":"AR33","v":0},"нд",{"$f":"AT33","v":0},"нд",{"$f":"AV33","v":0},"нд",{"$f":"AX33","v":0},"нд",{"$f":"'[3]2'!BW27","v":0},0,{"$f":"BB33","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D34","v":0},"нд",{"$f":"F34","v":0},"нд",{"$f":"H34","v":0},"нд",{"$f":"J34","v":0},"нд",{"$f":"L34","v":0},0,0,0,{"$f":"P34","v":0},"нд",{"$f":"R34","v":0},"нд",{"$f":"T34","v":0},"нд",{"$f":"V34","v":0},"нд",{"$f":"X34","v":0},"нд",{"$f":"Z34","v":0},"нд",{"$f":"AB34","v":0},"нд",{"$f":"AD34","v":0},"нд",{"$f":"AF34","v":0},"нд",{"$f":"AH34","v":0},"нд",{"$f":"AJ34","v":0},"нд",{"$f":"AL34","v":0},"нд",{"$f":"AN34","v":0},"нд",{"$f":"AP34","v":0},"нд",{"$f":"AR34","v":0},"нд",{"$f":"AT34","v":0},"нд",{"$f":"AV34","v":0},"нд",{"$f":"AX34","v":0},"нд",{"$f":"'[3]2'!BW28","v":0},0,{"$f":"BB34","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего",{"$f":"'[2]2'!C29","v":0},0,"нд",0,0,0,"нд",0,"нд",0,0,0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'[3]2'!BW38","v":0},0,0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X51+X57+X62","v":0},{"$f":"Y51+Y57+Y62","v":0},{"$f":"Z52","v":0},{"$f":"AA52","v":0},{"$f":"AB52","v":1},{"$f":"AC52","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AZ51","v":0.26853343},0,0,"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X52","v":0},{"$f":"Y52","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AZ52","v":0.26853343},0,0,"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"SUM(X53:X56)","v":0},{"$f":"SUM(Y53:Y56)","v":0},{"$f":"SUM(Z53:Z56)","v":0},{"$f":"SUM(AA53:AA56)","v":0},{"$f":"SUM(AB53:AB56)","v":1},{"$f":"SUM(AC53:AC56)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AZ53+AZ54+AZ55","v":0.26853343},0,0,"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",1,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CA80","v":0.26853343},0,0,"нд"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X58","v":0},{"$f":"Y58","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"SUM(X59:X61)","v":0},{"$f":"SUM(Y59:Y61)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2.1.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.2.1.2","Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.08,0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D98","v":0},"нд",{"$f":"F98","v":0},"нд",{"$f":"H98","v":0},"нд",{"$f":"J98","v":0},"нд",{"$f":"L98","v":0},"нд",{"$f":"N98","v":0},"нд",{"$f":"P98","v":0},"нд",{"$f":"R98","v":0},"нд",{"$f":"T98","v":0},"нд",{"$f":"V98","v":0},"нд",{"$f":"Y98","v":"нд"},"нд",0,"нд",0,"нд",{"$f":"AD98","v":0},"нд",{"$f":"AF98","v":0},"нд",{"$f":"AH98","v":0},"нд",{"$f":"AJ98","v":0},"нд",{"$f":"AL98","v":0},"нд",{"$f":"AN98","v":0},"нд",{"$f":"AP98","v":0},"нд",{"$f":"AR98","v":0},"нд",{"$f":"AT98","v":0},"нд",{"$f":"AV98","v":0},"нд",{"$f":"AX98","v":0},"нд",{"$f":"AZ81+AZ82+AZ83","v":3.99947256},0,{"$f":"BB98","v":0},"нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'[2]2'!C77","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!BW111","v":0},0,0,"нд"]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'[2]2'!C78","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!BW112","v":3.59647256},0,0,"нд"]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'[2]2'!C79","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!BW113","v":0.403},0,0,"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D86","v":0},"нд",{"$f":"F86","v":0},"нд",{"$f":"H86","v":0},"нд",{"$f":"J86","v":0},"нд",{"$f":"L86","v":0},"нд",{"$f":"N86","v":0},"нд",{"$f":"P86","v":0},"нд",{"$f":"R86","v":0},"нд",{"$f":"T86","v":0},"нд",{"$f":"V86","v":0},"нд",{"$f":"X86","v":0},"нд",0,"нд",0,"нд",{"$f":"AD86","v":0},"нд",{"$f":"AF86","v":0},"нд",{"$f":"AH86","v":0},"нд",{"$f":"AJ86","v":0},"нд",{"$f":"AL86","v":0},"нд",{"$f":"AN86","v":0},"нд",{"$f":"AP86","v":0},"нд",{"$f":"AR86","v":0},"нд",{"$f":"AT86","v":0},"нд",{"$f":"AV86","v":0},"нд",{"$f":"AX86","v":0},"нд",{"$f":"SUM(AZ86+AZ92+AZ93+AZ94+AZ95+AZ96+AZ97+AZ98)","v":0.78973},0,{"$f":"BB86","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AZ87+AZ88+AZ89+AZ90+AZ91","v":0},0,0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.5",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'[2]2'!C85","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'[2]2'!C86","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'[2]2'!C87","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.2",{"$f":"'2'!B124","v":"Приобретение АИД-70М"},{"$f":"'[2]2'!C88","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.3",{"$f":"'2'!B125","v":"Приобретение прибора Атлет-319 «СКИН»"},{"$f":"'[2]2'!C89","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.4",{"$f":"'2'!B126","v":"Приобретение прибора Рейс 105 М1"},{"$f":"'[2]2'!C90","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.5",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'[2]2'!C91","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.413,0,0,"нд"]
["1.6.6",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'[2]2'!C92","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.266,0,0,"нд"]
["1.6.7",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'[2]2'!C93","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.05559,0,0,"нд"]
["1.6.8",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'[2]2'!C94","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.05514,0,0,"нд"]

{"sheet":"1-24","index":6,"n_rows":98,"n_cols":53,"rows_kept":98,"cut":false,"hidden":false,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,52],[15,3,15,20],[15,21,15,30],[15,31,15,36],[15,37,15,40],[15,41,15,46],[15,47,15,50],[15,51,15,52],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[18,3,18,20],[18,21,18,30],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год 2024 г."]
[]
["Инвестиционная программа_____Общество с ограниченной ответственностью \"Мордовская сетевая компания\"__"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2021__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г."]
["                                                                                                                                                реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сетям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[0,0,0,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,0,0,0,0,0,0,"6-10",null,"6-10",null,"6-10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",{"$f":"SUM(F23:F28)","v":0},"нд",{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},{"$f":"SUM(M23:M28)","v":1.3},{"$f":"SUM(N23:N28)","v":0.3},{"$f":"SUM(O23:O28)","v":0.375},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X28)","v":0},"нд",{"$f":"SUM(Z23:Z28)","v":2},{"$f":"SUM(AA23:AA28)","v":2},{"$f":"SUM(AB23:AB28)","v":0},"нд",{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"AJ62","v":0},{"$f":"AK62","v":0},{"$f":"SUM(AL23:AL28)","v":0},"нд",{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"'2'!CG18","v":15.20748},0,{"$f":"SUM(AZ23:AZ28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд",{"$f":"F29","v":0},"нд",{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},{"$f":"M29","v":1.3},{"$f":"N29","v":0.3},{"$f":"O29","v":0.375},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},"нд",{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд","нд","нд",{"$f":"AL29","v":0},"нд",{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"'2'!CG19","v":10.149744},0,{"$f":"AZ29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"N50","v":0},"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"Z50","v":2},{"$f":"AA50","v":2},0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CG20","v":5.057736},0,0,"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D77","v":0},"нд",{"$f":"F77","v":0},"нд",{"$f":"H77","v":0},"нд",{"$f":"J77","v":0},"нд",{"$f":"L77","v":0},"нд",{"$f":"N77","v":0},"нд",{"$f":"P77","v":0},"нд",{"$f":"R77","v":0},"нд",{"$f":"T77","v":0},"нд",{"$f":"V77","v":0},"нд",{"$f":"X77","v":0},"нд",{"$f":"Z77","v":0},"нд",{"$f":"AB77","v":0},"нд",{"$f":"AD77","v":0},"нд",{"$f":"AF77","v":0},"нд",{"$f":"AH77","v":0},"нд","нд","нд",{"$f":"AL77","v":0},"нд",{"$f":"AN77","v":0},"нд",{"$f":"AP77","v":0},"нд",{"$f":"AR77","v":0},"нд",{"$f":"AT77","v":0},"нд",{"$f":"AV77","v":0},"нд",{"$f":"'2'!CG21","v":0},0,{"$f":"AZ77","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D80","v":0},"нд",{"$f":"F80","v":0},"нд",{"$f":"H80","v":0},"нд",{"$f":"J80","v":0},"нд",{"$f":"L80","v":0},"нд",{"$f":"N80","v":0},"нд",{"$f":"P80","v":0},"нд",{"$f":"R80","v":0},"нд",{"$f":"T80","v":0},"нд",{"$f":"V80","v":0},"нд",{"$f":"X80","v":0},"нд",{"$f":"Z80","v":0},"нд",{"$f":"AB80","v":0},"нд",{"$f":"AD80","v":0},"нд",{"$f":"AF80","v":0},"нд",{"$f":"AH80","v":0},"нд","нд","нд",{"$f":"AL80","v":0},"нд",{"$f":"AN80","v":0},"нд",{"$f":"AP80","v":0},"нд",{"$f":"AR80","v":0},"нд",{"$f":"AT80","v":0},"нд",{"$f":"AV80","v":0},"нд",{"$f":"'2'!CG22","v":0},0,{"$f":"AZ80","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D84","v":0},"нд",{"$f":"F84","v":0},"нд",{"$f":"H84","v":0},"нд",{"$f":"J84","v":0},"нд",{"$f":"L84","v":0},"нд",{"$f":"N84","v":0},"нд",{"$f":"P84","v":0},"нд",{"$f":"R84","v":0},"нд",{"$f":"T84","v":0},"нд",{"$f":"V84","v":0},"нд",{"$f":"X84","v":0},"нд",{"$f":"Z84","v":0},"нд",{"$f":"AB84","v":0},"нд",{"$f":"AD84","v":0},"нд",{"$f":"AF84","v":0},"нд",{"$f":"AH84","v":0},"нд","нд","нд",{"$f":"AL84","v":0},"нд",{"$f":"AN84","v":0},"нд",{"$f":"AP84","v":0},"нд",{"$f":"AR84","v":0},"нд",{"$f":"AT84","v":0},"нд",{"$f":"AV84","v":0},"нд",{"$f":"'2'!CG23","v":0},0,{"$f":"AZ84","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D85","v":0},"нд",{"$f":"F85","v":0},"нд",{"$f":"H85","v":0},"нд",{"$f":"J85","v":0},"нд",{"$f":"L85","v":0},"нд",{"$f":"N85","v":0},"нд",{"$f":"P85","v":0},"нд",{"$f":"R85","v":0},"нд",{"$f":"T85","v":0},"нд",{"$f":"V85","v":0},"нд",{"$f":"X85","v":0},"нд",{"$f":"Z85","v":0},"нд",{"$f":"AB85","v":0},"нд",{"$f":"AD85","v":0},"нд",{"$f":"AF85","v":0},"нд",{"$f":"AH85","v":0},"нд","нд","нд",{"$f":"AL85","v":0},"нд",{"$f":"AN85","v":0},"нд",{"$f":"AP85","v":0},"нд",{"$f":"AR85","v":0},"нд",{"$f":"AT85","v":0},"нд",{"$f":"AV85","v":0},"нд",{"$f":"'2'!CG24","v":0},0,{"$f":"AZ85","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд",{"$f":"F30","v":0},"нд",{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},{"$f":"M30","v":1.3},{"$f":"N30","v":0.3},{"$f":"O30","v":0.375},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд","нд","нд",{"$f":"AL30","v":0},"нд",{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"'2'!CG25","v":10.149744},0,{"$f":"AZ30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31","v":0},"нд",{"$f":"F31","v":0},"нд",{"$f":"H31","v":0},"нд",{"$f":"J31","v":0},"нд",{"$f":"L31","v":0},{"$f":"M31+M33","v":1.3},{"$f":"N31","v":0.3},{"$f":"O31+O33","v":0.375},{"$f":"P31","v":0},"нд",{"$f":"R31","v":0},"нд",{"$f":"T31","v":0},"нд",{"$f":"V31","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31","v":0},"нд",{"$f":"AF31","v":0},"нд",{"$f":"AH31","v":0},"нд","нд","нд",{"$f":"AL31","v":0},"нд",{"$f":"AN31","v":0},"нд",{"$f":"AP31","v":0},"нд",{"$f":"AR31","v":0},"нд",{"$f":"AT31","v":0},"нд",{"$f":"AV31","v":0},"нд",{"$f":"'2'!CG26","v":10.149744},0,{"$f":"AZ31","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D33","v":0},"нд",{"$f":"F33","v":0},"нд",{"$f":"H33","v":0},"нд",{"$f":"J33","v":0},"нд",{"$f":"L33","v":0},0,{"$f":"N32","v":0.3},{"$f":"O32","v":0.3},{"$f":"P33","v":0},"нд",{"$f":"R33","v":0},"нд",{"$f":"T33","v":0},"нд",{"$f":"V33","v":0},"нд",{"$f":"X33","v":0},"нд",{"$f":"Z33","v":0},"нд",{"$f":"AB33","v":0},"нд",{"$f":"AD33","v":0},"нд",{"$f":"AF33","v":0},"нд",{"$f":"AH33","v":0},"нд","нд","нд",{"$f":"AL33","v":0},"нд",{"$f":"AN33","v":0},"нд",{"$f":"AP33","v":0},"нд",{"$f":"AR33","v":0},"нд",{"$f":"AT33","v":0},"нд",{"$f":"AV33","v":0},"нд",{"$f":"'2'!CG27","v":1.91976},0,{"$f":"AZ33","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D34","v":0},"нд",{"$f":"F34","v":0},"нд",{"$f":"H34","v":0},"нд",{"$f":"J34","v":0},"нд",{"$f":"L34","v":0},0,0.3,0.3,{"$f":"P34","v":0},"нд",{"$f":"R34","v":0},"нд",{"$f":"T34","v":0},"нд",{"$f":"V34","v":0},"нд",{"$f":"X34","v":0},"нд",{"$f":"Z34","v":0},"нд",{"$f":"AB34","v":0},"нд",{"$f":"AD34","v":0},"нд",{"$f":"AF34","v":0},"нд",{"$f":"AH34","v":0},"нд","нд","нд",{"$f":"AL34","v":0},"нд",{"$f":"AN34","v":0},"нд",{"$f":"AP34","v":0},"нд",{"$f":"AR34","v":0},"нд",{"$f":"AT34","v":0},"нд",{"$f":"AV34","v":0},"нд",{"$f":"'2'!CG28","v":1.91976},0,{"$f":"AZ34","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,1.3,0,0.075,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CG38","v":8.229984},0,0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CG30","v":0},0,0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",{"$f":"D51+D57+D62","v":0},"нд",{"$f":"F51+F57+F62","v":0},"нд",{"$f":"H51+H57+H62","v":0},"нд",{"$f":"J51+J57+J62","v":0},"нд",{"$f":"L51+L57+L62","v":0},"нд",{"$f":"N51+N57+N62","v":0},"нд",{"$f":"P51+P57+P62","v":0},"нд",{"$f":"R51+R57+R62","v":0},"нд",{"$f":"T51+T57+T62","v":0},"нд",{"$f":"V51+V57+V62","v":0},"нд",{"$f":"X51+X57+X62","v":0},"нд",{"$f":"Z52","v":2},{"$f":"AA52","v":2},{"$f":"AB51+AB57+AB62","v":0},"нд",{"$f":"AD51+AD57+AD62","v":0},"нд",{"$f":"AF51+AF57+AF62","v":0},"нд",{"$f":"AH51+AH57+AH62","v":0},"нд","нд","нд",{"$f":"AL51+AL57+AL62","v":0},"нд",{"$f":"AN51+AN57+AN62","v":0},"нд",{"$f":"AP51+AP57+AP62","v":0},"нд",{"$f":"AR51+AR57+AR62","v":0},"нд",{"$f":"AT51+AT57+AT62","v":0},"нд",{"$f":"AV51+AV57+AV62","v":0},"нд",{"$f":"AX51","v":5.057736},0,{"$f":"AZ51+AZ57+AZ62","v":0},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"D52","v":0},"нд",{"$f":"F52","v":0},"нд",{"$f":"H52","v":0},"нд",{"$f":"J52","v":0},"нд",{"$f":"L52","v":0},"нд",{"$f":"N52","v":0},"нд",{"$f":"P52","v":0},"нд",{"$f":"R52","v":0},"нд",{"$f":"T52","v":0},"нд",{"$f":"V52","v":0},"нд",{"$f":"X52","v":0},"нд",0,"нд",{"$f":"AB52","v":0},"нд",{"$f":"AD52","v":0},"нд",{"$f":"AF52","v":0},"нд",{"$f":"AH52","v":0},"нд","нд","нд",{"$f":"AL52","v":0},"нд",{"$f":"AN52","v":0},"нд",{"$f":"AP52","v":0},"нд",{"$f":"AR52","v":0},"нд",{"$f":"AT52","v":0},"нд",{"$f":"AV52","v":0},"нд",{"$f":"AX52","v":5.057736},0,{"$f":"AZ52","v":0},"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",{"$f":"SUM(D54:D56)","v":0},"нд",{"$f":"SUM(F54:F56)","v":0},"нд",{"$f":"SUM(H54:H56)","v":0},"нд",{"$f":"SUM(J54:J56)","v":0},"нд",{"$f":"SUM(L54:L56)","v":0},"нд",{"$f":"SUM(N54:N56)","v":0},"нд",{"$f":"SUM(P54:P56)","v":0},"нд",{"$f":"SUM(R54:R56)","v":0},"нд",{"$f":"SUM(T54:T56)","v":0},"нд",{"$f":"SUM(V54:V56)","v":0},"нд",{"$f":"SUM(X54:X56)","v":0},"нд",{"$f":"SUM(Z54:Z56)","v":2},{"$f":"SUM(AA53:AA56)","v":2},{"$f":"SUM(AB54:AB56)","v":0},"нд",{"$f":"SUM(AD54:AD56)","v":0},"нд",{"$f":"SUM(AF54:AF56)","v":0},"нд",{"$f":"SUM(AH54:AH56)","v":0},"нд","нд","нд",{"$f":"SUM(AL54:AL56)","v":0},"нд",{"$f":"SUM(AN54:AN56)","v":0},"нд",{"$f":"SUM(AP54:AP56)","v":0},"нд",{"$f":"SUM(AR54:AR56)","v":0},"нд",{"$f":"SUM(AT54:AT56)","v":0},"нд",{"$f":"SUM(AV54:AV56)","v":0},"нд",{"$f":"AX53+AX54+AX55","v":5.057736},0,{"$f":"SUM(AZ54:AZ56)","v":0},"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!CK80","v":0},0,0,0]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2,2,0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CK82","v":5.057736},0,0,"нд"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CK83","v":0},0,0,"нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AX58","v":0},0,0,"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,{"$f":"SUM(O59:O60)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AX59+AX60","v":0},0,0,"нд"]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд",0,0,0,0]
[null,"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.16,0,0.737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд",0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AJ64+AJ67","v":0},{"$f":"AK64+AK67","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,32,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D99","v":0},"нд",{"$f":"F99","v":0},"нд",{"$f":"H99","v":0},"нд",{"$f":"J99","v":0},"нд",{"$f":"L99","v":0},"нд",{"$f":"N99","v":0},"нд",{"$f":"P99","v":0},"нд",{"$f":"R99","v":0},"нд",{"$f":"T99","v":0},"нд",{"$f":"V99","v":0},"нд",{"$f":"X99","v":0},"нд",0,"нд",{"$f":"AB99","v":0},"нд",{"$f":"AD99","v":0},"нд",{"$f":"AF99","v":0},"нд",{"$f":"AH99","v":0},"нд","нд","нд",{"$f":"AL99","v":0},"нд",{"$f":"AN99","v":0},"нд",{"$f":"AP99","v":0},"нд",{"$f":"AR99","v":0},"нд",{"$f":"AT99","v":0},"нд",{"$f":"AV99","v":0},"нд",0,0,{"$f":"AZ99","v":0},"нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"SUM(D93:D98)","v":0},"нд",{"$f":"SUM(F93:F98)","v":0},"нд",{"$f":"SUM(H93:H98)","v":0},"нд",{"$f":"SUM(J93:J98)","v":0},"нд",{"$f":"SUM(L93:L98)","v":0},"нд",{"$f":"SUM(N93:N98)","v":0},"нд",{"$f":"SUM(P93:P98)","v":0},"нд",{"$f":"SUM(R93:R98)","v":0},"нд",{"$f":"SUM(T93:T98)","v":0},"нд",{"$f":"SUM(V93:V98)","v":0},"нд",{"$f":"SUM(X93:X98)","v":0},"нд",0,"нд",{"$f":"SUM(AB93:AB98)","v":0},"нд",{"$f":"SUM(AD93:AD98)","v":0},"нд",{"$f":"SUM(AF93:AF98)","v":0},"нд",{"$f":"SUM(AH93:AH98)","v":0},"нд","нд","нд",{"$f":"SUM(AL93:AL98)","v":0},"нд",{"$f":"SUM(AN93:AN98)","v":0},"нд",{"$f":"SUM(AP93:AP98)","v":0},"нд",{"$f":"SUM(AR93:AR98)","v":0},"нд",{"$f":"SUM(AT93:AT98)","v":0},"нд",{"$f":"SUM(AV93:AV98)","v":0},"нд",{"$f":"AX86+AX92+AX93+AX94+AX95+AX96+AX97+AX98","v":0},0,{"$f":"SUM(AZ93:AZ98)","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AX87+AX88+AX89+AX90+AX91","v":0},0,0,"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ118","v":0},0,0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ119","v":0},0,0,"нд"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'[2]2'!C85","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ120","v":0},0]
["1.6.1.4",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'[2]2'!C86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ121","v":0},0]
["1.6.1.5",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'[2]2'!C87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ122","v":0},0]
["1.6.2",{"$f":"'2'!B124","v":"Приобретение АИД-70М"},{"$f":"'[2]2'!C88","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ123","v":0},0,0,"нд"]
["1.6.3",{"$f":"'2'!B125","v":"Приобретение прибора Атлет-319 «СКИН»"},{"$f":"'[2]2'!C89","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ124","v":0},0,0,"нд"]
["1.6.4",{"$f":"'2'!B126","v":"Приобретение прибора Рейс 105 М1"},{"$f":"'[2]2'!C90","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ125","v":0},0,0,"нд"]
["1.6.5",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'[2]2'!C91","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ126","v":0},0,0,"нд"]
["1.6.6",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ127","v":0},0]
["1.6.7",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ128","v":0},0]
["1.6.8",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CJ129","v":0},0]

{"sheet":"1-25","index":7,"n_rows":98,"n_cols":53,"rows_kept":98,"cut":false,"hidden":false,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,52],[15,3,15,20],[15,21,15,30],[15,31,15,36],[15,37,15,40],[15,41,15,46],[15,47,15,50],[15,51,15,52],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[18,3,18,20],[18,21,18,30],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год 2025 г._"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"__"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2021__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г."]
["                                                                                                 реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сеям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ"]
[null,null,null,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,null,null,null,null,null,null,"6-10",null,"6-10",null,110]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",0,{"$f":"SUM(G23:G28)","v":0},{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},"нд",{"$f":"SUM(N23:N28)","v":0.3},{"$f":"SUM(O23:O28)","v":0.3},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X24)","v":4},{"$f":"SUM(Y23:Y24)","v":4},{"$f":"SUM(Z23:Z28)","v":0},{"$f":"AA24","v":9},{"$f":"SUM(AB23:AB28)","v":0},"нд",{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"SUM(AJ23:AJ28)","v":0},"нд",{"$f":"SUM(AL23:AL28)","v":0},"нд",{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"'2'!CQ18","v":19.193896},0,{"$f":"SUM(AZ23:AZ28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд","нд",{"$f":"G29","v":0},{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},"нд",{"$f":"N29","v":0.3},{"$f":"O29","v":0.3},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},"нд",{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд",{"$f":"AJ29","v":0},"нд",{"$f":"AL29","v":0},"нд",{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"'2'!CQ19","v":10.149744},0,{"$f":"AZ29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D50","v":0},"нд","нд",{"$f":"G50","v":0},{"$f":"H50","v":0},"нд",{"$f":"J50","v":0},"нд",{"$f":"L50","v":0},"нд",{"$f":"N50","v":0},"нд",{"$f":"P50","v":0},"нд",{"$f":"R50","v":0},"нд",{"$f":"T50","v":0},"нд",{"$f":"V50","v":0},"нд",{"$f":"X50","v":4},{"$f":"Y50","v":4},{"$f":"Z50","v":0},{"$f":"AA50","v":9},{"$f":"AB50","v":0},"нд",{"$f":"AD50","v":0},"нд",{"$f":"AF50","v":0},"нд",{"$f":"AH50","v":0},"нд",{"$f":"AJ50","v":0},"нд",{"$f":"AL50","v":0},"нд",{"$f":"AN50","v":0},"нд",{"$f":"AP50","v":0},"нд",{"$f":"AR50","v":0},"нд",{"$f":"AT50","v":0},"нд",{"$f":"AV50","v":0},"нд",{"$f":"'2'!CQ20","v":5.057736},0,{"$f":"AZ50","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D77","v":0},"нд","нд",{"$f":"G77","v":0},{"$f":"H77","v":0},"нд",{"$f":"J77","v":0},"нд",{"$f":"L77","v":0},"нд",{"$f":"N77","v":0},"нд",{"$f":"P77","v":0},"нд",{"$f":"R77","v":0},"нд",{"$f":"T77","v":0},"нд",{"$f":"V77","v":0},"нд",{"$f":"X77","v":0},"нд",{"$f":"Z77","v":0},"нд",{"$f":"AB77","v":0},"нд",{"$f":"AD77","v":0},"нд",{"$f":"AF77","v":0},"нд",{"$f":"AH77","v":0},"нд",{"$f":"AJ77","v":0},"нд",{"$f":"AL77","v":0},"нд",{"$f":"AN77","v":0},"нд",{"$f":"AP77","v":0},"нд",{"$f":"AR77","v":0},"нд",{"$f":"AT77","v":0},"нд",{"$f":"AV77","v":0},"нд",{"$f":"'2'!CQ21","v":0},0,{"$f":"AZ77","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D80","v":0},"нд","нд",{"$f":"G80","v":0},{"$f":"H80","v":0},"нд",{"$f":"J80","v":0},"нд",{"$f":"L80","v":0},"нд",{"$f":"N80","v":0},"нд",{"$f":"P80","v":0},"нд",{"$f":"R80","v":0},"нд",{"$f":"T80","v":0},"нд",{"$f":"V80","v":0},"нд",{"$f":"X80","v":0},"нд",{"$f":"Z80","v":0},"нд",{"$f":"AB80","v":0},"нд",{"$f":"AD80","v":0},"нд",{"$f":"AF80","v":0},"нд",{"$f":"AH80","v":0},"нд",{"$f":"AJ80","v":0},"нд",{"$f":"AL80","v":0},"нд",{"$f":"AN80","v":0},"нд",{"$f":"AP80","v":0},"нд",{"$f":"AR80","v":0},"нд",{"$f":"AT80","v":0},"нд",{"$f":"AV80","v":0},"нд",{"$f":"'2'!CQ22","v":0},0,{"$f":"AZ80","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D84","v":0},"нд","нд",{"$f":"G84","v":0},{"$f":"H84","v":0},"нд",{"$f":"J84","v":0},"нд",{"$f":"L84","v":0},"нд",{"$f":"N84","v":0},"нд",{"$f":"P84","v":0},"нд",{"$f":"R84","v":0},"нд",{"$f":"T84","v":0},"нд",{"$f":"V84","v":0},"нд",{"$f":"X84","v":0},"нд",{"$f":"Z84","v":0},"нд",{"$f":"AB84","v":0},"нд",{"$f":"AD84","v":0},"нд",{"$f":"AF84","v":0},"нд",{"$f":"AH84","v":0},"нд",{"$f":"AJ84","v":0},"нд",{"$f":"AL84","v":0},"нд",{"$f":"AN84","v":0},"нд",{"$f":"AP84","v":0},"нд",{"$f":"AR84","v":0},"нд",{"$f":"AT84","v":0},"нд",{"$f":"AV84","v":0},"нд",{"$f":"'2'!CQ23","v":0},0,{"$f":"AZ84","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D85","v":0},"нд","нд",{"$f":"G85","v":0},{"$f":"H85","v":0},"нд",{"$f":"J85","v":0},"нд",{"$f":"L85","v":0},"нд",{"$f":"N85","v":0},"нд",{"$f":"P85","v":0},"нд",{"$f":"R85","v":0},"нд",{"$f":"T85","v":0},"нд",{"$f":"V85","v":0},"нд",{"$f":"X85","v":"нд"},"нд",{"$f":"Z85","v":0},"нд",{"$f":"AB85","v":0},"нд",{"$f":"AD85","v":0},"нд",{"$f":"AF85","v":0},"нд",{"$f":"AH85","v":0},"нд",{"$f":"AJ85","v":0},"нд",{"$f":"AL85","v":0},"нд",{"$f":"AN85","v":0},"нд",{"$f":"AP85","v":0},"нд",{"$f":"AR85","v":0},"нд",{"$f":"AT85","v":0},"нд",{"$f":"AV85","v":0},"нд",{"$f":"'2'!CQ24","v":3.986416},0,{"$f":"AZ85","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд","нд",{"$f":"G30","v":0},{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},"нд",{"$f":"N30","v":0.3},{"$f":"O30","v":0.3},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд",{"$f":"AJ30","v":0},"нд",{"$f":"AL30","v":0},"нд",{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"'2'!CQ25","v":10.149744},0,{"$f":"AZ30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31","v":0},"нд","нд",{"$f":"G31","v":0},{"$f":"H31","v":0},"нд",{"$f":"J31","v":0},"нд",{"$f":"L31","v":0},"нд",{"$f":"N31","v":0.3},{"$f":"O31","v":0.3},{"$f":"P31","v":0},"нд",{"$f":"R31","v":0},"нд",{"$f":"T31","v":0},"нд",{"$f":"V31","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31","v":0},"нд",{"$f":"AF31","v":0},"нд",{"$f":"AH31","v":0},"нд",{"$f":"AJ31","v":0},"нд",{"$f":"AL31","v":0},"нд",{"$f":"AN31","v":0},"нд",{"$f":"AP31","v":0},"нд",{"$f":"AR31","v":0},"нд",{"$f":"AT31","v":0},"нд",{"$f":"AV31","v":0},"нд",{"$f":"AX31+AX33","v":10.149744},0,{"$f":"AZ31","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D33","v":0},"нд","нд",{"$f":"G33","v":0},{"$f":"H33","v":0},"нд",{"$f":"J33","v":0},"нд",{"$f":"L33","v":0},"нд",{"$f":"N32","v":0.3},{"$f":"O32","v":0.3},{"$f":"P33","v":0},"нд",{"$f":"R33","v":0},"нд",{"$f":"T33","v":0},"нд",{"$f":"V33","v":0},"нд",{"$f":"X33","v":0},"нд",{"$f":"Z33","v":0},"нд",{"$f":"AB33","v":0},"нд",{"$f":"AD33","v":0},"нд",{"$f":"AF33","v":0},"нд",{"$f":"AH33","v":0},"нд",{"$f":"AJ33","v":0},"нд",{"$f":"AL33","v":0},"нд",{"$f":"AN33","v":0},"нд",{"$f":"AP33","v":0},"нд",{"$f":"AR33","v":0},"нд",{"$f":"AT33","v":0},"нд",{"$f":"AV33","v":0},"нд",{"$f":"'2'!CQ27","v":1.91976},0,{"$f":"AZ33","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D34","v":0},"нд",{"$f":"F34","v":"нд"},"нд",{"$f":"H34","v":0},"нд",{"$f":"J34","v":0},"нд",{"$f":"L34","v":0},"нд",0.3,0.3,{"$f":"P34","v":0},"нд",{"$f":"R34","v":0},"нд",{"$f":"T34","v":0},"нд",{"$f":"V34","v":0},"нд",{"$f":"X34","v":0},"нд",{"$f":"Z34","v":0},"нд",{"$f":"AB34","v":0},"нд",{"$f":"AD34","v":0},"нд",{"$f":"AF34","v":0},"нд",{"$f":"AH34","v":0},"нд",{"$f":"AJ34","v":0},"нд",{"$f":"AL34","v":0},"нд",{"$f":"AN34","v":0},"нд",{"$f":"AP34","v":0},"нд",{"$f":"AR34","v":0},"нд",{"$f":"AT34","v":0},"нд",{"$f":"AV34","v":0},"нд",{"$f":"'2'!CQ28","v":1.91976},0,{"$f":"AZ34","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AX34","v":8.229984},0,0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CQ38","v":8.229984},0,0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CG31","v":0},0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!CG32","v":0},0,0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",{"$f":"D51+D57+D62","v":0},"нд","нд",{"$f":"G51+G57+G62","v":0},{"$f":"H51+H57+H62","v":0},"нд",{"$f":"J51+J57+J62","v":0},"нд",{"$f":"L51+L57+L62","v":0},"нд",{"$f":"N51+N57+N62","v":0},"нд",{"$f":"P51+P57+P62","v":0},"нд",{"$f":"R51+R57+R62","v":0},"нд",{"$f":"T51+T57+T62","v":0},"нд",{"$f":"V51+V57+V62","v":0},"нд",{"$f":"X57","v":4},{"$f":"Y57","v":4},{"$f":"Z51+Z57+Z62","v":0},{"$f":"AA51","v":9},{"$f":"AB51+AB57+AB62","v":0},"нд",{"$f":"AD51+AD57+AD62","v":0},"нд",{"$f":"AF51+AF57+AF62","v":0},"нд",{"$f":"AH51+AH57+AH62","v":0},"нд",{"$f":"AJ51+AJ57+AJ62","v":0},"нд",{"$f":"AL51+AL57+AL62","v":0},"нд",{"$f":"AN51+AN57+AN62","v":0},"нд",{"$f":"AP51+AP57+AP62","v":0},"нд",{"$f":"AR51+AR57+AR62","v":0},"нд",{"$f":"AT51+AT57+AT62","v":0},"нд",{"$f":"AV51+AV57+AV62","v":0},"нд",{"$f":"AX51","v":5.057736},0,{"$f":"AZ51+AZ57+AZ62","v":0},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"D52","v":0},"нд","нд",{"$f":"G52","v":0},{"$f":"H52","v":0},"нд",{"$f":"J52","v":0},"нд",{"$f":"L52","v":0},"нд",{"$f":"N52","v":0},"нд",{"$f":"P52","v":0},"нд",{"$f":"R52","v":0},"нд",{"$f":"T52","v":0},"нд",{"$f":"V52","v":0},"нд",{"$f":"X52","v":0},"нд",{"$f":"Z52","v":0},{"$f":"AA52","v":9},{"$f":"AB52","v":0},"нд",{"$f":"AD52","v":0},"нд",{"$f":"AF52","v":0},"нд",{"$f":"AH52","v":0},"нд",{"$f":"AJ52","v":0},"нд",{"$f":"AL52","v":0},"нд",{"$f":"AN52","v":0},"нд",{"$f":"AP52","v":0},"нд",{"$f":"AR52","v":0},"нд",{"$f":"AT52","v":0},"нд",{"$f":"AV52","v":0},"нд",{"$f":"AX52","v":5.057736},0,{"$f":"AZ52","v":0},"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",{"$f":"SUM(D56:D58)","v":0},"нд","нд",{"$f":"SUM(G56:G58)","v":0},{"$f":"SUM(H56:H58)","v":0},"нд",{"$f":"SUM(J56:J58)","v":0},"нд",{"$f":"SUM(L56:L58)","v":0},"нд",{"$f":"SUM(N56:N58)","v":0},"нд",{"$f":"SUM(P56:P58)","v":0},"нд",{"$f":"SUM(R56:R58)","v":0},"нд",{"$f":"SUM(T56:T58)","v":0},"нд",{"$f":"SUM(V56:V58)","v":0},"нд",0,"нд",{"$f":"SUM(Z56:Z58)","v":0},{"$f":"SUM(AA53:AA55)","v":9},{"$f":"SUM(AB56:AB58)","v":0},"нд",{"$f":"SUM(AD56:AD58)","v":0},"нд",{"$f":"SUM(AF56:AF58)","v":0},"нд",{"$f":"SUM(AH56:AH58)","v":0},"нд",{"$f":"SUM(AJ56:AJ58)","v":0},"нд",{"$f":"SUM(AL56:AL58)","v":0},"нд",{"$f":"SUM(AN56:AN58)","v":0},"нд",{"$f":"SUM(AP56:AP58)","v":0},"нд",{"$f":"SUM(AR56:AR58)","v":0},"нд",{"$f":"SUM(AT56:AT58)","v":0},"нд",{"$f":"SUM(AV56:AV58)","v":0},"нд",{"$f":"AX53+AX54+AX55","v":5.057736},0,{"$f":"SUM(AZ56:AZ58)","v":0},"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!CU82","v":5.057736},0,0,0]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",{"$f":"D58","v":0},"нд","нд",{"$f":"G58","v":0},{"$f":"H58","v":0},"нд",{"$f":"J58","v":0},"нд",{"$f":"L58","v":0},"нд",{"$f":"N58","v":0},"нд",{"$f":"P58","v":0},"нд",{"$f":"R58","v":0},"нд",{"$f":"T58","v":0},"нд",{"$f":"V58","v":0},"нд",{"$f":"X58","v":4},{"$f":"Y58","v":4},{"$f":"Z58","v":0},"нд",{"$f":"AB58","v":0},"нд",{"$f":"AD58","v":0},"нд",{"$f":"AF58","v":0},"нд",{"$f":"AH58","v":0},"нд",{"$f":"AJ58","v":0},"нд",{"$f":"AL58","v":0},"нд",{"$f":"AN58","v":0},"нд",{"$f":"AP58","v":0},"нд",{"$f":"AR58","v":0},"нд",{"$f":"AT58","v":0},"нд",{"$f":"AV58","v":0},"нд",0,0,{"$f":"AZ58","v":0},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",{"$f":"SUM(D59:D63)","v":0},"нд","нд",{"$f":"SUM(G59:G63)","v":0},{"$f":"SUM(H59:H63)","v":0},"нд",{"$f":"SUM(J59:J63)","v":0},"нд",{"$f":"SUM(L59:L63)","v":0},"нд",{"$f":"SUM(N59:N63)","v":0},"нд",{"$f":"SUM(P59:P63)","v":0},"нд",{"$f":"SUM(R59:R63)","v":0},"нд",{"$f":"SUM(T59:T63)","v":0},"нд",{"$f":"SUM(V59:V63)","v":0},"нд",{"$f":"SUM(X59:X63)","v":4},{"$f":"SUM(Y59:Y63)","v":4},{"$f":"SUM(Z59:Z63)","v":0},"нд",{"$f":"SUM(AB59:AB63)","v":0},"нд",{"$f":"SUM(AD59:AD63)","v":0},"нд",{"$f":"SUM(AF59:AF63)","v":0},"нд",{"$f":"SUM(AH59:AH63)","v":0},"нд",{"$f":"SUM(AJ59:AJ63)","v":0},"нд",{"$f":"SUM(AL59:AL63)","v":0},"нд",{"$f":"SUM(AN59:AN63)","v":0},"нд",{"$f":"SUM(AP59:AP63)","v":0},"нд",{"$f":"SUM(AR59:AR63)","v":0},"нд",{"$f":"SUM(AT59:AT63)","v":0},"нд",{"$f":"SUM(AV59:AV63)","v":0},"нд",0,0,{"$f":"SUM(AZ59:AZ63)","v":0},"нд"]
["1.2.2.1.3","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",4,4,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2.1.4","Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ",{"$f":"'[2]2'!$BF$58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",{"$f":"D71","v":0},"нд","нд",{"$f":"G71","v":0},{"$f":"H71","v":0},"нд",{"$f":"J71","v":0},"нд",{"$f":"L71","v":0},"нд",{"$f":"N71","v":0},"нд",{"$f":"P71","v":0},"нд",{"$f":"R71","v":0},"нд",{"$f":"T71","v":0},"нд",{"$f":"V71","v":0},"нд",{"$f":"X71","v":0},"нд",{"$f":"Z71","v":0},"нд",{"$f":"AB71","v":0},"нд",{"$f":"AD71","v":0},"нд",{"$f":"AF71","v":0},"нд",{"$f":"AH71","v":0},"нд",{"$f":"AJ71","v":0},"нд",{"$f":"AL71","v":0},"нд",{"$f":"AN71","v":0},"нд",{"$f":"AP71","v":0},"нд",{"$f":"AR71","v":0},"нд",{"$f":"AT71","v":0},"нд",{"$f":"AV71","v":0},"нд",0,0,{"$f":"AZ71","v":0},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд",0,"нд",55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",{"$f":"D72","v":0},"нд","нд",{"$f":"G72","v":0},{"$f":"H72","v":0},"нд",{"$f":"J72","v":0},"нд",{"$f":"L72","v":0},"нд",{"$f":"N72","v":0},"нд",{"$f":"P72","v":0},"нд",{"$f":"R72","v":0},"нд",{"$f":"T72","v":0},"нд",{"$f":"V72","v":0},"нд",{"$f":"X72","v":0},"нд",{"$f":"Z72","v":0},"нд",{"$f":"AB72","v":0},"нд",{"$f":"AD72","v":0},"нд",{"$f":"AF72","v":0},"нд",{"$f":"AH72","v":0},"нд",{"$f":"AJ72","v":0},"нд",{"$f":"AL72","v":0},"нд",{"$f":"AN72","v":0},"нд",{"$f":"AP72","v":0},"нд",{"$f":"AR72","v":0},"нд",{"$f":"AT72","v":0},"нд",{"$f":"AV72","v":0},"нд",0,0,{"$f":"AZ72","v":0},"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D100","v":0},"нд","нд",{"$f":"G100","v":0},{"$f":"H100","v":0},"нд",{"$f":"J100","v":0},"нд",{"$f":"L100","v":0},"нд",{"$f":"N100","v":0},"нд",{"$f":"P100","v":0},"нд",{"$f":"R100","v":0},"нд",{"$f":"T100","v":0},"нд",{"$f":"V100","v":0},"нд",{"$f":"Y100","v":0},"нд",{"$f":"Z100","v":0},"нд",{"$f":"AB100","v":0},"нд",{"$f":"AD100","v":0},"нд",{"$f":"AF100","v":0},"нд",{"$f":"AH100","v":0},"нд",{"$f":"AJ100","v":0},"нд",{"$f":"AL100","v":0},"нд",{"$f":"AN100","v":0},"нд",{"$f":"AP100","v":0},"нд",{"$f":"AR100","v":0},"нд",{"$f":"AT100","v":0},"нд",{"$f":"AV100","v":0},"нд",0,0,{"$f":"AZ100","v":0},"нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'[2]2'!C77","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'[2]2'!C78","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'[2]2'!C79","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D86","v":0},"нд","нд",{"$f":"G86","v":0},{"$f":"H86","v":0},"нд",{"$f":"J86","v":0},"нд",{"$f":"L86","v":0},"нд",{"$f":"N86","v":0},"нд",{"$f":"P86","v":0},"нд",{"$f":"R86","v":0},"нд",{"$f":"T86","v":0},"нд",{"$f":"V86","v":0},"нд",{"$f":"Y86","v":"нд"},"нд",{"$f":"Z86","v":0},"нд",{"$f":"AB86","v":0},"нд",{"$f":"AD86","v":0},"нд",{"$f":"AF86","v":0},"нд",{"$f":"AH86","v":0},"нд",{"$f":"AJ86","v":0},"нд",{"$f":"AL86","v":0},"нд",{"$f":"AN86","v":0},"нд",{"$f":"AP86","v":0},"нд",{"$f":"AR86","v":0},"нд",{"$f":"AT86","v":0},"нд",{"$f":"AV86","v":0},"нд",{"$f":"AX86+AX92+AX93+AX94+AX95+AX96+AX98","v":5.8901208},0,{"$f":"AZ86","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",5.8901208,0,0,"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'[2]2'!C85","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DG121","v":3.221016},0,0,"нд"]
["1.6.1.4",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'[2]2'!C86","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.5",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'[2]2'!C87","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.2",{"$f":"'2'!B124","v":"Приобретение АИД-70М"},{"$f":"'[2]2'!C88","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.3",{"$f":"'2'!B125","v":"Приобретение прибора Атлет-319 «СКИН»"},{"$f":"'[2]2'!C89","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.4",{"$f":"'2'!B126","v":"Приобретение прибора Рейс 105 М1"},{"$f":"'[2]2'!C90","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.5",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'[2]2'!C91","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.6",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},null,0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.7",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},null,0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.8",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},null,0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]

{"sheet":"1-26","index":8,"n_rows":98,"n_cols":53,"rows_kept":98,"cut":false,"hidden":false,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,52],[15,3,15,20],[15,21,15,30],[15,31,15,36],[15,37,15,40],[15,41,15,46],[15,47,15,50],[15,51,15,52],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[18,3,18,20],[18,21,18,30],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечени инвестиционных проектов"]
[" на год 2026 г._"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"__"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2021__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г."]
["                                                                                                 реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сеям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ"]
[null,null,null,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,null,null,null,null,null,null,"6-10",null,"6-10",null,110]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",0,{"$f":"SUM(G23:G28)","v":0},{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},"нд",{"$f":"SUM(N23:N28)","v":0.3},{"$f":"SUM(O23:O28)","v":0.3},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X24)","v":4},{"$f":"SUM(Y23:Y24)","v":4},{"$f":"SUM(Z23:Z28)","v":0},{"$f":"AA24","v":9},{"$f":"SUM(AB23:AB28)","v":0},"нд",{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"SUM(AJ23:AJ28)","v":0},"нд",{"$f":"SUM(AL23:AL28)","v":0},"нд",{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",18.469696,0,{"$f":"SUM(AZ23:AZ28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд","нд",{"$f":"G29","v":0},{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},"нд",{"$f":"N29","v":0.3},{"$f":"O29","v":0.3},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},"нд",{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд",{"$f":"AJ29","v":0},"нд",{"$f":"AL29","v":0},"нд",{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",10.149744,0,{"$f":"AZ29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D50","v":0},"нд","нд",{"$f":"G50","v":0},{"$f":"H50","v":0},"нд",{"$f":"J50","v":0},"нд",{"$f":"L50","v":0},"нд",{"$f":"N50","v":0},"нд",{"$f":"P50","v":0},"нд",{"$f":"R50","v":0},"нд",{"$f":"T50","v":0},"нд",{"$f":"V50","v":0},"нд",{"$f":"X50","v":4},{"$f":"Y50","v":4},{"$f":"Z50","v":0},{"$f":"AA50","v":9},{"$f":"AB50","v":0},"нд",{"$f":"AD50","v":0},"нд",{"$f":"AF50","v":0},"нд",{"$f":"AH50","v":0},"нд",{"$f":"AJ50","v":0},"нд",{"$f":"AL50","v":0},"нд",{"$f":"AN50","v":0},"нд",{"$f":"AP50","v":0},"нд",{"$f":"AR50","v":0},"нд",{"$f":"AT50","v":0},"нд",{"$f":"AV50","v":0},"нд",0,0,{"$f":"AZ50","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D77","v":0},"нд","нд",{"$f":"G77","v":0},{"$f":"H77","v":0},"нд",{"$f":"J77","v":0},"нд",{"$f":"L77","v":0},"нд",{"$f":"N77","v":0},"нд",{"$f":"P77","v":0},"нд",{"$f":"R77","v":0},"нд",{"$f":"T77","v":0},"нд",{"$f":"V77","v":0},"нд",{"$f":"X77","v":0},"нд",{"$f":"Z77","v":0},"нд",{"$f":"AB77","v":0},"нд",{"$f":"AD77","v":0},"нд",{"$f":"AF77","v":0},"нд",{"$f":"AH77","v":0},"нд",{"$f":"AJ77","v":0},"нд",{"$f":"AL77","v":0},"нд",{"$f":"AN77","v":0},"нд",{"$f":"AP77","v":0},"нд",{"$f":"AR77","v":0},"нд",{"$f":"AT77","v":0},"нд",{"$f":"AV77","v":0},"нд",0,0,{"$f":"AZ77","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D80","v":0},"нд","нд",{"$f":"G80","v":0},{"$f":"H80","v":0},"нд",{"$f":"J80","v":0},"нд",{"$f":"L80","v":0},"нд",{"$f":"N80","v":0},"нд",{"$f":"P80","v":0},"нд",{"$f":"R80","v":0},"нд",{"$f":"T80","v":0},"нд",{"$f":"V80","v":0},"нд",{"$f":"X80","v":0},"нд",{"$f":"Z80","v":0},"нд",{"$f":"AB80","v":0},"нд",{"$f":"AD80","v":0},"нд",{"$f":"AF80","v":0},"нд",{"$f":"AH80","v":0},"нд",{"$f":"AJ80","v":0},"нд",{"$f":"AL80","v":0},"нд",{"$f":"AN80","v":0},"нд",{"$f":"AP80","v":0},"нд",{"$f":"AR80","v":0},"нд",{"$f":"AT80","v":0},"нд",{"$f":"AV80","v":0},"нд",5.057736,0,{"$f":"AZ80","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D84","v":0},"нд","нд",{"$f":"G84","v":0},{"$f":"H84","v":0},"нд",{"$f":"J84","v":0},"нд",{"$f":"L84","v":0},"нд",{"$f":"N84","v":0},"нд",{"$f":"P84","v":0},"нд",{"$f":"R84","v":0},"нд",{"$f":"T84","v":0},"нд",{"$f":"V84","v":0},"нд",{"$f":"X84","v":0},"нд",{"$f":"Z84","v":0},"нд",{"$f":"AB84","v":0},"нд",{"$f":"AD84","v":0},"нд",{"$f":"AF84","v":0},"нд",{"$f":"AH84","v":0},"нд",{"$f":"AJ84","v":0},"нд",{"$f":"AL84","v":0},"нд",{"$f":"AN84","v":0},"нд",{"$f":"AP84","v":0},"нд",{"$f":"AR84","v":0},"нд",{"$f":"AT84","v":0},"нд",{"$f":"AV84","v":0},"нд",0,0,{"$f":"AZ84","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D85","v":0},"нд","нд",{"$f":"G85","v":0},{"$f":"H85","v":0},"нд",{"$f":"J85","v":0},"нд",{"$f":"L85","v":0},"нд",{"$f":"N85","v":0},"нд",{"$f":"P85","v":0},"нд",{"$f":"R85","v":0},"нд",{"$f":"T85","v":0},"нд",{"$f":"V85","v":0},"нд",{"$f":"X85","v":"нд"},"нд",{"$f":"Z85","v":0},"нд",{"$f":"AB85","v":0},"нд",{"$f":"AD85","v":0},"нд",{"$f":"AF85","v":0},"нд",{"$f":"AH85","v":0},"нд",{"$f":"AJ85","v":0},"нд",{"$f":"AL85","v":0},"нд",{"$f":"AN85","v":0},"нд",{"$f":"AP85","v":0},"нд",{"$f":"AR85","v":0},"нд",{"$f":"AT85","v":0},"нд",{"$f":"AV85","v":0},"нд",3.262216,0,{"$f":"AZ85","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд","нд",{"$f":"G30","v":0},{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},"нд",{"$f":"N30","v":0.3},{"$f":"O30","v":0.3},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд",{"$f":"AJ30","v":0},"нд",{"$f":"AL30","v":0},"нд",{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",10.149744,0,{"$f":"AZ30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31","v":0},"нд","нд",{"$f":"G31","v":0},{"$f":"H31","v":0},"нд",{"$f":"J31","v":0},"нд",{"$f":"L31","v":0},"нд",{"$f":"N31","v":0.3},{"$f":"O31","v":0.3},{"$f":"P31","v":0},"нд",{"$f":"R31","v":0},"нд",{"$f":"T31","v":0},"нд",{"$f":"V31","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31","v":0},"нд",{"$f":"AF31","v":0},"нд",{"$f":"AH31","v":0},"нд",{"$f":"AJ31","v":0},"нд",{"$f":"AL31","v":0},"нд",{"$f":"AN31","v":0},"нд",{"$f":"AP31","v":0},"нд",{"$f":"AR31","v":0},"нд",{"$f":"AT31","v":0},"нд",{"$f":"AV31","v":0},"нд",10.149744,0,{"$f":"AZ31","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D33","v":0},"нд","нд",{"$f":"G33","v":0},{"$f":"H33","v":0},"нд",{"$f":"J33","v":0},"нд",{"$f":"L33","v":0},"нд",{"$f":"N32","v":0.3},{"$f":"O32","v":0.3},{"$f":"P33","v":0},"нд",{"$f":"R33","v":0},"нд",{"$f":"T33","v":0},"нд",{"$f":"V33","v":0},"нд",{"$f":"X33","v":0},"нд",{"$f":"Z33","v":0},"нд",{"$f":"AB33","v":0},"нд",{"$f":"AD33","v":0},"нд",{"$f":"AF33","v":0},"нд",{"$f":"AH33","v":0},"нд",{"$f":"AJ33","v":0},"нд",{"$f":"AL33","v":0},"нд",{"$f":"AN33","v":0},"нд",{"$f":"AP33","v":0},"нд",{"$f":"AR33","v":0},"нд",{"$f":"AT33","v":0},"нд",{"$f":"AV33","v":0},"нд",1.91976,0,{"$f":"AZ33","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D34","v":0},"нд",{"$f":"F34","v":"нд"},"нд",{"$f":"H34","v":0},"нд",{"$f":"J34","v":0},"нд",{"$f":"L34","v":0},"нд",0.3,0.3,{"$f":"P34","v":0},"нд",{"$f":"R34","v":0},"нд",{"$f":"T34","v":0},"нд",{"$f":"V34","v":0},"нд",{"$f":"X34","v":0},"нд",{"$f":"Z34","v":0},"нд",{"$f":"AB34","v":0},"нд",{"$f":"AD34","v":0},"нд",{"$f":"AF34","v":0},"нд",{"$f":"AH34","v":0},"нд",{"$f":"AJ34","v":0},"нд",{"$f":"AL34","v":0},"нд",{"$f":"AN34","v":0},"нд",{"$f":"AP34","v":0},"нд",{"$f":"AR34","v":0},"нд",{"$f":"AT34","v":0},"нд",{"$f":"AV34","v":0},"нд",1.91976,0,{"$f":"AZ34","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",5.695908,0,0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DA38","v":8.229984},0,0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",{"$f":"D51+D57+D62","v":0},"нд","нд",{"$f":"G51+G57+G62","v":0},{"$f":"H51+H57+H62","v":0},"нд",{"$f":"J51+J57+J62","v":0},"нд",{"$f":"L51+L57+L62","v":0},"нд",{"$f":"N51+N57+N62","v":0},"нд",{"$f":"P51+P57+P62","v":0},"нд",{"$f":"R51+R57+R62","v":0},"нд",{"$f":"T51+T57+T62","v":0},"нд",{"$f":"V51+V57+V62","v":0},"нд",{"$f":"X57","v":4},{"$f":"Y57","v":4},{"$f":"Z51+Z57+Z62","v":0},{"$f":"AA51","v":9},{"$f":"AB51+AB57+AB62","v":0},"нд",{"$f":"AD51+AD57+AD62","v":0},"нд",{"$f":"AF51+AF57+AF62","v":0},"нд",{"$f":"AH51+AH57+AH62","v":0},"нд",{"$f":"AJ51+AJ57+AJ62","v":0},"нд",{"$f":"AL51+AL57+AL62","v":0},"нд",{"$f":"AN51+AN57+AN62","v":0},"нд",{"$f":"AP51+AP57+AP62","v":0},"нд",{"$f":"AR51+AR57+AR62","v":0},"нд",{"$f":"AT51+AT57+AT62","v":0},"нд",{"$f":"AV51+AV57+AV62","v":0},"нд",0,0,{"$f":"AZ51+AZ57+AZ62","v":0},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"D52","v":0},"нд","нд",{"$f":"G52","v":0},{"$f":"H52","v":0},"нд",{"$f":"J52","v":0},"нд",{"$f":"L52","v":0},"нд",{"$f":"N52","v":0},"нд",{"$f":"P52","v":0},"нд",{"$f":"R52","v":0},"нд",{"$f":"T52","v":0},"нд",{"$f":"V52","v":0},"нд",{"$f":"X52","v":0},"нд",{"$f":"Z52","v":0},{"$f":"AA52","v":9},{"$f":"AB52","v":0},"нд",{"$f":"AD52","v":0},"нд",{"$f":"AF52","v":0},"нд",{"$f":"AH52","v":0},"нд",{"$f":"AJ52","v":0},"нд",{"$f":"AL52","v":0},"нд",{"$f":"AN52","v":0},"нд",{"$f":"AP52","v":0},"нд",{"$f":"AR52","v":0},"нд",{"$f":"AT52","v":0},"нд",{"$f":"AV52","v":0},"нд",0,0,{"$f":"AZ52","v":0},"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",{"$f":"SUM(D56:D58)","v":0},"нд","нд",{"$f":"SUM(G56:G58)","v":0},{"$f":"SUM(H56:H58)","v":0},"нд",{"$f":"SUM(J56:J58)","v":0},"нд",{"$f":"SUM(L56:L58)","v":0},"нд",{"$f":"SUM(N56:N58)","v":0},"нд",{"$f":"SUM(P56:P58)","v":0},"нд",{"$f":"SUM(R56:R58)","v":0},"нд",{"$f":"SUM(T56:T58)","v":0},"нд",{"$f":"SUM(V56:V58)","v":0},"нд",0,"нд",{"$f":"SUM(Z56:Z58)","v":0},{"$f":"SUM(AA53:AA55)","v":9},{"$f":"SUM(AB56:AB58)","v":0},"нд",{"$f":"SUM(AD56:AD58)","v":0},"нд",{"$f":"SUM(AF56:AF58)","v":0},"нд",{"$f":"SUM(AH56:AH58)","v":0},"нд",{"$f":"SUM(AJ56:AJ58)","v":0},"нд",{"$f":"SUM(AL56:AL58)","v":0},"нд",{"$f":"SUM(AN56:AN58)","v":0},"нд",{"$f":"SUM(AP56:AP58)","v":0},"нд",{"$f":"SUM(AR56:AR58)","v":0},"нд",{"$f":"SUM(AT56:AT58)","v":0},"нд",{"$f":"SUM(AV56:AV58)","v":0},"нд",0,0,{"$f":"SUM(AZ56:AZ58)","v":0},"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",{"$f":"D58","v":0},"нд","нд",{"$f":"G58","v":0},{"$f":"H58","v":0},"нд",{"$f":"J58","v":0},"нд",{"$f":"L58","v":0},"нд",{"$f":"N58","v":0},"нд",{"$f":"P58","v":0},"нд",{"$f":"R58","v":0},"нд",{"$f":"T58","v":0},"нд",{"$f":"V58","v":0},"нд",{"$f":"X58","v":4},{"$f":"Y58","v":4},{"$f":"Z58","v":0},"нд",{"$f":"AB58","v":0},"нд",{"$f":"AD58","v":0},"нд",{"$f":"AF58","v":0},"нд",{"$f":"AH58","v":0},"нд",{"$f":"AJ58","v":0},"нд",{"$f":"AL58","v":0},"нд",{"$f":"AN58","v":0},"нд",{"$f":"AP58","v":0},"нд",{"$f":"AR58","v":0},"нд",{"$f":"AT58","v":0},"нд",{"$f":"AV58","v":0},"нд",0,0,{"$f":"AZ58","v":0},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",{"$f":"SUM(D59:D63)","v":0},"нд","нд",{"$f":"SUM(G59:G63)","v":0},{"$f":"SUM(H59:H63)","v":0},"нд",{"$f":"SUM(J59:J63)","v":0},"нд",{"$f":"SUM(L59:L63)","v":0},"нд",{"$f":"SUM(N59:N63)","v":0},"нд",{"$f":"SUM(P59:P63)","v":0},"нд",{"$f":"SUM(R59:R63)","v":0},"нд",{"$f":"SUM(T59:T63)","v":0},"нд",{"$f":"SUM(V59:V63)","v":0},"нд",{"$f":"SUM(X59:X63)","v":4},{"$f":"SUM(Y59:Y63)","v":4},{"$f":"SUM(Z59:Z63)","v":0},"нд",{"$f":"SUM(AB59:AB63)","v":0},"нд",{"$f":"SUM(AD59:AD63)","v":0},"нд",{"$f":"SUM(AF59:AF63)","v":0},"нд",{"$f":"SUM(AH59:AH63)","v":0},"нд",{"$f":"SUM(AJ59:AJ63)","v":0},"нд",{"$f":"SUM(AL59:AL63)","v":0},"нд",{"$f":"SUM(AN59:AN63)","v":0},"нд",{"$f":"SUM(AP59:AP63)","v":0},"нд",{"$f":"SUM(AR59:AR63)","v":0},"нд",{"$f":"SUM(AT59:AT63)","v":0},"нд",{"$f":"SUM(AV59:AV63)","v":0},"нд",0,0,{"$f":"SUM(AZ59:AZ63)","v":0},"нд"]
["1.2.2.1.3","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",4,4,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2.1.4","Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ",{"$f":"'[2]2'!$BF$58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",{"$f":"D71","v":0},"нд","нд",{"$f":"G71","v":0},{"$f":"H71","v":0},"нд",{"$f":"J71","v":0},"нд",{"$f":"L71","v":0},"нд",{"$f":"N71","v":0},"нд",{"$f":"P71","v":0},"нд",{"$f":"R71","v":0},"нд",{"$f":"T71","v":0},"нд",{"$f":"V71","v":0},"нд",{"$f":"X71","v":0},"нд",{"$f":"Z71","v":0},"нд",{"$f":"AB71","v":0},"нд",{"$f":"AD71","v":0},"нд",{"$f":"AF71","v":0},"нд",{"$f":"AH71","v":0},"нд",{"$f":"AJ71","v":0},"нд",{"$f":"AL71","v":0},"нд",{"$f":"AN71","v":0},"нд",{"$f":"AP71","v":0},"нд",{"$f":"AR71","v":0},"нд",{"$f":"AT71","v":0},"нд",{"$f":"AV71","v":0},"нд",0,0,{"$f":"AZ71","v":0},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,0]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",{"$f":"D72","v":0},"нд","нд",{"$f":"G72","v":0},{"$f":"H72","v":0},"нд",{"$f":"J72","v":0},"нд",{"$f":"L72","v":0},"нд",{"$f":"N72","v":0},"нд",{"$f":"P72","v":0},"нд",{"$f":"R72","v":0},"нд",{"$f":"T72","v":0},"нд",{"$f":"V72","v":0},"нд",{"$f":"X72","v":0},"нд",{"$f":"Z72","v":0},"нд",{"$f":"AB72","v":0},"нд",{"$f":"AD72","v":0},"нд",{"$f":"AF72","v":0},"нд",{"$f":"AH72","v":0},"нд",{"$f":"AJ72","v":0},"нд",{"$f":"AL72","v":0},"нд",{"$f":"AN72","v":0},"нд",{"$f":"AP72","v":0},"нд",{"$f":"AR72","v":0},"нд",{"$f":"AT72","v":0},"нд",{"$f":"AV72","v":0},"нд",0,0,{"$f":"AZ72","v":0},"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D81+D82+D83","v":0},"нд","нд",{"$f":"G81+G82+G83","v":0},{"$f":"H81+H82+H83","v":0},"нд",{"$f":"J81+J82+J83","v":0},"нд",{"$f":"L81+L82+L83","v":0},"нд",{"$f":"N81+N82+N83","v":0},"нд",{"$f":"P81+P82+P83","v":0},"нд",{"$f":"R81+R82+R83","v":0},"нд",{"$f":"T81+T82+T83","v":0},"нд",{"$f":"V81+V82+V83","v":0},"нд",{"$f":"X81+X82+X83","v":0},"нд",{"$f":"Z81+Z82+Z83","v":0},"нд",{"$f":"AB81+AB82+AB83","v":0},"нд",{"$f":"AD81+AD82+AD83","v":0},"нд",{"$f":"AF81+AF82+AF83","v":0},"нд",{"$f":"AH81+AH82+AH83","v":0},"нд",{"$f":"AJ81+AJ82+AJ83","v":0},"нд",{"$f":"AL81+AL82+AL83","v":0},"нд",{"$f":"AN81+AN82+AN83","v":0},"нд",{"$f":"AP81+AP82+AP83","v":0},"нд",{"$f":"AR81+AR82+AR83","v":0},"нд",{"$f":"AT81+AT82+AT83","v":0},"нд",{"$f":"AV81+AV82+AV83","v":0},"нд",{"$f":"AX81+AX82+AX83","v":5.057736},0,{"$f":"AZ81+AZ82+AZ83","v":0},"нд"]
[null,{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},0,"нд","нд",0,0,{"$f":"'2'!I111","v":"нд"},0,{"$f":"'2'!K111","v":"нд"},0,{"$f":"'2'!M111","v":"нд"},{"$f":"'2'!N111","v":0},{"$f":"'2'!O111","v":0},{"$f":"'2'!P111","v":0},{"$f":"'2'!Q111","v":0},{"$f":"'2'!R111","v":0},{"$f":"'2'!S111","v":0},{"$f":"'2'!T111","v":0},{"$f":"'2'!U111","v":2.25313153},{"$f":"'2'!V111","v":0},{"$f":"'2'!W111","v":0},{"$f":"'2'!X111","v":0},{"$f":"'2'!Y111","v":0},{"$f":"'2'!Z111","v":0},{"$f":"'2'!AA111","v":0},{"$f":"'2'!AB111","v":0},{"$f":"'2'!AC111","v":0},{"$f":"'2'!AD111","v":0},{"$f":"'2'!AE111","v":0},{"$f":"'2'!AF111","v":0},{"$f":"'2'!AG111","v":0},{"$f":"'2'!AH111","v":0},{"$f":"'2'!AI111","v":0},{"$f":"'2'!AJ111","v":0},{"$f":"'2'!AK111","v":0},{"$f":"'2'!AL111","v":0},{"$f":"'2'!AM111","v":0},{"$f":"'2'!AN111","v":0},{"$f":"'2'!AO111","v":0},{"$f":"'2'!AP111","v":0},{"$f":"'2'!AQ111","v":0},{"$f":"'2'!AR111","v":0},{"$f":"'2'!AS111","v":0},0,"нд",0,"нд",{"$f":"'2'!DE111","v":0},0,0,"нд"]
[null,{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DE112","v":0},0,0,"нд"]
[null,{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DE113","v":5.057736},0,0,"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D86","v":0},"нд","нд",{"$f":"G86","v":0},{"$f":"H86","v":0},"нд",{"$f":"J86","v":0},"нд",{"$f":"L86","v":0},"нд",{"$f":"N86","v":0},"нд",{"$f":"P86","v":0},"нд",{"$f":"R86","v":0},"нд",{"$f":"T86","v":0},"нд",{"$f":"V86","v":0},"нд",{"$f":"Y86","v":"нд"},"нд",{"$f":"Z86","v":0},"нд",{"$f":"AB86","v":0},"нд",{"$f":"AD86","v":0},"нд",{"$f":"AF86","v":0},"нд",{"$f":"AH86","v":0},"нд",{"$f":"AJ86","v":0},"нд",{"$f":"AL86","v":0},"нд",{"$f":"AN86","v":0},"нд",{"$f":"AP86","v":0},"нд",{"$f":"AR86","v":0},"нд",{"$f":"AT86","v":0},"нд",{"$f":"AV86","v":0},"нд",2.9862604,0,{"$f":"AZ86","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2.9862604,0,0,"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD118","v":0},0,0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD120","v":0},0,0,"нд"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'[2]2'!C85","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD121","v":3.221016},0,0,"нд"]
["1.6.1.4",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'[2]2'!C86","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD122","v":0}]
["1.6.1.5",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'[2]2'!C87","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD123","v":0}]
["1.6.2",{"$f":"'2'!B124","v":"Приобретение АИД-70М"},{"$f":"'[2]2'!C88","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD124","v":0},0,0,"нд"]
["1.6.3",{"$f":"'2'!B125","v":"Приобретение прибора Атлет-319 «СКИН»"},{"$f":"'[2]2'!C89","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD125","v":0},0,0,"нд"]
["1.6.4",{"$f":"'2'!B126","v":"Приобретение прибора Рейс 105 М1"},{"$f":"'[2]2'!C90","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD126","v":0},0,0,"нд"]
["1.6.5",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'[2]2'!C91","v":0},0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD127","v":0},0,0,"нд"]
["1.6.6",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},null,0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD128","v":0},0,0,"нд"]
["1.6.7",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},null,0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD129","v":0},0,0,"нд"]
["1.6.8",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},null,0,"нд","нд",0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд","нд","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'2'!DD130","v":0},0,0,"нд"]

{"sheet":"2","index":9,"n_rows":135,"n_cols":135,"rows_kept":135,"cut":false,"hidden":false,"merged":[[3,0,3,23],[4,0,4,23],[5,0,5,23],[6,0,6,23],[7,0,7,23],[8,0,8,23],[9,0,9,23],[11,0,11,23],[13,0,15,0],[13,1,15,1],[13,2,15,2],[13,3,15,3],[13,4,15,4],[13,5,14,6],[13,7,13,12],[13,13,15,13],[13,14,15,14],[13,15,13,18],[13,19,14,20],[13,21,14,23],[13,24,13,43],[13,48,13,133],[13,134,15,134],[14,7,14,9],[14,10,14,12],[14,15,14,16],[14,17,14,18],[14,24,14,33],[14,34,14,43],[14,44,14,53],[14,54,14,63],[14,64,14,73],[14,74,14,83],[14,84,14,93],[14,94,14,103],[14,104,14,113],[14,114,14,123],[14,124,14,133],[131,0,131,15],[132,0,132,15],[133,0,133,15],[134,0,134,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 2. План финансирования капитальных вложений по инвестиционным проектам"]
[]
["Инвестиционная программа____Общество с ограниченной ответственностью \"Мордовская сетевая компания\"___"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: _ 2021 год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики РМ №126 от 30.10.2020 г. \"Об утверждении инвестиционной программы ООО \"Мордовская сетевая компания\" на 2018-2021 годы\""]
["                                                                                                                                                             реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Текущая стадия реализации инвестиционного проекта","Год начала  реализации инвестиционного проекта","Год окончания реализации инвестицион-ного проекта",null,"Полная сметная стоимость инвестиционного проекта в соответствии с утвержденной проектной документацией",null,null,null,null,null,"Размер платы за технологическое присоединение (подключение), млн рублей","Фактический объем финансирования на 01.01.2020 года \n3), млн рублей \n(с НДС) ","Оценка полной стоимости инвестиционного проекта в соответствии с укрупненными нормативами цены типовых технологических решений капитального строительства объектов электроэнергетики",null,null,null,"Оценка полной стоимости инвестиционного проекта в прогнозных ценах соответствующих лет, млн рублей                       (с НДС) ",null,"Остаток финансирования капитальных вложений в прогнозных ценах соответствующих лет,                          млн рублей \n(с НДС) ",null,null,"Финансирование капитальных вложений в прогнозных ценах соответствующих лет, млн рублей (с НДС)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Финансирование капитальных вложений в прогнозных ценах соответствующих лет, млн рублей (с НДС)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null," план ",null,null,"Предложение по корректировке утвержденного плана",null,null,null,null," план ",null,"Предложение по корректировке утвержденного плана",null,null,null,null,null,null,"План  2020 года",null,null,null,null,null,null,null,null,null,"Факт 2020 года",null,null,null,null,null,null,null,null,null,"Утвержденный план 2021 года ",null,null,null,null,null,null,null,null,null,"Предложение по корректировке утвержденного плана 2021 года ",null,null,null,null,null,null,null,null,null,"План 2022 года ",null,null,null,null,null,null,null,null,null,"План 2023 года ",null,null,null,null,null,null,null,null,null,"План 2024 года ",null,null,null,null,null,null,null,null,null,"План 2025 года ",null,null,null,null,null,null,null,null,null,"План 2026 года ",null,null,null,null,null,null,null,null,null,"Итого за период реализации инвестиционной программы (утвержденный план)",null,null,null,null,null,null,null,null,null,"Итого за период реализации инвестиционной программы (с учетом предложений по корректировке утвержденного плана)"]
[null,null,null,null,null,"утвержденный план ","Предложение по корректировке утвержденного плана","в базисном уровне цен, млн рублей \n(с НДС)","в ценах, сложившихся ко времени составления сметной документации, млн рублей (с НДС)","месяц и год составления сметной документации","в базисном уровне цен, млн рублей \n(с НДС)","в ценах, сложившихся ко времени составления сметной документации, млн рублей (с НДС)","месяц и год составления сметной документации",null,null,"в текущих ценах, млн рублей (с НДС) ","в прогнозных ценах соответствующих лет, млн рублей \n(с НДС) ","в текущих ценах, млн рублей (с НДС) ","в прогнозных ценах соответствующих лет, млн рублей \n(с НДС) ","утвержденный план ","Предложение по корректировке утвержденного плана","План \nна 01.01.2020года ","План \nНа 01.01.2021 года","Предложение по корректировке утвержденного плана на 01.01.2021года ","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования","Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации и муниципальных образований","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","амортизация","инвестиционная составляющая"," финансовая аренда (лизинг)","Кредитные средства","выпадающие доходы","иных источников финансирования"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"16.1","16.2","16.3","16.4",17,18,19,20,21,"32.21","32.22","32.23","32.24",null,null,null,null,"32.25",null,"32.26","32.27","32.28","32.29",null,null,null,null,"32.30",null,"32.31","32.32","32.33","32.34",null,null,null,null,"32.35",null,"32.36","32.37","32.38","32.39",null,null,null,null,"32.40",null,"32.31","32.32","32.33","32.34",null,null,null,null,"32.35",null,"32.31","32.32","32.33","32.34",null,null,null,null,"32.35",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,34,35,36,null,null,null,null,37,null,38,39,40,41,null,null,null,null,42,null,43]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N25","v":1.01710879},{"$f":"SUM(O19:O24)","v":27.173780244},{"$f":"SUM(P19:P24)","v":49.315},{"$f":"SUM(Q19:Q24)","v":60.102},{"$f":"SUM(R19:R24)","v":66.122564},{"$f":"SUM(S19:S24)","v":74.735396},{"$f":"SUM(T19:T24)","v":9.29266458},{"$f":"SUM(U19:U24)","v":73.681745558},{"$f":"SUM(V19:V24)","v":3.06342917},{"$f":"SUM(W19:W24)","v":1.05833893},{"$f":"SUM(X19:X24)","v":3.21390448},{"$f":"SUM(Y19:Y24)","v":12.60325525},{"$f":"SUM(Z19:Z24)","v":0},{"$f":"SUM(AA19:AA24)","v":0},{"$f":"SUM(AB19:AB24)","v":5.50843855},{"$f":"SUM(AC19:AC24)","v":3.63826922},{"$f":"SUM(AD19:AD24)","v":0},{"$f":"SUM(AE19:AE24)","v":1.87016933},{"$f":"SUM(AF19:AF24)","v":0},{"$f":"SUM(AG19:AG24)","v":0},{"$f":"SUM(AH19:AH24)","v":7.0948167},{"$f":"SUM(AI19:AI24)","v":10.322398298},{"$f":"SUM(AJ19:AJ24)","v":0},{"$f":"SUM(AK19:AK24)","v":0},{"$f":"SUM(AL19:AL24)","v":5.50843854},{"$f":"SUM(AM19:AM24)","v":3.63826921},{"$f":"SUM(AN19:AN24)","v":0},{"$f":"SUM(AO19:AO24)","v":1.87016933},{"$f":"SUM(AP19:AP24)","v":0},{"$f":"SUM(AQ19:AQ24)","v":0},{"$f":"SUM(AR19:AR24)","v":4.813959758},{"$f":"SUM(AS19:AS24)","v":6.99742745},{"$f":"SUM(AT19:AT24)","v":0},{"$f":"SUM(AU19:AU24)","v":0},{"$f":"SUM(AV19:AV24)","v":6.99742745},{"$f":"SUM(AW19:AW24)","v":5.54613937},{"$f":"SUM(AX19:AX24)","v":0.096},{"$f":"SUM(AY19:AY24)","v":0.96233893},{"$f":"SUM(AZ19:AZ24)","v":0},{"$f":"SUM(BA19:BA24)","v":0.39294915},0,{"$f":"SUM(BC19:BC24)","v":10.91258978},{"$f":"SUM(BD19:BD24)","v":0},{"$f":"SUM(BE19:BE24)","v":0},{"$f":"SUM(BF19:BF24)","v":10.89874693},{"$f":"SUM(BG19:BG24)","v":4.804056},{"$f":"SUM(BH19:BH24)","v":0.096},{"$f":"SUM(BI19:BI24)","v":0.96233893},{"$f":"SUM(BJ19:BJ24)","v":0},{"$f":"SUM(BK19:BK24)","v":5.036352},{"$f":"SUM(BL19:BL24)","v":0.0138428500000005},{"$f":"SUM(BM19:BM24)","v":15.20777382},{"$f":"SUM(BN19:BN24)","v":0},{"$f":"SUM(BO19:BO24)","v":0},{"$f":"SUM(BP19:BP24)","v":15.20777382},{"$f":"SUM(BQ19:BQ24)","v":5.05802982},{"$f":"SUM(BR19:BR24)","v":0},{"$f":"SUM(BS19:BS24)","v":0},{"$f":"SUM(BT19:BT24)","v":0},{"$f":"SUM(BU19:BU24)","v":10.149744},0,{"$f":"SUM(BW19:BW24)","v":15.20747999},{"$f":"SUM(BX19:BX24)","v":0},{"$f":"SUM(BY19:BY24)","v":0},{"$f":"SUM(BZ19:BZ24)","v":15.20747999},{"$f":"SUM(CA19:CA24)","v":5.05773599},{"$f":"SUM(CB19:CB24)","v":0},{"$f":"SUM(CC19:CC24)","v":0},{"$f":"SUM(CD19:CD24)","v":0},{"$f":"SUM(CE19:CE24)","v":10.149744},0,{"$f":"SUM(CG19:CG24)","v":15.20748},{"$f":"SUM(CH19:CH24)","v":0},{"$f":"SUM(CI19:CI24)","v":0},{"$f":"SUM(CJ19:CJ24)","v":15.20748},{"$f":"SUM(CK19:CK24)","v":5.057736},{"$f":"SUM(CL19:CL24)","v":0},{"$f":"SUM(CM19:CM24)","v":0},{"$f":"SUM(CN19:CN24)","v":0},{"$f":"SUM(CO19:CO24)","v":10.149744},0,{"$f":"SUM(CQ19:CQ24)","v":19.193896},{"$f":"SUM(CR19:CR24)","v":0},{"$f":"SUM(CS19:CS24)","v":0},{"$f":"SUM(CT19:CT24)","v":19.193896},{"$f":"SUM(CU19:CU24)","v":5.057736},{"$f":"SUM(CV19:CV24)","v":0},{"$f":"SUM(CW19:CW24)","v":3.986416},{"$f":"SUM(CX19:CX24)","v":0},{"$f":"SUM(CY19:CY24)","v":10.149744},0,{"$f":"SUM(DA19:DA24)","v":18.428496},{"$f":"SUM(DB19:DB24)","v":0},{"$f":"SUM(DC19:DC24)","v":0},{"$f":"SUM(DD19:DD24)","v":18.428496},{"$f":"SUM(DE19:DE24)","v":5.057736},{"$f":"SUM(DF19:DF24)","v":0},{"$f":"SUM(DG19:DG24)","v":3.221016},{"$f":"SUM(DH19:DH24)","v":0},{"$f":"SUM(DI19:DI24)","v":10.149744},0,{"$f":"DL18+DM18+DN18+DT18","v":19.6006827},{"$f":"Z18+AT18","v":0},{"$f":"AA18+AU18","v":0},{"$f":"SUM(DO18:DS18)","v":12.505866},{"$f":"SUM(DO19:DO24)","v":9.18440859},{"$f":"SUM(DP19:DP24)","v":0.096},{"$f":"SUM(DQ19:DQ24)","v":2.83250826},{"$f":"SUM(DR19:DR24)","v":0},{"$f":"SUM(DS19:DS24)","v":0.39294915},{"$f":"SUM(DT19:DT24)","v":7.0948167},{"$f":"DV18+DW18+DX18+ED18","v":104.480113888},{"$f":"AJ18+BD18","v":0},{"$f":"AK18+BE18","v":0},{"$f":"SUM(DY18:EC18)","v":99.65231128},{"$f":"SUM(DY19:DY24)","v":33.73129902},{"$f":"SUM(DZ19:DZ24)","v":0.096},{"$f":"SUM(EA19:EA24)","v":10.03994026},{"$f":"SUM(EB19:EB24)","v":0},{"$f":"SUM(EC19:EC24)","v":55.785072},{"$f":"SUM(ED19:ED24)","v":4.827802608},"нд"]
["0.1","Технологическое присоединение, всего","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N25","v":1.01710879},{"$f":"O25","v":23.832560074},{"$f":"P25","v":0},{"$f":"Q25","v":0},{"$f":"R25","v":0},{"$f":"S25","v":0},{"$f":"T25","v":1.17524823},{"$f":"U25","v":32.197384908},{"$f":"V25","v":0},{"$f":"W25","v":0},{"$f":"X25","v":2.15556555},{"$f":"Y25","v":10.59816501},{"$f":"Z25","v":0},{"$f":"AA25","v":0},{"$f":"AB25","v":3.50334831},{"$f":"AC25","v":3.50334831},{"$f":"AD25","v":0},{"$f":"AE25","v":0},{"$f":"AF25","v":0},{"$f":"AG25","v":0},{"$f":"AH25","v":7.0948167},{"$f":"AI25","v":8.317308058},{"$f":"AJ25","v":0},{"$f":"AK25","v":0},{"$f":"AL25","v":3.5033483},{"$f":"AM25","v":3.5033483},{"$f":"AN25","v":0},{"$f":"AO25","v":0},{"$f":"AP25","v":0},{"$f":"AQ25","v":0},{"$f":"AR25","v":4.813959758},{"$f":"AS25","v":0.39294915},{"$f":"AT25","v":0},{"$f":"AU25","v":0},{"$f":"AV25","v":0.39294915},{"$f":"AW25","v":0},{"$f":"AX25","v":0},{"$f":"AY25","v":0},{"$f":"AZ25","v":0},{"$f":"BA25","v":0.39294915},0,{"$f":"BC25","v":5.036352},{"$f":"BD25","v":0},{"$f":"BE25","v":0},{"$f":"BF25","v":5.036352},{"$f":"BG25","v":0},{"$f":"BH25","v":0},{"$f":"BI25","v":0},{"$f":"BJ25","v":0},{"$f":"BK25","v":5.036352},0,{"$f":"BM25","v":10.149744},{"$f":"BN25","v":0},{"$f":"BO25","v":0},{"$f":"BP25","v":10.149744},{"$f":"BQ25","v":0},{"$f":"BR25","v":0},{"$f":"BS25","v":0},{"$f":"BT25","v":0},{"$f":"BU25","v":10.149744},0,{"$f":"BW25","v":10.149744},{"$f":"BX25","v":0},{"$f":"BY25","v":0},{"$f":"BZ25","v":10.149744},{"$f":"CA25","v":0},{"$f":"CB25","v":0},{"$f":"CC25","v":0},{"$f":"CD25","v":0},{"$f":"CE25","v":10.149744},0,{"$f":"CG25","v":10.149744},{"$f":"CH25","v":0},{"$f":"CI25","v":0},{"$f":"CJ25","v":10.149744},{"$f":"CK25","v":0},{"$f":"CL25","v":0},{"$f":"CM25","v":0},{"$f":"CN25","v":0},{"$f":"CO25","v":10.149744},0,{"$f":"CQ25","v":10.149744},{"$f":"CR25","v":0},{"$f":"CS25","v":0},{"$f":"CT25","v":10.149744},{"$f":"CU25","v":0},{"$f":"CV25","v":0},{"$f":"CW25","v":0},{"$f":"CX25","v":0},{"$f":"CY25","v":10.149744},0,{"$f":"DA25","v":10.149744},{"$f":"DB25","v":0},{"$f":"DC25","v":0},{"$f":"DD25","v":10.149744},{"$f":"DE25","v":0},{"$f":"DF25","v":0},{"$f":"DG25","v":0},{"$f":"DH25","v":0},{"$f":"DI25","v":10.149744},0,{"$f":"DL19+DM19+DN19+DT19","v":10.99111416},{"$f":"DL25","v":0},{"$f":"DM25","v":0},{"$f":"DO19+DP19+DQ19+DR19+DS19","v":3.89629746},{"$f":"DO25","v":3.50334831},{"$f":"DP25","v":0},{"$f":"DQ25","v":0},{"$f":"DR25","v":0},{"$f":"DS25","v":0.39294915},{"$f":"DT25","v":7.0948167},{"$f":"DV19+DW19+DX19+ED19","v":64.102380058},{"$f":"DV25","v":0},{"$f":"DW25","v":0},{"$f":"DY19+DZ19+EA19+EB19+EC19","v":59.2884203},{"$f":"DY25","v":3.5033483},{"$f":"DZ25","v":0},{"$f":"EA25","v":0},{"$f":"EB25","v":0},{"$f":"EC25","v":55.785072},{"$f":"ED25","v":4.813959758},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N76","v":0},{"$f":"O76","v":0.452},{"$f":"P76","v":49.315},{"$f":"Q76","v":60.102},{"$f":"R76","v":66.122564},{"$f":"S76","v":74.735396},{"$f":"T76","v":5.18890809},{"$f":"U76","v":18.14104349},{"$f":"V76","v":0.13492091},{"$f":"W76","v":0},{"$f":"X76","v":0},{"$f":"Y76","v":0.13492091},{"$f":"Z76","v":0},{"$f":"AA76","v":0},{"$f":"AB76","v":0.13492091},{"$f":"AC76","v":0.13492091},{"$f":"AD76","v":0},{"$f":"AE76","v":0},{"$f":"AF76","v":0},{"$f":"AG76","v":0},{"$f":"AH76","v":0},{"$f":"AI76","v":0.13492091},{"$f":"AJ76","v":0},{"$f":"AK76","v":0},{"$f":"AL76","v":0.13492091},{"$f":"AM76","v":0.13492091},{"$f":"AN76","v":0},{"$f":"AO76","v":0},{"$f":"AP76","v":0},{"$f":"AQ76","v":0},{"$f":"AR76","v":0},{"$f":"AS76","v":5.54613937},{"$f":"AT76","v":0},{"$f":"AU76","v":0},{"$f":"AV76","v":5.54613937},{"$f":"AW76","v":5.54613937},{"$f":"AX76","v":0},{"$f":"AY76","v":0},{"$f":"AZ76","v":0},{"$f":"BA76","v":0},0,{"$f":"BC76","v":4.81789885},{"$f":"BD76","v":0},{"$f":"BE76","v":0},{"$f":"BF76","v":4.804056},{"$f":"BG76","v":4.804056},{"$f":"BH76","v":0},{"$f":"BI76","v":0},{"$f":"BJ76","v":0},{"$f":"BK76","v":0},{"$f":"BL76","v":0.0138428500000005},{"$f":"BM76","v":2.8042183},{"$f":"BN76","v":0},{"$f":"BO76","v":0},{"$f":"BP76","v":2.8042183},{"$f":"BQ76","v":2.8042183},{"$f":"BR76","v":0},{"$f":"BS76","v":0},{"$f":"BT76","v":0},{"$f":"BU76","v":0},0,{"$f":"BW76","v":0.26853343},{"$f":"BX76","v":0},{"$f":"BY76","v":0},{"$f":"BZ76","v":0.26853343},{"$f":"CA76","v":0.26853343},{"$f":"CB76","v":0},{"$f":"CC76","v":0},{"$f":"CD76","v":0},{"$f":"CE76","v":0},0,{"$f":"CG76","v":5.057736},{"$f":"CH76","v":0},{"$f":"CI76","v":0},{"$f":"CJ76","v":5.057736},{"$f":"CK76","v":5.057736},{"$f":"CL76","v":0},{"$f":"CM76","v":0},{"$f":"CN76","v":0},{"$f":"CO76","v":0},0,{"$f":"CQ76","v":5.057736},{"$f":"CR76","v":0},{"$f":"CS76","v":0},{"$f":"CT76","v":5.057736},{"$f":"CU76","v":5.057736},{"$f":"CV76","v":0},{"$f":"CW76","v":0},{"$f":"CX76","v":0},{"$f":"CY76","v":0},0,{"$f":"DA76","v":0},{"$f":"DB76","v":0},{"$f":"DC76","v":0},{"$f":"DD76","v":0},{"$f":"DE76","v":0},{"$f":"DF76","v":0},{"$f":"DG76","v":0},{"$f":"DH76","v":0},{"$f":"DI76","v":0},0,{"$f":"DL20+DM20+DN20+DT20","v":5.68106028},{"$f":"DL26","v":0},{"$f":"DM26","v":0},{"$f":"DO20+DP20+DQ20+DR20+DS20","v":5.68106028},{"$f":"DO76","v":5.68106028},{"$f":"DP76","v":0},{"$f":"DQ76","v":0},{"$f":"DR76","v":0},{"$f":"DS76","v":0},{"$f":"DT76","v":0},{"$f":"DV20+DW20+DX20+ED20","v":18.14104349},{"$f":"DV26","v":0},{"$f":"DW26","v":0},{"$f":"DY20+DZ20+EA20+EB20+EC20","v":18.12720064},{"$f":"DY76","v":18.12720064},{"$f":"DZ76","v":0},{"$f":"EA76","v":0},{"$f":"EB76","v":0},{"$f":"EC76","v":0},{"$f":"ED76","v":0.0138428500000005},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N107","v":0},{"$f":"O107","v":0},{"$f":"P107","v":0},{"$f":"Q107","v":0},{"$f":"R107","v":0},{"$f":"S107","v":0},{"$f":"T107","v":0},{"$f":"U107","v":0},{"$f":"V107","v":0},{"$f":"W107","v":0},{"$f":"X107","v":0},{"$f":"Y107","v":0},{"$f":"Z107","v":0},{"$f":"AA107","v":0},{"$f":"AB107","v":0},{"$f":"AC107","v":0},{"$f":"AD107","v":0},{"$f":"AE107","v":0},{"$f":"AF107","v":0},{"$f":"AG107","v":0},{"$f":"AH107","v":0},{"$f":"AI107","v":0},{"$f":"AJ107","v":0},{"$f":"AK107","v":0},{"$f":"AL107","v":0},{"$f":"AM107","v":0},{"$f":"AN107","v":0},{"$f":"AO107","v":0},{"$f":"AP107","v":0},{"$f":"AQ107","v":0},{"$f":"AR107","v":0},{"$f":"AS107","v":0},{"$f":"AT107","v":0},{"$f":"AU107","v":0},{"$f":"AV107","v":0},{"$f":"AW107","v":0},{"$f":"AX107","v":0},{"$f":"AY107","v":0},{"$f":"AZ107","v":0},{"$f":"BA107","v":0},0,{"$f":"BC107","v":0},{"$f":"BD107","v":0},{"$f":"BE107","v":0},{"$f":"BF107","v":0},{"$f":"BG107","v":0},{"$f":"BH107","v":0},{"$f":"BI107","v":0},{"$f":"BJ107","v":0},{"$f":"BK107","v":0},0,{"$f":"BM107","v":0},{"$f":"BN107","v":0},{"$f":"BO107","v":0},{"$f":"BP107","v":0},{"$f":"BQ107","v":0},{"$f":"BR107","v":0},{"$f":"BS107","v":0},{"$f":"BT107","v":0},{"$f":"BU107","v":0},0,{"$f":"BW107","v":0},{"$f":"BX107","v":0},{"$f":"BY107","v":0},{"$f":"BZ107","v":0},{"$f":"CA107","v":0},{"$f":"CB107","v":0},{"$f":"CC107","v":0},{"$f":"CD107","v":0},{"$f":"CE107","v":0},0,{"$f":"CG107","v":0},{"$f":"CH107","v":0},{"$f":"CI107","v":0},{"$f":"CJ107","v":0},{"$f":"CK107","v":0},{"$f":"CL107","v":0},{"$f":"CM107","v":0},{"$f":"CN107","v":0},{"$f":"CO107","v":0},0,{"$f":"CQ107","v":0},{"$f":"CR107","v":0},{"$f":"CS107","v":0},{"$f":"CT107","v":0},{"$f":"CU107","v":0},{"$f":"CV107","v":0},{"$f":"CW107","v":0},{"$f":"CX107","v":0},{"$f":"CY107","v":0},0,{"$f":"DA107","v":0},{"$f":"DB107","v":0},{"$f":"DC107","v":0},{"$f":"DD107","v":0},{"$f":"DE107","v":0},{"$f":"DF107","v":0},{"$f":"DG107","v":0},{"$f":"DH107","v":0},{"$f":"DI107","v":0},0,{"$f":"DL21+DM21+DN21+DT21","v":0},{"$f":"DL27","v":0},{"$f":"DM27","v":0},{"$f":"DO21+DP21+DQ21+DR21+DS21","v":0},{"$f":"AC21+AW21","v":0},{"$f":"AD21+AX21","v":0},{"$f":"AE21+AY21","v":0},{"$f":"AF21+AZ21","v":0},{"$f":"AG21+BA21","v":0},{"$f":"AH21+BB21","v":0},{"$f":"DV21+DW21+DX21+ED21","v":0},{"$f":"DV27","v":0},{"$f":"DW27","v":0},{"$f":"DY21+DZ21+EA21+EB21+EC21","v":0},{"$f":"AM21+BG21","v":0},{"$f":"AN21+BH21","v":0},{"$f":"AO21+BI21","v":0},{"$f":"AP21+BJ21","v":0},{"$f":"AQ21+BK21","v":0},{"$f":"AR21+BL21","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N110","v":0},{"$f":"O110","v":0},{"$f":"P110","v":0},{"$f":"Q110","v":0},{"$f":"R110","v":0},{"$f":"S110","v":0},{"$f":"T110","v":0},{"$f":"U110","v":12.4176469},{"$f":"V110","v":0},{"$f":"W110","v":0},{"$f":"X110","v":0},{"$f":"Y110","v":0},{"$f":"Z110","v":0},{"$f":"AA110","v":0},{"$f":"AB110","v":0},{"$f":"AC110","v":0},{"$f":"AD110","v":0},{"$f":"AE110","v":0},{"$f":"AF110","v":0},{"$f":"AG110","v":0},{"$f":"AH110","v":0},{"$f":"AI110","v":0},{"$f":"AJ110","v":0},{"$f":"AK110","v":0},{"$f":"AL110","v":0},{"$f":"AM110","v":0},{"$f":"AN110","v":0},{"$f":"AO110","v":0},{"$f":"AP110","v":0},{"$f":"AQ110","v":0},{"$f":"AR110","v":0},{"$f":"AS110","v":0},{"$f":"AT110","v":0},{"$f":"AU110","v":0},{"$f":"AV110","v":0},{"$f":"AW110","v":0},{"$f":"AX110","v":0},{"$f":"AY110","v":0},{"$f":"AZ110","v":0},{"$f":"BA110","v":0},0,{"$f":"BC110","v":0},{"$f":"BD110","v":0},{"$f":"BE110","v":0},{"$f":"BF110","v":0},{"$f":"BG110","v":0},{"$f":"BH110","v":0},{"$f":"BI110","v":0},{"$f":"BJ110","v":0},{"$f":"BK110","v":0},0,{"$f":"BM110","v":2.25381152},{"$f":"BN110","v":0},{"$f":"BO110","v":0},{"$f":"BP110","v":2.25381152},{"$f":"BQ110","v":2.25381152},{"$f":"BR110","v":0},{"$f":"BS110","v":0},{"$f":"BT110","v":0},{"$f":"BU110","v":0},0,{"$f":"BW110","v":3.99947256},{"$f":"BX110","v":0},{"$f":"BY110","v":0},{"$f":"BZ110","v":3.99947256},{"$f":"CA110","v":3.99947256},{"$f":"CB110","v":0},{"$f":"CC110","v":0},{"$f":"CD110","v":0},{"$f":"CE110","v":0},0,{"$f":"CG110","v":0},{"$f":"CH110","v":0},{"$f":"CI110","v":0},{"$f":"CJ110","v":0},{"$f":"CK110","v":0},{"$f":"CL110","v":0},{"$f":"CM110","v":0},{"$f":"CN110","v":0},{"$f":"CO110","v":0},0,{"$f":"CQ110","v":0},{"$f":"CR110","v":0},{"$f":"CS110","v":0},{"$f":"CT110","v":0},{"$f":"CU110","v":0},{"$f":"CV110","v":0},{"$f":"CW110","v":0},{"$f":"CX110","v":0},{"$f":"CY110","v":0},0,{"$f":"DA110","v":5.057736},{"$f":"DB110","v":0},{"$f":"DC110","v":0},{"$f":"DD110","v":5.057736},{"$f":"DE110","v":5.057736},{"$f":"DF110","v":0},{"$f":"DG110","v":0},{"$f":"DH110","v":0},{"$f":"DI110","v":0},0,{"$f":"DL22+DM22+DN22+DT22","v":0},{"$f":"DL28","v":0},{"$f":"DM28","v":0},{"$f":"DO22+DP22+DQ22+DR22+DS22","v":0},{"$f":"AC22+AW22","v":0},{"$f":"AD22+AX22","v":0},{"$f":"AE22+AY22","v":0},{"$f":"AF22+AZ22","v":0},{"$f":"AG22+BA22","v":0},{"$f":"AH22+BB22","v":0},{"$f":"DV22+DW22+DX22+ED22","v":11.31102008},{"$f":"DV28","v":0},{"$f":"DW28","v":0},{"$f":"DY22+DZ22+EA22+EB22+EC22","v":11.31102008},{"$f":"DY110","v":11.31102008},{"$f":"DZ110","v":0},{"$f":"AO22+BI22","v":0},{"$f":"AP22+BJ22","v":0},{"$f":"AQ22+BK22","v":0},{"$f":"AR22+BL22","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N114","v":0},{"$f":"O114","v":0},{"$f":"P114","v":0},{"$f":"Q114","v":0},{"$f":"R114","v":0},{"$f":"S114","v":0},{"$f":"T114","v":0},{"$f":"U114","v":0},{"$f":"V114","v":0},{"$f":"W114","v":0},{"$f":"X114","v":0},{"$f":"Y114","v":0},{"$f":"Z114","v":0},{"$f":"AA114","v":0},{"$f":"AB114","v":0},{"$f":"AC114","v":0},{"$f":"AD114","v":0},{"$f":"AE114","v":0},{"$f":"AF114","v":0},{"$f":"AG114","v":0},{"$f":"AH114","v":0},{"$f":"AI114","v":0},{"$f":"AJ114","v":0},{"$f":"AK114","v":0},{"$f":"AL114","v":0},{"$f":"AM114","v":0},{"$f":"AN114","v":0},{"$f":"AO114","v":0},{"$f":"AP114","v":0},{"$f":"AQ114","v":0},{"$f":"AR114","v":0},{"$f":"AS114","v":0},{"$f":"AT114","v":0},{"$f":"AU114","v":0},{"$f":"AV114","v":0},{"$f":"AW114","v":0},{"$f":"AX114","v":0},{"$f":"AY114","v":0},{"$f":"AZ114","v":0},{"$f":"BA114","v":0},0,{"$f":"BC114","v":0},{"$f":"BD114","v":0},{"$f":"BE114","v":0},{"$f":"BF114","v":0},{"$f":"BG114","v":0},{"$f":"BH114","v":0},{"$f":"BI114","v":0},{"$f":"BJ114","v":0},{"$f":"BK114","v":0},0,{"$f":"BM114","v":0},{"$f":"BN114","v":0},{"$f":"BO114","v":0},{"$f":"BP114","v":0},{"$f":"BQ114","v":0},{"$f":"BR114","v":0},{"$f":"BS114","v":0},{"$f":"BT114","v":0},{"$f":"BU114","v":0},0,{"$f":"BW114","v":0},{"$f":"BX114","v":0},{"$f":"BY114","v":0},{"$f":"BZ114","v":0},{"$f":"CA114","v":0},{"$f":"CB114","v":0},{"$f":"CC114","v":0},{"$f":"CD114","v":0},{"$f":"CE114","v":0},0,{"$f":"CG114","v":0},{"$f":"CH114","v":0},{"$f":"CI114","v":0},{"$f":"CJ114","v":0},{"$f":"CK114","v":0},{"$f":"CL114","v":0},{"$f":"CM114","v":0},{"$f":"CN114","v":0},{"$f":"CO114","v":0},0,{"$f":"CQ114","v":0},{"$f":"CR114","v":0},{"$f":"CS114","v":0},{"$f":"CT114","v":0},{"$f":"CU114","v":0},{"$f":"CV114","v":0},{"$f":"CW114","v":0},{"$f":"CX114","v":0},{"$f":"CY114","v":0},0,{"$f":"DA114","v":0},{"$f":"DB114","v":0},{"$f":"DC114","v":0},{"$f":"DD114","v":0},{"$f":"DE114","v":0},{"$f":"DF114","v":0},{"$f":"DG114","v":0},{"$f":"DH114","v":0},{"$f":"DI114","v":0},0,{"$f":"DL23+DM23+DN23+DT23","v":0},{"$f":"DL29","v":0},{"$f":"DM29","v":0},{"$f":"DO23+DP23+DQ23+DR23+DS23","v":0},{"$f":"AC23+AW23","v":0},{"$f":"AD23+AX23","v":0},{"$f":"AE23+AY23","v":0},{"$f":"AF23+AZ23","v":0},{"$f":"AG23+BA23","v":0},{"$f":"AH23+BB23","v":0},{"$f":"DV23+DW23+DX23+ED23","v":0},{"$f":"DV29","v":0},{"$f":"DW29","v":0},{"$f":"DY23+DZ23+EA23+EB23+EC23","v":0},{"$f":"AM23+BG23","v":0},{"$f":"AN23+BH23","v":0},{"$f":"AO23+BI23","v":0},{"$f":"AP23+BJ23","v":0},{"$f":"AQ23+BK23","v":0},{"$f":"AR23+BL23","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N115","v":0},{"$f":"O115","v":2.88922017},{"$f":"P115","v":0},{"$f":"Q115","v":0},{"$f":"R115","v":0},{"$f":"S115","v":0},{"$f":"T115","v":2.92850826},{"$f":"U115","v":10.92567026},{"$f":"V115","v":2.92850826},{"$f":"W115","v":1.05833893},{"$f":"X115","v":1.05833893},{"$f":"Y115","v":1.87016933},{"$f":"Z115","v":0},{"$f":"AA115","v":0},{"$f":"AB115","v":1.87016933},{"$f":"AC115","v":0},{"$f":"AD115","v":0},{"$f":"AE115","v":1.87016933},{"$f":"AF115","v":0},{"$f":"AG115","v":0},{"$f":"AH115","v":0},{"$f":"AI115","v":1.87016933},{"$f":"AJ115","v":0},{"$f":"AK115","v":0},{"$f":"AL115","v":1.87016933},{"$f":"AM115","v":0},{"$f":"AN115","v":0},{"$f":"AO115","v":1.87016933},{"$f":"AP115","v":0},{"$f":"AQ115","v":0},{"$f":"AR115","v":0},{"$f":"AS115","v":1.05833893},{"$f":"AT115","v":0},{"$f":"AU115","v":0},{"$f":"AV115","v":1.05833893},{"$f":"AW115","v":0},{"$f":"AX115","v":0.096},{"$f":"AY115","v":0.96233893},{"$f":"AZ115","v":0},{"$f":"BA115","v":0},0,{"$f":"BC115","v":1.05833893},{"$f":"BD115","v":0},{"$f":"BE115","v":0},{"$f":"BF115","v":1.05833893},{"$f":"BG115","v":0},{"$f":"BH115","v":0.096},{"$f":"BI115","v":0.96233893},{"$f":"BJ115","v":0},{"$f":"BK115","v":0},0,{"$f":"BM115","v":0},{"$f":"BN115","v":0},{"$f":"BO115","v":0},{"$f":"BP115","v":0},{"$f":"BQ115","v":0},{"$f":"BR115","v":0},{"$f":"BS115","v":0},{"$f":"BT115","v":0},{"$f":"BU115","v":0},0,{"$f":"BW115","v":0.78973},{"$f":"BX115","v":0},{"$f":"BY115","v":0},{"$f":"BZ115","v":0.78973},{"$f":"CA115","v":0.78973},{"$f":"CB115","v":0},{"$f":"CC115","v":0},{"$f":"CD115","v":0},{"$f":"CE115","v":0},0,{"$f":"CG115","v":0},{"$f":"CH115","v":0},{"$f":"CI115","v":0},{"$f":"CJ115","v":0},{"$f":"CK115","v":0},{"$f":"CL115","v":0},{"$f":"CM115","v":0},{"$f":"CN115","v":0},{"$f":"CO115","v":0},0,{"$f":"CQ115","v":3.986416},{"$f":"CR115","v":0},{"$f":"CS115","v":0},{"$f":"CT115","v":3.986416},{"$f":"CU115","v":0},{"$f":"CV115","v":0},{"$f":"CW115","v":3.986416},{"$f":"CX115","v":0},{"$f":"CY115","v":0},0,{"$f":"DA115","v":3.221016},{"$f":"DB115","v":0},{"$f":"DC115","v":0},{"$f":"DD115","v":3.221016},{"$f":"DE115","v":0},{"$f":"DF115","v":0},{"$f":"DG115","v":3.221016},{"$f":"DH115","v":0},{"$f":"DI115","v":0},0,{"$f":"DL24+DM24+DN24+DT24","v":2.92850826},{"$f":"DL30","v":0},{"$f":"DM30","v":0},{"$f":"DO24+DP24+DQ24+DR24+DS24","v":2.92850826},{"$f":"DO115","v":0},{"$f":"DP115","v":0.096},{"$f":"DQ115","v":2.83250826},{"$f":"DR115","v":0},{"$f":"DS115","v":0},{"$f":"DT115","v":0},{"$f":"DV24+DW24+DX24+ED24","v":10.92567026},{"$f":"DV30","v":0},{"$f":"DW30","v":0},{"$f":"DY24+DZ24+EA24+EB24+EC24","v":10.92567026},{"$f":"DY115","v":0.78973},{"$f":"DZ115","v":0.096},{"$f":"EA115","v":10.03994026},{"$f":"EB115","v":0},{"$f":"EC115","v":0},{"$f":"ED115","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N26","v":1.01710879},{"$f":"O26","v":23.832560074},{"$f":"P26","v":0},{"$f":"Q26","v":0},{"$f":"R26","v":0},{"$f":"S26","v":0},{"$f":"T26","v":1.17524823},{"$f":"U26","v":32.197384908},{"$f":"V261","v":0},{"$f":"W26","v":0},{"$f":"X26","v":2.15556555},{"$f":"Y26","v":10.59816501},{"$f":"Z26","v":0},{"$f":"AA26","v":0},{"$f":"AB26","v":3.50334831},{"$f":"AC26","v":3.50334831},{"$f":"AD26","v":0},{"$f":"AE26","v":0},{"$f":"AF26","v":0},{"$f":"AG26","v":0},{"$f":"AH26","v":7.0948167},{"$f":"AI26","v":8.317308058},{"$f":"AJ26","v":0},{"$f":"AK26","v":0},{"$f":"AL26","v":3.5033483},{"$f":"AM26","v":3.5033483},{"$f":"AN26","v":0},{"$f":"AO26","v":0},{"$f":"AP26","v":0},{"$f":"AQ26","v":0},{"$f":"AR26","v":4.813959758},{"$f":"AS26","v":0.39294915},{"$f":"AT26","v":0},{"$f":"AU26","v":0},{"$f":"AV26","v":0.39294915},{"$f":"AW26","v":0},{"$f":"AX26","v":0},{"$f":"AY26","v":0},{"$f":"AZ26","v":0},{"$f":"BA26","v":0.39294915},0,{"$f":"BC26","v":5.036352},{"$f":"BD26","v":0},{"$f":"BE26","v":0},{"$f":"BF26","v":5.036352},{"$f":"BG26","v":0},{"$f":"BH26","v":0},{"$f":"BI26","v":0},{"$f":"BJ26","v":0},{"$f":"BK26","v":5.036352},0,{"$f":"BM26","v":10.149744},{"$f":"BN26","v":0},{"$f":"BO26","v":0},{"$f":"BP26","v":10.149744},{"$f":"BQ26","v":0},{"$f":"BR26","v":0},{"$f":"BS26","v":0},{"$f":"BT26","v":0},{"$f":"BU26","v":10.149744},0,{"$f":"BW26","v":10.149744},{"$f":"BX26","v":0},{"$f":"BY26","v":0},{"$f":"BZ26","v":10.149744},{"$f":"CA26","v":0},{"$f":"CB26","v":0},{"$f":"CC26","v":0},{"$f":"CD26","v":0},{"$f":"CE26","v":10.149744},0,{"$f":"CG26","v":10.149744},{"$f":"CH26","v":0},{"$f":"CI26","v":0},{"$f":"CJ26","v":10.149744},{"$f":"CK26","v":0},{"$f":"CL26","v":0},{"$f":"CM26","v":0},{"$f":"CN26","v":0},{"$f":"CO26","v":10.149744},0,{"$f":"CQ26","v":10.149744},{"$f":"CR26","v":0},{"$f":"CS26","v":0},{"$f":"CT26","v":10.149744},{"$f":"CU26","v":0},{"$f":"CV26","v":0},{"$f":"CW26","v":0},{"$f":"CX26","v":0},{"$f":"CY26","v":10.149744},0,{"$f":"DA26","v":10.149744},{"$f":"DB26","v":0},{"$f":"DC26","v":0},{"$f":"DD26","v":10.149744},{"$f":"DE26","v":0},{"$f":"DF26","v":0},{"$f":"DG26","v":0},{"$f":"DH26","v":0},{"$f":"DI26","v":10.149744},0,{"$f":"DK26","v":10.99111416},{"$f":"DL26","v":0},{"$f":"DM26","v":0},{"$f":"DN26","v":3.89629746},{"$f":"DO26","v":3.50334831},{"$f":"DP26","v":0},{"$f":"DQ26","v":0},{"$f":"DR26","v":0},{"$f":"DS26","v":0.39294915},{"$f":"DT26","v":7.0948167},{"$f":"DU26","v":64.102380058},{"$f":"DV26","v":0},{"$f":"DW26","v":0},{"$f":"DX26","v":59.2884203},{"$f":"DY26","v":3.5033483},{"$f":"DZ26","v":0},{"$f":"EA26","v":0},{"$f":"EB26","v":0},{"$f":"EC26","v":55.785072},{"$f":"ED26","v":4.813959758},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N27+N38","v":1.01710879},{"$f":"O27+O38+O39","v":23.832560074},{"$f":"P27+P38+P39","v":0},{"$f":"Q27+Q38+Q39","v":0},{"$f":"R27+R38+R39","v":0},{"$f":"S27+S38+S39","v":0},{"$f":"T27+T38","v":1.17524823},{"$f":"U27+U38","v":32.197384908},{"$f":"V27+V38","v":1.71660738},{"$f":"W27+W38","v":0},{"$f":"X27+X38","v":2.15556555},{"$f":"Y27+Y38","v":10.59816501},{"$f":"Z27","v":0},{"$f":"AA27","v":0},{"$f":"AB27+AB38","v":3.50334831},{"$f":"AC27+AC38","v":3.50334831},{"$f":"AD27","v":0},{"$f":"AE27","v":0},{"$f":"AF27","v":0},{"$f":"AG27","v":0},{"$f":"AH27+AH38","v":7.0948167},{"$f":"AI27+AI38","v":8.317308058},{"$f":"AJ27","v":0},{"$f":"AK27","v":0},{"$f":"SUM(AM26:AQ26)","v":3.5033483},{"$f":"AM27+AM38","v":3.5033483},{"$f":"AN27+AN38","v":0},{"$f":"AO27+AO38","v":0},{"$f":"AP27+AP38","v":0},{"$f":"AQ27+AQ38","v":0},{"$f":"AR27+AR38","v":4.813959758},{"$f":"AS27","v":0.39294915},{"$f":"AT27","v":0},{"$f":"AU27","v":0},{"$f":"AV27","v":0.39294915},{"$f":"AW27","v":0},{"$f":"AX27","v":0},{"$f":"AY27","v":0},{"$f":"AZ27","v":0},{"$f":"BA27","v":0.39294915},0,{"$f":"BC27+BC38","v":5.036352},{"$f":"BD27+BD38","v":0},{"$f":"BE27+BE38","v":0},{"$f":"BF27+BF38","v":5.036352},{"$f":"BG27+BG38","v":0},{"$f":"BH27+BH38","v":0},{"$f":"BI27+BI38","v":0},{"$f":"BJ27+BJ38","v":0},{"$f":"BK27+BK38","v":5.036352},0,{"$f":"SUM(BN26:BP26)","v":10.149744},{"$f":"BN27","v":0},{"$f":"BO27","v":0},{"$f":"BP27+BP38","v":10.149744},{"$f":"BQ27+BQ38","v":0},{"$f":"BR27+BR38","v":0},{"$f":"BS27+BS38","v":0},{"$f":"BT27+BT38","v":0},{"$f":"BU27+BU38","v":10.149744},{"$f":"BV27+BV38","v":0},{"$f":"SUM(BX26:BZ26)","v":10.149744},{"$f":"BX27","v":0},{"$f":"BY27","v":0},{"$f":"BZ27+BZ38","v":10.149744},{"$f":"CA27+CA38","v":0},{"$f":"CB27+CB38","v":0},{"$f":"CC27+CC38","v":0},{"$f":"CD27+CD38","v":0},{"$f":"CE27+CE38","v":10.149744},{"$f":"CF27+CF38","v":0},{"$f":"SUM(CH26:CJ26)","v":10.149744},{"$f":"CH27","v":0},{"$f":"CI27","v":0},{"$f":"CJ27+CJ38","v":10.149744},{"$f":"CK27+CK38","v":0},{"$f":"CL27+CL38","v":0},{"$f":"CM27+CM38","v":0},{"$f":"CN27+CN38","v":0},{"$f":"CO27+CO38","v":10.149744},{"$f":"CP27+CP38","v":0},{"$f":"SUM(CR26:CT26)","v":10.149744},{"$f":"CR27","v":0},{"$f":"CS27","v":0},{"$f":"CT27+CT38","v":10.149744},{"$f":"CU27+CU38","v":0},{"$f":"CV27+CV38","v":0},{"$f":"CW27+CW38","v":0},{"$f":"CX27+CX38","v":0},{"$f":"CY27+CY38","v":10.149744},{"$f":"CZ27+CZ38","v":0},{"$f":"SUM(DB26:DD26)","v":10.149744},{"$f":"DB27","v":0},{"$f":"DC27","v":0},{"$f":"DD27+DD38","v":10.149744},{"$f":"DE27+DE38","v":0},{"$f":"DF27+DF38","v":0},{"$f":"DG27+DG38","v":0},{"$f":"DH27+DH38","v":0},{"$f":"DI27+DI38","v":10.149744},{"$f":"DJ27+DJ38","v":0},{"$f":"DK27+DK38","v":10.99111416},{"$f":"DL27","v":0},{"$f":"DM27","v":0},{"$f":"DN27+DN38","v":3.89629746},{"$f":"DO27+DO38","v":3.50334831},{"$f":"DP27+DP38","v":0},{"$f":"DQ27+DQ38","v":0},{"$f":"DR27+DR38","v":0},{"$f":"DS27+DS38","v":0.39294915},{"$f":"DT27+DT38","v":7.0948167},{"$f":"DU27+DU38","v":64.102380058},{"$f":"DV27+DV38","v":0},{"$f":"DW27+DW38","v":0},{"$f":"DX27+DX38","v":59.2884203},{"$f":"DY27+DY38","v":3.5033483},{"$f":"DZ27+DZ38","v":0},{"$f":"EA27+EA38","v":0},{"$f":"EB27+EB38","v":0},{"$f":"EC27+EC38","v":55.785072},{"$f":"ED27+ED38","v":4.813959758},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N28","v":0.02995386},{"$f":"O28","v":5.953802914},{"$f":"P38","v":0},{"$f":"Q38","v":0},{"$f":"R38","v":0},{"$f":"S38","v":0},{"$f":"T28","v":1.17524823},{"$f":"U28","v":12.580182386},{"$f":"V28","v":0.1168116},{"$f":"W28","v":0},{"$f":"X28","v":0},{"$f":"Y28","v":0.78229908},{"$f":"Z28","v":0},{"$f":"AA28","v":0},{"$f":"AB28","v":0},{"$f":"AC28","v":0},{"$f":"AD28","v":0},{"$f":"AE28","v":0},{"$f":"AF28","v":0},{"$f":"AG28","v":0},{"$f":"AH28","v":0.78229908},{"$f":"AI28","v":0.732882386},{"$f":"AJ28","v":0},{"$f":"AK28","v":0},{"$f":"AL28","v":0.732882386},{"$f":"AM28","v":0},{"$f":"AN28","v":0},{"$f":"AO28","v":0},{"$f":"AP28","v":0},{"$f":"AQ28","v":0},{"$f":"AR28","v":0.732882386},{"$f":"AS28","v":0.39294915},{"$f":"AT28","v":0},{"$f":"AU28","v":0},{"$f":"AV28","v":0.39294915},{"$f":"AW28","v":0},{"$f":"AX28","v":0},{"$f":"AY28","v":0},{"$f":"AZ28","v":0},{"$f":"BA28","v":0.39294915},0,{"$f":"BC28","v":2.2485},{"$f":"BD28","v":0},{"$f":"BE28","v":0},{"$f":"BF28","v":2.2485},{"$f":"BG28","v":0},{"$f":"BH28","v":0},{"$f":"BI28","v":0},{"$f":"BJ28","v":0},{"$f":"BK28","v":2.2485},0,{"$f":"SUM(BN27:BP27)","v":1.91976},{"$f":"BN28","v":0},{"$f":"BO28","v":0},{"$f":"BP28","v":1.91976},{"$f":"BQ28","v":0},{"$f":"BR28","v":0},{"$f":"BS28","v":0},{"$f":"BT28","v":0},{"$f":"BU28","v":1.91976},0,{"$f":"SUM(BX27:BZ27)","v":1.91976},{"$f":"BX28","v":0},{"$f":"BY28","v":0},{"$f":"BZ28","v":1.91976},{"$f":"CA28","v":0},{"$f":"CB28","v":0},{"$f":"CC28","v":0},{"$f":"CD28","v":0},{"$f":"CE28","v":1.91976},0,{"$f":"SUM(CH27:CJ27)","v":1.91976},{"$f":"CH28","v":0},{"$f":"CI28","v":0},{"$f":"CJ28","v":1.91976},{"$f":"CK28","v":0},{"$f":"CL28","v":0},{"$f":"CM28","v":0},{"$f":"CN28","v":0},{"$f":"CO28","v":1.91976},0,{"$f":"SUM(CR27:CT27)","v":1.91976},{"$f":"CR28","v":0},{"$f":"CS28","v":0},{"$f":"CT28","v":1.91976},{"$f":"CU28","v":0},{"$f":"CV28","v":0},{"$f":"CW28","v":0},{"$f":"CX28","v":0},{"$f":"CY28","v":1.91976},0,{"$f":"SUM(DB27:DD27)","v":1.91976},{"$f":"DB28","v":0},{"$f":"DC28","v":0},{"$f":"DD28","v":1.91976},{"$f":"DE28","v":0},{"$f":"DF28","v":0},{"$f":"DG28","v":0},{"$f":"DH28","v":0},{"$f":"DI28","v":1.91976},0,{"$f":"DK28","v":1.17524823},{"$f":"DL28","v":0},{"$f":"DM28","v":0},{"$f":"DN28","v":0.39294915},{"$f":"DO28","v":0},{"$f":"DP28","v":0},{"$f":"DQ28","v":0},{"$f":"DR28","v":0},{"$f":"DS28","v":0.39294915},{"$f":"DT28","v":0.78229908},{"$f":"DV27+DW27+DX27+ED27","v":12.580182386},{"$f":"AJ27+BD27","v":0},{"$f":"AK27+BE27","v":0},{"$f":"DY27+DZ27+EA27+EB27+EC27","v":11.8473},{"$f":"DY28","v":0},{"$f":"DZ28","v":0},{"$f":"EA28","v":0},{"$f":"EB28","v":0},{"$f":"EC28","v":11.8473},{"$f":"ED28","v":0.732882386},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17","нд",2018,2021,2026,"нд","нд","нд","нд","нд","нд",{"$f":"N29+N30+N31+N32+N33+N34+4950/1000000","v":0.02995386},5.953802914,0,0,0,0,{"$f":"DK28","v":1.17524823},{"$f":"DU28","v":12.580182386},{"$f":"SUM(V29:V37)","v":0.1168116},0,{"$f":"SUM(X29:X37)","v":0},{"$f":"Z28+AA28+AB28+AH28","v":0.78229908},0,0,{"$f":"SUM(AC28:AG28)","v":0},0,0,0,0,0,{"$f":"SUM(AH29:AH37)","v":0.78229908},{"$f":"SUM(AJ28:AL28)","v":0.732882386},0,0,{"$f":"SUM(AM28:AR28)","v":0.732882386},{"$f":"SUM(AM29:AM37)","v":0},{"$f":"SUM(AN29:AN37)","v":0},{"$f":"SUM(AO29:AO37)","v":0},{"$f":"SUM(AP29:AP37)","v":0},{"$f":"SUM(AQ29:AQ37)","v":0},{"$f":"SUM(AR29:AR37)","v":0.732882386},{"$f":"SUM(AT28:AV28)","v":0.39294915},0,0,{"$f":"SUM(AW28:BA28)","v":0.39294915},0,0,0,0,0.39294915,0,{"$f":"SUM(BD28:BF28)","v":2.2485},0,0,{"$f":"SUM(BG28:BK28)","v":2.2485},0,0,0,0,2.2485,0,{"$f":"SUM(BN28:BP28)","v":1.91976},0,0,{"$f":"SUM(BQ28:BU28)","v":1.91976},0,0,0,0,{"$f":"1.5998*1.2","v":1.91976},0,{"$f":"SUM(BX28:BZ28)","v":1.91976},0,0,{"$f":"SUM(CA28:CE28)","v":1.91976},0,0,0,0,{"$f":"1.5998*1.2","v":1.91976},0,{"$f":"SUM(CH28:CJ28)","v":1.91976},0,0,{"$f":"SUM(CK28:CO28)","v":1.91976},0,0,0,0,{"$f":"1.5998*1.2","v":1.91976},0,{"$f":"SUM(CR28:CT28)","v":1.91976},0,0,{"$f":"SUM(CU28:CY28)","v":1.91976},0,0,0,0,{"$f":"1.5998*1.2","v":1.91976},0,{"$f":"SUM(DB28:DD28)","v":1.91976},0,0,{"$f":"SUM(DE28:DI28)","v":1.91976},0,0,0,0,{"$f":"1.5998*1.2","v":1.91976},0,{"$f":"DL28+DM28+DN28+DT28","v":1.17524823},{"$f":"Z28+AT28","v":0},{"$f":"AA28+AU28","v":0},{"$f":"DO28+DP28+DQ28+DR28+DS28","v":0.39294915},{"$f":"SUM(DO29:DO37)","v":0},{"$f":"SUM(DP29:DP37)","v":0},{"$f":"SUM(DQ29:DQ37)","v":0},{"$f":"SUM(DR29:DR37)","v":0},{"$f":"BA28+AG28","v":0.39294915},{"$f":"SUM(DT29:DT37)","v":0.78229908},{"$f":"DV28+DW28+DX28+ED28","v":12.580182386},0,0,{"$f":"SUM(DY28:EC28)","v":11.8473},{"$f":"SUM(DY29:DY37)","v":0},{"$f":"SUM(DZ29:DZ37)","v":0},{"$f":"SUM(EA29:EA37)","v":0},{"$f":"SUM(EB29:EB37)","v":0},{"$f":"AQ28+BK28+BU28+CE28+CO28+CY28+DI28","v":11.8473},{"$f":"SUM(ED29:ED37)","v":0.732882386},"Согласно  Приказа РСТ РМ №225 от 26.12.2020 г. \"Об установлении стандартизированных тарифных ставок, ставок за единицу максимальной мощности и формул платы за технологическое присоединение к электрическим сетям территориальных сетевых организаций на 2021, а так же согласно расчету выпадающих на 2022 год и последующие года "]
["1.1.1.1.1.1","Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"550/1000000","v":0.00055},0.31808897,0,0,0,0,0,0.31808897,0,0,0,{"$f":"SUM(Z29:AB29)+AH29","v":0},0,0,{"$f":"SUM(AC29:AG29)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ29:AL29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BJ18/1.2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL29+DM29+DN29+DT29","v":0},0,0,{"$f":"SUM(DO29:DS29)","v":0},{"$f":"AC29+AW29","v":0},{"$f":"AD29+AX29","v":0},{"$f":"AE29+AY29","v":0},{"$f":"AF29+AZ29","v":0},{"$f":"AG29+BA29","v":0},{"$f":"AH29+BB29","v":0},{"$f":"DV29+DW29+DX29+ED29","v":0},0,0,{"$f":"SUM(DY29:EC29)","v":0},{"$f":"AM29+BG29+BQ29+CA29+CK29+CU29+DE29","v":0},{"$f":"AN29+BH29+BR29+CB29+CL29+CV29+DF29","v":0},{"$f":"AO29+BI29+BS29+CC29+CM29+CW29+DG29","v":0},{"$f":"AP29+BJ29+BT29+CD29+CN29+CX29+DH29","v":0},{"$f":"AQ29+BK29+BU29+CE29+CO29+CY29+DI29","v":0},{"$f":"AR29+BL29+BV29+CF29+CP29+CZ29+DJ29","v":0},"нд"]
["1.1.1.1.1.2","СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"550/1000000","v":0.00055},0.10577418,0,0,0,0,0,0.10577418,0,0,0,{"$f":"SUM(Z30:AB30)+AH30","v":0},0,0,{"$f":"SUM(AC30:AG30)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ30:AL30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL30+DM30+DN30+DT30","v":0},0,0,{"$f":"SUM(DO30:DS30)","v":0},{"$f":"AC30+AW30","v":0},{"$f":"AD30+AX30","v":0},{"$f":"AE30+AY30","v":0},{"$f":"AF30+AZ30","v":0},{"$f":"AG30+BA30","v":0},{"$f":"AH30+BB30","v":0},{"$f":"DV30+DW30+DX30+ED30","v":0},0,0,{"$f":"SUM(DY30:EC30)","v":0},{"$f":"AM30+BG30+BQ30+CA30+CK30+CU30+DE30","v":0},{"$f":"AN30+BH30+BR30+CB30+CL30+CV30+DF30","v":0},{"$f":"AO30+BI30+BS30+CC30+CM30+CW30+DG30","v":0},{"$f":"AP30+BJ30+BT30+CD30+CN30+CX30+DH30","v":0},{"$f":"AQ30+BK30+BU30+CE30+CO30+CY30+DI30","v":0},{"$f":"AR30+BL30+BV30+CF30+CP30+CZ30+DJ30","v":0},"нд"]
["1.1.1.1.1.3","Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"22253.86/1000000","v":0.02225386},0.24551861,0,0,0,0,0,0.24551861,0,0,0,{"$f":"SUM(Z31:AB31)+AH31","v":0},0,0,{"$f":"SUM(AC31:AG31)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ31:AL31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL31+DM31+DN31+DT31","v":0},0,0,{"$f":"SUM(DO31:DS31)","v":0},{"$f":"AC31+AW31","v":0},{"$f":"AD31+AX31","v":0},{"$f":"AE31+AY31","v":0},{"$f":"AF31+AZ31","v":0},{"$f":"AG31+BA31","v":0},{"$f":"AH31+BB31","v":0},{"$f":"DV31+DW31+DX31+ED31","v":0},0,0,{"$f":"SUM(DY31:EC31)","v":0},{"$f":"AM31+BG31+BQ31+CA31+CK31+CU31+DE31","v":0},{"$f":"AN31+BH31+BR31+CB31+CL31+CV31+DF31","v":0},{"$f":"AO31+BI31+BS31+CC31+CM31+CW31+DG31","v":0},{"$f":"AP31+BJ31+BT31+CD31+CN31+CX31+DH31","v":0},{"$f":"AQ31+BK31+BU31+CE31+CO31+CY31+DI31","v":0},{"$f":"AR31+BL31+BV31+CF31+CP31+CZ31+DJ31","v":0},"нд"]
["1.1.1.1.1.4","Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"550/1000000","v":0.00055},0.12137276,0,0,0,0,0,0.12137276,0,0,0,{"$f":"SUM(Z32:AB32)+AH32","v":0},0,0,{"$f":"SUM(AC32:AG32)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ32:AL32)+AR32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL32+DM32+DN32+DT32","v":0},0,0,{"$f":"SUM(DO32:DS32)","v":0},{"$f":"AC32+AW32","v":0},{"$f":"AD32+AX32","v":0},{"$f":"AE32+AY32","v":0},{"$f":"AF32+AZ32","v":0},{"$f":"AG32+BA32","v":0},{"$f":"AH32+BB32","v":0},{"$f":"DV32+DW32+DX32+ED32","v":0},0,0,{"$f":"SUM(DY32:EC32)","v":0},{"$f":"AM32+BG32+BQ32+CA32+CK32+CU32+DE32","v":0},{"$f":"AN32+BH32+BR32+CB32+CL32+CV32+DF32","v":0},{"$f":"AO32+BI32+BS32+CC32+CM32+CW32+DG32","v":0},{"$f":"AP32+BJ32+BT32+CD32+CN32+CX32+DH32","v":0},{"$f":"AQ32+BK32+BU32+CE32+CO32+CY32+DI32","v":0},{"$f":"AR32+BL32+BV32+CF32+CP32+CZ32+DJ32","v":0},"нд"]
["1.1.1.1.1.5","Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"550/1000000","v":0.00055},0.133768844,0,0,0,0,0,0.133768844,0,0,0,{"$f":"SUM(Z33:AB33)+AH33","v":0},0,0,{"$f":"SUM(AC33:AG33)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ33:AL33)+AR33","v":0},0,0,{"$f":"SUM(AM33:AQ33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL33+DM33+DN33+DT33","v":0},0,0,{"$f":"SUM(DO33:DS33)","v":0},{"$f":"AC33+AW33","v":0},{"$f":"AD33+AX33","v":0},{"$f":"AE33+AY33","v":0},{"$f":"AF33+AZ33","v":0},{"$f":"AG33+BA33","v":0},{"$f":"AH33+BB33","v":0},{"$f":"DV33+DW33+DX33+ED33","v":0},0,0,{"$f":"SUM(DY33:EC33)","v":0},{"$f":"AM33+BG33+BQ33+CA33+CK33+CU33+DE33","v":0},{"$f":"AN33+BH33+BR33+CB33+CL33+CV33+DF33","v":0},{"$f":"AO33+BI33+BS33+CC33+CM33+CW33+DG33","v":0},{"$f":"AP33+BJ33+BT33+CD33+CN33+CX33+DH33","v":0},{"$f":"AQ33+BK33+BU33+CE33+CO33+CY33+DI33","v":0},{"$f":"AR33+BL33+BV33+CF33+CP33+CZ33+DJ33","v":0},"нд"]
["1.1.1.1.1.6","Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов) ","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"550/1000000","v":0.00055},0.09608355,0,0,0,0,0,0.09608355,0,0,0,{"$f":"SUM(Z34:AB34)+AH34","v":0},0,0,{"$f":"SUM(AC34:AG34)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ34:AL34)+AR34","v":0},0,0,{"$f":"SUM(AM34:AQ34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL34+DM34+DN34+DT34","v":0},0,0,{"$f":"SUM(DO34:DS34)","v":0},{"$f":"AC34+AW34","v":0},{"$f":"AD34+AX34","v":0},{"$f":"AE34+AY34","v":0},{"$f":"AF34+AZ34","v":0},{"$f":"AG34+BA34","v":0},{"$f":"AH34+BB34","v":0},{"$f":"DV34+DW34+DX34+ED34","v":0},0,0,{"$f":"SUM(DY34:EC34)","v":0},{"$f":"AM34+BG34+BQ34+CA34+CK34+CU34+DE34","v":0},{"$f":"AN34+BH34+BR34+CB34+CL34+CV34+DF34","v":0},{"$f":"AO34+BI34+BS34+CC34+CM34+CW34+DG34","v":0},{"$f":"AP34+BJ34+BT34+CD34+CN34+CX34+DH34","v":0},{"$f":"AQ34+BK34+BU34+CE34+CO34+CY34+DI34","v":0},{"$f":"AR34+BL34+BV34+CF34+CP34+CZ34+DJ34","v":0},"нд"]
["1.1.1.1.1.7","Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева","нд",1,2019,"нд",2020,"нд","нд","нд","нд","нд","нд",{"$f":"550/1000000","v":0.00055},0.0285,0,0,0,null,0,0.145311596,0.1168116,0,0,{"$f":"SUM(Z35:AB35)+AH35","v":0.1168116},0,0,{"$f":"SUM(AC35:AG35)","v":0},0,0,0,0,0,0.1168116,{"$f":"SUM(AJ35:AL35)+AR35","v":0.116811596},0,0,{"$f":"SUM(AM35:AQ35)","v":0},0,0,0,0,0,0.116811596,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL35+DM35+DN35+DT35","v":0.1168116},0,0,{"$f":"SUM(DO35:DS35)","v":0},{"$f":"AC35+AW35","v":0},{"$f":"AD35+AX35","v":0},{"$f":"AE35+AY35","v":0},{"$f":"AF35+AZ35","v":0},{"$f":"AG35+BA35","v":0},{"$f":"AH35+BB35","v":0.1168116},{"$f":"DV35+DW35+DX35+ED35","v":0.116811596},0,0,{"$f":"SUM(DY35:EC35)","v":0},{"$f":"AM35+BG35+BQ35+CA35+CK35+CU35+DE35","v":0},{"$f":"AN35+BH35+BR35+CB35+CL35+CV35+DF35","v":0},{"$f":"AO35+BI35+BS35+CC35+CM35+CW35+DG35","v":0},{"$f":"AP35+BJ35+BT35+CD35+CN35+CX35+DH35","v":0},{"$f":"AQ35+BK35+BU35+CE35+CO35+CY35+DI35","v":0},{"$f":"AR35+BL35+BV35+CF35+CP35+CZ35+DJ35","v":0.116811596},"нд"]
["1.1.1.1.1.8","Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)","нд",1,2020,"нд",2021,"нд","нд","нд","нд","нд","нд",{"$f":"550/1000000","v":0.00055},0,0,0,0,0,0,{"$f":"AI36","v":0.21255559},0,0,0,{"$f":"SUM(Z36:AB36)+AH36","v":0.21255559},0,0,{"$f":"SUM(AC36:AG36)","v":0},0,0,0,0,0,0.21255559,{"$f":"SUM(AJ36:AL36)+AR36","v":0.21255559},0,0,{"$f":"SUM(AM36:AQ36)","v":0},0,0,0,0,0,0.21255559,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL36+DM36+DN36+DT36","v":0.21255559},0,0,{"$f":"SUM(DO36:DS36)","v":0},{"$f":"AC36+AW36","v":0},{"$f":"AD36+AX36","v":0},{"$f":"AE36+AY36","v":0},{"$f":"AF36+AZ36","v":0},{"$f":"AG36+BA36","v":0},{"$f":"AH36+BB36","v":0.21255559},{"$f":"DV36+DW36+DX36+ED36","v":0.21255559},0,0,{"$f":"SUM(DY36:EC36)","v":0},{"$f":"AM36+BG36+BQ36+CA36+CK36+CU36+DE36","v":0},{"$f":"AN36+BH36+BR36+CB36+CL36+CV36+DF36","v":0},{"$f":"AO36+BI36+BS36+CC36+CM36+CW36+DG36","v":0},{"$f":"AP36+BJ36+BT36+CD36+CN36+CX36+DH36","v":0},{"$f":"AQ36+BK36+BU36+CE36+CO36+CY36+DI36","v":0},{"$f":"AR36+BL36+BV36+CF36+CP36+CZ36+DJ36","v":0.21255559},"нд"]
["1.1.1.1.1.9","Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2","нд",0.1,2020,"нд",2022,"нд","нд","нд","нд","нд","нд",0.02411558,0,0,0,0,0,0,{"$f":"AI37","v":0.4035152},0,0,0,{"$f":"SUM(Z37:AB37)+AH37","v":0.45293189},0,0,{"$f":"SUM(AC37:AG37)","v":0},0,0,0,0,0,0.45293189,{"$f":"SUM(AJ37:AL37)+AR37","v":0.4035152},0,0,{"$f":"SUM(AM37:AQ37)","v":0},0,0,0,0,0,0.4035152,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL37+DM37+DN37+DT37","v":0.45293189},0,0,{"$f":"SUM(DO37:DS37)","v":0},{"$f":"AC37+AW37","v":0},{"$f":"AD37+AX37","v":0},{"$f":"AE37+AY37","v":0},{"$f":"AF37+AZ37","v":0},{"$f":"AG37+BA37","v":0},{"$f":"AH37+BB37","v":0.45293189},{"$f":"DV37+DW37+DX37+ED37","v":0.4035152},0,0,{"$f":"SUM(DY37:EC37)","v":0},{"$f":"AM37+BG37+BQ37+CA37+CK37+CU37+DE37","v":0},{"$f":"AN37+BH37+BR37+CB37+CL37+CV37+DF37","v":0},{"$f":"AO37+BI37+BS37+CC37+CM37+CW37+DG37","v":0},{"$f":"AP37+BJ37+BT37+CD37+CN37+CX37+DH37","v":0},{"$f":"AQ37+BK37+BU37+CE37+CO37+CY37+DI37","v":0},{"$f":"AR37+BL37+BV37+CF37+CP37+CZ37+DJ37","v":0.4035152},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19","нд",2018,2021,2026,"нд","нд","нд","нд","нд","нд",{"$f":"SUM(N55:N68)","v":0.98715493},{"$f":"SUM(O55:O75)","v":17.87875716},0,0,0,0,0,{"$f":"SUM(U55:U75)","v":19.617202522},{"$f":"SUM(V55:V75)","v":1.59979578},0,{"$f":"SUM(X55:X75)","v":2.15556555},{"$f":"Z38+AA38+AB38+AH38","v":9.81586593},0,0,{"$f":"AC38+AD38+AE38+AF38+AG38","v":3.50334831},{"$f":"SUM(AC55:AC75)","v":3.50334831},{"$f":"SUM(AD55:AD75)","v":0},{"$f":"SUM(AE55:AE75)","v":0},{"$f":"SUM(AF55:AF75)","v":0},{"$f":"SUM(AG55:AG75)","v":0},{"$f":"SUM(AH55:AH75)","v":6.31251762},{"$f":"SUM(AJ38:AL38)+AR38","v":7.584425672},0,0,{"$f":"SUM(AM38:AQ38)","v":3.5033483},{"$f":"SUM(AM55:AM75)","v":3.5033483},{"$f":"SUM(AN55:AN75)","v":0},{"$f":"SUM(AO55:AO75)","v":0},{"$f":"SUM(AP55:AP75)","v":0},{"$f":"SUM(AQ55:AQ75)","v":0},{"$f":"SUM(AR55:AR75)","v":4.081077372},0,0,0,0,{"$f":"SUM(AY38:BD38)","v":2.787852},0,0,0,0,0,{"$f":"BD38+BE38+BF38","v":2.787852},0,0,{"$f":"SUM(BG38:BK38)","v":2.787852},0,0,0,0,2.787852,0,{"$f":"BN38+BO38+BP38+BV38","v":8.229984},0,0,{"$f":"BQ38+BR38+BS38+BT38+BU38","v":8.229984},{"$f":"SUM(BQ55:BQ75)","v":0},0,0,0,{"$f":"6.85832*1.2","v":8.229984},0,{"$f":"BX38+BY38+BZ38+CF38","v":8.229984},0,0,{"$f":"CA38+CB38+CC38+CD38+CE38","v":8.229984},{"$f":"SUM(CA55:CA75)","v":0},{"$f":"SUM(CB55:CB75)","v":0},{"$f":"SUM(CC55:CC75)","v":0},{"$f":"SUM(CD55:CD75)","v":0},{"$f":"6.85832*1.2","v":8.229984},0,{"$f":"CH38+CI38+CJ38+CP38","v":8.229984},0,0,{"$f":"CK38+CL38+CM38+CN38+CO38","v":8.229984},{"$f":"SUM(CK55:CK75)","v":0},{"$f":"SUM(CL55:CL75)","v":0},{"$f":"SUM(CM55:CM75)","v":0},{"$f":"SUM(CN55:CN75)","v":0},{"$f":"6.85832*1.2","v":8.229984},0,{"$f":"CR38+CS38+CT38+CZ38","v":8.229984},0,0,{"$f":"CU38+CV38+CW38+CX38+CY38","v":8.229984},{"$f":"SUM(CU55:CU75)","v":0},{"$f":"SUM(CV55:CV75)","v":0},{"$f":"SUM(CW55:CW75)","v":0},{"$f":"SUM(CX55:CX75)","v":0},{"$f":"6.85832*1.2","v":8.229984},0,{"$f":"DB38+DC38+DD38+DJ38","v":8.229984},0,0,{"$f":"DE38+DF38+DG38+DH38+DI38","v":8.229984},{"$f":"SUM(DE55:DE75)","v":0},{"$f":"SUM(DF55:DF75)","v":0},{"$f":"SUM(DG55:DG75)","v":0},{"$f":"SUM(DH55:DH75)","v":0},{"$f":"6.85832*1.2","v":8.229984},0,{"$f":"DL38+DM38+DN38+DT38","v":9.81586593},{"$f":"Z38+AT38","v":0},{"$f":"AA38+AU38","v":0},{"$f":"DO38+DP38+DQ38+DR38+DS38","v":3.50334831},{"$f":"SUM(DO55:DO75)","v":3.50334831},{"$f":"SUM(DP55:DP75)","v":0},{"$f":"SUM(DQ55:DQ75)","v":0},{"$f":"SUM(DR55:DR75)","v":0},{"$f":"SUM(DS55:DS75)","v":0},{"$f":"SUM(DT55:DT75)","v":6.31251762},{"$f":"DV38+DW38+DX38+ED38","v":51.522197672},0,0,{"$f":"SUM(DY38:EC38)","v":47.4411203},{"$f":"SUM(DY55:DY75)","v":3.5033483},{"$f":"SUM(DZ55:DZ75)","v":0},{"$f":"SUM(EA55:EA75)","v":0},{"$f":"SUM(EB55:EB75)","v":0},{"$f":"AQ38+BK38+BU38+CE38+CO38+CY38+DI38","v":43.937772},{"$f":"SUM(ED55:ED75)","v":4.081077372},"Согласно  Приказа РСТ РМ №225 от 26.12.2020 г. \"Об установлении стандартизированных тарифных ставок, ставок за единицу максимальной мощности и формул платы за технологическое присоединение к электрическим сетям территориальных сетевых организаций на 2021, а так же согласно расчету выпадающих на 2022 год и последующие года "]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,1,{"$f":"DU39","v":0},0,0,{"$f":"U39","v":0},0,0,0,0,{"$f":"SUM(AE39:AJ39)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO39:AT39)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY39:BD39)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI39:DL39)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS39:DK39)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,{"$f":"AD39+AX39","v":0},{"$f":"AE39+AY39","v":0},{"$f":"AF39+AZ39","v":0},{"$f":"AG39+BA39","v":0},null,{"$f":"AI39+BC39","v":0},{"$f":"AJ39+BD39","v":0},{"$f":"AK39+BE39","v":0},{"$f":"AL39+BF39","v":0},{"$f":"AM39+BG39","v":0},{"$f":"AN39+BH39","v":0},{"$f":"AO39+BI39","v":0},{"$f":"AP39+BJ39","v":0},{"$f":"AQ39+BK39","v":0},{"$f":"AR39","v":0},"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(O41:O42)","v":0},{"$f":"SUM(P41:P42)","v":0},{"$f":"SUM(Q41:Q42)","v":0},{"$f":"SUM(R41:R42)","v":0},{"$f":"SUM(S41:S42)","v":0},2,{"$f":"DU40","v":0},0,0,{"$f":"U40","v":0},{"$f":"SUM(Y41:Y42)","v":0},{"$f":"SUM(Z41:Z42)","v":0},{"$f":"SUM(AA41:AA42)","v":0},{"$f":"SUM(AB41:AB42)","v":0},{"$f":"SUM(AE40:AJ40)","v":0},{"$f":"SUM(AD41:AD42)","v":0},{"$f":"SUM(AE41:AE42)","v":0},{"$f":"SUM(AF41:AF42)","v":0},{"$f":"SUM(AG41:AG42)","v":0},null,{"$f":"SUM(AI41:AI42)","v":0},{"$f":"SUM(AJ41:AJ42)","v":0},{"$f":"SUM(AK41:AK42)","v":0},{"$f":"SUM(AL41:AL42)","v":0},{"$f":"SUM(AO40:AT40)","v":0},{"$f":"SUM(AN41:AN42)","v":0},{"$f":"SUM(AO41:AO42)","v":0},{"$f":"SUM(AP41:AP42)","v":0},{"$f":"SUM(AQ41:AQ42)","v":0},null,{"$f":"SUM(AS41:AS42)","v":0},{"$f":"SUM(AT41:AT42)","v":0},{"$f":"SUM(AU41:AU42)","v":0},{"$f":"SUM(AV41:AV42)","v":0},{"$f":"SUM(AY40:BD40)","v":0},{"$f":"SUM(AX41:AX42)","v":0},{"$f":"SUM(AY41:AY42)","v":0},{"$f":"SUM(AZ41:AZ42)","v":0},{"$f":"SUM(BA41:BA42)","v":0},null,{"$f":"SUM(BC41:BC42)","v":0},{"$f":"SUM(BD41:BD42)","v":0},{"$f":"SUM(BE41:BE42)","v":0},{"$f":"SUM(BF41:BF42)","v":0},{"$f":"SUM(BI40:DL40)","v":0},{"$f":"SUM(BH41:BH42)","v":0},{"$f":"SUM(BI41:BI42)","v":0},{"$f":"SUM(BJ41:BJ42)","v":0},{"$f":"SUM(BK41:BK42)","v":0},null,{"$f":"SUM(BM41:BM42)","v":0},{"$f":"SUM(BN41:BN42)","v":0},{"$f":"SUM(BO41:BO42)","v":0},{"$f":"SUM(BP41:BP42)","v":0},{"$f":"SUM(BS40:DK40)","v":0},{"$f":"SUM(BR41:BR42)","v":0},{"$f":"SUM(BS41:BS42)","v":0},{"$f":"SUM(BT41:BT42)","v":0},{"$f":"SUM(BU41:BU42)","v":0},null,{"$f":"SUM(BW41:BW42)","v":0},{"$f":"SUM(BX41:BX42)","v":0},{"$f":"SUM(BY41:BY42)","v":0},{"$f":"SUM(BZ41:BZ42)","v":0},0,{"$f":"SUM(CB41:CB42)","v":0},{"$f":"SUM(CC41:CC42)","v":0},{"$f":"SUM(CD41:CD42)","v":0},{"$f":"SUM(CE41:CE42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK41:DK42)","v":0},{"$f":"SUM(DL41:DL42)","v":0},{"$f":"SUM(DM41:DM42)","v":0},{"$f":"SUM(DN41:DN42)","v":0},2,{"$f":"AD40+AX40","v":0},{"$f":"AE40+AY40","v":0},{"$f":"AF40+AZ40","v":0},{"$f":"AG40+BA40","v":0},null,{"$f":"AI40+BC40","v":0},{"$f":"AJ40+BD40","v":0},{"$f":"AK40+BE40","v":0},{"$f":"AL40+BF40","v":0},{"$f":"AM40+BG40","v":0},{"$f":"AN40+BH40","v":0},{"$f":"AO40+BI40","v":0},{"$f":"AP40+BJ40","v":0},{"$f":"AQ40+BK40","v":0},{"$f":"AR40","v":0},"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,3,{"$f":"DU41","v":0},0,0,{"$f":"U41","v":0},0,0,0,0,{"$f":"SUM(AE41:AJ41)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO41:AT41)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY41:BD41)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI41:DL41)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS41:DK41)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,{"$f":"AD41+AX41","v":0},{"$f":"AE41+AY41","v":0},{"$f":"AF41+AZ41","v":0},{"$f":"AG41+BA41","v":0},null,{"$f":"AI41+BC41","v":0},{"$f":"AJ41+BD41","v":0},{"$f":"AK41+BE41","v":0},{"$f":"AL41+BF41","v":0},{"$f":"AM41+BG41","v":0},{"$f":"AN41+BH41","v":0},{"$f":"AO41+BI41","v":0},{"$f":"AP41+BJ41","v":0},{"$f":"AQ41+BK41","v":0},{"$f":"AR41","v":0},"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,4,{"$f":"DU42","v":0},0,0,{"$f":"U42","v":0},0,0,0,0,{"$f":"SUM(AE42:AJ42)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO42:AT42)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY42:BD42)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI42:DL42)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS42:DK42)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,{"$f":"AD42+AX42","v":0},{"$f":"AE42+AY42","v":0},{"$f":"AF42+AZ42","v":0},{"$f":"AG42+BA42","v":0},null,{"$f":"AI42+BC42","v":0},{"$f":"AJ42+BD42","v":0},{"$f":"AK42+BE42","v":0},{"$f":"AL42+BF42","v":0},{"$f":"AM42+BG42","v":0},{"$f":"AN42+BH42","v":0},{"$f":"AO42+BI42","v":0},{"$f":"AP42+BJ42","v":0},{"$f":"AQ42+BK42","v":0},{"$f":"AR42","v":0},"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"O44+O48","v":0},{"$f":"P44+P48","v":0},{"$f":"Q44+Q48","v":0},{"$f":"R44+R48","v":0},{"$f":"S44+S48","v":0},5,{"$f":"DU43","v":0},0,0,{"$f":"U43","v":0},{"$f":"Y44+Y48","v":0},{"$f":"Z44+Z48","v":0},{"$f":"AA44+AA48","v":0},{"$f":"AB44+AB48","v":0},{"$f":"SUM(AE43:AJ43)","v":0},{"$f":"AD44+AD48","v":0},{"$f":"AE44+AE48","v":0},{"$f":"AF44+AF48","v":0},{"$f":"AG44+AG48","v":0},null,{"$f":"AI44+AI48","v":0},{"$f":"AJ44+AJ48","v":0},{"$f":"AK44+AK48","v":0},{"$f":"AL44+AL48","v":0},{"$f":"SUM(AO43:AT43)","v":0},{"$f":"AN44+AN48","v":0},{"$f":"AO44+AO48","v":0},{"$f":"AP44+AP48","v":0},{"$f":"AQ44+AQ48","v":0},null,{"$f":"AS44+AS48","v":0},{"$f":"AT44+AT48","v":0},{"$f":"AU44+AU48","v":0},{"$f":"AV44+AV48","v":0},{"$f":"SUM(AY43:BD43)","v":0},{"$f":"AX44+AX48","v":0},{"$f":"AY44+AY48","v":0},{"$f":"AZ44+AZ48","v":0},{"$f":"BA44+BA48","v":0},null,{"$f":"BC44+BC48","v":0},{"$f":"BD44+BD48","v":0},{"$f":"BE44+BE48","v":0},{"$f":"BF44+BF48","v":0},{"$f":"SUM(BI43:DL43)","v":0},{"$f":"BH44+BH48","v":0},{"$f":"BI44+BI48","v":0},{"$f":"BJ44+BJ48","v":0},{"$f":"BK44+BK48","v":0},null,{"$f":"BM44+BM48","v":0},{"$f":"BN44+BN48","v":0},{"$f":"BO44+BO48","v":0},{"$f":"BP44+BP48","v":0},{"$f":"SUM(BS43:DK43)","v":0},{"$f":"BR44+BR48","v":0},{"$f":"BS44+BS48","v":0},{"$f":"BT44+BT48","v":0},{"$f":"BU44+BU48","v":0},null,{"$f":"BW44+BW48","v":0},{"$f":"BX44+BX48","v":0},{"$f":"BY44+BY48","v":0},{"$f":"BZ44+BZ48","v":0},0,{"$f":"CB44+CB48","v":0},{"$f":"CC44+CC48","v":0},{"$f":"CD44+CD48","v":0},{"$f":"CE44+CE48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DK44+DK48","v":0},{"$f":"DL44+DL48","v":0},{"$f":"DM44+DM48","v":0},{"$f":"DN44+DN48","v":0},5,{"$f":"AD43+AX43","v":0},{"$f":"AE43+AY43","v":0},{"$f":"AF43+AZ43","v":0},{"$f":"AG43+BA43","v":0},null,{"$f":"AI43+BC43","v":0},{"$f":"AJ43+BD43","v":0},{"$f":"AK43+BE43","v":0},{"$f":"AL43+BF43","v":0},{"$f":"AM43+BG43","v":0},{"$f":"AN43+BH43","v":0},{"$f":"AO43+BI43","v":0},{"$f":"AP43+BJ43","v":0},{"$f":"AQ43+BK43","v":0},{"$f":"AR43","v":0},"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(O45:O47)","v":0},{"$f":"SUM(P45:P47)","v":0},{"$f":"SUM(Q45:Q47)","v":0},{"$f":"SUM(R45:R47)","v":0},{"$f":"SUM(S45:S47)","v":0},6,{"$f":"DU44","v":0},0,0,{"$f":"U44","v":0},{"$f":"SUM(Y45:Y47)","v":0},{"$f":"SUM(Z45:Z47)","v":0},{"$f":"SUM(AA45:AA47)","v":0},{"$f":"SUM(AB45:AB47)","v":0},{"$f":"SUM(AE44:AJ44)","v":0},{"$f":"SUM(AD45:AD47)","v":0},{"$f":"SUM(AE45:AE47)","v":0},{"$f":"SUM(AF45:AF47)","v":0},{"$f":"SUM(AG45:AG47)","v":0},null,{"$f":"SUM(AI45:AI47)","v":0},{"$f":"SUM(AJ45:AJ47)","v":0},{"$f":"SUM(AK45:AK47)","v":0},{"$f":"SUM(AL45:AL47)","v":0},{"$f":"SUM(AO44:AT44)","v":0},{"$f":"SUM(AN45:AN47)","v":0},{"$f":"SUM(AO45:AO47)","v":0},{"$f":"SUM(AP45:AP47)","v":0},{"$f":"SUM(AQ45:AQ47)","v":0},null,{"$f":"SUM(AS45:AS47)","v":0},{"$f":"SUM(AT45:AT47)","v":0},{"$f":"SUM(AU45:AU47)","v":0},{"$f":"SUM(AV45:AV47)","v":0},{"$f":"SUM(AY44:BD44)","v":0},{"$f":"SUM(AX45:AX47)","v":0},{"$f":"SUM(AY45:AY47)","v":0},{"$f":"SUM(AZ45:AZ47)","v":0},{"$f":"SUM(BA45:BA47)","v":0},null,{"$f":"SUM(BC45:BC47)","v":0},{"$f":"SUM(BD45:BD47)","v":0},{"$f":"SUM(BE45:BE47)","v":0},{"$f":"SUM(BF45:BF47)","v":0},{"$f":"SUM(BI44:DL44)","v":0},{"$f":"SUM(BH45:BH47)","v":0},{"$f":"SUM(BI45:BI47)","v":0},{"$f":"SUM(BJ45:BJ47)","v":0},{"$f":"SUM(BK45:BK47)","v":0},null,{"$f":"SUM(BM45:BM47)","v":0},{"$f":"SUM(BN45:BN47)","v":0},{"$f":"SUM(BO45:BO47)","v":0},{"$f":"SUM(BP45:BP47)","v":0},{"$f":"SUM(BS44:DK44)","v":0},{"$f":"SUM(BR45:BR47)","v":0},{"$f":"SUM(BS45:BS47)","v":0},{"$f":"SUM(BT45:BT47)","v":0},{"$f":"SUM(BU45:BU47)","v":0},null,{"$f":"SUM(BW45:BW47)","v":0},{"$f":"SUM(BX45:BX47)","v":0},{"$f":"SUM(BY45:BY47)","v":0},{"$f":"SUM(BZ45:BZ47)","v":0},0,{"$f":"SUM(CB45:CB47)","v":0},{"$f":"SUM(CC45:CC47)","v":0},{"$f":"SUM(CD45:CD47)","v":0},{"$f":"SUM(CE45:CE47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK45:DK47)","v":0},{"$f":"SUM(DL45:DL47)","v":0},{"$f":"SUM(DM45:DM47)","v":0},{"$f":"SUM(DN45:DN47)","v":0},6,{"$f":"AD44+AX44","v":0},{"$f":"AE44+AY44","v":0},{"$f":"AF44+AZ44","v":0},{"$f":"AG44+BA44","v":0},null,{"$f":"AI44+BC44","v":0},{"$f":"AJ44+BD44","v":0},{"$f":"AK44+BE44","v":0},{"$f":"AL44+BF44","v":0},{"$f":"AM44+BG44","v":0},{"$f":"AN44+BH44","v":0},{"$f":"AO44+BI44","v":0},{"$f":"AP44+BJ44","v":0},{"$f":"AQ44+BK44","v":0},{"$f":"AR44","v":0},"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,7,{"$f":"DU45","v":0},0,0,{"$f":"U45","v":0},0,0,0,0,{"$f":"SUM(AE45:AJ45)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO45:AT45)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY45:BD45)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI45:DL45)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS45:DK45)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,{"$f":"AD45+AX45","v":0},{"$f":"AE45+AY45","v":0},{"$f":"AF45+AZ45","v":0},{"$f":"AG45+BA45","v":0},null,{"$f":"AI45+BC45","v":0},{"$f":"AJ45+BD45","v":0},{"$f":"AK45+BE45","v":0},{"$f":"AL45+BF45","v":0},{"$f":"AM45+BG45","v":0},{"$f":"AN45+BH45","v":0},{"$f":"AO45+BI45","v":0},{"$f":"AP45+BJ45","v":0},{"$f":"AQ45+BK45","v":0},{"$f":"AR45","v":0},"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,8,{"$f":"DU46","v":0},0,0,{"$f":"U46","v":0},0,0,0,0,{"$f":"SUM(AE46:AJ46)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO46:AT46)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY46:BD46)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI46:DL46)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS46:DK46)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,{"$f":"AD46+AX46","v":0},{"$f":"AE46+AY46","v":0},{"$f":"AF46+AZ46","v":0},{"$f":"AG46+BA46","v":0},null,{"$f":"AI46+BC46","v":0},{"$f":"AJ46+BD46","v":0},{"$f":"AK46+BE46","v":0},{"$f":"AL46+BF46","v":0},{"$f":"AM46+BG46","v":0},{"$f":"AN46+BH46","v":0},{"$f":"AO46+BI46","v":0},{"$f":"AP46+BJ46","v":0},{"$f":"AQ46+BK46","v":0},{"$f":"AR46","v":0},"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,9,{"$f":"DU47","v":0},0,0,{"$f":"U47","v":0},0,0,0,0,{"$f":"SUM(AE47:AJ47)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO47:AT47)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY47:BD47)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI47:DL47)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS47:DK47)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9,{"$f":"AD47+AX47","v":0},{"$f":"AE47+AY47","v":0},{"$f":"AF47+AZ47","v":0},{"$f":"AG47+BA47","v":0},null,{"$f":"AI47+BC47","v":0},{"$f":"AJ47+BD47","v":0},{"$f":"AK47+BE47","v":0},{"$f":"AL47+BF47","v":0},{"$f":"AM47+BG47","v":0},{"$f":"AN47+BH47","v":0},{"$f":"AO47+BI47","v":0},{"$f":"AP47+BJ47","v":0},{"$f":"AQ47+BK47","v":0},{"$f":"AR47","v":0},"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(O49:O51)","v":0},{"$f":"SUM(P49:P51)","v":0},{"$f":"SUM(Q49:Q51)","v":0},{"$f":"SUM(R49:R51)","v":0},{"$f":"SUM(S49:S51)","v":0},10,{"$f":"DU48","v":0},0,0,{"$f":"U48","v":0},{"$f":"SUM(Y49:Y51)","v":0},{"$f":"SUM(Z49:Z51)","v":0},{"$f":"SUM(AA49:AA51)","v":0},{"$f":"SUM(AB49:AB51)","v":0},{"$f":"SUM(AE48:AJ48)","v":0},{"$f":"SUM(AD49:AD51)","v":0},{"$f":"SUM(AE49:AE51)","v":0},{"$f":"SUM(AF49:AF51)","v":0},{"$f":"SUM(AG49:AG51)","v":0},null,{"$f":"SUM(AI49:AI51)","v":0},{"$f":"SUM(AJ49:AJ51)","v":0},{"$f":"SUM(AK49:AK51)","v":0},{"$f":"SUM(AL49:AL51)","v":0},{"$f":"SUM(AO48:AT48)","v":0},{"$f":"SUM(AN49:AN51)","v":0},{"$f":"SUM(AO49:AO51)","v":0},{"$f":"SUM(AP49:AP51)","v":0},{"$f":"SUM(AQ49:AQ51)","v":0},null,{"$f":"SUM(AS49:AS51)","v":0},{"$f":"SUM(AT49:AT51)","v":0},{"$f":"SUM(AU49:AU51)","v":0},{"$f":"SUM(AV49:AV51)","v":0},{"$f":"SUM(AY48:BD48)","v":0},{"$f":"SUM(AX49:AX51)","v":0},{"$f":"SUM(AY49:AY51)","v":0},{"$f":"SUM(AZ49:AZ51)","v":0},{"$f":"SUM(BA49:BA51)","v":0},null,{"$f":"SUM(BC49:BC51)","v":0},{"$f":"SUM(BD49:BD51)","v":0},{"$f":"SUM(BE49:BE51)","v":0},{"$f":"SUM(BF49:BF51)","v":0},{"$f":"SUM(BI48:DL48)","v":0},{"$f":"SUM(BH49:BH51)","v":0},{"$f":"SUM(BI49:BI51)","v":0},{"$f":"SUM(BJ49:BJ51)","v":0},{"$f":"SUM(BK49:BK51)","v":0},null,{"$f":"SUM(BM49:BM51)","v":0},{"$f":"SUM(BN49:BN51)","v":0},{"$f":"SUM(BO49:BO51)","v":0},{"$f":"SUM(BP49:BP51)","v":0},{"$f":"SUM(BS48:DK48)","v":0},{"$f":"SUM(BR49:BR51)","v":0},{"$f":"SUM(BS49:BS51)","v":0},{"$f":"SUM(BT49:BT51)","v":0},{"$f":"SUM(BU49:BU51)","v":0},null,{"$f":"SUM(BW49:BW51)","v":0},{"$f":"SUM(BX49:BX51)","v":0},{"$f":"SUM(BY49:BY51)","v":0},{"$f":"SUM(BZ49:BZ51)","v":0},0,{"$f":"SUM(CB49:CB51)","v":0},{"$f":"SUM(CC49:CC51)","v":0},{"$f":"SUM(CD49:CD51)","v":0},{"$f":"SUM(CE49:CE51)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK49:DK51)","v":0},{"$f":"SUM(DL49:DL51)","v":0},{"$f":"SUM(DM49:DM51)","v":0},{"$f":"SUM(DN49:DN51)","v":0},10,{"$f":"AD48+AX48","v":0},{"$f":"AE48+AY48","v":0},{"$f":"AF48+AZ48","v":0},{"$f":"AG48+BA48","v":0},null,{"$f":"AI48+BC48","v":0},{"$f":"AJ48+BD48","v":0},{"$f":"AK48+BE48","v":0},{"$f":"AL48+BF48","v":0},{"$f":"AM48+BG48","v":0},{"$f":"AN48+BH48","v":0},{"$f":"AO48+BI48","v":0},{"$f":"AP48+BJ48","v":0},{"$f":"AQ48+BK48","v":0},{"$f":"AR48","v":0},"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,11,{"$f":"DU49","v":0},0,0,{"$f":"U49","v":0},0,0,0,0,{"$f":"SUM(AE49:AJ49)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO49:AT49)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY49:BD49)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI49:DL49)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS49:DK49)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,{"$f":"AD49+AX49","v":0},{"$f":"AE49+AY49","v":0},{"$f":"AF49+AZ49","v":0},{"$f":"AG49+BA49","v":0},null,{"$f":"AI49+BC49","v":0},{"$f":"AJ49+BD49","v":0},{"$f":"AK49+BE49","v":0},{"$f":"AL49+BF49","v":0},{"$f":"AM49+BG49","v":0},{"$f":"AN49+BH49","v":0},{"$f":"AO49+BI49","v":0},{"$f":"AP49+BJ49","v":0},{"$f":"AQ49+BK49","v":0},{"$f":"AR49","v":0},"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,12,{"$f":"DU50","v":0},0,0,{"$f":"U50","v":0},0,0,0,0,{"$f":"SUM(AE50:AJ50)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO50:AT50)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY50:BD50)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI50:DL50)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS50:DK50)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,{"$f":"AD50+AX50","v":0},{"$f":"AE50+AY50","v":0},{"$f":"AF50+AZ50","v":0},{"$f":"AG50+BA50","v":0},null,{"$f":"AI50+BC50","v":0},{"$f":"AJ50+BD50","v":0},{"$f":"AK50+BE50","v":0},{"$f":"AL50+BF50","v":0},{"$f":"AM50+BG50","v":0},{"$f":"AN50+BH50","v":0},{"$f":"AO50+BI50","v":0},{"$f":"AP50+BJ50","v":0},{"$f":"AQ50+BK50","v":0},{"$f":"AR50","v":0},"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,13,{"$f":"DU51","v":0},0,0,{"$f":"U51","v":0},0,0,0,0,{"$f":"SUM(AE51:AJ51)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO51:AT51)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY51:BD51)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI51:DL51)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS51:DK51)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13,{"$f":"AD51+AX51","v":0},{"$f":"AE51+AY51","v":0},{"$f":"AF51+AZ51","v":0},{"$f":"AG51+BA51","v":0},null,{"$f":"AI51+BC51","v":0},{"$f":"AJ51+BD51","v":0},{"$f":"AK51+BE51","v":0},{"$f":"AL51+BF51","v":0},{"$f":"AM51+BG51","v":0},{"$f":"AN51+BH51","v":0},{"$f":"AO51+BI51","v":0},{"$f":"AP51+BJ51","v":0},{"$f":"AQ51+BK51","v":0},{"$f":"AR51","v":0},"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(O53:O54)","v":0},{"$f":"SUM(P53:P54)","v":0},{"$f":"SUM(Q53:Q54)","v":0},{"$f":"SUM(R53:R54)","v":0},{"$f":"SUM(S53:S54)","v":0},14,{"$f":"DU52","v":0},0,0,{"$f":"U52","v":0},{"$f":"SUM(Y53:Y54)","v":0},{"$f":"SUM(Z53:Z54)","v":0},{"$f":"SUM(AA53:AA54)","v":0},{"$f":"SUM(AB53:AB54)","v":0},{"$f":"SUM(AE52:AJ52)","v":0},{"$f":"SUM(AD53:AD54)","v":0},{"$f":"SUM(AE53:AE54)","v":0},{"$f":"SUM(AF53:AF54)","v":0},{"$f":"SUM(AG53:AG54)","v":0},null,{"$f":"SUM(AI53:AI54)","v":0},{"$f":"SUM(AJ53:AJ54)","v":0},{"$f":"SUM(AK53:AK54)","v":0},{"$f":"SUM(AL53:AL54)","v":0},{"$f":"SUM(AO52:AT52)","v":0},{"$f":"SUM(AN53:AN54)","v":0},{"$f":"SUM(AO53:AO54)","v":0},{"$f":"SUM(AP53:AP54)","v":0},{"$f":"SUM(AQ53:AQ54)","v":0},null,{"$f":"SUM(AS53:AS54)","v":0},{"$f":"SUM(AT53:AT54)","v":0},{"$f":"SUM(AU53:AU54)","v":0},{"$f":"SUM(AV53:AV54)","v":0},{"$f":"SUM(AY52:BD52)","v":0},{"$f":"SUM(AX53:AX54)","v":0},{"$f":"SUM(AY53:AY54)","v":0},{"$f":"SUM(AZ53:AZ54)","v":0},{"$f":"SUM(BA53:BA54)","v":0},null,{"$f":"SUM(BC53:BC54)","v":0},{"$f":"SUM(BD53:BD54)","v":0},{"$f":"SUM(BE53:BE54)","v":0},{"$f":"SUM(BF53:BF54)","v":0},{"$f":"SUM(BI52:DL52)","v":0},{"$f":"SUM(BH53:BH54)","v":0},{"$f":"SUM(BI53:BI54)","v":0},{"$f":"SUM(BJ53:BJ54)","v":0},{"$f":"SUM(BK53:BK54)","v":0},null,{"$f":"SUM(BM53:BM54)","v":0},{"$f":"SUM(BN53:BN54)","v":0},{"$f":"SUM(BO53:BO54)","v":0},{"$f":"SUM(BP53:BP54)","v":0},{"$f":"SUM(BS52:DK52)","v":0},{"$f":"SUM(BR53:BR54)","v":0},{"$f":"SUM(BS53:BS54)","v":0},{"$f":"SUM(BT53:BT54)","v":0},{"$f":"SUM(BU53:BU54)","v":0},null,{"$f":"SUM(BW53:BW54)","v":0},{"$f":"SUM(BX53:BX54)","v":0},{"$f":"SUM(BY53:BY54)","v":0},{"$f":"SUM(BZ53:BZ54)","v":0},0,{"$f":"SUM(CB53:CB54)","v":0},{"$f":"SUM(CC53:CC54)","v":0},{"$f":"SUM(CD53:CD54)","v":0},{"$f":"SUM(CE53:CE54)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DK53:DK54)","v":0},{"$f":"SUM(DL53:DL54)","v":0},{"$f":"SUM(DM53:DM54)","v":0},{"$f":"SUM(DN53:DN54)","v":0},14,{"$f":"AD52+AX52","v":0},{"$f":"AE52+AY52","v":0},{"$f":"AF52+AZ52","v":0},{"$f":"AG52+BA52","v":0},null,{"$f":"AI52+BC52","v":0},{"$f":"AJ52+BD52","v":0},{"$f":"AK52+BE52","v":0},{"$f":"AL52+BF52","v":0},{"$f":"AM52+BG52","v":0},{"$f":"AN52+BH52","v":0},{"$f":"AO52+BI52","v":0},{"$f":"AP52+BJ52","v":0},{"$f":"AQ52+BK52","v":0},{"$f":"AR52","v":0},"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,15,{"$f":"DU53","v":0},0,0,{"$f":"U53","v":0},0,0,0,0,{"$f":"SUM(AE53:AJ53)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO53:AT53)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY53:BD53)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI53:DL53)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS53:DK53)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15,{"$f":"AD53+AX53","v":0},{"$f":"AE53+AY53","v":0},{"$f":"AF53+AZ53","v":0},{"$f":"AG53+BA53","v":0},null,{"$f":"AI53+BC53","v":0},{"$f":"AJ53+BD53","v":0},{"$f":"AK53+BE53","v":0},{"$f":"AL53+BF53","v":0},{"$f":"AM53+BG53","v":0},{"$f":"AN53+BH53","v":0},{"$f":"AO53+BI53","v":0},{"$f":"AP53+BJ53","v":0},{"$f":"AQ53+BK53","v":0},{"$f":"AR53","v":0},"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,16,{"$f":"DU54","v":0},0,0,{"$f":"U54","v":0},0,0,0,0,{"$f":"SUM(AE54:AJ54)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO54:AT54)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AY54:BD54)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI54:DL54)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BS54:DK54)","v":0},0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16,{"$f":"AD54+AX54","v":0},{"$f":"AE54+AY54","v":0},{"$f":"AF54+AZ54","v":0},{"$f":"AG54+BA54","v":0},null,{"$f":"AI54+BC54","v":0},{"$f":"AJ54+BD54","v":0},{"$f":"AK54+BE54","v":0},{"$f":"AL54+BF54","v":0},{"$f":"AM54+BG54","v":0},{"$f":"AN54+BH54","v":0},{"$f":"AO54+BI54","v":0},{"$f":"AP54+BJ54","v":0},{"$f":"AQ54+BK54","v":0},{"$f":"AR54","v":0},"нд"]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд",1,2018,"нд",2018,"нд","нд","нд","нд","нд","нд",{"$f":"0.07960398","v":0.07960398},2.79038,0,0,0,"нд",0,{"$f":"DU55","v":0},0,0,0,{"$f":"SUM(Z55:AB55)+AH55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL55+DM55+DN55+DT55","v":0},0,0,{"$f":"SUM(DO55:DS55)","v":0},{"$f":"AC55+AW55","v":0},{"$f":"AD55+AX55","v":0},{"$f":"AE55+AY55","v":0},{"$f":"AF55+AZ55","v":0},{"$f":"AG55+BA55","v":0},{"$f":"AH55+BB55","v":0},{"$f":"DV55+DW55+DX55+ED55","v":0},0,0,{"$f":"SUM(DY55:EC55)","v":0},{"$f":"AM55+BG55+BQ55+CA55+CK55+CU55+DE55","v":0},{"$f":"AN55+BH55+BR55+CB55+CL55+CV55+DF55","v":0},{"$f":"AO55+BI55+BS55+CC55+CM55+CW55+DG55","v":0},{"$f":"AP55+BJ55+BT55+CD55+CN55+CX55+DH55","v":0},{"$f":"AQ55+BK55+BU55+CE55+CO55+CY55+DI55","v":0},{"$f":"AR55+BL55+BV55+CF55+CP55+CZ55+DJ55","v":0},"нд"]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд",1,2018,"нд",2018,"нд","нд","нд","нд","нд","нд",0,0.117,0,0,0,"нд",0,{"$f":"DU56","v":0},0,0,0,{"$f":"SUM(Z56:AB56)+AH56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL56+DM56+DN56+DT56","v":0},0,0,{"$f":"SUM(DO56:DS56)","v":0},{"$f":"AC56+AW56","v":0},{"$f":"AD56+AX56","v":0},{"$f":"AE56+AY56","v":0},{"$f":"AF56+AZ56","v":0},{"$f":"AG56+BA56","v":0},{"$f":"AH56+BB56","v":0},{"$f":"DV56+DW56+DX56+ED56","v":0},0,0,{"$f":"SUM(DY56:EC56)","v":0},{"$f":"AM56+BG56+BQ56+CA56+CK56+CU56+DE56","v":0},{"$f":"AN56+BH56+BR56+CB56+CL56+CV56+DF56","v":0},{"$f":"AO56+BI56+BS56+CC56+CM56+CW56+DG56","v":0},{"$f":"AP56+BJ56+BT56+CD56+CN56+CX56+DH56","v":0},{"$f":"AQ56+BK56+BU56+CE56+CO56+CY56+DI56","v":0},{"$f":"AR56+BL56+BV56+CF56+CP56+CZ56+DJ56","v":0},"нд"]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд",1,2018,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"45989.91/1000000","v":0.04598991},2.411507,0,0,0,"нд",0,{"$f":"DU57","v":0},0,0,0,{"$f":"SUM(Z57:AB57)+AH57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL57+DM57+DN57+DT57","v":0},0,0,{"$f":"SUM(DO57:DS57)","v":0},{"$f":"AC57+AW57","v":0},{"$f":"AD57+AX57","v":0},{"$f":"AE57+AY57","v":0},{"$f":"AF57+AZ57","v":0},{"$f":"AG57+BA57","v":0},{"$f":"AH57+BB57","v":0},{"$f":"DV57+DW57+DX57+ED57","v":0},0,0,{"$f":"SUM(DY57:EC57)","v":0},{"$f":"AM57+BG57+BQ57+CA57+CK57+CU57+DE57","v":0},{"$f":"AN57+BH57+BR57+CB57+CL57+CV57+DF57","v":0},{"$f":"AO57+BI57+BS57+CC57+CM57+CW57+DG57","v":0},{"$f":"AP57+BJ57+BT57+CD57+CN57+CX57+DH57","v":0},{"$f":"AQ57+BK57+BU57+CE57+CO57+CY57+DI57","v":0},{"$f":"AR57+BL57+BV57+CF57+CP57+CZ57+DJ57","v":0},"нд"]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд",1,2018,"нд",2018,"нд","нд","нд","нд","нд","нд",{"$f":"514915.4/1000000","v":0.5149154},0.493335,0,0,0,"нд",0,{"$f":"DU58","v":0},0,0,0,{"$f":"SUM(Z58:AB58)+AH58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL58+DM58+DN58+DT58","v":0},0,0,{"$f":"SUM(DO58:DS58)","v":0},{"$f":"AC58+AW58","v":0},{"$f":"AD58+AX58","v":0},{"$f":"AE58+AY58","v":0},{"$f":"AF58+AZ58","v":0},{"$f":"AG58+BA58","v":0},{"$f":"AH58+BB58","v":0},{"$f":"DV58+DW58+DX58+ED58","v":0},0,0,{"$f":"SUM(DY58:EC58)","v":0},{"$f":"AM58+BG58+BQ58+CA58+CK58+CU58+DE58","v":0},{"$f":"AN58+BH58+BR58+CB58+CL58+CV58+DF58","v":0},{"$f":"AO58+BI58+BS58+CC58+CM58+CW58+DG58","v":0},{"$f":"AP58+BJ58+BT58+CD58+CN58+CX58+DH58","v":0},{"$f":"AQ58+BK58+BU58+CE58+CO58+CY58+DI58","v":0},{"$f":"AR58+BL58+BV58+CF58+CP58+CZ58+DJ58","v":0},"нд"]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд",1,2018,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"0.02225386","v":0.02225386},4.04065207,0,0,0,"нд",0,{"$f":"2.68065207+1.36","v":4.04065207},0,0,0,{"$f":"SUM(Z59:AB59)+AH59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL59+DM59+DN59+DT59","v":0},0,0,{"$f":"SUM(DO59:DS59)","v":0},{"$f":"AC59+AW59","v":0},{"$f":"AD59+AX59","v":0},{"$f":"AE59+AY59","v":0},{"$f":"AF59+AZ59","v":0},{"$f":"AG59+BA59","v":0},{"$f":"AH59+BB59","v":0},{"$f":"DV59+DW59+DX59+ED59","v":0},0,0,{"$f":"SUM(DY59:EC59)","v":0},{"$f":"AM59+BG59+BQ59+CA59+CK59+CU59+DE59","v":0},{"$f":"AN59+BH59+BR59+CB59+CL59+CV59+DF59","v":0},{"$f":"AO59+BI59+BS59+CC59+CM59+CW59+DG59","v":0},{"$f":"AP59+BJ59+BT59+CD59+CN59+CX59+DH59","v":0},{"$f":"AQ59+BK59+BU59+CE59+CO59+CY59+DI59","v":0},{"$f":"AR59+BL59+BV59+CF59+CP59+CZ59+DJ59","v":0},"нд"]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд",1,2018,"нд",2019,"нд","нд","нд","нд","нд","нд",0.09197982,4.39384258,0,0,0,"нд",0,{"$f":"4.16334258+0.2305","v":4.39384258},0,0,0,{"$f":"SUM(Z60:AB60)+AH60","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL60+DM60+DN60+DT60","v":0},0,0,{"$f":"SUM(DO60:DS60)","v":0},{"$f":"AC60+AW60","v":0},{"$f":"AD60+AX60","v":0},{"$f":"AE60+AY60","v":0},{"$f":"AF60+AZ60","v":0},{"$f":"AG60+BA60","v":0},{"$f":"AH60+BB60","v":0},{"$f":"DV60+DW60+DX60+ED60","v":0},0,0,{"$f":"SUM(DY60:EC60)","v":0},{"$f":"AM60+BG60+BQ60+CA60+CK60+CU60+DE60","v":0},{"$f":"AN60+BH60+BR60+CB60+CL60+CV60+DF60","v":0},{"$f":"AO60+BI60+BS60+CC60+CM60+CW60+DG60","v":0},{"$f":"AP60+BJ60+BT60+CD60+CN60+CX60+DH60","v":0},{"$f":"AQ60+BK60+BU60+CE60+CO60+CY60+DI60","v":0},{"$f":"AR60+BL60+BV60+CF60+CP60+CZ60+DJ60","v":0},"нд"]
["1.1.1.2.7","Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",0.02225386,0.21327231,0,0,0,"нд",0,0.21327231,0,0,0,{"$f":"SUM(Z61:AB61)+AH61","v":0},0,0,{"$f":"SUM(AC61:AG61)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ61:AL61)","v":0},0,0,{"$f":"SUM(AM61:AQ61)","v":0},0,0,0,0,0,0,{"$f":"SUM(AT61:AV61)","v":0},0,0,{"$f":"SUM(AW61:BA61)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD61:BF61)","v":0},0,0,{"$f":"SUM(BG61:BK61)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN61:BP61)","v":0},0,0,{"$f":"SUM(BQ61:BU61)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX61:BZ61)","v":0},0,0,{"$f":"SUM(CA61:CE61)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH61:CJ61)","v":0},0,0,{"$f":"SUM(CK61:CO61)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR61:CT61)","v":0},0,0,{"$f":"SUM(CU61:CY61)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB61:DD61)","v":0},0,0,{"$f":"SUM(DE61:DI61)","v":0},0,0,0,0,0,0,{"$f":"DL61+DM61+DN61+DT61","v":0},0,0,{"$f":"SUM(DO61:DS61)","v":0},{"$f":"AC61+AW61","v":0},{"$f":"AD61+AX61","v":0},{"$f":"AE61+AY61","v":0},{"$f":"AF61+AZ61","v":0},{"$f":"AG61+BA61","v":0},{"$f":"AH61+BB61","v":0},{"$f":"DV61+DW61+DX61+ED61","v":0},0,0,{"$f":"SUM(DY61:EC61)","v":0},{"$f":"AM61+BG61+BQ61+CA61+CK61+CU61+DE61","v":0},{"$f":"AN61+BH61+BR61+CB61+CL61+CV61+DF61","v":0},{"$f":"AO61+BI61+BS61+CC61+CM61+CW61+DG61","v":0},{"$f":"AP61+BJ61+BT61+CD61+CN61+CX61+DH61","v":0},{"$f":"AQ61+BK61+BU61+CE61+CO61+CY61+DI61","v":0},{"$f":"AR61+BL61+BV61+CF61+CP61+CZ61+DJ61","v":0},"нд"]
["1.1.1.2.8","Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",{"$f":"22253.86/1000000","v":0.02225386},1.56025182,0,0,0,"нд",0,1.56025182,0,0,0,{"$f":"SUM(Z62:AB62)+AH62","v":0},0,0,{"$f":"SUM(AC62:AG62)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ62:AL62)","v":0},0,0,{"$f":"SUM(AM62:AQ62)","v":0},0,0,0,0,0,0,{"$f":"SUM(AT62:AV62)","v":0},0,0,{"$f":"SUM(AW62:BA62)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD62:BF62)","v":0},0,0,{"$f":"SUM(BG62:BK62)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN62:BP62)","v":0},0,0,{"$f":"SUM(BQ62:BU62)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX62:BZ62)","v":0},0,0,{"$f":"SUM(CA62:CE62)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH62:CJ62)","v":0},0,0,{"$f":"SUM(CK62:CO62)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR62:CT62)","v":0},0,0,{"$f":"SUM(CU62:CY62)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB62:DD62)","v":0},0,0,{"$f":"SUM(DE62:DI62)","v":0},0,0,0,0,0,0,{"$f":"DL62+DM62+DN62+DT62","v":0},0,0,{"$f":"SUM(DO62:DS62)","v":0},{"$f":"AC62+AW62","v":0},{"$f":"AD62+AX62","v":0},{"$f":"AE62+AY62","v":0},{"$f":"AF62+AZ62","v":0},{"$f":"AG62+BA62","v":0},{"$f":"AH62+BB62","v":0},{"$f":"DV62+DW62+DX62+ED62","v":0},0,0,{"$f":"SUM(DY62:EC62)","v":0},{"$f":"AM62+BG62+BQ62+CA62+CK62+CU62+DE62","v":0},{"$f":"AN62+BH62+BR62+CB62+CL62+CV62+DF62","v":0},{"$f":"AO62+BI62+BS62+CC62+CM62+CW62+DG62","v":0},{"$f":"AP62+BJ62+BT62+CD62+CN62+CX62+DH62","v":0},{"$f":"AQ62+BK62+BU62+CE62+CO62+CY62+DI62","v":0},{"$f":"AR62+BL62+BV62+CF62+CP62+CZ62+DJ62","v":0},"нд"]
["1.1.1.2.9","Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",0.07950798,0.37373121,0,0,0,"нд",0,0.37373121,0.03375831,0,0,{"$f":"SUM(Z63:AB63)+AH63","v":0.03375831},0,0,{"$f":"SUM(AC63:AG63)","v":0},0,0,0,0,0,0.03375831,{"$f":"SUM(AJ63:AL63)+AR63","v":0.03375831},0,0,{"$f":"SUM(AM63:AQ63)","v":0},0,0,0,0,0,0.03375831,{"$f":"SUM(AT63:AV63)","v":0},0,0,{"$f":"SUM(AW63:BA63)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD63:BF63)","v":0},0,0,{"$f":"SUM(BG63:BK63)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN63:BP63)","v":0},0,0,{"$f":"SUM(BQ63:BU63)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX63:BZ63)","v":0},0,0,{"$f":"SUM(CA63:CE63)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH63:CJ63)","v":0},0,0,{"$f":"SUM(CK63:CO63)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR63:CT63)","v":0},0,0,{"$f":"SUM(CU63:CY63)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB63:DD63)","v":0},0,0,{"$f":"SUM(DE63:DI63)","v":0},0,0,0,0,0,0,{"$f":"DL63+DM63+DN63+DT63","v":0.03375831},0,0,{"$f":"SUM(DO63:DS63)","v":0},{"$f":"AC63+AW63","v":0},{"$f":"AD63+AX63","v":0},{"$f":"AE63+AY63","v":0},{"$f":"AF63+AZ63","v":0},{"$f":"AG63+BA63","v":0},{"$f":"AH63+BB63","v":0.03375831},{"$f":"DV63+DW63+DX63+ED63","v":0.03375831},0,0,{"$f":"SUM(DY63:EC63)","v":0},{"$f":"AM63+BG63+BQ63+CA63+CK63+CU63+DE63","v":0},{"$f":"AN63+BH63+BR63+CB63+CL63+CV63+DF63","v":0},{"$f":"AO63+BI63+BS63+CC63+CM63+CW63+DG63","v":0},{"$f":"AP63+BJ63+BT63+CD63+CN63+CX63+DH63","v":0},{"$f":"AQ63+BK63+BU63+CE63+CO63+CY63+DI63","v":0},{"$f":"AR63+BL63+BV63+CF63+CP63+CZ63+DJ63","v":0.03375831},"нд"]
["1.1.1.2.10","Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В ","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",0.01801894,0.156120362,0,0,0,"нд",0,0.156120362,0,0,0,{"$f":"SUM(Z64:AB64)+AH64","v":0},0,0,{"$f":"SUM(AC64:AG64)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ64:AL64)+AR64","v":0},0,0,{"$f":"SUM(AM64:AQ64)","v":0},0,0,0,0,0,0,{"$f":"SUM(AT64:AV64)","v":0},0,0,{"$f":"SUM(AW64:BA64)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD64:BF64)","v":0},0,0,{"$f":"SUM(BG64:BK64)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN64:BP64)","v":0},0,0,{"$f":"SUM(BQ64:BU64)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX64:BZ64)","v":0},0,0,{"$f":"SUM(CA64:CE64)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH64:CJ64)","v":0},0,0,{"$f":"SUM(CK64:CO64)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR64:CT64)","v":0},0,0,{"$f":"SUM(CU64:CY64)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB64:DD64)","v":0},0,0,{"$f":"SUM(DE64:DI64)","v":0},0,0,0,0,0,0,{"$f":"DL64+DM64+DN64+DT64","v":0},0,0,{"$f":"SUM(DO64:DS64)","v":0},{"$f":"AC64+AW64","v":0},{"$f":"AD64+AX64","v":0},{"$f":"AE64+AY64","v":0},{"$f":"AF64+AZ64","v":0},{"$f":"AG64+BA64","v":0},{"$f":"AH64+BB64","v":0},{"$f":"DV64+DW64+DX64+ED64","v":0},0,0,{"$f":"SUM(DY64:EC64)","v":0},{"$f":"AM64+BG64+BQ64+CA64+CK64+CU64+DE64","v":0},{"$f":"AN64+BH64+BR64+CB64+CL64+CV64+DF64","v":0},{"$f":"AO64+BI64+BS64+CC64+CM64+CW64+DG64","v":0},{"$f":"AP64+BJ64+BT64+CD64+CN64+CX64+DH64","v":0},{"$f":"AQ64+BK64+BU64+CE64+CO64+CY64+DI64","v":0},{"$f":"AR64+BL64+BV64+CF64+CP64+CZ64+DJ64","v":0},"нд"]
["1.1.1.2.11","Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная","нд",1,2019,"нд",2020,"нд","нд","нд","нд","нд","нд",0.01801894,0.94605088,0,0,0,"нд",0,1.26850745,0.32245657,0,0,{"$f":"SUM(Z65:AB65)+AH65","v":0.32245657},0,0,{"$f":"SUM(AC65:AG65)","v":0},0,0,0,0,0,0.32245657,{"$f":"SUM(AJ65:AL65)+AR65","v":0.32245657},0,0,{"$f":"SUM(AM65:AQ65)","v":0},0,0,0,0,0,0.32245657,{"$f":"SUM(AT65:AV65)","v":0},0,0,{"$f":"SUM(AW65:BA65)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD65:BF65)","v":0},0,0,{"$f":"SUM(BG65:BK65)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN65:BP65)","v":0},0,0,{"$f":"SUM(BQ65:BU65)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX65:BZ65)","v":0},0,0,{"$f":"SUM(CA65:CE65)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH65:CJ65)","v":0},0,0,{"$f":"SUM(CK65:CO65)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR65:CT65)","v":0},0,0,{"$f":"SUM(CU65:CY65)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB65:DD65)","v":0},0,0,{"$f":"SUM(DE65:DI65)","v":0},0,0,0,0,0,0,{"$f":"DL65+DM65+DN65+DT65","v":0.32245657},0,0,{"$f":"SUM(DO65:DS65)","v":0},{"$f":"AC65+AW65","v":0},{"$f":"AD65+AX65","v":0},{"$f":"AE65+AY65","v":0},{"$f":"AF65+AZ65","v":0},{"$f":"AG65+BA65","v":0},{"$f":"AH65+BB65","v":0.32245657},{"$f":"DV65+DW65+DX65+ED65","v":0.32245657},0,0,{"$f":"SUM(DY65:EC65)","v":0},{"$f":"AM65+BG65+BQ65+CA65+CK65+CU65+DE65","v":0},{"$f":"AN65+BH65+BR65+CB65+CL65+CV65+DF65","v":0},{"$f":"AO65+BI65+BS65+CC65+CM65+CW65+DG65","v":0},{"$f":"AP65+BJ65+BT65+CD65+CN65+CX65+DH65","v":0},{"$f":"AQ65+BK65+BU65+CE65+CO65+CY65+DI65","v":0},{"$f":"AR65+BL65+BV65+CF65+CP65+CZ65+DJ65","v":0.32245657},"нд"]
["1.1.1.2.12","Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б","нд",{"$f":"#REF!/#REF!","v":{"$error":"#REF!"}},2019,"нд",2019,"нд","нд","нд","нд","нд","нд",0.01801894,0.085958,0,0,0,"нд",0,0.085958,0,0,0,{"$f":"SUM(Z66:AB66)+AH66","v":0},0,0,{"$f":"SUM(AC66:AG66)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ66:AL66)+AR66","v":0},0,0,{"$f":"SUM(AM66:AQ66)","v":0},0,0,0,0,0,0,{"$f":"SUM(AT66:AV66)","v":0},0,0,{"$f":"SUM(AW66:BA66)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD66:BF66)","v":0},0,0,{"$f":"SUM(BG66:BK66)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN66:BP66)","v":0},0,0,{"$f":"SUM(BQ66:BU66)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX66:BZ66)","v":0},0,0,{"$f":"SUM(CA66:CE66)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH66:CJ66)","v":0},0,0,{"$f":"SUM(CK66:CO66)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR66:CT66)","v":0},0,0,{"$f":"SUM(CU66:CY66)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB66:DD66)","v":0},0,0,{"$f":"SUM(DE66:DI66)","v":0},0,0,0,0,0,0,{"$f":"DL66+DM66+DN66+DT66","v":0},0,0,{"$f":"SUM(DO66:DS66)","v":0},{"$f":"AC66+AW66","v":0},{"$f":"AD66+AX66","v":0},{"$f":"AE66+AY66","v":0},{"$f":"AF66+AZ66","v":0},{"$f":"AG66+BA66","v":0},{"$f":"AH66+BB66","v":0},{"$f":"DV66+DW66+DX66+ED66","v":0},0,0,{"$f":"SUM(DY66:EC66)","v":0},{"$f":"AM66+BG66+BQ66+CA66+CK66+CU66+DE66","v":0},{"$f":"AN66+BH66+BR66+CB66+CL66+CV66+DF66","v":0},{"$f":"AO66+BI66+BS66+CC66+CM66+CW66+DG66","v":0},{"$f":"AP66+BJ66+BT66+CD66+CN66+CX66+DH66","v":0},{"$f":"AQ66+BK66+BU66+CE66+CO66+CY66+DI66","v":0},{"$f":"AR66+BL66+BV66+CF66+CP66+CZ66+DJ66","v":0},"нд"]
["1.1.1.2.13","Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б ","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",0.0363205,0.236307928,0,0,0,"нд",0,0.236307928,0,0,0,{"$f":"SUM(Z67:AB67)+AH67","v":0},0,0,{"$f":"SUM(AC67:AG67)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ67:AL67)+AR67","v":0},0,0,{"$f":"SUM(AM67:AQ67)","v":0},0,0,0,0,0,0,{"$f":"SUM(AT67:AV67)","v":0},0,0,{"$f":"SUM(AW67:BA67)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD67:BF67)","v":0},0,0,{"$f":"SUM(BG67:BK67)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN67:BP67)","v":0},0,0,{"$f":"SUM(BQ67:BU67)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX67:BZ67)","v":0},0,0,{"$f":"SUM(CA67:CE67)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH67:CJ67)","v":0},0,0,{"$f":"SUM(CK67:CO67)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR67:CT67)","v":0},0,0,{"$f":"SUM(CU67:CY67)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB67:DD67)","v":0},0,0,{"$f":"SUM(DE67:DI67)","v":0},0,0,0,0,0,0,{"$f":"DL67+DM67+DN67+DT67","v":0},0,0,{"$f":"SUM(DO67:DS67)","v":0},{"$f":"AC67+AW67","v":0},{"$f":"AD67+AX67","v":0},{"$f":"AE67+AY67","v":0},{"$f":"AF67+AZ67","v":0},{"$f":"AG67+BA67","v":0},{"$f":"AH67+BB67","v":0},{"$f":"DV67+DW67+DX67+ED67","v":0},0,0,{"$f":"SUM(DY67:EC67)","v":0},{"$f":"AM67+BG67+BQ67+CA67+CK67+CU67+DE67","v":0},{"$f":"AN67+BH67+BR67+CB67+CL67+CV67+DF67","v":0},{"$f":"AO67+BI67+BS67+CC67+CM67+CW67+DG67","v":0},{"$f":"AP67+BJ67+BT67+CD67+CN67+CX67+DH67","v":0},{"$f":"AQ67+BK67+BU67+CE67+CO67+CY67+DI67","v":0},{"$f":"AR67+BL67+BV67+CF67+CP67+CZ67+DJ67","v":0},"нд"]
["1.1.1.2.14","Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон ","нд",1,2019,"нд",2019,"нд","нд","нд","нд","нд","нд",0.01801894,0.060348,0,0,0,"нд",0,1.3039289,1.2435809,0,0,{"$f":"SUM(Z68:AB68)+AH68","v":1.2435809},0,0,{"$f":"SUM(AC68:AG68)","v":0},0,0,0,0,0,1.2435809,{"$f":"SUM(AJ68:AL68)+AR68","v":1.2435809},0,0,{"$f":"SUM(AM68:AQ68)","v":0},0,0,0,0,0,1.2435809,{"$f":"SUM(AT68:AV68)","v":0},0,0,{"$f":"SUM(AW68:BA68)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD68:BF68)","v":0},0,0,{"$f":"SUM(BG68:BK68)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN68:BP68)","v":0},0,0,{"$f":"SUM(BQ68:BU68)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX68:BZ68)","v":0},0,0,{"$f":"SUM(CA68:CE68)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH68:CJ68)","v":0},0,0,{"$f":"SUM(CK68:CO68)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR68:CT68)","v":0},0,0,{"$f":"SUM(CU68:CY68)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB68:DD68)","v":0},0,0,{"$f":"SUM(DE68:DI68)","v":0},0,0,0,0,0,0,{"$f":"DL68+DM68+DN68+DT68","v":1.2435809},0,0,{"$f":"SUM(DO68:DS68)","v":0},{"$f":"AC68+AW68","v":0},{"$f":"AD68+AX68","v":0},{"$f":"AE68+AY68","v":0},{"$f":"AF68+AZ68","v":0},{"$f":"AG68+BA68","v":0},{"$f":"AH68+BB68","v":1.2435809},{"$f":"DV68+DW68+DX68+ED68","v":1.2435809},0,0,{"$f":"SUM(DY68:EC68)","v":0},{"$f":"AM68+BG68+BQ68+CA68+CK68+CU68+DE68","v":0},{"$f":"AN68+BH68+BR68+CB68+CL68+CV68+DF68","v":0},{"$f":"AO68+BI68+BS68+CC68+CM68+CW68+DG68","v":0},{"$f":"AP68+BJ68+BT68+CD68+CN68+CX68+DH68","v":0},{"$f":"AQ68+BK68+BU68+CE68+CO68+CY68+DI68","v":0},{"$f":"AR68+BL68+BV68+CF68+CP68+CZ68+DJ68","v":1.2435809},"нд"]
["1.1.1.2.15","Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)","нд",1,2020,"нд",2020,"нд","нд","нд","нд","нд","нд",{"$f":"0.021792+0.0516384","v":0.0734304},0,0,0,0,"нд",0,{"$f":"AI69","v":0.26807454},0,0,0,{"$f":"SUM(Z69:AB69)+AH69","v":0.26307841},0,0,{"$f":"SUM(AC69:AG69)","v":0.26307841},0.26307841,0,0,0,0,0,{"$f":"SUM(AJ69:AL69)+AR69","v":0.26807454},0,0,{"$f":"SUM(AM69:AQ69)","v":0.26807454},0.26807454,0,0,0,0,0,{"$f":"SUM(AT69:AV69)","v":0},0,0,{"$f":"SUM(AW69:BA69)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD69:BF69)","v":0},0,0,{"$f":"SUM(BG69:BK69)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN69:BP69)","v":0},0,0,{"$f":"SUM(BQ69:BU69)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX69:BZ69)","v":0},0,0,{"$f":"SUM(CA69:CE69)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH69:CJ69)","v":0},0,0,{"$f":"SUM(CK69:CO69)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR69:CT69)","v":0},0,0,{"$f":"SUM(CU69:CY69)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB69:DD69)","v":0},0,0,{"$f":"SUM(DE69:DI69)","v":0},0,0,0,0,0,0,{"$f":"DL69+DM69+DN69+DT69","v":0.26307841},0,0,{"$f":"SUM(DO69:DS69)","v":0.26307841},{"$f":"AC69+AW69","v":0.26307841},{"$f":"AD69+AX69","v":0},{"$f":"AE69+AY69","v":0},{"$f":"AF69+AZ69","v":0},{"$f":"AG69+BA69","v":0},{"$f":"AH69+BB69","v":0},{"$f":"DV69+DW69+DX69+ED69","v":0.26807454},0,0,{"$f":"SUM(DY69:EC69)","v":0.26807454},{"$f":"AM69+BG69+BQ69+CA69+CK69+CU69+DE69","v":0.26807454},{"$f":"AN69+BH69+BR69+CB69+CL69+CV69+DF69","v":0},{"$f":"AO69+BI69+BS69+CC69+CM69+CW69+DG69","v":0},{"$f":"AP69+BJ69+BT69+CD69+CN69+CX69+DH69","v":0},{"$f":"AQ69+BK69+BU69+CE69+CO69+CY69+DI69","v":0},{"$f":"AR69+BL69+BV69+CF69+CP69+CZ69+DJ69","v":0},"нд"]
["1.1.1.2.16","Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)","нд",0.1,2020,"нд",2020,"нд","нд","нд","нд","нд","нд",0.1598102,0,0,0,0,"нд",0,{"$f":"AI70","v":1.695463242},0,0,0,{"$f":"SUM(Z70:AB70)+AH70","v":1.650744},0,0,{"$f":"SUM(AC70:AG70)","v":0.86167544},{"$f":"0.065+0.827514-0.03083856","v":0.86167544},0,0,0,0,0.78906856,{"$f":"SUM(AJ70:AL70)+AR70","v":1.695463242},0,0,{"$f":"SUM(AM70:AQ70)","v":0.8450087},0.8450087,0,0,0,0,0.850454542,{"$f":"SUM(AT70:AV70)","v":0},0,0,{"$f":"SUM(AW70:BA70)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD70:BF70)","v":0},0,0,{"$f":"SUM(BG70:BK70)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN70:BP70)","v":0},0,0,{"$f":"SUM(BQ70:BU70)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX70:BZ70)","v":0},0,0,{"$f":"SUM(CA70:CE70)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH70:CJ70)","v":0},0,0,{"$f":"SUM(CK70:CO70)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR70:CT70)","v":0},0,0,{"$f":"SUM(CU70:CY70)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB70:DD70)","v":0},0,0,{"$f":"SUM(DE70:DI70)","v":0},0,0,0,0,0,0,{"$f":"DL70+DM70+DN70+DT70","v":1.650744},0,0,{"$f":"SUM(DO70:DS70)","v":0.86167544},{"$f":"AC70+AW70","v":0.86167544},{"$f":"AD70+AX70","v":0},{"$f":"AE70+AY70","v":0},{"$f":"AF70+AZ70","v":0},{"$f":"AG70+BA70","v":0},{"$f":"AH70+BB70","v":0.78906856},{"$f":"DV70+DW70+DX70+ED70","v":1.695463242},0,0,{"$f":"SUM(DY70:EC70)","v":0.8450087},{"$f":"AM70+BG70+BQ70+CA70+CK70+CU70+DE70","v":0.8450087},{"$f":"AN70+BH70+BR70+CB70+CL70+CV70+DF70","v":0},{"$f":"AO70+BI70+BS70+CC70+CM70+CW70+DG70","v":0},{"$f":"AP70+BJ70+BT70+CD70+CN70+CX70+DH70","v":0},{"$f":"AQ70+BK70+BU70+CE70+CO70+CY70+DI70","v":0},{"$f":"AR70+BL70+BV70+CF70+CP70+CZ70+DJ70","v":0.850454542},"нд"]
["1.1.1.2.17","Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")","нд",0.1,2020,"нд",2020,"нд","нд","нд","нд","нд","нд",0.072641,0,0,0,0,"нд",0,{"$f":"AI71","v":0.9369538},0,0,2.15556555,{"$f":"SUM(Z71:AB71)+AH71","v":3.24909504},0,0,{"$f":"SUM(AC71:AG71)","v":0.087607},0.087607,0,0,0,0,3.16148804,{"$f":"SUM(AJ71:AL71)+AR71","v":0.9369538},0,0,{"$f":"SUM(AM71:AQ71)","v":0.087607},0.087607,0,0,0,0,0.8493468,{"$f":"SUM(AT71:AV71)","v":0},0,0,{"$f":"SUM(AW71:BA71)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD71:BF71)","v":0},0,0,{"$f":"SUM(BG71:BK71)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN71:BP71)","v":0},0,0,{"$f":"SUM(BQ71:BU71)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX71:BZ71)","v":0},0,0,{"$f":"SUM(CA71:CE71)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH71:CJ71)","v":0},0,0,{"$f":"SUM(CK71:CO71)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR71:CT71)","v":0},0,0,{"$f":"SUM(CU71:CY71)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB71:DD71)","v":0},0,0,{"$f":"SUM(DE71:DI71)","v":0},0,0,0,0,0,0,{"$f":"DL71+DM71+DN71+DT71","v":3.24909504},0,0,{"$f":"SUM(DO71:DS71)","v":0.087607},{"$f":"AC71+AW71","v":0.087607},{"$f":"AD71+AX71","v":0},{"$f":"AE71+AY71","v":0},{"$f":"AF71+AZ71","v":0},{"$f":"AG71+BA71","v":0},{"$f":"AH71+BB71","v":3.16148804},{"$f":"DV71+DW71+DX71+ED71","v":0.9369538},0,0,{"$f":"SUM(DY71:EC71)","v":0.087607},{"$f":"AM71+BG71+BQ71+CA71+CK71+CU71+DE71","v":0.087607},{"$f":"AN71+BH71+BR71+CB71+CL71+CV71+DF71","v":0},{"$f":"AO71+BI71+BS71+CC71+CM71+CW71+DG71","v":0},{"$f":"AP71+BJ71+BT71+CD71+CN71+CX71+DH71","v":0},{"$f":"AQ71+BK71+BU71+CE71+CO71+CY71+DI71","v":0},{"$f":"AR71+BL71+BV71+CF71+CP71+CZ71+DJ71","v":0.8493468},"нд"]
["1.1.1.2.18","Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)","нд",1,2020,"нд",2020,"нд","нд","нд","нд","нд","нд",0.0217923,0,0,0,0,"нд",0,{"$f":"AI72","v":2.01816597},0,0,0,{"$f":"SUM(Z72:AB72)+AH72","v":2.01816598},0,0,{"$f":"SUM(AC72:AG72)","v":2.01816598},2.01816598,0,0,0,0,0,{"$f":"SUM(AJ72:AL72)+AR72","v":2.01816597},0,0,{"$f":"SUM(AM72:AQ72)","v":2.01816597},2.01816597,0,0,0,0,0,{"$f":"SUM(AT72:AV72)","v":0},0,0,{"$f":"SUM(AW72:BA72)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD72:BF72)","v":0},0,0,{"$f":"SUM(BG72:BK72)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN72:BP72)","v":0},0,0,{"$f":"SUM(BQ72:BU72)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX72:BZ72)","v":0},0,0,{"$f":"SUM(CA72:CE72)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH72:CJ72)","v":0},0,0,{"$f":"SUM(CK72:CO72)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR72:CT72)","v":0},0,0,{"$f":"SUM(CU72:CY72)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB72:DD72)","v":0},0,0,{"$f":"SUM(DE72:DI72)","v":0},0,0,0,0,0,0,{"$f":"DL72+DM72+DN72+DT72","v":2.01816598},0,0,{"$f":"SUM(DO72:DS72)","v":2.01816598},{"$f":"AC72+AW72","v":2.01816598},{"$f":"AD72+AX72","v":0},{"$f":"AE72+AY72","v":0},{"$f":"AF72+AZ72","v":0},{"$f":"AG72+BA72","v":0},{"$f":"AH72+BB72","v":0},{"$f":"DV72+DW72+DX72+ED72","v":2.01816597},0,0,{"$f":"SUM(DY72:EC72)","v":2.01816597},{"$f":"AM72+BG72+BQ72+CA72+CK72+CU72+DE72","v":2.01816597},{"$f":"AN72+BH72+BR72+CB72+CL72+CV72+DF72","v":0},{"$f":"AO72+BI72+BS72+CC72+CM72+CW72+DG72","v":0},{"$f":"AP72+BJ72+BT72+CD72+CN72+CX72+DH72","v":0},{"$f":"AQ72+BK72+BU72+CE72+CO72+CY72+DI72","v":0},{"$f":"AR72+BL72+BV72+CF72+CP72+CZ72+DJ72","v":0},"нд"]
["1.1.1.2.19","Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)","нд",1,2020,"нд",2020,"нд","нд","нд","нд","нд","нд",{"$f":"0.0301224+0.0217923","v":0.0519147},0,0,0,0,"нд",0,{"$f":"AI73","v":0.28449209},0,0,0,{"$f":"SUM(Z73:AB73)+AH73","v":0.27282148},0,0,{"$f":"SUM(AC73:AG73)","v":0.27282148},0.27282148,0,0,0,0,0,{"$f":"SUM(AJ73:AL73)+AR73","v":0.28449209},0,0,{"$f":"SUM(AM73:AQ73)","v":0.28449209},0.28449209,0,0,0,0,0,{"$f":"SUM(AT73:AV73)","v":0},0,0,{"$f":"SUM(AW73:BA73)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD73:BF73)","v":0},0,0,{"$f":"SUM(BG73:BK73)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN73:BP73)","v":0},0,0,{"$f":"SUM(BQ73:BU73)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX73:BZ73)","v":0},0,0,{"$f":"SUM(CA73:CE73)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH73:CJ73)","v":0},0,0,{"$f":"SUM(CK73:CO73)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR73:CT73)","v":0},0,0,{"$f":"SUM(CU73:CY73)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB73:DD73)","v":0},0,0,{"$f":"SUM(DE73:DI73)","v":0},0,0,0,0,0,0,{"$f":"DL73+DM73+DN73+DT73","v":0.27282148},0,0,{"$f":"SUM(DO73:DS73)","v":0.27282148},{"$f":"AC73+AW73","v":0.27282148},{"$f":"AD73+AX73","v":0},{"$f":"AE73+AY73","v":0},{"$f":"AF73+AZ73","v":0},{"$f":"AG73+BA73","v":0},{"$f":"AH73+BB73","v":0},{"$f":"DV73+DW73+DX73+ED73","v":0.28449209},0,0,{"$f":"SUM(DY73:EC73)","v":0.28449209},{"$f":"AM73+BG73+BQ73+CA73+CK73+CU73+DE73","v":0.28449209},{"$f":"AN73+BH73+BR73+CB73+CL73+CV73+DF73","v":0},{"$f":"AO73+BI73+BS73+CC73+CM73+CW73+DG73","v":0},{"$f":"AP73+BJ73+BT73+CD73+CN73+CX73+DH73","v":0},{"$f":"AQ73+BK73+BU73+CE73+CO73+CY73+DI73","v":0},{"$f":"AR73+BL73+BV73+CF73+CP73+CZ73+DJ73","v":0},"нд"]
["1.1.1.2.20","Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)","нд",0.07,2020,"нд",2020,"нд","нд","нд","нд","нд","нд",0.043032,0,0,0,0,"нд",0,{"$f":"AI74","v":0.25841311},0,0,0,{"$f":"SUM(Z74:AB74)+AH74","v":0.25586419},0,0,{"$f":"SUM(AC74:AG74)","v":0},0,0,0,0,0,0.25586419,{"$f":"SUM(AJ74:AL74)+AR74","v":0.25841311},0,0,{"$f":"SUM(AM74:AQ74)","v":0},0,0,0,0,0,0.25841311,{"$f":"SUM(AT74:AV74)","v":0},0,0,{"$f":"SUM(AW74:BA74)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD74:BF74)","v":0},0,0,{"$f":"SUM(BG74:BK74)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN74:BP74)","v":0},0,0,{"$f":"SUM(BQ74:BU74)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX74:BZ74)","v":0},0,0,{"$f":"SUM(CA74:CE74)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH74:CJ74)","v":0},0,0,{"$f":"SUM(CK74:CO74)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR74:CT74)","v":0},0,0,{"$f":"SUM(CU74:CY74)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB74:DD74)","v":0},0,0,{"$f":"SUM(DE74:DI74)","v":0},0,0,0,0,0,0,{"$f":"DL74+DM74+DN74+DT74","v":0.25586419},0,0,{"$f":"SUM(DO74:DS74)","v":0},{"$f":"AC74+AW74","v":0},{"$f":"AD74+AX74","v":0},{"$f":"AE74+AY74","v":0},{"$f":"AF74+AZ74","v":0},{"$f":"AG74+BA74","v":0},{"$f":"AH74+BB74","v":0.25586419},{"$f":"DV74+DW74+DX74+ED74","v":0.25841311},0,0,{"$f":"SUM(DY74:EC74)","v":0},{"$f":"AM74+BG74+BQ74+CA74+CK74+CU74+DE74","v":0},{"$f":"AN74+BH74+BR74+CB74+CL74+CV74+DF74","v":0},{"$f":"AO74+BI74+BS74+CC74+CM74+CW74+DG74","v":0},{"$f":"AP74+BJ74+BT74+CD74+CN74+CX74+DH74","v":0},{"$f":"AQ74+BK74+BU74+CE74+CO74+CY74+DI74","v":0},{"$f":"AR74+BL74+BV74+CF74+CP74+CZ74+DJ74","v":0.25841311},"нд"]
["1.1.1.2.21","Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)","нд",0.07,2020,"нд",2020,"нд","нд","нд","нд","нд","нд",0.025819,0,0,0,0,"нд",0,{"$f":"AI75","v":0.52306714},0,0,0,{"$f":"SUM(Z75:AB75)+AH75","v":0.50630105},0,0,{"$f":"SUM(AC75:AG75)","v":0},0,0,0,0,0,0.50630105,{"$f":"SUM(AJ75:AL75)+AR75","v":0.52306714},0,0,{"$f":"SUM(AM75:AQ75)","v":0},0,0,0,0,0,0.52306714,{"$f":"SUM(AT75:AV75)","v":0},0,0,{"$f":"SUM(AW75:BA75)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD75:BF75)","v":0},0,0,{"$f":"SUM(BG75:BK75)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN75:BP75)","v":0},0,0,{"$f":"SUM(BQ75:BU75)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX75:BZ75)","v":0},0,0,{"$f":"SUM(CA75:CE75)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH75:CJ75)","v":0},0,0,{"$f":"SUM(CK75:CO75)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR75:CT75)","v":0},0,0,{"$f":"SUM(CU75:CY75)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB75:DD75)","v":0},0,0,{"$f":"SUM(DE75:DI75)","v":0},0,0,0,0,0,0,{"$f":"DL75+DM75+DN75+DT75","v":0.50630105},0,0,{"$f":"SUM(DO75:DS75)","v":0},{"$f":"AC75+AW75","v":0},{"$f":"AD75+AX75","v":0},{"$f":"AE75+AY75","v":0},{"$f":"AF75+AZ75","v":0},{"$f":"AG75+BA75","v":0},{"$f":"AH75+BB75","v":0.50630105},{"$f":"DV75+DW75+DX75+ED75","v":0.52306714},0,0,{"$f":"SUM(DY75:EC75)","v":0},{"$f":"AM75+BG75+BQ75+CA75+CK75+CU75+DE75","v":0},{"$f":"AN75+BH75+BR75+CB75+CL75+CV75+DF75","v":0},{"$f":"AO75+BI75+BS75+CC75+CM75+CW75+DG75","v":0},{"$f":"AP75+BJ75+BT75+CD75+CN75+CX75+DH75","v":0},{"$f":"AQ75+BK75+BU75+CE75+CO75+CY75+DI75","v":0},{"$f":"AR75+BL75+BV75+CF75+CP75+CZ75+DJ75","v":0.52306714},"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"O77+O85+O92","v":0.452},{"$f":"P78+P85+P92","v":49.315},{"$f":"Q78+Q85+Q92","v":60.102},{"$f":"R77+R85+R92","v":66.122564},{"$f":"S77+S85+S92","v":74.735396},{"$f":"T77+T85+T92","v":5.18890809},{"$f":"U77+U85+U92","v":18.14104349},{"$f":"V77+V85+V92","v":0.13492091},{"$f":"W77+W85+W92","v":0},{"$f":"X77+X85+X92","v":0},{"$f":"Y77+Y85+Y92","v":0.13492091},{"$f":"Z77+Z85+Z92","v":0},{"$f":"AA77+AA85+AA92","v":0},{"$f":"AB77+AB85+AB92","v":0.13492091},{"$f":"AC77+AC85+AC92","v":0.13492091},{"$f":"AD77+AD85+AD92","v":0},{"$f":"AE77+AE85+AE92","v":0},{"$f":"AF77+AF85+AF92","v":0},{"$f":"AG77+AG85+AG92","v":0},0,{"$f":"AI77+AI85+AI92","v":0.13492091},{"$f":"AJ77+AJ85+AJ92","v":0},{"$f":"AK77+AK85+AK92","v":0},{"$f":"AL77+AL85+AL92","v":0.13492091},{"$f":"AM77+AM85+AM92","v":0.13492091},{"$f":"AN77+AN85+AN92","v":0},{"$f":"AO77+AO85+AO92","v":0},{"$f":"AP77+AP85+AP92","v":0},{"$f":"AQ77+AQ85+AQ92","v":0},0,{"$f":"AS77+AS85+AS92","v":5.54613937},{"$f":"AT77+AT85+AT92","v":0},{"$f":"AU77+AU85+AU92","v":0},{"$f":"AV77+AV85+AV92","v":5.54613937},{"$f":"AW77+AW85+AW92","v":5.54613937},{"$f":"AX77+AX85+AX92","v":0},{"$f":"AY77+AY85+AY92","v":0},{"$f":"AZ77+AZ85+AZ92","v":0},{"$f":"BA77+BA85+BA92","v":0},0,{"$f":"BC77+BC85+BC92","v":4.81789885},{"$f":"BD77+BD85+BD92","v":0},{"$f":"BE77+BE85+BE92","v":0},{"$f":"BF77+BF85+BF92","v":4.804056},{"$f":"BG77+BG85+BG92","v":4.804056},{"$f":"BH77+BH85+BH92","v":0},{"$f":"BI77+BI85+BI92","v":0},{"$f":"BJ77+BJ85+BJ92","v":0},{"$f":"BK77+BK85+BK92","v":0},{"$f":"BL77+BL85+BL92","v":0.0138428500000005},{"$f":"BM77+BM85+BM92","v":2.8042183},{"$f":"BN77+BN85+BN92","v":0},{"$f":"BO77+BO85+BO92","v":0},{"$f":"BP77+BP85+BP92","v":2.8042183},{"$f":"BQ77+BQ85+BQ92","v":2.8042183},{"$f":"BR77+BR85+BR92","v":0},{"$f":"BS77+BS85+BS92","v":0},{"$f":"BT77+BT85+BT92","v":0},{"$f":"BU77+BU85+BU92","v":0},0,{"$f":"BW77+BW85+BW92","v":0.26853343},{"$f":"BX77+BX85+BX92","v":0},{"$f":"BY77+BY85+BY92","v":0},{"$f":"BZ77+BZ85+BZ92","v":0.26853343},{"$f":"CA77+CA85+CA92","v":0.26853343},{"$f":"CB77+CB85+CB92","v":0},{"$f":"CC77+CC85+CC92","v":0},{"$f":"CD77+CD85+CD92","v":0},{"$f":"CE77+CE85+CE92","v":0},0,{"$f":"CG77+CG85+CG92","v":5.057736},{"$f":"CH77+CH85+CH92","v":0},{"$f":"CI77+CI85+CI92","v":0},{"$f":"CJ77+CJ85+CJ92","v":5.057736},{"$f":"CK77+CK85+CK92","v":5.057736},{"$f":"CL77+CL85+CL92","v":0},{"$f":"CM77+CM85+CM92","v":0},{"$f":"CN77+CN85+CN92","v":0},{"$f":"CO77+CO85+CO92","v":0},0,{"$f":"CQ77+CQ85+CQ92","v":5.057736},{"$f":"CR77+CR85+CR92","v":0},{"$f":"CS77+CS85+CS92","v":0},{"$f":"CT77+CT85+CT92","v":5.057736},{"$f":"CU77+CU85+CU92","v":5.057736},{"$f":"CV77+CV85+CV92","v":0},{"$f":"CW77+CW85+CW92","v":0},{"$f":"CX77+CX85+CX92","v":0},{"$f":"CY77+CY85+CY92","v":0},0,{"$f":"DA77+DA85+DA92","v":0},{"$f":"DB77+DB85+DB92","v":0},{"$f":"DC77+DC85+DC92","v":0},{"$f":"DD77+DD85+DD92","v":0},{"$f":"DE77+DE85+DE92","v":0},{"$f":"DF77+DF85+DF92","v":0},{"$f":"DG77+DG85+DG92","v":0},{"$f":"DH77+DH85+DH92","v":0},{"$f":"DI77+DI85+DI92","v":0},0,{"$f":"DK77+DK85+DK92","v":5.68106028},{"$f":"DL77+DL85+DL92","v":0},{"$f":"DM77+DM85+DM92","v":0},{"$f":"DN77+DN85+DN92","v":5.68106028},{"$f":"DO77+DO85+DO92","v":5.68106028},{"$f":"DP77+DP85+DP92","v":0},{"$f":"DQ77+DQ85+DQ92","v":0},{"$f":"DR77+DR85+DR92","v":0},{"$f":"DS77+DS85+DS92","v":0},0,{"$f":"DU77+DU85+DU92","v":18.14104349},{"$f":"DV77+DV85+DV92","v":0},{"$f":"DW77+DW85+DW92","v":0},{"$f":"DX77+DX85+DX92","v":18.12720064},{"$f":"DY77+DY85+DY92","v":18.12720064},{"$f":"DZ77+DZ85+DZ92","v":0},{"$f":"EA77+EA85+EA92","v":0},{"$f":"EB77+EB85+EB92","v":0},{"$f":"EC77+EC85+EC92","v":0},{"$f":"ED77+ED85+ED92","v":0.0138428500000005},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"O78+O84","v":0.372},{"$f":"P78","v":21.547},{"$f":"Q78","v":27.336},{"$f":"R78+R84","v":32.578},{"$f":"S78+S84","v":36.393},{"$f":"T78","v":2.07243293},{"$f":"U78+U84","v":10.51892634},{"$f":"V78+V84","v":0.13492091},{"$f":"W78","v":0},{"$f":"X78","v":0},{"$f":"Y78","v":0.13492091},{"$f":"Z78","v":0},{"$f":"AA78","v":0},{"$f":"AB78","v":0.13492091},{"$f":"AC78+AC84","v":0.13492091},{"$f":"AD78+AD84","v":0},{"$f":"AE78+AE84","v":0},{"$f":"AF78+AF84","v":0},{"$f":"AG78","v":0},0,{"$f":"AI78","v":0.13492091},{"$f":"AJ78","v":0},{"$f":"AK78","v":0},{"$f":"AL78","v":0.13492091},{"$f":"AM78+AM84","v":0.13492091},{"$f":"AN78+AN84","v":0},{"$f":"AO78+AO84","v":0},{"$f":"AP78+AP84","v":0},{"$f":"AQ78","v":0},0,{"$f":"AS78","v":2.42966421},{"$f":"AT78","v":0},{"$f":"AU78","v":0},{"$f":"AV78","v":2.42966421},{"$f":"AW78+AW84","v":2.42966421},{"$f":"AX78+AX84","v":0},{"$f":"AY78+AY84","v":0},{"$f":"AZ78+AZ84","v":0},{"$f":"BA78","v":0},0,{"$f":"BC78","v":0},{"$f":"BD78","v":0},{"$f":"BE78","v":0},{"$f":"BF78","v":0},{"$f":"BG78+BG84","v":0},{"$f":"BH78+BH84","v":0},{"$f":"BI78+BI84","v":0},{"$f":"BJ78+BJ84","v":0},{"$f":"BK78","v":0},0,{"$f":"BM78","v":0},{"$f":"BN78","v":0},{"$f":"BO78","v":0},{"$f":"BP78","v":0},{"$f":"BQ78+BQ84","v":0},{"$f":"BR78+BR84","v":0},{"$f":"BS78+BS84","v":0},{"$f":"BT78+BT84","v":0},{"$f":"BU78","v":0},0,{"$f":"BW78","v":0.26853343},{"$f":"BX78","v":0},{"$f":"BY78","v":0},{"$f":"BZ78","v":0.26853343},{"$f":"CA78+CA84","v":0.26853343},{"$f":"CB78+CB84","v":0},{"$f":"CC78+CC84","v":0},{"$f":"CD78+CD84","v":0},{"$f":"CE78","v":0},0,{"$f":"CG78","v":5.057736},{"$f":"CH78","v":0},{"$f":"CI78","v":0},{"$f":"CJ78","v":5.057736},{"$f":"CK78+CK84","v":5.057736},{"$f":"CL78+CL84","v":0},{"$f":"CM78+CM84","v":0},{"$f":"CN78+CN84","v":0},{"$f":"CO78","v":0},0,{"$f":"CQ78","v":5.057736},{"$f":"CR78","v":0},{"$f":"CS78","v":0},{"$f":"CT78","v":5.057736},{"$f":"CU78+CU84","v":5.057736},{"$f":"CV78+CV84","v":0},{"$f":"CW78+CW84","v":0},{"$f":"CX78+CX84","v":0},{"$f":"CY78","v":0},0,{"$f":"DA78","v":0},{"$f":"DB78","v":0},{"$f":"DC78","v":0},{"$f":"DD78","v":0},{"$f":"DE78+DE84","v":0},{"$f":"DF78+DF84","v":0},{"$f":"DG78+DG84","v":0},{"$f":"DH78+DH84","v":0},{"$f":"DI78","v":0},0,{"$f":"DK78","v":2.56458512},{"$f":"DL78","v":0},{"$f":"DM78","v":0},{"$f":"DN78","v":2.56458512},{"$f":"DO78+DO84","v":2.56458512},{"$f":"DP78+DP84","v":0},{"$f":"DQ78+DQ84","v":0},{"$f":"DR78+DR84","v":0},{"$f":"DS78","v":0},0,{"$f":"DU78","v":10.51892634},{"$f":"DV78","v":0},{"$f":"DW78","v":0},{"$f":"DX78","v":10.51892634},{"$f":"DY78","v":10.51892634},{"$f":"DZ78","v":0},{"$f":"EA78","v":0},{"$f":"EB78","v":0},{"$f":"EC78","v":0},{"$f":"ED78","v":0},{"$f":"EE78","v":"нд"}]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(O79:O84)","v":0.372},{"$f":"SUM(P79:P83)","v":21.547},{"$f":"SUM(Q79:Q83)","v":27.336},{"$f":"SUM(R79:R83)","v":32.578},{"$f":"SUM(S79:S83)","v":36.393},{"$f":"SUM(T79:T83)","v":2.07243293},{"$f":"SUM(U79:U83)","v":10.51892634},{"$f":"SUM(V79:V84)","v":0.13492091},{"$f":"SUM(W79:W83)","v":0},{"$f":"SUM(X79:X83)","v":0},{"$f":"SUM(Y79:Y84)","v":0.13492091},{"$f":"SUM(Z79:Z84)","v":0},{"$f":"SUM(AA79:AA84)","v":0},{"$f":"SUM(AB79:AB84)","v":0.13492091},{"$f":"SUM(AC79:AC84)","v":0.13492091},{"$f":"SUM(AD79:AD84)","v":0},{"$f":"SUM(AE79:AE84)","v":0},{"$f":"SUM(AF79:AF84)","v":0},{"$f":"SUM(AG79:AG84)","v":0},0,{"$f":"SUM(AI79:AI84)","v":0.13492091},{"$f":"SUM(AJ79:AJ84)","v":0},{"$f":"SUM(AK79:AK84)","v":0},{"$f":"SUM(AL79:AL84)","v":0.13492091},{"$f":"SUM(AM79:AM84)","v":0.13492091},{"$f":"SUM(AN79:AN84)","v":0},{"$f":"SUM(AO79:AO84)","v":0},{"$f":"SUM(AP79:AP84)","v":0},{"$f":"SUM(AQ79:AQ84)","v":0},0,{"$f":"SUM(AS79:AS84)","v":2.42966421},{"$f":"SUM(AT79:AT84)","v":0},{"$f":"SUM(AU79:AU84)","v":0},{"$f":"SUM(AV79:AV84)","v":2.42966421},{"$f":"SUM(AW79:AW84)","v":2.42966421},{"$f":"SUM(AX79:AX84)","v":0},{"$f":"SUM(AY79:AY84)","v":0},{"$f":"SUM(AZ79:AZ84)","v":0},{"$f":"SUM(BA79:BA84)","v":0},0,{"$f":"SUM(BC79:BC84)","v":0},{"$f":"SUM(BD79:BD84)","v":0},{"$f":"SUM(BE79:BE84)","v":0},{"$f":"SUM(BF79:BF84)","v":0},{"$f":"SUM(BG79:BG84)","v":0},{"$f":"SUM(BH79:BH84)","v":0},{"$f":"SUM(BI79:BI84)","v":0},{"$f":"SUM(BJ79:BJ84)","v":0},{"$f":"SUM(BK79:BK84)","v":0},0,{"$f":"SUM(BM79:BM84)","v":0},{"$f":"SUM(BN79:BN84)","v":0},{"$f":"SUM(BO79:BO84)","v":0},{"$f":"SUM(BP79:BP84)","v":0},{"$f":"SUM(BQ79:BQ84)","v":0},{"$f":"SUM(BR79:BR84)","v":0},{"$f":"SUM(BS79:BS84)","v":0},{"$f":"SUM(BT79:BT84)","v":0},{"$f":"SUM(BU79:BU84)","v":0},0,{"$f":"SUM(BW79:BW84)","v":0.26853343},{"$f":"SUM(BX79:BX84)","v":0},{"$f":"SUM(BY79:BY84)","v":0},{"$f":"SUM(BZ79:BZ84)","v":0.26853343},{"$f":"SUM(CA79:CA84)","v":0.26853343},{"$f":"SUM(CB79:CB84)","v":0},{"$f":"SUM(CC79:CC84)","v":0},{"$f":"SUM(CD79:CD84)","v":0},{"$f":"SUM(CE79:CE84)","v":0},0,{"$f":"SUM(CG79:CG84)","v":5.057736},{"$f":"SUM(CH79:CH84)","v":0},{"$f":"SUM(CI79:CI84)","v":0},{"$f":"SUM(CJ79:CJ84)","v":5.057736},{"$f":"SUM(CK79:CK84)","v":5.057736},{"$f":"SUM(CL79:CL84)","v":0},{"$f":"SUM(CM79:CM84)","v":0},{"$f":"SUM(CN79:CN84)","v":0},{"$f":"SUM(CO79:CO84)","v":0},0,{"$f":"SUM(CQ79:CQ84)","v":5.057736},{"$f":"SUM(CR79:CR84)","v":0},{"$f":"SUM(CS79:CS84)","v":0},{"$f":"SUM(CT79:CT84)","v":5.057736},{"$f":"SUM(CU79:CU84)","v":5.057736},{"$f":"SUM(CV79:CV84)","v":0},{"$f":"SUM(CW79:CW84)","v":0},{"$f":"SUM(CX79:CX84)","v":0},{"$f":"SUM(CY79:CY84)","v":0},0,{"$f":"SUM(DA79:DA84)","v":0},{"$f":"SUM(DB79:DB84)","v":0},{"$f":"SUM(DC79:DC84)","v":0},{"$f":"SUM(DD79:DD84)","v":0},{"$f":"SUM(DE79:DE84)","v":0},{"$f":"SUM(DF79:DF84)","v":0},{"$f":"SUM(DG79:DG84)","v":0},{"$f":"SUM(DH79:DH84)","v":0},{"$f":"SUM(DI79:DI84)","v":0},0,{"$f":"SUM(DK79:DK84)","v":2.56458512},{"$f":"SUM(DL79:DL84)","v":0},{"$f":"SUM(DM79:DM84)","v":0},{"$f":"SUM(DN79:DN84)","v":2.56458512},{"$f":"SUM(DO79:DO84)","v":2.56458512},{"$f":"SUM(DP79:DP84)","v":0},{"$f":"SUM(DQ79:DQ84)","v":0},{"$f":"SUM(DR79:DR84)","v":0},{"$f":"SUM(DS79:DS84)","v":0},0,{"$f":"SUM(DU79:DU83)","v":10.51892634},{"$f":"AJ78+BD78","v":0},{"$f":"AK78+BE78","v":0},{"$f":"DX79+DX80+DX81+DX82+DX83","v":10.51892634},{"$f":"DY79+DY80+DY81+DY82+DY83","v":10.51892634},{"$f":"DZ79+DZ80+DZ81+DZ82+DZ83","v":0},{"$f":"EA79+EA80+EA81+EA82+EA83","v":0},{"$f":"EB79+EB80+EB81+EB82+EB83","v":0},{"$f":"EC79+EC80+EC81+EC82+EC83","v":0},{"$f":"ED79+ED80+ED81+ED82+ED83","v":0},"нд"]
["1.2.1.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",1,2019,2019,2020,0.10031761,0.47523255,"2017-02-01","нд","нд","нд",0,0.372,0,0,0,0,{"$f":"DK79","v":0.13492091},{"$f":"DU79","v":0.13492091},0.13492091,0,0,{"$f":"Z79+AA79+AB79+AH79","v":0.13492091},{"$f":"SUM(Z85:Z102)","v":0},{"$f":"SUM(AA85:AA102)","v":0},{"$f":"SUM(AC79:AG79)","v":0.13492091},0.13492091,0,{"$f":"SUM(AE85:AE102)","v":0},{"$f":"SUM(AF85:AF102)","v":0},{"$f":"SUM(AG85:AG102)","v":0},0,{"$f":"SUM(AJ79:AL79)","v":0.13492091},{"$f":"SUM(AJ85:AJ102)","v":0},{"$f":"SUM(AK85:AK102)","v":0},{"$f":"SUM(AM79:AQ79)","v":0.13492091},0.13492091,0,{"$f":"SUM(AO85:AO102)","v":0},{"$f":"SUM(AP85:AP102)","v":0},{"$f":"SUM(AQ85:AQ102)","v":0},0,{"$f":"SUM(AT79:AV79)","v":0},{"$f":"SUM(AT85:AT102)","v":0},{"$f":"SUM(AU85:AU102)","v":0},{"$f":"SUM(AW79:BA79)","v":0},0,0,{"$f":"SUM(AY85:AY102)","v":0},{"$f":"SUM(AZ85:AZ102)","v":0},{"$f":"SUM(BA85:BA102)","v":0},0,0,{"$f":"SUM(BD85:BD102)","v":0},{"$f":"SUM(BE85:BE102)","v":0},0,0,0,{"$f":"SUM(BI85:BI102)","v":0},{"$f":"SUM(BJ85:BJ102)","v":0},0,0,{"$f":"SUM(BN79:BP79)","v":0},{"$f":"SUM(BN85:BN102)","v":0},{"$f":"SUM(BO85:BO102)","v":0},{"$f":"SUM(BQ79:BU79)","v":0},0,0,{"$f":"SUM(BS85:BS102)","v":0},{"$f":"SUM(BT85:BT102)","v":0},{"$f":"SUM(BU85:BU102)","v":0},0,{"$f":"SUM(BX79:BZ79)","v":0},{"$f":"SUM(BX85:BX102)","v":0},{"$f":"SUM(BY85:BY102)","v":0},{"$f":"SUM(CA79:CE79)","v":0},0,0,0,{"$f":"SUM(CD85:CD102)","v":0},{"$f":"SUM(CE85:CE102)","v":0},0,{"$f":"SUM(CH79:CJ79)","v":0},{"$f":"SUM(CH85:CH102)","v":0},{"$f":"SUM(CI85:CI102)","v":0},{"$f":"SUM(CK79:CO79)","v":0},0,0,0,{"$f":"SUM(CN85:CN102)","v":0},{"$f":"SUM(CO85:CO102)","v":0},0,{"$f":"SUM(CR79:CT79)","v":0},{"$f":"SUM(CR85:CR102)","v":0},{"$f":"SUM(CS85:CS102)","v":0},{"$f":"SUM(CU79:CY79)","v":0},0,0,0,{"$f":"SUM(CX85:CX102)","v":0},{"$f":"SUM(CY85:CY102)","v":0},0,{"$f":"SUM(DB79:DD79)","v":0},{"$f":"SUM(DB85:DB102)","v":0},{"$f":"SUM(DC85:DC102)","v":0},{"$f":"SUM(DE79:DI79)","v":0},0,0,0,{"$f":"SUM(DH85:DH102)","v":0},{"$f":"SUM(DI85:DI102)","v":0},0,{"$f":"DL79+DM79+DN79+DT79","v":0.13492091},0,0,{"$f":"SUM(DO79:DS79)","v":0.13492091},{"$f":"AC79+AW79","v":0.13492091},{"$f":"AD79+AX79","v":0},{"$f":"AE79+AY79","v":0},{"$f":"AF79+AZ79","v":0},{"$f":"AG79+BA79","v":0},{"$f":"AH79+BB79","v":0},{"$f":"DV79+DW79+DX79+ED79","v":0.13492091},0,0,{"$f":"SUM(DY79:EC79)","v":0.13492091},{"$f":"AM79+BG79+BQ79+CA79+CK79+CU79+DE79","v":0.13492091},{"$f":"AN79+BH79+BR79+CB79+CL79+CV79+DF79","v":0},{"$f":"AO79+BI79+BS79+CC79+CM79+CW79+DG79","v":0},{"$f":"AP79+BJ79+BT79+CD79+CN79+CX79+DH79","v":0},{"$f":"AQ79+BK79+BU79+CE79+CO79+CY79+DI79","v":0},{"$f":"AR79+BL79+BV79+CF79+CP79+CZ79+DJ79","v":0},"нд"]
["1.2.1.1.2"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,2019,2019,2021,0.01079639,0.09322503,"2017-02-01","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK80","v":0},{"$f":"DU80","v":0.26853343},0,0,0,0,{"$f":"SUM(Z86:Z103)","v":0},{"$f":"SUM(AA86:AA103)","v":0},0,0,0,0,0,{"$f":"SUM(AG86:AG103)","v":0},0,{"$f":"SUM(AJ80:AL80)","v":0},{"$f":"SUM(AJ86:AJ103)","v":0},{"$f":"SUM(AK86:AK103)","v":0},{"$f":"SUM(AM80:AQ80)","v":0},0,0,0,0,{"$f":"SUM(AQ86:AQ103)","v":0},0,{"$f":"SUM(AT80:AV80)","v":0},{"$f":"SUM(AT86:AT103)","v":0},{"$f":"SUM(AU86:AU103)","v":0},{"$f":"SUM(AW80:BA80)","v":0},0,0,0,0,{"$f":"SUM(BA86:BA103)","v":0},0,{"$f":"SUM(BD80:BF80)","v":0},{"$f":"SUM(BD86:BD103)","v":0},{"$f":"SUM(BE86:BE103)","v":0},{"$f":"SUM(BG80:BK80)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN80:BP80)","v":0},{"$f":"SUM(BN86:BN103)","v":0},{"$f":"SUM(BO86:BO103)","v":0},{"$f":"SUM(BQ80:BU80)","v":0},0,0,0,0,{"$f":"SUM(BU86:BU103)","v":0},0,{"$f":"SUM(BX80:BZ80)","v":0.26853343},{"$f":"SUM(BX86:BX103)","v":0},{"$f":"SUM(BY86:BY103)","v":0},{"$f":"SUM(CA80:CE80)","v":0.26853343},0.26853343,0,0,0,{"$f":"SUM(CE86:CE103)","v":0},0,{"$f":"SUM(CH80:CJ80)","v":0},{"$f":"SUM(CH86:CH103)","v":0},{"$f":"SUM(CI86:CI103)","v":0},{"$f":"SUM(CK80:CO80)","v":0},0,0,0,0,{"$f":"SUM(CO86:CO103)","v":0},0,{"$f":"SUM(CR80:CT80)","v":0},{"$f":"SUM(CR86:CR103)","v":0},{"$f":"SUM(CS86:CS103)","v":0},{"$f":"SUM(CU80:CY80)","v":0},0,0,0,0,{"$f":"SUM(CY86:CY103)","v":0},0,{"$f":"SUM(DB80:DD80)","v":0},{"$f":"SUM(DB86:DB103)","v":0},{"$f":"SUM(DC86:DC103)","v":0},{"$f":"SUM(DE80:DI80)","v":0},0,0,0,0,{"$f":"SUM(DI86:DI103)","v":0},0,{"$f":"DL80+DM80+DN80+DT80","v":0},0,0,{"$f":"SUM(DO80:DS80)","v":0},{"$f":"AC80+AW80","v":0},{"$f":"AD80+AX80","v":0},{"$f":"AE80+AY80","v":0},{"$f":"AF80+AZ80","v":0},{"$f":"AG80+BA80","v":0},{"$f":"AH80+BB80","v":0},{"$f":"DV80+DW80+DX80+ED80","v":0.26853343},0,0,{"$f":"SUM(DY80:EC80)","v":0.26853343},{"$f":"AM80+BG80+BQ80+CA80+CK80+CU80+DE80","v":0.26853343},{"$f":"AN80+BH80+BR80+CB80+CL80+CV80+DF80","v":0},{"$f":"AO80+BI80+BS80+CC80+CM80+CW80+DG80","v":0},{"$f":"AP80+BJ80+BT80+CD80+CN80+CX80+DH80","v":0},{"$f":"AQ80+BK80+BU80+CE80+CO80+CY80+DI80","v":0},{"$f":"AR80+BL80+BV80+CF80+CP80+CZ80+DJ80","v":0},"В связи с удорожанием оборудования и материалов, стоимость мероприятия увеличилась"]
["1.2.1.1.3","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",1,2018,2018,2018,0,0,"00:00:00","нд","нд","нд",0,0,0,0,{"$f":"P81","v":0},{"$f":"Q81","v":0},{"$f":"DK81","v":0},{"$f":"DU81","v":0},0,0,0,0,{"$f":"SUM(Z87:Z104)","v":0},{"$f":"SUM(AA87:AA104)","v":0},0,0,0,0,0,{"$f":"SUM(AG87:AG104)","v":0},0,0,{"$f":"SUM(AJ87:AJ104)","v":0},{"$f":"SUM(AK87:AK104)","v":0},0,0,0,0,0,{"$f":"SUM(AQ87:AQ104)","v":0},0,{"$f":"SUM(AT81:AV81)","v":0},{"$f":"SUM(AT87:AT104)","v":0},{"$f":"SUM(AU87:AU104)","v":0},{"$f":"SUM(AW81:BA81)","v":0},0,0,0,0,{"$f":"SUM(BA87:BA104)","v":0},0,{"$f":"SUM(BD81:BF81)","v":0},{"$f":"SUM(BD87:BD104)","v":0},{"$f":"SUM(BE87:BE104)","v":0},{"$f":"SUM(BG81:BK81)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN81:BP81)","v":0},{"$f":"SUM(BN87:BN104)","v":0},{"$f":"SUM(BO87:BO104)","v":0},{"$f":"SUM(BQ81:BU81)","v":0},0,0,0,0,{"$f":"SUM(BU87:BU104)","v":0},0,{"$f":"SUM(BX81:BZ81)","v":0},{"$f":"SUM(BX87:BX104)","v":0},{"$f":"SUM(BY87:BY104)","v":0},{"$f":"SUM(CA81:CE81)","v":0},0,0,0,0,{"$f":"SUM(CE87:CE104)","v":0},0,{"$f":"SUM(CH81:CJ81)","v":0},{"$f":"SUM(CH87:CH104)","v":0},{"$f":"SUM(CI87:CI104)","v":0},{"$f":"SUM(CK81:CO81)","v":0},0,0,0,0,{"$f":"SUM(CO87:CO104)","v":0},0,{"$f":"SUM(CR81:CT81)","v":0},{"$f":"SUM(CR87:CR104)","v":0},{"$f":"SUM(CS87:CS104)","v":0},{"$f":"SUM(CU81:CY81)","v":0},0,0,0,0,{"$f":"SUM(CY87:CY104)","v":0},0,{"$f":"SUM(DB81:DD81)","v":0},{"$f":"SUM(DB87:DB104)","v":0},{"$f":"SUM(DC87:DC104)","v":0},{"$f":"SUM(DE81:DI81)","v":0},0,0,0,0,{"$f":"SUM(DI87:DI104)","v":0},0,{"$f":"DL81+DM81+DN81+DT81","v":0},0,0,{"$f":"SUM(DO81:DS81)","v":0},{"$f":"AC81+AW81","v":0},{"$f":"AD81+AX81","v":0},{"$f":"AE81+AY81","v":0},{"$f":"AF81+AZ81","v":0},{"$f":"AG81+BA81","v":0},{"$f":"AH81+BB81","v":0},{"$f":"DV81+DW81+DX81+ED81","v":0},0,0,{"$f":"SUM(DY81:EC81)","v":0},{"$f":"AM81+BG81+BQ81+CA81+CK81+CU81+DE81","v":0},{"$f":"AN81+BH81+BR81+CB81+CL81+CV81+DF81","v":0},{"$f":"AO81+BI81+BS81+CC81+CM81+CW81+DG81","v":0},{"$f":"AP81+BJ81+BT81+CD81+CN81+CX81+DH81","v":0},{"$f":"AQ81+BK81+BU81+CE81+CO81+CY81+DI81","v":0},{"$f":"AR81+BL81+BV81+CF81+CP81+CZ81+DJ81","v":0},"нд"]
["1.2.1.1.3","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,2019,2020,2021,0.01030833,3.24827535,"2017-02-01","нд","нд","нд",0,0,21.547,27.336,32.578,36.393,{"$f":"DK82","v":1.93751202},{"$f":"DU82","v":10.115472},0,0,0,{"$f":"Z82+AA82+AB82","v":0},{"$f":"SUM(Z88:Z105)","v":0},{"$f":"SUM(AA88:AA105)","v":0},{"$f":"SUBTOTAL(9,AC82:AG82)","v":0},0,0,0,0,{"$f":"SUM(AG88:AG105)","v":0},0,{"$f":"AJ82+AK82+AL82","v":0},{"$f":"SUM(AJ88:AJ105)","v":0},{"$f":"SUM(AK88:AK105)","v":0},{"$f":"SUBTOTAL(9,AM82:AQ82)","v":0},0,0,0,0,{"$f":"SUM(AQ88:AQ105)","v":0},0,{"$f":"SUM(AT82:AV82)","v":1.93751202},{"$f":"SUM(AT88:AT105)","v":0},{"$f":"SUM(AU88:AU105)","v":0},{"$f":"SUM(AW82:BA82)","v":1.93751202},{"$f":"0.64583734*3","v":1.93751202},0,0,0,{"$f":"SUM(BA88:BA105)","v":0},0,{"$f":"SUM(BD82:BF82)","v":0},{"$f":"SUM(BD88:BD105)","v":0},{"$f":"SUM(BE88:BE105)","v":0},{"$f":"SUM(BG82:BK82)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN82:BP82)","v":0},{"$f":"SUM(BN88:BN105)","v":0},{"$f":"SUM(BO88:BO105)","v":0},{"$f":"SUM(BQ82:BU82)","v":0},0,0,0,0,{"$f":"SUM(BU88:BU105)","v":0},0,{"$f":"SUM(BX82:BZ82)","v":0},{"$f":"SUM(BX88:BX105)","v":0},{"$f":"SUM(BY88:BY105)","v":0},{"$f":"SUM(CA82:CE82)","v":0},0,0,0,0,{"$f":"SUM(CE88:CE105)","v":0},0,{"$f":"SUM(CH82:CJ82)","v":5.057736},{"$f":"SUM(CH88:CH105)","v":0},{"$f":"SUM(CI88:CI105)","v":0},{"$f":"SUM(CK82:CO82)","v":5.057736},{"$f":"1.053695*1.2*4","v":5.057736},0,0,0,{"$f":"SUM(CO88:CO105)","v":0},0,{"$f":"SUM(CR82:CT82)","v":5.057736},{"$f":"SUM(CR88:CR105)","v":0},{"$f":"SUM(CS88:CS105)","v":0},{"$f":"SUM(CU82:CY82)","v":5.057736},{"$f":"1.053695*1.2*4","v":5.057736},0,0,0,{"$f":"SUM(CY88:CY105)","v":0},0,{"$f":"SUM(DB82:DD82)","v":0},{"$f":"SUM(DB88:DB105)","v":0},{"$f":"SUM(DC88:DC105)","v":0},{"$f":"SUM(DE82:DI82)","v":0},0,0,0,0,{"$f":"SUM(DI88:DI105)","v":0},0,{"$f":"DL82+DM82+DN82+DT82","v":1.93751202},0,0,{"$f":"SUM(DO82:DS82)","v":1.93751202},{"$f":"AC82+AW82","v":1.93751202},{"$f":"AD82+AX82","v":0},{"$f":"AE82+AY82","v":0},{"$f":"AF82+AZ82","v":0},{"$f":"AG82+BA82","v":0},{"$f":"AH82+BB82","v":0},{"$f":"DV82+DW82+DX82+ED82","v":10.115472},0,0,{"$f":"SUM(DY82:EC82)","v":10.115472},{"$f":"AM82+BG82+BQ82+CA82+CK82+CU82+DE82","v":10.115472},{"$f":"AN82+BH82+BR82+CB82+CL82+CV82+DF82","v":0},{"$f":"AO82+BI82+BS82+CC82+CM82+CW82+DG82","v":0},{"$f":"AP82+BJ82+BT82+CD82+CN82+CX82+DH82","v":0},{"$f":"AQ82+BK82+BU82+CE82+CO82+CY82+DI82","v":0},{"$f":"AR82+BL82+BV82+CF82+CP82+CZ82+DJ82","v":0},"Данное мероприятие перенесено на последующие года в связи с нехваткой денежных средств"]
["1.2.1.1.5","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,2020,2021,"нд",0,0,"2017-02-01","нд","нд","нд",0,0,0,0,0,0,0,{"$f":"DU83","v":0},0,0,0,{"$f":"Z83+AA83+AB83","v":0},{"$f":"SUM(Z89:Z106)","v":0},{"$f":"SUM(AA89:AA106)","v":0},0,0,{"$f":"AB83","v":0},0,0,{"$f":"SUM(AG89:AG106)","v":0},0,{"$f":"AJ83+AK83+AL83","v":0},{"$f":"SUM(AJ89:AJ106)","v":0},{"$f":"SUM(AK89:AK106)","v":0},{"$f":"SUM(AM83:AQ83)","v":0},0,0,0,0,{"$f":"SUM(AQ89:AQ106)","v":0},0,{"$f":"SUM(AT83:AV83)","v":0.49215219},{"$f":"SUM(AT89:AT106)","v":0},{"$f":"SUM(AU89:AU106)","v":0},{"$f":"SUM(AW83:BA83)","v":0.49215219},0.49215219,0,0,0,{"$f":"SUM(BA89:BA106)","v":0},0,{"$f":"SUM(BD83:BF83)","v":0},{"$f":"SUM(BD89:BD106)","v":0},{"$f":"SUM(BE89:BE106)","v":0},{"$f":"SUM(BG83:BK83)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN83:BP83)","v":0},{"$f":"SUM(BN89:BN106)","v":0},{"$f":"SUM(BO89:BO106)","v":0},{"$f":"SUM(BQ83:BU83)","v":0},0,0,0,0,{"$f":"SUM(BU89:BU106)","v":0},0,{"$f":"SUM(BX83:BZ83)","v":0},{"$f":"SUM(BX89:BX106)","v":0},{"$f":"SUM(BY89:BY106)","v":0},{"$f":"SUM(CA83:CE83)","v":0},0,0,0,0,{"$f":"SUM(CE89:CE106)","v":0},0,{"$f":"SUM(CH83:CJ83)","v":0},{"$f":"SUM(CH89:CH106)","v":0},{"$f":"SUM(CI89:CI106)","v":0},{"$f":"SUM(CK83:CO83)","v":0},0,0,0,0,{"$f":"SUM(CO89:CO106)","v":0},0,{"$f":"SUM(CR83:CT83)","v":0},{"$f":"SUM(CR89:CR106)","v":0},{"$f":"SUM(CS89:CS106)","v":0},{"$f":"SUM(CU83:CY83)","v":0},0,0,0,0,{"$f":"SUM(CY89:CY106)","v":0},0,{"$f":"SUM(DB83:DD83)","v":0},{"$f":"SUM(DB89:DB106)","v":0},{"$f":"SUM(DC89:DC106)","v":0},{"$f":"SUM(DE83:DI83)","v":0},0,0,0,0,{"$f":"SUM(DI89:DI106)","v":0},0,{"$f":"DL83+DM83+DN83+DT83","v":0.49215219},0,0,{"$f":"SUM(DO83:DS83)","v":0.49215219},{"$f":"AC83+AW83","v":0.49215219},{"$f":"AD83+AX83","v":0},{"$f":"AE83+AY83","v":0},{"$f":"AF83+AZ83","v":0},{"$f":"AG83+BA83","v":0},{"$f":"AH83+BB83","v":0},{"$f":"DV83+DW83+DX83+ED83","v":0},0,0,{"$f":"SUM(DY83:EC83)","v":0},{"$f":"AM83+BG83+BQ83+CA83+CK83+CU83+DE83","v":0},{"$f":"AN83+BH83+BR83+CB83+CL83+CV83+DF83","v":0},{"$f":"AO83+BI83+BS83+CC83+CM83+CW83+DG83","v":0},{"$f":"AP83+BJ83+BT83+CD83+CN83+CX83+DH83","v":0},{"$f":"AQ83+BK83+BU83+CE83+CO83+CY83+DI83","v":0},{"$f":"AR83+BL83+BV83+CF83+CP83+CZ83+DJ83","v":0},"Данное мероприятие перенесено на последующие года в связи с нехваткой денежных средств"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE84:AJ84)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO84:AT84)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AW84:BA84)","v":0},{"$f":"SUM(AY84:BD84)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI84:DL84)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(BQ84:BU84)","v":0},{"$f":"SUM(BS84:DK84)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(CA84:CE84)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CK84:CO84)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU84:CY84)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DE84:DI84)","v":0},0,0,0,0,0,0,{"$f":"DL84+DM84+DN84","v":0},{"$f":"Z84+AT84","v":0},{"$f":"AA84+AU84","v":0},{"$f":"SUM(DO84:DS84)","v":0},{"$f":"AC84+AW84","v":0},{"$f":"AD84+AX84","v":0},{"$f":"AE84+AY84","v":0},{"$f":"AF84+AZ84","v":0},{"$f":"AG84+BA84","v":0},0,{"$f":"AI84+BC84","v":0},{"$f":"AJ84+BD84","v":0},{"$f":"AK84+BE84","v":0},{"$f":"AL84+BF84","v":0},{"$f":"AM84+BG84","v":0},{"$f":"AN84+BH84","v":0},{"$f":"AO84+BI84","v":0},{"$f":"AP84+BJ84","v":0},{"$f":"AQ84+BK84","v":0},{"$f":"AR84+BL84+BV84+CF84+CP84+CZ84+DJ84","v":0},"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"O86+O90","v":0.08},{"$f":"P86+P90","v":27.768},{"$f":"Q86+Q90","v":32.766},{"$f":"R86+R90","v":33.544564},{"$f":"S86+S90","v":38.342396},{"$f":"T86+T90","v":3.11647516},{"$f":"U86+U90","v":2.71347516},{"$f":"V86+V90","v":0},{"$f":"W86+W90","v":0},0,{"$f":"Y86+Y90","v":0},{"$f":"Z86+Z90","v":0},{"$f":"AA86+AA90","v":0},{"$f":"AB86+AB90","v":0},{"$f":"AC86+AC90","v":0},{"$f":"AD86+AD90","v":0},{"$f":"AE86+AE90","v":0},{"$f":"AF86+AF90","v":0},{"$f":"AG86+AG90","v":0},0,{"$f":"AI86+AI90","v":0},{"$f":"AJ86+AJ90","v":0},{"$f":"AK86+AK90","v":0},{"$f":"AL86+AL90","v":0},{"$f":"AM86+AM90","v":0},{"$f":"AN86+AN90","v":0},{"$f":"AO86+AO90","v":0},{"$f":"AP86+AP90","v":0},{"$f":"AQ86+AQ90","v":0},0,{"$f":"AS86+AS90","v":3.11647516},{"$f":"AT86+AT90","v":0},{"$f":"AU86+AU90","v":0},{"$f":"AV86+AV90","v":3.11647516},{"$f":"AW86+AW90","v":3.11647516},{"$f":"AX86+AX90","v":0},{"$f":"AY86+AY90","v":0},{"$f":"AZ86+AZ90","v":0},{"$f":"BA86+BA90","v":0},0,{"$f":"BC86+BC90","v":2.71347516},{"$f":"BD86+BD90","v":0},{"$f":"BE86+BE90","v":0},{"$f":"BF86+BF90","v":2.71347516},{"$f":"BG86+BG90","v":2.71347516},{"$f":"BH86+BH90","v":0},{"$f":"BI86+BI90","v":0},{"$f":"BJ86+BJ90","v":0},{"$f":"BK86+BK90","v":0},0,{"$f":"BM86+BM90","v":0},{"$f":"BN86+BN90","v":0},{"$f":"BO86+BO90","v":0},{"$f":"BP86+BP90","v":0},{"$f":"BQ86+BQ90","v":0},{"$f":"BR86+BR90","v":0},{"$f":"BS86+BS90","v":0},{"$f":"BT86+BT90","v":0},{"$f":"BU86+BU90","v":0},0,{"$f":"BW86+BW90","v":0},{"$f":"BX86+BX90","v":0},{"$f":"BY86+BY90","v":0},{"$f":"BZ86+BZ90","v":0},{"$f":"CA86+CA90","v":0},{"$f":"CB86+CB90","v":0},{"$f":"CC86+CC90","v":0},{"$f":"CD86+CD90","v":0},{"$f":"CE86+CE90","v":0},0,{"$f":"CG86+CG90","v":0},{"$f":"CH86+CH90","v":0},{"$f":"CI86+CI90","v":0},{"$f":"CJ86+CJ90","v":0},{"$f":"CK86+CK90","v":0},{"$f":"CL86+CL90","v":0},{"$f":"CM86+CM90","v":0},{"$f":"CN86+CN90","v":0},{"$f":"CO86+CO90","v":0},0,{"$f":"CQ86+CQ90","v":0},{"$f":"CR86+CR90","v":0},{"$f":"CS86+CS90","v":0},{"$f":"CT86+CT90","v":0},{"$f":"CU86+CU90","v":0},{"$f":"CV86+CV90","v":0},{"$f":"CW86+CW90","v":0},{"$f":"CX86+CX90","v":0},{"$f":"CY86+CY90","v":0},0,{"$f":"DA86+DA90","v":0},{"$f":"DB86+DB90","v":0},{"$f":"DC86+DC90","v":0},{"$f":"DD86+DD90","v":0},{"$f":"DE86+DE90","v":0},{"$f":"DF86+DF90","v":0},{"$f":"DG86+DG90","v":0},{"$f":"DH86+DH90","v":0},{"$f":"DI86+DI90","v":0},0,{"$f":"DK86","v":3.11647516},{"$f":"Z85+AT85","v":0},{"$f":"AA85+AU85","v":0},{"$f":"DN86","v":3.11647516},{"$f":"DO86+DO90","v":3.11647516},{"$f":"DP86+DP90","v":0},{"$f":"DQ86+DQ90","v":0},{"$f":"DR86+DR90","v":0},{"$f":"DS86+DS90","v":0},{"$f":"DT86+DT90","v":0},{"$f":"DU86","v":2.71347516},{"$f":"DV86","v":0},{"$f":"DW86","v":0},{"$f":"DX86","v":2.71347516},{"$f":"DY86","v":2.71347516},{"$f":"DZ86","v":0},{"$f":"EA86","v":0},{"$f":"EB86","v":0},{"$f":"EC86","v":0},{"$f":"ED86","v":0},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(O87:O91)","v":0.08},{"$f":"SUM(P87:P90)","v":27.768},{"$f":"SUM(Q87:Q90)","v":32.766},{"$f":"SUM(R87:R91)","v":33.544564},{"$f":"SUM(S87:S91)","v":38.342396},{"$f":"SUM(T87:T91)","v":3.11647516},{"$f":"SUM(U87:U91)","v":2.71347516},{"$f":"SUM(V87:V91)","v":0},{"$f":"SUM(W87:W91)","v":0},{"$f":"SUM(X87:X91)","v":0},{"$f":"SUM(Y87:Y91)","v":0},{"$f":"SUM(Z87:Z90)","v":0},{"$f":"SUM(AA87:AA90)","v":0},{"$f":"SUM(AC86:AG86)","v":0},{"$f":"SUM(AC87:AC91)","v":0},{"$f":"SUM(AD87:AD90)","v":0},{"$f":"SUM(AE87:AE90)","v":0},{"$f":"SUM(AF87:AF90)","v":0},{"$f":"SUM(AG87:AG90)","v":0},0,{"$f":"SUM(AI87:AI91)","v":0},{"$f":"SUM(AJ87:AJ90)","v":0},{"$f":"SUM(AK87:AK90)","v":0},{"$f":"SUM(AL87:AL91)","v":0},{"$f":"SUM(AM87:AM91)","v":0},{"$f":"SUM(AN87:AN91)","v":0},{"$f":"SUM(AO87:AO91)","v":0},{"$f":"SUM(AP87:AP90)","v":0},{"$f":"SUM(AQ87:AQ90)","v":0},0,{"$f":"SUM(AS87:AS91)","v":3.11647516},{"$f":"SUM(AT87:AT91)","v":0},{"$f":"SUM(AU87:AU91)","v":0},{"$f":"SUM(AV87:AV91)","v":3.11647516},{"$f":"SUM(AW87:AW91)","v":3.11647516},{"$f":"SUM(AX87:AX90)","v":0},{"$f":"SUM(AY87:AY90)","v":0},{"$f":"SUM(AZ87:AZ90)","v":0},{"$f":"SUM(BA87:BA90)","v":0},0,{"$f":"SUM(BC87:BC91)","v":2.71347516},{"$f":"SUM(BD87:BD90)","v":0},{"$f":"SUM(BE87:BE90)","v":0},{"$f":"SUM(BF87:BF91)","v":2.71347516},{"$f":"SUM(BG87:BG91)","v":2.71347516},{"$f":"SUM(BH87:BH91)","v":0},{"$f":"SUM(BI87:BI90)","v":0},{"$f":"SUM(BJ87:BJ90)","v":0},{"$f":"SUM(BK87:BK90)","v":0},0,{"$f":"SUM(BM87:BM91)","v":0},{"$f":"SUM(BN87:BN91)","v":0},{"$f":"SUM(BO87:BO91)","v":0},{"$f":"SUM(BP87:BP91)","v":0},{"$f":"SUM(BQ87:BQ91)","v":0},{"$f":"SUM(BR87:BR90)","v":0},{"$f":"SUM(BS87:BS90)","v":0},{"$f":"SUM(BT87:BT90)","v":0},{"$f":"SUM(BU87:BU90)","v":0},0,{"$f":"SUM(BW87:BW91)","v":0},{"$f":"SUM(BX87:BX91)","v":0},{"$f":"SUM(BY87:BY91)","v":0},{"$f":"SUM(BZ87:BZ91)","v":0},{"$f":"SUM(CA87:CA91)","v":0},{"$f":"SUM(CB87:CB90)","v":0},{"$f":"SUM(CC87:CC90)","v":0},{"$f":"SUM(CD87:CD90)","v":0},{"$f":"SUM(CE87:CE90)","v":0},0,{"$f":"SUM(CG87:CG91)","v":0},{"$f":"SUM(CH87:CH91)","v":0},{"$f":"SUM(CI87:CI91)","v":0},{"$f":"SUM(CJ87:CJ91)","v":0},{"$f":"SUM(CK87:CK91)","v":0},{"$f":"SUM(CL87:CL90)","v":0},{"$f":"SUM(CM87:CM90)","v":0},{"$f":"SUM(CN87:CN90)","v":0},{"$f":"SUM(CO87:CO90)","v":0},0,{"$f":"SUM(CQ87:CQ91)","v":0},{"$f":"SUM(CR87:CR91)","v":0},{"$f":"SUM(CS87:CS91)","v":0},{"$f":"SUM(CT87:CT91)","v":0},{"$f":"SUM(CU87:CU91)","v":0},{"$f":"SUM(CV87:CV90)","v":0},{"$f":"SUM(CW87:CW90)","v":0},{"$f":"SUM(CX87:CX90)","v":0},{"$f":"SUM(CY87:CY90)","v":0},0,{"$f":"SUM(DA87:DA91)","v":0},{"$f":"SUM(DB87:DB91)","v":0},{"$f":"SUM(DC87:DC91)","v":0},{"$f":"SUM(DD87:DD91)","v":0},{"$f":"SUM(DE87:DE91)","v":0},{"$f":"SUM(DF87:DF90)","v":0},{"$f":"SUM(DG87:DG90)","v":0},{"$f":"SUM(DH87:DH90)","v":0},{"$f":"SUM(DI87:DI90)","v":0},0,{"$f":"DK87+DK88+DK89+DK91","v":3.11647516},{"$f":"Z86+AT86","v":0},{"$f":"AA86+AU86","v":0},{"$f":"DN87+DN88+DN89+DN91","v":3.11647516},{"$f":"SUM(DO87:DO91)","v":3.11647516},{"$f":"SUM(DP87:DP91)","v":0},{"$f":"SUM(DQ87:DQ91)","v":0},{"$f":"SUM(DR87:DR91)","v":0},{"$f":"SUM(DS87:DS91)","v":0},{"$f":"SUM(DT87:DT91)","v":0},{"$f":"DU87+DU88+DU89+DU91","v":2.71347516},{"$f":"AJ86+BD86","v":0},{"$f":"AK86+BE86","v":0},{"$f":"SUM(DY86:EC86)","v":2.71347516},{"$f":"DY87+DY88+DY89+DY91","v":2.71347516},{"$f":"DZ87+DZ88+DZ89+DZ91","v":0},{"$f":"EA87+EA88+EA89+EA91","v":0},{"$f":"EB87+EB88+EB89+EB91","v":0},{"$f":"EC87+EC88+EC89+EC91","v":0},{"$f":"ED87+ED88+ED89+ED91","v":0},"нд"]
["1.2.2.1.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",0,"нд","нд",2018,0,0,"2018-07-01","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK87","v":0},{"$f":"DU87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX87+BY87+BZ87+CF87","v":0},0,0,{"$f":"SUM(CA87:CE87)","v":0},0,0,0,0,0,0,{"$f":"CH87+CI87+CJ87+CP87","v":0},0,0,{"$f":"SUM(CK87:CO87)","v":0},0,0,0,0,0,0,{"$f":"CR87+CS87+CT87+CZ87","v":0},0,0,{"$f":"SUM(CU87:CY87)","v":0},0,0,0,0,0,0,{"$f":"DB87+DC87+DD87+DJ87","v":0},0,0,{"$f":"SUM(DE87:DI87)","v":0},0,0,0,0,0,0,{"$f":"DL87+DM87+DN87+DT87","v":0},0,0,{"$f":"SUM(DO87:DS87)","v":0},{"$f":"AC87+AW87","v":0},{"$f":"AD87+AX87","v":0},{"$f":"AE87+AY87","v":0},{"$f":"AF87+AZ87","v":0},{"$f":"AG87+BA87","v":0},{"$f":"AH87+BB87","v":0},0,{"$f":"AJ87+BD87","v":0},{"$f":"AK87+BE87","v":0},{"$f":"SUM(DY87:EC87)","v":0},{"$f":"AM87+BG87+BQ87+CA87+CK87+CU87+DE87","v":0},{"$f":"AN87+BH87+BR87+CB87+CL87+CV87+DF87","v":0},{"$f":"AO87+BI87+BS87+CC87+CM87+CW87+DG87","v":0},{"$f":"AP87+BJ87+BT87+CD87+CN87+CX87+DH87","v":0},{"$f":"AQ87+BK87+BU87+CE87+CO87+CY87+DI87","v":0},{"$f":"AR87+BL87+BV87+CF87+CP87+CZ87+DJ87","v":0},"нд"]
["1.2.2.1.2","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",0,"нд","нд",2019,0,0,"2018-07-01","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK88","v":0},{"$f":"DU88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AJ88:AL88)","v":0},0,0,{"$f":"SUM(AM88:AQ88)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY88:BD88)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BX88+BY88+BZ88+CF88","v":0},0,0,{"$f":"SUM(CA88:CE88)","v":0},0,0,0,0,0,0,{"$f":"CH88+CI88+CJ88+CP88","v":0},0,0,{"$f":"SUM(CK88:CO88)","v":0},0,0,0,0,0,0,{"$f":"CR88+CS88+CT88+CZ88","v":0},0,0,{"$f":"SUM(CU88:CY88)","v":0},0,0,0,0,0,0,{"$f":"DB88+DC88+DD88+DJ88","v":0},0,0,{"$f":"SUM(DE88:DI88)","v":0},0,0,0,0,0,0,{"$f":"DL88+DM88+DN88+DT88","v":0},0,0,{"$f":"SUM(DO88:DS88)","v":0},{"$f":"AC88+AW88","v":0},{"$f":"AD88+AX88","v":0},{"$f":"AE88+AY88","v":0},{"$f":"AF88+AZ88","v":0},{"$f":"AG88+BA88","v":0},{"$f":"AH88+BB88","v":0},0,{"$f":"AJ88+BD88","v":0},{"$f":"AK88+BE88","v":0},{"$f":"SUM(DY88:EC88)","v":0},{"$f":"AM88+BG88+BQ88+CA88+CK88+CU88+DE88","v":0},{"$f":"AN88+BH88+BR88+CB88+CL88+CV88+DF88","v":0},{"$f":"AO88+BI88+BS88+CC88+CM88+CW88+DG88","v":0},{"$f":"AP88+BJ88+BT88+CD88+CN88+CX88+DH88","v":0},{"$f":"AQ88+BK88+BU88+CE88+CO88+CY88+DI88","v":0},{"$f":"AR88+BL88+BV88+CF88+CP88+CZ88+DJ88","v":0},"нд"]
["1.2.2.1.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8 (проект)","Н_МСК_08",0,2021,2021,2021,0,4.49417046,"2017-02-01","нд","нд","нд",0,0,27.768,32.766,30.037,34.309,{"$f":"DK89","v":0.403},{"$f":"DU89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AT89+AU89+AV89","v":0.403},0,0,{"$f":"SUBTOTAL(9,AW89:BA89)","v":0.403},0.403,0,0,0,0,0,{"$f":"BD89+BE89+BF89","v":0},0,0,{"$f":"SUBTOTAL(9,BG89:BK89)","v":0},0,0,0,0,0,0,{"$f":"BN89+BO89+BP89","v":0},0,0,{"$f":"SUBTOTAL(9,BQ89:BU89)","v":0},0,0,0,0,0,0,{"$f":"BX89+BY89+BZ89+CF89","v":0},0,0,{"$f":"SUM(CA89:CE89)","v":0},0,0,0,0,0,0,{"$f":"CH89+CI89+CJ89+CP89","v":0},0,0,{"$f":"SUM(CK89:CO89)","v":0},0,0,0,0,0,0,{"$f":"CR89+CS89+CT89+CZ89","v":0},0,0,{"$f":"SUM(CU89:CY89)","v":0},0,0,0,0,0,0,{"$f":"DB89+DC89+DD89+DJ89","v":0},0,0,{"$f":"SUM(DE89:DI89)","v":0},0,0,0,0,0,0,{"$f":"DL89+DM89+DN89+DT89","v":0.403},0,0,{"$f":"SUM(DO89:DS89)","v":0.403},{"$f":"AC89+AW89","v":0.403},{"$f":"AD89+AX89","v":0},{"$f":"AE89+AY89","v":0},{"$f":"AF89+AZ89","v":0},{"$f":"AG89+BA89","v":0},{"$f":"AH89+BB89","v":0},0,{"$f":"AJ89+BD89","v":0},{"$f":"AK89+BE89","v":0},{"$f":"SUM(DY89:EC89)","v":0},{"$f":"AM89+BG89+BQ89+CA89+CK89+CU89+DE89","v":0},{"$f":"AN89+BH89+BR89+CB89+CL89+CV89+DF89","v":0},{"$f":"AO89+BI89+BS89+CC89+CM89+CW89+DG89","v":0},{"$f":"AP89+BJ89+BT89+CD89+CN89+CX89+DH89","v":0},{"$f":"AQ89+BK89+BU89+CE89+CO89+CY89+DI89","v":0},{"$f":"AR89+BL89+BV89+CF89+CP89+CZ89+DJ89","v":0},"нд"]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK90","v":0},{"$f":"DU90","v":0},0,0,0,0,0,0,0,{"$f":"SUM(AE90:AJ90)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(AO90:AT90)","v":0},0,0,0,0,null,{"$f":"AT90+AU90+AV90","v":0},0,0,{"$f":"SUBTOTAL(9,AW90:BA90)","v":0},{"$f":"SUM(AY90:BD90)","v":0},0,0,0,0,null,0,0,0,0,{"$f":"SUM(BI90:DL90)","v":0},0,0,0,0,null,{"$f":"BN90+BO90+BP90","v":0},0,0,{"$f":"SUBTOTAL(9,BQ90:BU90)","v":0},{"$f":"SUM(BS90:DK90)","v":0},0,0,0,0,null,{"$f":"BX90+BY90+BZ90+CF90","v":0},0,0,{"$f":"SUM(CA90:CE90)","v":0},{"$f":"SUM(CC90:DU90)","v":0},0,0,0,0,null,{"$f":"CH90+CI90+CJ90+CP90","v":0},0,0,{"$f":"SUM(CK90:CO90)","v":0},0,0,0,0,0,null,{"$f":"CR90+CS90+CT90+CZ90","v":0},0,0,{"$f":"SUM(CU90:CY90)","v":0},0,0,0,0,0,null,{"$f":"DB90+DC90+DD90+DJ90","v":0},0,0,{"$f":"SUM(DE90:DI90)","v":0},0,0,0,0,0,null,{"$f":"Y90+AS90","v":0},{"$f":"Z90+AT90","v":0},{"$f":"AA90+AU90","v":0},{"$f":"DO90+DP90+DQ90+DR90+DS90","v":0},{"$f":"AC90+AW90","v":0},{"$f":"AD90+AX90","v":0},{"$f":"AE90+AY90","v":0},{"$f":"AF90+AZ90","v":0},{"$f":"AG90+BA90","v":0},{"$f":"AH90+BB90","v":0},0,{"$f":"Z90+AT90","v":0},{"$f":"AA90+AU90","v":0},{"$f":"SUM(DY90:EC90)","v":0},{"$f":"AM90+BG90+BQ90+CA90+CK90+CU90+DE90","v":0},{"$f":"AN90+BH90+BR90+CB90+CL90+CV90+DF90","v":0},{"$f":"AO90+BI90+BS90+CC90+CM90+CW90+DG90","v":0},{"$f":"AP90+BJ90+BT90+CD90+CN90+CX90+DH90","v":0},{"$f":"AQ90+BK90+BU90+CE90+CO90+CY90+DI90","v":0},{"$f":"AR90+BL90+BV90+CF90+CP90+CZ90+DJ90","v":0},"нд"]
["1.2.2.1.2","Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21",0.03,2019,2020,2021,"нд","нд","2019-02-01",{"$f":"0.374758+0.08","v":0.454758},{"$f":"2.062789+0.08","v":2.142789},"февраль 2019 года",0,0.08,0,0,3.507564,4.033396,{"$f":"DK91","v":2.71347516},{"$f":"DU91","v":2.71347516},0,0,0,{"$f":"SUM(Z91:AB91)","v":0},0,0,{"$f":"SUM(AC91:AG91)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ91:AL91)","v":0},0,0,{"$f":"SUM(AM91:AQ91)","v":0},0,0,0,0,0,0,{"$f":"AT91+AU91+AV91","v":2.71347516},0,0,{"$f":"SUBTOTAL(9,AW91:BA91)","v":2.71347516},2.71347516,0,0,0,0,0,{"$f":"SUM(BD91:BF91)","v":2.71347516},0,0,{"$f":"SUM(BG91:BK91)","v":2.71347516},2.71347516,0,0,0,0,0,{"$f":"BN91+BO91+BP91","v":0},0,0,{"$f":"SUBTOTAL(9,BQ91:BU91)","v":0},0,0,0,0,0,0,{"$f":"BX91+BY91+BZ91+CF91","v":0},0,0,{"$f":"SUM(CA91:CE91)","v":0},0,0,0,0,0,0,{"$f":"CH91+CI91+CJ91+CP91","v":0},0,0,{"$f":"SUM(CK91:CO91)","v":0},0,0,0,0,0,0,{"$f":"CR91+CS91+CT91+CZ91","v":0},0,0,{"$f":"SUM(CU91:CY91)","v":0},0,0,0,0,0,0,{"$f":"DB91+DC91+DD91+DJ91","v":0},0,0,{"$f":"SUM(DE91:DI91)","v":0},0,0,0,0,0,0,{"$f":"DL91+DM91+DN91+DT91","v":2.71347516},0,0,{"$f":"SUM(DO91:DS91)","v":2.71347516},{"$f":"AC91+AW91","v":2.71347516},{"$f":"AD91+AX91","v":0},{"$f":"AE91+AY91","v":0},{"$f":"AF91+AZ91","v":0},{"$f":"AG91+BA91","v":0},{"$f":"AH91+BB91","v":0},2.71347516,0,0,{"$f":"SUM(DY91:EC91)","v":2.71347516},{"$f":"AM91+BG91+BQ91+CA91+CK91+CU91+DE91","v":2.71347516},{"$f":"AN91+BH91+BR91+CB91+CL91+CV91+DF91","v":0},{"$f":"AO91+BI91+BS91+CC91+CM91+CW91+DG91","v":0},{"$f":"AP91+BJ91+BT91+CD91+CN91+CX91+DH91","v":0},{"$f":"AQ91+BK91+BU91+CE91+CO91+CY91+DI91","v":0},{"$f":"AR91+BL91+BV91+CF91+CP91+CZ91+DJ91","v":0},"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"SUM(N93:N102)","v":0},{"$f":"SUM(O93:O102)","v":0},{"$f":"SUM(P93:P102)","v":0},{"$f":"SUM(Q93:Q102)","v":0},{"$f":"SUM(R93:R102)","v":0},{"$f":"SUM(S93:S102)","v":0},{"$f":"SUM(T93:T102)","v":0},{"$f":"SUM(U93:U102)","v":4.90864199},0,{"$f":"SUM(W93:W102)","v":0},{"$f":"SUM(X93:X102)","v":0},{"$f":"SUM(Y93:Y102)","v":0},{"$f":"SUM(Z93:Z102)","v":0},{"$f":"SUM(AA93:AA102)","v":0},{"$f":"SUM(AB93:AB102)","v":0},{"$f":"SUM(AC93:AC102)","v":0},{"$f":"SUM(AD93:AD102)","v":0},{"$f":"SUM(AE93:AE102)","v":0},{"$f":"SUM(AF93:AF102)","v":0},{"$f":"SUM(AG93:AG102)","v":0},0,{"$f":"SUM(AI93:AI102)","v":0},{"$f":"SUM(AJ93:AJ102)","v":0},{"$f":"SUM(AK93:AK102)","v":0},{"$f":"SUM(AL93:AL102)","v":0},{"$f":"SUM(AM93:AM102)","v":0},{"$f":"SUM(AN93:AN102)","v":0},{"$f":"SUM(AO93:AO102)","v":0},{"$f":"SUM(AP93:AP102)","v":0},{"$f":"SUM(AQ93:AQ102)","v":0},0,{"$f":"SUM(AS93:AS102)","v":0},{"$f":"SUM(AT93:AT102)","v":0},{"$f":"SUM(AU93:AU102)","v":0},{"$f":"SUM(AV93:AV102)","v":0},{"$f":"SUM(AW93:AW102)","v":0},{"$f":"SUM(AX93:AX102)","v":0},{"$f":"SUM(AY93:AY102)","v":0},{"$f":"SUM(AZ93:AZ102)","v":0},{"$f":"SUM(BA93:BA102)","v":0},0,{"$f":"SUM(BC93:BC102)","v":2.10442369},{"$f":"SUM(BD93:BD102)","v":0},{"$f":"SUM(BE93:BE102)","v":0},{"$f":"SUM(BF93:BF102)","v":2.09058084},{"$f":"SUM(BG93:BG102)","v":2.09058084},{"$f":"SUM(BH93:BH102)","v":0},{"$f":"SUM(BI93:BI102)","v":0},{"$f":"SUM(BJ93:BJ102)","v":0},{"$f":"SUM(BK93:BK102)","v":0},{"$f":"SUM(BL93:BL102)","v":0.0138428500000005},{"$f":"SUM(BM93:BM102)","v":2.8042183},{"$f":"SUM(BN93:BN102)","v":0},{"$f":"SUM(BO93:BO102)","v":0},{"$f":"SUM(BP93:BP102)","v":2.8042183},{"$f":"SUM(BQ93:BQ102)","v":2.8042183},{"$f":"SUM(BR93:BR102)","v":0},{"$f":"SUM(BS93:BS102)","v":0},{"$f":"SUM(BT93:BT102)","v":0},{"$f":"SUM(BU93:BU102)","v":0},0,{"$f":"SUM(BW93:BW102)","v":0},{"$f":"SUM(BX93:BX102)","v":0},{"$f":"SUM(BY93:BY102)","v":0},{"$f":"SUM(BZ93:BZ102)","v":0},{"$f":"SUM(CA93:CA102)","v":0},{"$f":"SUM(CB93:CB102)","v":0},{"$f":"SUM(CC93:CC102)","v":0},{"$f":"SUM(CD93:CD102)","v":0},{"$f":"SUM(CE93:CE102)","v":0},0,{"$f":"SUM(CG93:CG102)","v":0},{"$f":"SUM(CH93:CH102)","v":0},{"$f":"SUM(CI93:CI102)","v":0},{"$f":"SUM(CJ93:CJ102)","v":0},{"$f":"SUM(CK93:CK102)","v":0},{"$f":"SUM(CL93:CL102)","v":0},{"$f":"SUM(CM93:CM102)","v":0},{"$f":"SUM(CN93:CN102)","v":0},{"$f":"SUM(CO93:CO102)","v":0},0,{"$f":"SUM(CQ93:CQ102)","v":0},{"$f":"SUM(CR93:CR102)","v":0},{"$f":"SUM(CS93:CS102)","v":0},{"$f":"SUM(CT93:CT102)","v":0},{"$f":"SUM(CU93:CU102)","v":0},{"$f":"SUM(CV93:CV102)","v":0},{"$f":"SUM(CW93:CW102)","v":0},{"$f":"SUM(CX93:CX102)","v":0},{"$f":"SUM(CY93:CY102)","v":0},0,{"$f":"SUM(DA93:DA102)","v":0},{"$f":"SUM(DB93:DB102)","v":0},{"$f":"SUM(DC93:DC102)","v":0},{"$f":"SUM(DD93:DD102)","v":0},{"$f":"SUM(DE93:DE102)","v":0},{"$f":"SUM(DF93:DF102)","v":0},{"$f":"SUM(DG93:DG102)","v":0},{"$f":"SUM(DH93:DH102)","v":0},{"$f":"SUM(DI93:DI102)","v":0},0,{"$f":"Y92+AS92","v":0},{"$f":"Z92+AT92","v":0},{"$f":"AA92+AU92","v":0},{"$f":"AB92+AV92","v":0},{"$f":"AC92+AW92","v":0},{"$f":"AD92+AX92","v":0},{"$f":"AE92+AY92","v":0},{"$f":"AF92+AZ92","v":0},{"$f":"AG92+BA92","v":0},0,{"$f":"DV92+DW92+DX92+ED92","v":4.90864199},{"$f":"Z92+AT92","v":0},{"$f":"AA92+AU92","v":0},{"$f":"DX94+DX95+DX97","v":4.89479914},{"$f":"DY94+DY95+DY97","v":4.89479914},{"$f":"DZ94+DZ95+DZ97","v":0},{"$f":"EA94+EA95+EA97","v":0},{"$f":"EB94+EB95+EB97","v":0},{"$f":"EC94+EC95+EC97","v":0},{"$f":"ED94+ED95+ED97","v":0.0138428500000005},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE93:AJ93)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO93:AT93)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY93:BD93)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI93:DL93)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS93:DK93)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC93:DU93)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM93:EE93)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW93:EE93)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG93:EN93)","v":0},0,0,0,0,0,{"$f":"Y93+AS93","v":0},{"$f":"Z93+AT93","v":0},{"$f":"AA93+AU93","v":0},{"$f":"AB93+AV93","v":0},{"$f":"AC93+AW93","v":0},{"$f":"AD93+AX93","v":0},{"$f":"AE93+AY93","v":0},{"$f":"AF93+AZ93","v":0},{"$f":"AG93+BA93","v":0},0,{"$f":"Y93+AS93","v":0},{"$f":"Z93+AT93","v":0},{"$f":"AA93+AU93","v":0},{"$f":"AL93+BF93","v":0},{"$f":"AC93+AW93","v":0},{"$f":"AN93+BH93","v":0},{"$f":"AE93+AY93","v":0},{"$f":"AF93+AZ93","v":0},{"$f":"AG93+BA93","v":0},{"$f":"AR93+BL93+BV93+CF93+CP93+CZ93+DJ93","v":0},"нд"]
["1.2.3.1.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09","нд",2020,2021,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK94","v":0},{"$f":"DU94","v":0},0,0,{"$f":"U94","v":0},0,0,0,0,0,{"$f":"AB94","v":0},0,0,0,0,{"$f":"AL94","v":0},0,0,{"$f":"AN94","v":0},0,0,0,0,0,0,{"$f":"SUM(AT94:AV94)","v":0},{"$f":"SUM(AT101:AT119)","v":0},{"$f":"SUM(AU101:AU119)","v":0},{"$f":"SUBTOTAL(9,AW94:BA94)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD94:BF94)","v":0},{"$f":"SUM(BD101:BD119)","v":0},{"$f":"SUM(BE101:BE119)","v":0},{"$f":"SUBTOTAL(9,BG94:BK94)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN94:BP94)","v":0},{"$f":"SUM(BN101:BN119)","v":0},{"$f":"SUM(BO101:BO119)","v":0},{"$f":"SUBTOTAL(9,BQ94:BU94)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX94:BZ94)","v":0},{"$f":"SUM(BX101:BX119)","v":0},{"$f":"SUM(BY101:BY119)","v":0},{"$f":"SUBTOTAL(9,CA94:CE94)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH94:CJ94)","v":0},{"$f":"SUM(CH101:CH119)","v":0},{"$f":"SUM(CI101:CI119)","v":0},{"$f":"SUBTOTAL(9,CK94:CO94)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR94:CT94)","v":0},{"$f":"SUM(CR101:CR119)","v":0},{"$f":"SUM(CS101:CS119)","v":0},{"$f":"SUBTOTAL(9,CU94:CY94)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB94:DD94)","v":0},{"$f":"SUM(DB101:DB119)","v":0},{"$f":"SUM(DC101:DC119)","v":0},{"$f":"SUBTOTAL(9,DE94:DI94)","v":0},0,0,0,0,0,0,{"$f":"DL94+DM94+DN94+DT94","v":0},0,0,{"$f":"SUM(DO94:DS94)","v":0},{"$f":"AC94+AW94","v":0},{"$f":"AD94+AX94","v":0},{"$f":"AE94+AY94","v":0},{"$f":"AF94+AZ94","v":0},{"$f":"AG94+BA94","v":0},{"$f":"AH94+BB94","v":0},{"$f":"DV94+DW94+DX94+ED94","v":0},0,0,{"$f":"SUM(DY94:EC94)","v":0},{"$f":"AM94+BG94+BQ94+CA94+CK94+CU94+DE94","v":0},{"$f":"AN94+BH94+BR94+CB94+CL94+CV94+DF94","v":0},{"$f":"AO94+BI94+BS94+CC94+CM94+CW94+DG94","v":0},{"$f":"AP94+BJ94+BT94+CD94+CN94+CX94+DH94","v":0},{"$f":"AQ94+BK94+BU94+CE94+CO94+CY94+DI94","v":0},{"$f":"AR94+BL94+BV94+CF94+CP94+CZ94+DJ94","v":0},"нд"]
["1.2.3.1.1.1","Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20","нд",2020,2021,2021,"нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK95","v":0},{"$f":"DU95","v":4.90864199},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AJ95+AK95+AL95","v":0},0,0,{"$f":"AM95+AN95+AO95+AP95+AQ95","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BD95:BF95)+BL95","v":2.10442369},0,0,{"$f":"SUM(BG95:BK95)","v":2.09058084},2.09058084,0,0,0,0,0.0138428500000005,{"$f":"BN95+BO95+BP95+BV95","v":2.8042183},0,0,{"$f":"SUM(BQ95:BU95)","v":2.8042183},{"$f":"2.713769+0.0911293-(680/1000000)","v":2.8042183},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL95+DM95+DN95+DT95","v":0},0,0,{"$f":"SUM(DO95:DS95)","v":0},{"$f":"AC95+AW95","v":0},{"$f":"AD95+AX95","v":0},{"$f":"AE95+AY95","v":0},{"$f":"AF95+AZ95","v":0},{"$f":"AG95+BA95","v":0},{"$f":"AH95+BB95","v":0},{"$f":"DV95+DW95+DX95+ED95","v":4.90864199},0,0,{"$f":"SUM(DY95:EC95)","v":4.89479914},{"$f":"AM95+BG95+BQ95+CA95+CK95+CU95+DE95","v":4.89479914},{"$f":"AN95+BH95+BR95+CB95+CL95+CV95+DF95","v":0},{"$f":"AO95+BI95+BS95+CC95+CM95+CW95+DG95","v":0},{"$f":"AP95+BJ95+BT95+CD95+CN95+CX95+DH95","v":0},{"$f":"AQ95+BK95+BU95+CE95+CO95+CY95+DI95","v":0},{"$f":"AR95+BL95+BV95+CF95+CP95+CZ95+DJ95","v":0.0138428500000005},"Согласно п.5 ст.37 ФЗ-35 \"Об электроэнергетике\" с 01.07.2020г. возникает нормативная обязанность у территориальной сетевой организации по установке коммерческого учета, соответствующего требованиям для включения в интеллектуальные системы учета электрической энергии (мощности), при выходе из строя, истечении срока эксплуатации или истечении интервала между поверками приборов учета электрической энергии и (или) иного оборудования, которые используются для коммерческого учета электрической энергии (мощности) в отношении непосредственно и опосредованно присоединенных энергопринимающих устройств потребителей."]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK96","v":0},{"$f":"DU96","v":0},0,{"$f":"T96","v":0},{"$f":"U96","v":0},0,0,0,0,{"$f":"SUM(AE96:AJ96)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO96:AT96)","v":0},0,0,0,0,0,{"$f":"SUM(AT96:AV96)","v":0},{"$f":"SUM(AT102:AT124)","v":0},{"$f":"SUM(AU102:AU124)","v":0},{"$f":"SUBTOTAL(9,AW96:BA96)","v":0},{"$f":"AW97","v":0},{"$f":"AX97","v":0},{"$f":"AY97","v":0},0,{"$f":"BA97","v":0},0,{"$f":"SUM(BD96:BF96)","v":0},{"$f":"SUM(BD102:BD124)","v":0},{"$f":"SUM(BE102:BE124)","v":0},{"$f":"SUBTOTAL(9,BG96:BK96)","v":0},{"$f":"BG97","v":0},{"$f":"BH97","v":0},{"$f":"BI97","v":0},0,{"$f":"BK97","v":0},0,{"$f":"SUM(BN96:BP96)","v":0},{"$f":"SUM(BN102:BN124)","v":0},{"$f":"SUM(BO102:BO124)","v":0},{"$f":"SUBTOTAL(9,BQ96:BU96)","v":0},{"$f":"BQ97","v":0},{"$f":"BR97","v":0},{"$f":"BS97","v":0},0,{"$f":"BU97","v":0},0,{"$f":"SUM(BX96:BZ96)","v":0},{"$f":"SUM(BX102:BX124)","v":0},{"$f":"SUM(BY102:BY124)","v":0},{"$f":"SUBTOTAL(9,CA96:CE96)","v":0},{"$f":"CA97","v":0},{"$f":"CB97","v":0},{"$f":"CC97","v":0},0,{"$f":"CE97","v":0},0,{"$f":"SUM(CH96:CJ96)","v":0},{"$f":"SUM(CH102:CH124)","v":0},{"$f":"SUM(CI102:CI124)","v":0},{"$f":"SUBTOTAL(9,CK96:CO96)","v":0},{"$f":"CK97","v":0},{"$f":"CL97","v":0},{"$f":"CM97","v":0},0,{"$f":"CO97","v":0},0,{"$f":"SUM(CR96:CT96)","v":0},{"$f":"SUM(CR102:CR124)","v":0},{"$f":"SUM(CS102:CS124)","v":0},{"$f":"SUBTOTAL(9,CU96:CY96)","v":0},{"$f":"CU97","v":0},{"$f":"CV97","v":0},{"$f":"CW97","v":0},0,{"$f":"CY97","v":0},0,{"$f":"SUM(DB96:DD96)","v":0},{"$f":"SUM(DB102:DB124)","v":0},{"$f":"SUM(DC102:DC124)","v":0},{"$f":"SUBTOTAL(9,DE96:DI96)","v":0},{"$f":"DE97","v":0},{"$f":"DF97","v":0},{"$f":"DG97","v":0},0,{"$f":"DI97","v":0},0,{"$f":"Y96+AS96","v":0},{"$f":"Z96+AT96","v":0},{"$f":"AA96+AU96","v":0},{"$f":"AB96+AV96","v":0},{"$f":"AC96+AW96","v":0},{"$f":"AD96+AX96","v":0},{"$f":"AE96+AY96","v":0},{"$f":"AF96+AZ96","v":0},{"$f":"AG96+BA96","v":0},0,{"$f":"Y96+AS96","v":0},{"$f":"Z96+AT96","v":0},{"$f":"AA96+AU96","v":0},{"$f":"AB96+AV96","v":0},{"$f":"AC96+AW96","v":0},{"$f":"AD96+AX96","v":0},{"$f":"AE96+AY96","v":0},{"$f":"AF96+AZ96","v":0},{"$f":"AG96+BA96","v":0},{"$f":"AR96+BL96+BV96+CF96+CP96+CZ96+DJ96","v":0},"нд"]
["1.2.3.2.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10","нд",2020,2020,2020,"нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK97","v":0},{"$f":"DU97","v":0},0,0,{"$f":"U97","v":0},{"$f":"SUM(Z97:AB97)","v":0},{"$f":"SUM(Z103:Z125)","v":0},{"$f":"SUM(AA103:AA125)","v":0},{"$f":"SUBTOTAL(9,AC97:AG97)","v":0},0,0,0,0,0,0,{"$f":"SUM(AJ97:AL97)","v":0},{"$f":"SUM(AJ103:AJ125)","v":0},{"$f":"SUM(AK103:AK125)","v":0},{"$f":"SUBTOTAL(9,AM97:AQ97)","v":0},0,0,0,0,0,0,{"$f":"SUM(AT97:AV97)","v":0},{"$f":"SUM(AT103:AT125)","v":0},{"$f":"SUM(AU103:AU125)","v":0},{"$f":"SUBTOTAL(9,AW97:BA97)","v":0},0,0,0,0,0,0,{"$f":"SUM(BD97:BF97)","v":0},{"$f":"SUM(BD103:BD125)","v":0},{"$f":"SUM(BE103:BE125)","v":0},{"$f":"SUBTOTAL(9,BG97:BK97)","v":0},0,0,0,0,0,0,{"$f":"SUM(BN97:BP97)","v":0},{"$f":"SUM(BN103:BN125)","v":0},{"$f":"SUM(BO103:BO125)","v":0},{"$f":"SUBTOTAL(9,BQ97:BU97)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX97:BZ97)","v":0},{"$f":"SUM(BX103:BX125)","v":0},{"$f":"SUM(BY103:BY125)","v":0},{"$f":"SUBTOTAL(9,CA97:CE97)","v":0},0,0,0,0,0,0,{"$f":"SUM(CH97:CJ97)","v":0},{"$f":"SUM(CH103:CH125)","v":0},{"$f":"SUM(CI103:CI125)","v":0},{"$f":"SUBTOTAL(9,CK97:CO97)","v":0},0,0,0,0,0,0,{"$f":"SUM(CR97:CT97)","v":0},{"$f":"SUM(CR103:CR125)","v":0},{"$f":"SUM(CS103:CS125)","v":0},{"$f":"SUBTOTAL(9,CU97:CY97)","v":0},0,0,0,0,0,0,{"$f":"SUM(DB97:DD97)","v":0},{"$f":"SUM(DB103:DB125)","v":0},{"$f":"SUM(DC103:DC125)","v":0},{"$f":"SUBTOTAL(9,DE97:DI97)","v":0},0,0,0,0,0,0,{"$f":"DL97+DM97+DN97+DT97","v":0},0,0,{"$f":"SUM(DO97:DS97)","v":0},{"$f":"AC97+AW97","v":0},{"$f":"AD97+AX97","v":0},{"$f":"AE97+AY97","v":0},{"$f":"AF97+AZ97","v":0},{"$f":"AG97+BA97","v":0},{"$f":"AH97+BB97","v":0},{"$f":"DV97+DW97+DX97+ED97","v":0},0,0,{"$f":"SUM(DY97:EC97)","v":0},{"$f":"AM97+BG97+BQ97+CA97+CK97+CU97+DE97","v":0},{"$f":"AN97+BH97+BR97+CB97+CL97+CV97+DF97","v":0},{"$f":"AO97+BI97+BS97+CC97+CM97+CW97+DG97","v":0},{"$f":"AP97+BJ97+BT97+CD97+CN97+CX97+DH97","v":0},{"$f":"AQ97+BK97+BU97+CE97+CO97+CY97+DI97","v":0},{"$f":"AR97+BL97+BV97+CF97+CP97+CZ97+DJ97","v":0},"нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE98:AJ98)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO98:AT98)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY98:BD98)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI98:DL98)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS98:DK98)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC98:DU98)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM98:EE98)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW98:EE98)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG98:EN98)","v":0},0,0,0,0,0,{"$f":"Y98+AS98","v":0},{"$f":"Z98+AT98","v":0},{"$f":"AA98+AU98","v":0},{"$f":"AB98+AV98","v":0},{"$f":"AC98+AW98","v":0},{"$f":"AD98+AX98","v":0},{"$f":"AE98+AY98","v":0},{"$f":"AF98+AZ98","v":0},{"$f":"AG98+BA98","v":0},0,{"$f":"Y98+AS98","v":0},{"$f":"Z98+AT98","v":0},{"$f":"AA98+AU98","v":0},{"$f":"AB98+AV98","v":0},{"$f":"AC98+AW98","v":0},{"$f":"AD98+AX98","v":0},{"$f":"AE98+AY98","v":0},{"$f":"AF98+AZ98","v":0},{"$f":"AG98+BA98","v":0},{"$f":"AR98+BL98+BV98+CF98+CP98+CZ98+DJ98","v":0},"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE99:AJ99)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO99:AT99)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY99:BD99)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI99:DL99)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS99:DK99)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC99:DU99)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM99:EE99)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW99:EE99)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG99:EN99)","v":0},0,0,0,0,0,{"$f":"Y99+AS99","v":0},{"$f":"Z99+AT99","v":0},{"$f":"AA99+AU99","v":0},{"$f":"AB99+AV99","v":0},{"$f":"AC99+AW99","v":0},{"$f":"AD99+AX99","v":0},{"$f":"AE99+AY99","v":0},{"$f":"AF99+AZ99","v":0},{"$f":"AG99+BA99","v":0},0,{"$f":"Y99+AS99","v":0},{"$f":"Z99+AT99","v":0},{"$f":"AA99+AU99","v":0},{"$f":"AB99+AV99","v":0},{"$f":"AC99+AW99","v":0},{"$f":"AD99+AX99","v":0},{"$f":"AE99+AY99","v":0},{"$f":"AF99+AZ99","v":0},{"$f":"AG99+BA99","v":0},{"$f":"AR99+BL99+BV99+CF99+CP99+CZ99+DJ99","v":0},"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE100:AJ100)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO100:AT100)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY100:BD100)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI100:DL100)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS100:DK100)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC100:DU100)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM100:EE100)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW100:EE100)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG100:EN100)","v":0},0,0,0,0,0,{"$f":"Y100+AS100","v":0},{"$f":"Z100+AT100","v":0},{"$f":"AA100+AU100","v":0},{"$f":"AB100+AV100","v":0},{"$f":"AC100+AW100","v":0},{"$f":"AD100+AX100","v":0},{"$f":"AE100+AY100","v":0},{"$f":"AF100+AZ100","v":0},{"$f":"AG100+BA100","v":0},0,{"$f":"Y100+AS100","v":0},{"$f":"Z100+AT100","v":0},{"$f":"AA100+AU100","v":0},{"$f":"AB100+AV100","v":0},{"$f":"AC100+AW100","v":0},{"$f":"AD100+AX100","v":0},{"$f":"AE100+AY100","v":0},{"$f":"AF100+AZ100","v":0},{"$f":"AG100+BA100","v":0},{"$f":"AR100+BL100+BV100+CF100+CP100+CZ100+DJ100","v":0},"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE101:AJ101)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO101:AT101)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY101:BD101)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI101:DL101)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS101:DK101)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC101:DU101)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM101:EE101)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW101:EE101)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG101:EN101)","v":0},0,0,0,0,0,{"$f":"Y101+AS101","v":0},{"$f":"Z101+AT101","v":0},{"$f":"AA101+AU101","v":0},{"$f":"AB101+AV101","v":0},{"$f":"AC101+AW101","v":0},{"$f":"AD101+AX101","v":0},{"$f":"AE101+AY101","v":0},{"$f":"AF101+AZ101","v":0},{"$f":"AG101+BA101","v":0},0,{"$f":"Y101+AS101","v":0},{"$f":"Z101+AT101","v":0},{"$f":"AA101+AU101","v":0},{"$f":"AB101+AV101","v":0},{"$f":"AC101+AW101","v":0},{"$f":"AD101+AX101","v":0},{"$f":"AE101+AY101","v":0},{"$f":"AF101+AZ101","v":0},{"$f":"AG101+BA101","v":0},{"$f":"AR101+BL101+BV101+CF101+CP101+CZ101+DJ101","v":0},"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE102:AJ102)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO102:AT102)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY102:BD102)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI102:DL102)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS102:DK102)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC102:DU102)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM102:EE102)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW102:EE102)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG102:EN102)","v":0},0,0,0,0,0,{"$f":"Y102+AS102","v":0},{"$f":"Z102+AT102","v":0},{"$f":"AA102+AU102","v":0},{"$f":"AB102+AV102","v":0},{"$f":"AC102+AW102","v":0},{"$f":"AD102+AX102","v":0},{"$f":"AE102+AY102","v":0},{"$f":"AF102+AZ102","v":0},{"$f":"AG102+BA102","v":0},0,{"$f":"Y102+AS102","v":0},{"$f":"Z102+AT102","v":0},{"$f":"AA102+AU102","v":0},{"$f":"AB102+AV102","v":0},{"$f":"AC102+AW102","v":0},{"$f":"AD102+AX102","v":0},{"$f":"AE102+AY102","v":0},{"$f":"AF102+AZ102","v":0},{"$f":"AG102+BA102","v":0},{"$f":"AR102+BL102+BV102+CF102+CP102+CZ102+DJ102","v":0},"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE103:AJ103)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO103:AT103)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY103:BD103)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI103:DL103)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS103:DK103)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC103:DU103)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM103:EE103)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW103:EE103)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG103:EN103)","v":0},0,0,0,0,0,{"$f":"Y103+AS103","v":0},{"$f":"Z103+AT103","v":0},{"$f":"AA103+AU103","v":0},{"$f":"AB103+AV103","v":0},{"$f":"AC103+AW103","v":0},{"$f":"AD103+AX103","v":0},{"$f":"AE103+AY103","v":0},{"$f":"AF103+AZ103","v":0},{"$f":"AG103+BA103","v":0},0,{"$f":"Y103+AS103","v":0},{"$f":"Z103+AT103","v":0},{"$f":"AA103+AU103","v":0},{"$f":"AB103+AV103","v":0},{"$f":"AC103+AW103","v":0},{"$f":"AD103+AX103","v":0},{"$f":"AE103+AY103","v":0},{"$f":"AF103+AZ103","v":0},{"$f":"AG103+BA103","v":0},{"$f":"AR103+BL103+BV103+CF103+CP103+CZ103+DJ103","v":0},"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(O105:O106)","v":0},{"$f":"SUM(P105:P106)","v":0},{"$f":"SUM(Q105:Q106)","v":0},{"$f":"SUM(R105:R106)","v":0},{"$f":"SUM(S105:S106)","v":0},{"$f":"SUM(T105:T106)","v":0},{"$f":"SUM(U105:U106)","v":0},{"$f":"SUM(V105:V106)","v":0},{"$f":"SUM(W105:W106)","v":0},0,{"$f":"SUM(Y105:Y106)","v":0},{"$f":"SUM(Z105:Z106)","v":0},{"$f":"SUM(AA105:AA106)","v":0},{"$f":"SUM(AB105:AB106)","v":0},{"$f":"SUM(AE104:AJ104)","v":0},{"$f":"SUM(AD105:AD106)","v":0},{"$f":"SUM(AE105:AE106)","v":0},{"$f":"SUM(AF105:AF106)","v":0},{"$f":"SUM(AG105:AG106)","v":0},0,{"$f":"SUM(AI105:AI106)","v":0},{"$f":"SUM(AJ105:AJ106)","v":0},{"$f":"SUM(AK105:AK106)","v":0},{"$f":"SUM(AL105:AL106)","v":0},{"$f":"SUM(AO104:AT104)","v":0},{"$f":"SUM(AN105:AN106)","v":0},{"$f":"SUM(AO105:AO106)","v":0},{"$f":"SUM(AP105:AP106)","v":0},{"$f":"SUM(AQ105:AQ106)","v":0},0,{"$f":"SUM(AS105:AS106)","v":0},{"$f":"SUM(AT105:AT106)","v":0},{"$f":"SUM(AU105:AU106)","v":0},{"$f":"SUM(AV105:AV106)","v":0},{"$f":"SUM(AY104:BD104)","v":0},{"$f":"SUM(AX105:AX106)","v":0},{"$f":"SUM(AY105:AY106)","v":0},{"$f":"SUM(AZ105:AZ106)","v":0},{"$f":"SUM(BA105:BA106)","v":0},0,{"$f":"SUM(BC105:BC106)","v":0},{"$f":"SUM(BD105:BD106)","v":0},{"$f":"SUM(BE105:BE106)","v":0},{"$f":"SUM(BF105:BF106)","v":0},{"$f":"SUM(BI104:DL104)","v":0},{"$f":"SUM(BH105:BH106)","v":0},{"$f":"SUM(BI105:BI106)","v":0},{"$f":"SUM(BJ105:BJ106)","v":0},{"$f":"SUM(BK105:BK106)","v":0},0,{"$f":"SUM(BM105:BM106)","v":0},{"$f":"SUM(BN105:BN106)","v":0},{"$f":"SUM(BO105:BO106)","v":0},{"$f":"SUM(BP105:BP106)","v":0},{"$f":"SUM(BS104:DK104)","v":0},{"$f":"SUM(BR105:BR106)","v":0},{"$f":"SUM(BS105:BS106)","v":0},{"$f":"SUM(BT105:BT106)","v":0},{"$f":"SUM(BU105:BU106)","v":0},0,{"$f":"SUM(BW105:BW106)","v":0},{"$f":"SUM(BX105:BX106)","v":0},{"$f":"SUM(BY105:BY106)","v":0},{"$f":"SUM(BZ105:BZ106)","v":0},{"$f":"SUM(CC104:DU104)","v":0},{"$f":"SUM(CB105:CB106)","v":0},{"$f":"SUM(CC105:CC106)","v":0},{"$f":"SUM(CD105:CD106)","v":0},{"$f":"SUM(CE105:CE106)","v":0},0,{"$f":"SUM(CG105:CG106)","v":0},{"$f":"SUM(CH105:CH106)","v":0},{"$f":"SUM(CI105:CI106)","v":0},{"$f":"SUM(CJ105:CJ106)","v":0},{"$f":"SUM(CM104:EE104)","v":0},{"$f":"SUM(CL105:CL106)","v":0},{"$f":"SUM(CM105:CM106)","v":0},{"$f":"SUM(CN105:CN106)","v":0},{"$f":"SUM(CO105:CO106)","v":0},0,{"$f":"SUM(CQ105:CQ106)","v":0},{"$f":"SUM(CR105:CR106)","v":0},{"$f":"SUM(CS105:CS106)","v":0},{"$f":"SUM(CT105:CT106)","v":0},{"$f":"SUM(CW104:EE104)","v":0},{"$f":"SUM(CV105:CV106)","v":0},{"$f":"SUM(CW105:CW106)","v":0},{"$f":"SUM(CX105:CX106)","v":0},{"$f":"SUM(CY105:CY106)","v":0},0,{"$f":"SUM(DA105:DA106)","v":0},{"$f":"SUM(DB105:DB106)","v":0},{"$f":"SUM(DC105:DC106)","v":0},{"$f":"SUM(DD105:DD106)","v":0},{"$f":"SUM(DG104:EN104)","v":0},{"$f":"SUM(DF105:DF106)","v":0},{"$f":"SUM(DG105:DG106)","v":0},{"$f":"SUM(DH105:DH106)","v":0},{"$f":"SUM(DI105:DI106)","v":0},0,{"$f":"Y104+AS104","v":0},{"$f":"Z104+AT104","v":0},{"$f":"AA104+AU104","v":0},{"$f":"AB104+AV104","v":0},{"$f":"AC104+AW104","v":0},{"$f":"AD104+AX104","v":0},{"$f":"AE104+AY104","v":0},{"$f":"AF104+AZ104","v":0},{"$f":"AG104+BA104","v":0},0,{"$f":"Y104+AS104","v":0},{"$f":"Z104+AT104","v":0},{"$f":"AA104+AU104","v":0},{"$f":"AB104+AV104","v":0},{"$f":"AC104+AW104","v":0},{"$f":"AD104+AX104","v":0},{"$f":"AE104+AY104","v":0},{"$f":"AF104+AZ104","v":0},{"$f":"AG104+BA104","v":0},{"$f":"AR104+BL104+BV104+CF104+CP104+CZ104+DJ104","v":0},"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE105:AJ105)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO105:AT105)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY105:BD105)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI105:DL105)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS105:DK105)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC105:DU105)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM105:EE105)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW105:EE105)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG105:EN105)","v":0},0,0,0,0,0,{"$f":"Y105+AS105","v":0},{"$f":"Z105+AT105","v":0},{"$f":"AA105+AU105","v":0},{"$f":"AB105+AV105","v":0},{"$f":"AC105+AW105","v":0},{"$f":"AD105+AX105","v":0},{"$f":"AE105+AY105","v":0},{"$f":"AF105+AZ105","v":0},{"$f":"AG105+BA105","v":0},0,{"$f":"Y105+AS105","v":0},{"$f":"Z105+AT105","v":0},{"$f":"AA105+AU105","v":0},{"$f":"AB105+AV105","v":0},{"$f":"AC105+AW105","v":0},{"$f":"AD105+AX105","v":0},{"$f":"AE105+AY105","v":0},{"$f":"AF105+AZ105","v":0},{"$f":"AG105+BA105","v":0},{"$f":"AR105+BL105+BV105+CF105+CP105+CZ105+DJ105","v":0},"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE106:AJ106)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO106:AT106)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY106:BD106)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI106:DL106)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS106:DK106)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC106:DU106)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM106:EE106)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW106:EE106)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG106:EN106)","v":0},0,0,0,0,0,{"$f":"Y106+AS106","v":0},{"$f":"Z106+AT106","v":0},{"$f":"AA106+AU106","v":0},{"$f":"AB106+AV106","v":0},{"$f":"AC106+AW106","v":0},{"$f":"AD106+AX106","v":0},{"$f":"AE106+AY106","v":0},{"$f":"AF106+AZ106","v":0},{"$f":"AG106+BA106","v":0},0,{"$f":"Y106+AS106","v":0},{"$f":"Z106+AT106","v":0},{"$f":"AA106+AU106","v":0},{"$f":"AB106+AV106","v":0},{"$f":"AC106+AW106","v":0},{"$f":"AD106+AX106","v":0},{"$f":"AE106+AY106","v":0},{"$f":"AF106+AZ106","v":0},{"$f":"AG106+BA106","v":0},{"$f":"AR106+BL106+BV106+CF106+CP106+CZ106+DJ106","v":0},"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(O108:O109)","v":0},{"$f":"SUM(P108:P109)","v":0},{"$f":"SUM(Q108:Q109)","v":0},{"$f":"SUM(R108:R109)","v":0},{"$f":"SUM(S108:S109)","v":0},{"$f":"SUM(T108:T109)","v":0},{"$f":"SUM(U108:U109)","v":0},{"$f":"SUM(V108:V109)","v":0},{"$f":"SUM(W108:W109)","v":0},0,{"$f":"SUM(Y108:Y109)","v":0},{"$f":"SUM(Z108:Z109)","v":0},{"$f":"SUM(AA108:AA109)","v":0},{"$f":"SUM(AB108:AB109)","v":0},{"$f":"SUM(AE107:AJ107)","v":0},{"$f":"SUM(AD108:AD109)","v":0},{"$f":"SUM(AE108:AE109)","v":0},{"$f":"SUM(AF108:AF109)","v":0},{"$f":"SUM(AG108:AG109)","v":0},0,{"$f":"SUM(AI108:AI109)","v":0},{"$f":"SUM(AJ108:AJ109)","v":0},{"$f":"SUM(AK108:AK109)","v":0},{"$f":"SUM(AL108:AL109)","v":0},{"$f":"SUM(AO107:AT107)","v":0},{"$f":"SUM(AN108:AN109)","v":0},{"$f":"SUM(AO108:AO109)","v":0},{"$f":"SUM(AP108:AP109)","v":0},{"$f":"SUM(AQ108:AQ109)","v":0},0,{"$f":"SUM(AS108:AS109)","v":0},{"$f":"SUM(AT108:AT109)","v":0},{"$f":"SUM(AU108:AU109)","v":0},{"$f":"SUM(AV108:AV109)","v":0},{"$f":"SUM(AY107:BD107)","v":0},{"$f":"SUM(AX108:AX109)","v":0},{"$f":"SUM(AY108:AY109)","v":0},{"$f":"SUM(AZ108:AZ109)","v":0},{"$f":"SUM(BA108:BA109)","v":0},0,{"$f":"SUM(BC108:BC109)","v":0},{"$f":"SUM(BD108:BD109)","v":0},{"$f":"SUM(BE108:BE109)","v":0},{"$f":"SUM(BF108:BF109)","v":0},{"$f":"SUM(BI107:DL107)","v":0},{"$f":"SUM(BH108:BH109)","v":0},{"$f":"SUM(BI108:BI109)","v":0},{"$f":"SUM(BJ108:BJ109)","v":0},{"$f":"SUM(BK108:BK109)","v":0},0,{"$f":"SUM(BM108:BM109)","v":0},{"$f":"SUM(BN108:BN109)","v":0},{"$f":"SUM(BO108:BO109)","v":0},{"$f":"SUM(BP108:BP109)","v":0},{"$f":"SUM(BS107:DK107)","v":0},{"$f":"SUM(BR108:BR109)","v":0},{"$f":"SUM(BS108:BS109)","v":0},{"$f":"SUM(BT108:BT109)","v":0},{"$f":"SUM(BU108:BU109)","v":0},0,{"$f":"SUM(BW108:BW109)","v":0},{"$f":"SUM(BX108:BX109)","v":0},{"$f":"SUM(BY108:BY109)","v":0},{"$f":"SUM(BZ108:BZ109)","v":0},{"$f":"SUM(CC107:DU107)","v":0},{"$f":"SUM(CB108:CB109)","v":0},{"$f":"SUM(CC108:CC109)","v":0},{"$f":"SUM(CD108:CD109)","v":0},{"$f":"SUM(CE108:CE109)","v":0},0,{"$f":"SUM(CG108:CG109)","v":0},{"$f":"SUM(CH108:CH109)","v":0},{"$f":"SUM(CI108:CI109)","v":0},{"$f":"SUM(CJ108:CJ109)","v":0},{"$f":"SUM(CM107:EE107)","v":0},{"$f":"SUM(CL108:CL109)","v":0},{"$f":"SUM(CM108:CM109)","v":0},{"$f":"SUM(CN108:CN109)","v":0},{"$f":"SUM(CO108:CO109)","v":0},0,{"$f":"SUM(CQ108:CQ109)","v":0},{"$f":"SUM(CR108:CR109)","v":0},{"$f":"SUM(CS108:CS109)","v":0},{"$f":"SUM(CT108:CT109)","v":0},{"$f":"SUM(CW107:EE107)","v":0},{"$f":"SUM(CV108:CV109)","v":0},{"$f":"SUM(CW108:CW109)","v":0},{"$f":"SUM(CX108:CX109)","v":0},{"$f":"SUM(CY108:CY109)","v":0},0,{"$f":"SUM(DA108:DA109)","v":0},{"$f":"SUM(DB108:DB109)","v":0},{"$f":"SUM(DC108:DC109)","v":0},{"$f":"SUM(DD108:DD109)","v":0},{"$f":"SUM(DG107:EN107)","v":0},{"$f":"SUM(DF108:DF109)","v":0},{"$f":"SUM(DG108:DG109)","v":0},{"$f":"SUM(DH108:DH109)","v":0},{"$f":"SUM(DI108:DI109)","v":0},0,{"$f":"Y107+AS107","v":0},{"$f":"Z107+AT107","v":0},{"$f":"AA107+AU107","v":0},{"$f":"AB107+AV107","v":0},{"$f":"AC107+AW107","v":0},{"$f":"AD107+AX107","v":0},{"$f":"AE107+AY107","v":0},{"$f":"AF107+AZ107","v":0},{"$f":"AG107+BA107","v":0},0,{"$f":"Y107+AS107","v":0},{"$f":"Z107+AT107","v":0},{"$f":"AA107+AU107","v":0},{"$f":"AB107+AV107","v":0},{"$f":"AC107+AW107","v":0},{"$f":"AD107+AX107","v":0},{"$f":"AE107+AY107","v":0},{"$f":"AF107+AZ107","v":0},{"$f":"AG107+BA107","v":0},{"$f":"AR107+BL107+BV107+CF107+CP107+CZ107+DJ107","v":0},"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE108:AJ108)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO108:AT108)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY108:BD108)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI108:DL108)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS108:DK108)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC108:DU108)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM108:EE108)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW108:EE108)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG108:EN108)","v":0},0,0,0,0,0,{"$f":"Y108+AS108","v":0},{"$f":"Z108+AT108","v":0},{"$f":"AA108+AU108","v":0},{"$f":"AB108+AV108","v":0},{"$f":"AC108+AW108","v":0},{"$f":"AD108+AX108","v":0},{"$f":"AE108+AY108","v":0},{"$f":"AF108+AZ108","v":0},{"$f":"AG108+BA108","v":0},0,{"$f":"Y108+AS108","v":0},{"$f":"Z108+AT108","v":0},{"$f":"AA108+AU108","v":0},{"$f":"AB108+AV108","v":0},{"$f":"AC108+AW108","v":0},{"$f":"AD108+AX108","v":0},{"$f":"AE108+AY108","v":0},{"$f":"AF108+AZ108","v":0},{"$f":"AG108+BA108","v":0},{"$f":"AR108+BL108+BV108+CF108+CP108+CZ108+DJ108","v":0},"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE109:AJ109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO109:AT109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY109:BD109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI109:DL109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS109:DK109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC109:DU109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM109:EE109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW109:EE109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG109:EN109)","v":0},0,0,0,0,0,{"$f":"Y109+AS109","v":0},{"$f":"Z109+AT109","v":0},{"$f":"AA109+AU109","v":0},{"$f":"AB109+AV109","v":0},{"$f":"AC109+AW109","v":0},{"$f":"AD109+AX109","v":0},{"$f":"AE109+AY109","v":0},{"$f":"AF109+AZ109","v":0},{"$f":"AG109+BA109","v":0},0,{"$f":"Y109+AS109","v":0},{"$f":"Z109+AT109","v":0},{"$f":"AA109+AU109","v":0},{"$f":"AB109+AV109","v":0},{"$f":"AC109+AW109","v":0},{"$f":"AD109+AX109","v":0},{"$f":"AE109+AY109","v":0},{"$f":"AF109+AZ109","v":0},{"$f":"AG109+BA109","v":0},{"$f":"AR109+BL109+BV109+CF109+CP109+CZ109+DJ109","v":0},"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,{"$f":"U111+U112+U113","v":12.4176469},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN110+BO110+BP110+BV110","v":2.25381152},0,0,{"$f":"SUM(BQ110:BU110)","v":2.25381152},{"$f":"SUM(BQ111:BQ113)","v":2.25381152},{"$f":"SUM(BR111:BR113)","v":0},{"$f":"SUM(BS111:BS113)","v":0},{"$f":"SUM(BT111:BT113)","v":0},{"$f":"SUM(BU111:BU113)","v":0},0,{"$f":"BX110+BY110+BZ110+CF110","v":3.99947256},0,0,{"$f":"SUM(CA110:CE110)","v":3.99947256},{"$f":"SUM(CA111:CA113)","v":3.99947256},{"$f":"SUM(CB111:CB113)","v":0},{"$f":"SUM(CC111:CC113)","v":0},{"$f":"SUM(CD111:CD113)","v":0},{"$f":"SUM(CE111:CE113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DB110+DC110+DD110+DJ110","v":5.057736},0,0,{"$f":"SUM(DE110:DI110)","v":5.057736},{"$f":"SUM(DE111:DE113)","v":5.057736},{"$f":"SUM(DF111:DF113)","v":0},{"$f":"SUM(DG111:DG113)","v":0},{"$f":"SUM(DH111:DH113)","v":0},{"$f":"SUM(DI111:DI113)","v":0},0,{"$f":"Y110+AS110","v":0},{"$f":"Z110+AT110","v":0},{"$f":"AA110+AU110","v":0},{"$f":"AB110+AV110","v":0},{"$f":"AC110+AW110","v":0},{"$f":"AD110+AX110","v":0},{"$f":"AE110+AY110","v":0},{"$f":"AF110+AZ110","v":0},{"$f":"AG110+BA110","v":0},0,{"$f":"DV110+DW110+DX110+ED110","v":11.31102008},{"$f":"Z110+AT110","v":0},{"$f":"AA110+AU110","v":0},{"$f":"DX111+DX112+DX113","v":11.31102008},{"$f":"DY111+DY112+DY113","v":11.31102008},{"$f":"DZ111+DZ112+DZ113","v":0},{"$f":"EA111+EA112+EA113","v":0},{"$f":"EB111+EB112+EB113","v":0},{"$f":"EC111+EC112+EC113","v":0},{"$f":"ED111+ED112+ED113","v":0},"нд"]
["1.4.1","Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь","L_MCK_01","нд",2022,2022,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,2.25313153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN111+BO111+BP111+BV111","v":2.25381152},0,0,{"$f":"SUM(BQ111:BU111)","v":2.25381152},{"$f":"2.25313152+(680/1000000)","v":2.25381152},0,0,0,0,0,{"$f":"BX111+BY111+BZ111+CF111","v":0},0,0,{"$f":"SUM(CA111:CE111)","v":0},0,0,0,0,0,0,{"$f":"CH111+CI111+CJ111+CP111","v":0},0,0,{"$f":"SUM(CK111:CO111)","v":0},0,0,0,0,0,0,{"$f":"CR111+CS111+CT111+CZ111","v":0},0,0,{"$f":"SUM(CU111:CY111)","v":0},0,0,0,0,0,0,{"$f":"DB111+DC111+DD111+DJ111","v":0},0,0,{"$f":"SUM(DE111:DI111)","v":0},0,0,0,0,0,0,{"$f":"DL111+DM111+DN111+DT111","v":0},0,0,{"$f":"SUM(DO111:DS111)","v":0},{"$f":"AC111+AW111","v":0},{"$f":"AD111+AX111","v":0},{"$f":"AE111+AY111","v":0},{"$f":"AF111+AZ111","v":0},{"$f":"AG111+BA111","v":0},{"$f":"AH111+BB111","v":0},{"$f":"DV111+DW111+DX111+ED111","v":2.25381152},0,0,{"$f":"SUM(DY111:EC111)","v":2.25381152},{"$f":"AM111+BG111+BQ111+CA111+CK111+CU111+DE111","v":2.25381152},{"$f":"AN111+BH111+BR111+CB111+CL111+CV111+DF111","v":0},{"$f":"AO111+BI111+BS111+CC111+CM111+CW111+DG111","v":0},{"$f":"AP111+BJ111+BT111+CD111+CN111+CX111+DH111","v":0},{"$f":"AQ111+BK111+BU111+CE111+CO111+CY111+DI111","v":0},{"$f":"AR111+BL111+BV111+CF111+CP111+CZ111+DJ111","v":0},"Реализация инвестиционного проекта направлена на повышение надежности электроснабжения потребителей электроэнергией, снижение количества аварийных ситуаций на реконструируемом оборудовании, выработавшего свой ресурс."]
["1.4.2","Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск","L_MCK_03","нд",2023,2023,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,9.142,9.879,0,3.44701987,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN112+BO112+BP112+BV112","v":0},0,0,{"$f":"SUM(BQ112:BU112)","v":0},0,0,0,0,0,0,{"$f":"BX112+BY112+BZ112+CF112","v":3.59647256},0,0,{"$f":"SUM(CA112:CE112)","v":3.59647256},3.59647256,0,0,0,0,0,{"$f":"CH112+CI112+CJ112+CP112","v":0},0,0,{"$f":"SUM(CK112:CO112)","v":0},0,0,0,0,0,0,{"$f":"CR112+CS112+CT112+CZ112","v":0},0,0,{"$f":"SUM(CU112:CY112)","v":0},0,0,0,0,0,0,{"$f":"DB112+DC112+DD112+DJ112","v":0},0,0,{"$f":"SUM(DE112:DI112)","v":0},0,0,0,0,0,0,{"$f":"DL112+DM112+DN112+DT112","v":0},0,0,{"$f":"SUM(DO112:DS112)","v":0},{"$f":"AC112+AW112","v":0},{"$f":"AD112+AX112","v":0},{"$f":"AE112+AY112","v":0},{"$f":"AF112+AZ112","v":0},{"$f":"AG112+BA112","v":0},{"$f":"AH112+BB112","v":0},{"$f":"DV112+DW112+DX112+ED112","v":3.59647256},0,0,{"$f":"SUM(DY112:EC112)","v":3.59647256},{"$f":"AM112+BG112+BQ112+CA112+CK112+CU112+DE112","v":3.59647256},{"$f":"AN112+BH112+BR112+CB112+CL112+CV112+DF112","v":0},{"$f":"AO112+BI112+BS112+CC112+CM112+CW112+DG112","v":0},{"$f":"AP112+BJ112+BT112+CD112+CN112+CX112+DH112","v":0},{"$f":"AQ112+BK112+BU112+CE112+CO112+CY112+DI112","v":0},{"$f":"AR112+BL112+BV112+CF112+CP112+CZ112+DJ112","v":0},"Реализация инвестиционного проекта направлена на повышение надежности электроснабжения потребителей электроэнергией, снижение количества аварийных ситуаций на реконструируемом оборудовании, выработавшего свой ресурс."]
["1.4.3","Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\"","L_MCK_06","нд",2026,2026,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,31.511,34.049,0,6.7174955,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN113+BO113+BP113+BV113","v":0},0,0,{"$f":"SUM(BQ113:BU113)","v":0},0,0,0,0,0,0,{"$f":"BX113+BY113+BZ113+CF113","v":0.403},0,0,{"$f":"SUM(CA113:CE113)","v":0.403},0.403,0,0,0,0,0,{"$f":"CH113+CI113+CJ113+CP113","v":0},0,0,{"$f":"SUM(CK113:CO113)","v":0},0,0,0,0,0,0,{"$f":"CR113+CS113+CT113+CZ113","v":0},0,0,{"$f":"SUM(CU113:CY113)","v":0},0,0,0,0,0,0,{"$f":"DB113+DC113+DD113+DJ113","v":5.057736},0,0,{"$f":"SUM(DE113:DI113)","v":5.057736},5.057736,0,0,0,0,0,{"$f":"DL113+DM113+DN113+DT113","v":0},0,0,{"$f":"SUM(DO113:DS113)","v":0},{"$f":"AC113+AW113","v":0},{"$f":"AD113+AX113","v":0},{"$f":"AE113+AY113","v":0},{"$f":"AF113+AZ113","v":0},{"$f":"AG113+BA113","v":0},{"$f":"AH113+BB113","v":0},{"$f":"DV113+DW113+DX113+ED113","v":5.460736},0,0,{"$f":"SUM(DY113:EC113)","v":5.460736},{"$f":"AM113+BG113+BQ113+CA113+CK113+CU113+DE113","v":5.460736},{"$f":"AN113+BH113+BR113+CB113+CL113+CV113+DF113","v":0},{"$f":"AO113+BI113+BS113+CC113+CM113+CW113+DG113","v":0},{"$f":"AP113+BJ113+BT113+CD113+CN113+CX113+DH113","v":0},{"$f":"AQ113+BK113+BU113+CE113+CO113+CY113+DI113","v":0},{"$f":"AR113+BL113+BV113+CF113+CP113+CZ113+DJ113","v":0},"Реализация инвестиционного проекта направлена на повышение надежности электроснабжения потребителей электроэнергией, снижение количества аварийных ситуаций на реконструируемом оборудовании, выработавшего свой ресурс."]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AE114:AJ114)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO114:AT114)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AY114:BD114)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI114:DL114)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(BS114:DK114)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CC114:DU114)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CM114:EE114)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(CW114:EE114)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DG114:EN114)","v":0},0,0,0,0,0,{"$f":"Y114+AS114","v":0},{"$f":"Z114+AT114","v":0},{"$f":"AA114+AU114","v":0},{"$f":"AB114+AV114","v":0},{"$f":"AC114+AW114","v":0},{"$f":"AD114+AX114","v":0},{"$f":"AE114+AY114","v":0},{"$f":"AF114+AZ114","v":0},{"$f":"AG114+BA114","v":0},0,{"$f":"Y114+AS114","v":0},{"$f":"Z114+AT114","v":0},{"$f":"AA114+AU114","v":0},{"$f":"AB114+AV114","v":0},{"$f":"AC114+AW114","v":0},{"$f":"AD114+AX114","v":0},{"$f":"AE114+AY114","v":0},{"$f":"AF114+AZ114","v":0},{"$f":"AG114+BA114","v":0},{"$f":"AR114","v":0},"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"N116+N124+N125+N126","v":0},{"$f":"O116+O124+O125+O126","v":2.88922017},{"$f":"P116+P124+P125+P126","v":0},{"$f":"Q116+Q124+Q125+Q126","v":0},{"$f":"R116+R124+R125+R126","v":0},{"$f":"S116+S124+S125+S126","v":0},{"$f":"T116+T124+T125+T126","v":2.92850826},{"$f":"U116+U127+U128+U129+U130","v":10.92567026},{"$f":"V116+V124+V125+V126","v":2.92850826},{"$f":"W116+W124+W125+W126","v":1.05833893},{"$f":"X116+X124+X125+X126","v":1.05833893},{"$f":"Y116+Y124+Y125+Y126","v":1.87016933},{"$f":"Z116+Z124+Z125+Z126","v":0},{"$f":"AA116+AA124+AA125+AA126","v":0},{"$f":"AB116+AB124+AB125+AB126","v":1.87016933},{"$f":"AC116+AC124+AC125+AC126","v":0},{"$f":"AD116+AD124+AD125+AD126","v":0},{"$f":"AE116+AE124+AE125+AE126","v":1.87016933},{"$f":"AF116+AF124+AF125+AF126","v":0},{"$f":"AG116+AG124+AG125+AG126","v":0},0,{"$f":"AI116+AI124+AI125+AI126","v":1.87016933},{"$f":"AJ116+AJ124+AJ125+AJ126","v":0},{"$f":"AK116+AK124+AK125+AK126","v":0},{"$f":"AL116+AL124+AL125+AL126","v":1.87016933},{"$f":"AM116+AM124+AM125+AM126","v":0},{"$f":"AN116+AN124+AN125+AN126","v":0},{"$f":"AO116+AO124+AO125+AO126","v":1.87016933},{"$f":"AP116+AP124+AP125+AP126","v":0},{"$f":"AQ116+AQ124+AQ125+AQ126","v":0},0,{"$f":"AS116+AS124+AS125+AS126","v":1.05833893},{"$f":"AT116+AT124+AT125+AT126","v":0},{"$f":"AU116+AU124+AU125+AU126","v":0},{"$f":"AV116+AV124+AV125+AV126","v":1.05833893},{"$f":"AW116+AW124+AW125+AW126","v":0},{"$f":"AX116+AX124+AX125+AX126","v":0.096},{"$f":"AY116+AY124+AY125+AY126","v":0.96233893},{"$f":"AZ116+AZ124+AZ125+AZ126","v":0},{"$f":"BA116+BA124+BA125+BA126","v":0},0,{"$f":"BC116+BC124+BC125+BC126","v":1.05833893},{"$f":"BD116+BD124+BD125+BD126","v":0},{"$f":"BE116+BE124+BE125+BE126","v":0},{"$f":"BF116+BF124+BF125+BF126","v":1.05833893},{"$f":"BG116+BG124+BG125+BG126","v":0},{"$f":"BH116+BH124+BH125+BH126","v":0.096},{"$f":"BI116+BI124+BI125+BI126","v":0.96233893},{"$f":"BJ116+BJ124+BJ125+BJ126","v":0},{"$f":"BK116+BK124+BK125+BK126","v":0},0,{"$f":"BM116+BM124+BM125+BM126+BM127+BM128+BM129+BM130","v":0},{"$f":"BN116+BN124+BN125+BN126+BN127+BN128+BN129+BN130","v":0},{"$f":"BO116+BO124+BO125+BO126+BO127+BO128+BO129+BO130","v":0},{"$f":"BP116+BP124+BP125+BP126+BP127+BP128+BP129+BP130","v":0},{"$f":"BQ116+BQ124+BQ125+BQ126+BQ127+BQ128+BQ129+BQ130","v":0},{"$f":"BR116+BR124+BR125+BR126+BR127+BR128+BR129+BR130","v":0},{"$f":"BS116+BS124+BS125+BS126+BS127+BS128+BS129+BS130","v":0},{"$f":"BT116+BT124+BT125+BT126+BT127+BT128+BT129+BT130","v":0},{"$f":"BU116+BU124+BU125+BU126+BU127+BU128+BU129+BU130","v":0},{"$f":"BV116+BV124+BV125+BV126+BV127+BV128+BV129+BV130","v":0},{"$f":"BW116+BW124+BW125+BW126+BW127+BW128+BW129+BW130","v":0.78973},{"$f":"BX116+BX124+BX125+BX126+BX127+BX128+BX129+BX130","v":0},{"$f":"BY116+BY124+BY125+BY126+BY127+BY128+BY129+BY130","v":0},{"$f":"BZ116+BZ124+BZ125+BZ126+BZ127+BZ128+BZ129+BZ130","v":0.78973},{"$f":"CA116+CA124+CA125+CA126+CA127+CA128+CA129+CA130","v":0.78973},{"$f":"CB116+CB124+CB125+CB126+CB127+CB128+CB129+CB130","v":0},{"$f":"CC116+CC124+CC125+CC126+CC127+CC128+CC129+CC130","v":0},{"$f":"CD116+CD124+CD125+CD126+CD127+CD128+CD129+CD130","v":0},{"$f":"CE116+CE124+CE125+CE126+CE127+CE128+CE129+CE130","v":0},{"$f":"CF116+CF124+CF125+CF126+CF127+CF128+CF129+CF130","v":0},{"$f":"CG116+CG124+CG125+CG126+CG127+CG128+CG129+CG130","v":0},{"$f":"CH116+CH124+CH125+CH126+CH127+CH128+CH129+CH130","v":0},{"$f":"CI116+CI124+CI125+CI126+CI127+CI128+CI129+CI130","v":0},{"$f":"CJ116+CJ124+CJ125+CJ126+CJ127+CJ128+CJ129+CJ130","v":0},{"$f":"CK116+CK124+CK125+CK126+CK127+CK128+CK129+CK130","v":0},{"$f":"CL116+CL124+CL125+CL126+CL127+CL128+CL129+CL130","v":0},{"$f":"CM116+CM124+CM125+CM126+CM127+CM128+CM129+CM130","v":0},{"$f":"CN116+CN124+CN125+CN126+CN127+CN128+CN129+CN130","v":0},{"$f":"CO116+CO124+CO125+CO126+CO127+CO128+CO129+CO130","v":0},{"$f":"CP116+CP124+CP125+CP126+CP127+CP128+CP129+CP130","v":0},{"$f":"CQ116+CQ124+CQ125+CQ126+CQ127+CQ128+CQ129+CQ130","v":3.986416},{"$f":"CR116+CR124+CR125+CR126+CR127+CR128+CR129+CR130","v":0},{"$f":"CS116+CS124+CS125+CS126+CS127+CS128+CS129+CS130","v":0},{"$f":"CT116+CT124+CT125+CT126+CT127+CT128+CT129+CT130","v":3.986416},{"$f":"CU116+CU124+CU125+CU126+CU127+CU128+CU129+CU130","v":0},{"$f":"CV116+CV124+CV125+CV126+CV127+CV128+CV129+CV130","v":0},{"$f":"CW116+CW124+CW125+CW126+CW127+CW128+CW129+CW130","v":3.986416},{"$f":"CX116+CX124+CX125+CX126+CX127+CX128+CX129+CX130","v":0},{"$f":"CY116+CY124+CY125+CY126+CY127+CY128+CY129+CY130","v":0},{"$f":"CZ116+CZ124+CZ125+CZ126+CZ127+CZ128+CZ129+CZ130","v":0},{"$f":"DA116+DA124+DA125+DA126+DA127+DA128+DA129+DA130","v":3.221016},{"$f":"DB116+DB124+DB125+DB126+DB127+DB128+DB129+DB130","v":0},{"$f":"DC116+DC124+DC125+DC126+DC127+DC128+DC129+DC130","v":0},{"$f":"DD116+DD124+DD125+DD126+DD127+DD128+DD129+DD130","v":3.221016},{"$f":"DE116+DE124+DE125+DE126+DE127+DE128+DE129+DE130","v":0},{"$f":"DF116+DF124+DF125+DF126+DF127+DF128+DF129+DF130","v":0},{"$f":"DG116+DG124+DG125+DG126+DG127+DG128+DG129+DG130","v":3.221016},{"$f":"DH116+DH124+DH125+DH126+DH127+DH128+DH129+DH130","v":0},{"$f":"DI116+DI124+DI125+DI126+DI127+DI128+DI129+DI130","v":0},{"$f":"DJ116+DJ124+DJ125+DJ126+DJ127+DJ128+DJ129+DJ130","v":0},{"$f":"DK116+DK124+DK125+DK126","v":2.92850826},{"$f":"DL116+DL124+DL125+DL126","v":0},{"$f":"DM116+DM124+DM125+DM126","v":0},{"$f":"DN116+DN124+DN125+DN126","v":2.92850826},{"$f":"DO116+DO124+DO125+DO126","v":0},{"$f":"DP116+DP124+DP125+DP126","v":0.096},{"$f":"DQ116+DQ124+DQ125+DQ126","v":2.83250826},{"$f":"DR116+DR124+DR125+DR126","v":0},{"$f":"DS116+DS124+DS125+DS126","v":0},0,{"$f":"DV115+DW115+DX115+ED115","v":10.92567026},{"$f":"DV116+DV124+DV125+DV126+DV127+DV128+DV129+DV130","v":0},{"$f":"DW116+DW124+DW125+DW126+DW127+DW128+DW129+DW130","v":0},{"$f":"DX116+DX124+DX125+DX126+DX127+DX128+DX129+DX130","v":10.92567026},{"$f":"DY116+DY124+DY125+DY126+DY127+DY128+DY129+DY130","v":0.78973},{"$f":"DZ116+DZ124+DZ125+DZ126+DZ127+DZ128+DZ129+DZ130","v":0.096},{"$f":"EA116+EA124+EA125+EA126+EA127+EA128+EA129+EA130","v":10.03994026},{"$f":"EB116+EB124+EB125+EB126+EB127+EB128+EB129+EB130","v":0},{"$f":"EC116+EC124+EC125+EC126+EC127+EC128+EC129+EC130","v":0},{"$f":"ED116+ED124+ED125+ED126+ED127+ED128+ED129+ED130","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",{"$f":"SUM(N117:N120)","v":0},{"$f":"SUM(O117:O120)","v":2.88922017},{"$f":"SUM(P117:P120)","v":0},{"$f":"SUM(Q117:Q120)","v":0},{"$f":"SUM(R117:R120)","v":0},{"$f":"SUM(S117:S120)","v":0},{"$f":"SUM(T117:T120)","v":2.92850826},{"$f":"SUM(U117:U121)","v":10.13594026},{"$f":"SUM(V117:V120)","v":2.92850826},{"$f":"SUM(W117:W120)","v":1.05833893},1.05833893,{"$f":"SUM(Y117:Y120)","v":1.87016933},{"$f":"SUM(Z117:Z120)","v":0},{"$f":"SUM(AA117:AA120)","v":0},{"$f":"SUM(AB117:AB120)","v":1.87016933},{"$f":"SUM(AC117:AC120)","v":0},{"$f":"SUM(AD117:AD120)","v":0},{"$f":"SUM(AE117:AE120)","v":1.87016933},{"$f":"SUM(AF117:AF120)","v":0},{"$f":"SUM(AG117:AG120)","v":0},0,{"$f":"SUM(AI117:AI120)","v":1.87016933},{"$f":"SUM(AJ117:AJ120)","v":0},{"$f":"SUM(AK117:AK120)","v":0},{"$f":"SUM(AL117:AL120)","v":1.87016933},{"$f":"SUM(AM117:AM120)","v":0},{"$f":"SUM(AN117:AN120)","v":0},{"$f":"SUM(AO117:AO120)","v":1.87016933},{"$f":"SUM(AP117:AP120)","v":0},{"$f":"SUM(AQ117:AQ120)","v":0},0,{"$f":"SUM(AS117:AS121)","v":1.05833893},{"$f":"SUM(AT117:AT120)","v":0},{"$f":"SUM(AU117:AU120)","v":0},{"$f":"SUM(AV117:AV120)","v":1.05833893},{"$f":"SUM(AW117:AW120)","v":0},{"$f":"SUM(AX117:AX120)","v":0.096},{"$f":"SUM(AY117:AY120)","v":0.96233893},{"$f":"SUM(AZ117:AZ120)","v":0},{"$f":"SUM(BA117:BA120)","v":0},0,{"$f":"SUM(BC117:BC120)","v":1.05833893},{"$f":"SUM(BD117:BD120)","v":0},{"$f":"SUM(BE117:BE120)","v":0},{"$f":"SUM(BF117:BF120)","v":1.05833893},{"$f":"SUM(BG117:BG120)","v":0},{"$f":"SUM(BH117:BH120)","v":0.096},{"$f":"SUM(BI117:BI120)","v":0.96233893},{"$f":"SUM(BJ117:BJ120)","v":0},{"$f":"SUM(BK117:BK120)","v":0},0,{"$f":"SUM(BM117:BM123)","v":0},{"$f":"SUM(BN117:BN120)","v":0},{"$f":"SUM(BO117:BO120)","v":0},{"$f":"SUM(BQ116:BU116)","v":0},{"$f":"SUM(BQ117:BQ123)","v":0},{"$f":"SUM(BR117:BR123)","v":0},{"$f":"SUM(BS117:BS123)","v":0},{"$f":"SUM(BT117:BT123)","v":0},{"$f":"SUM(BU117:BU123)","v":0},{"$f":"SUM(BV117:BV123)","v":0},{"$f":"SUM(BW117:BW123)","v":0},{"$f":"SUM(BX117:BX120)","v":0},{"$f":"SUM(BY117:BY120)","v":0},{"$f":"SUM(CA116:CE116)","v":0},{"$f":"SUM(CA117:CA123)","v":0},{"$f":"SUM(CB117:CB123)","v":0},{"$f":"SUM(CC117:CC123)","v":0},{"$f":"SUM(CD117:CD123)","v":0},{"$f":"SUM(CE117:CE123)","v":0},{"$f":"SUM(CF117:CF123)","v":0},{"$f":"SUM(CG117:CG123)","v":0},{"$f":"SUM(CH117:CH120)","v":0},{"$f":"SUM(CI117:CI120)","v":0},{"$f":"SUM(CK116:CO116)","v":0},{"$f":"SUM(CK117:CK123)","v":0},{"$f":"SUM(CL117:CL123)","v":0},{"$f":"SUM(CM117:CM123)","v":0},{"$f":"SUM(CN117:CN123)","v":0},{"$f":"SUM(CO117:CO123)","v":0},{"$f":"SUM(CP117:CP123)","v":0},{"$f":"SUM(CQ117:CQ123)","v":3.986416},{"$f":"SUM(CR117:CR120)","v":0},{"$f":"SUM(CS117:CS120)","v":0},{"$f":"SUM(CU116:CY116)","v":3.986416},{"$f":"SUM(CU117:CU123)","v":0},{"$f":"SUM(CV117:CV123)","v":0},{"$f":"SUM(CW117:CW123)","v":3.986416},{"$f":"SUM(CX117:CX123)","v":0},{"$f":"SUM(CY117:CY123)","v":0},{"$f":"SUM(CZ117:CZ123)","v":0},{"$f":"SUM(DA117:DA123)","v":3.221016},{"$f":"SUM(DB117:DB120)","v":0},{"$f":"SUM(DC117:DC120)","v":0},{"$f":"SUM(DE116:DI116)","v":3.221016},{"$f":"SUM(DE117:DE123)","v":0},{"$f":"SUM(DF117:DF123)","v":0},{"$f":"SUM(DG117:DG123)","v":3.221016},{"$f":"SUM(DH117:DH123)","v":0},{"$f":"SUM(DI117:DI123)","v":0},{"$f":"SUM(DJ117:DJ123)","v":0},{"$f":"SUM(DK117:DK120)","v":2.92850826},{"$f":"SUM(DL117:DL120)","v":0},{"$f":"SUM(DM117:DM120)","v":0},{"$f":"SUM(DN117:DN120)","v":2.92850826},{"$f":"SUM(DO117:DO120)","v":0},{"$f":"SUM(DP117:DP120)","v":0.096},{"$f":"SUM(DQ117:DQ120)","v":2.83250826},{"$f":"SUM(DR117:DR120)","v":0},{"$f":"SUM(DS117:DS120)","v":0},0,{"$f":"DV116+DW116+DX116+ED116","v":10.13594026},{"$f":"SUM(DV117:DV123)","v":0},{"$f":"SUM(DW117:DW123)","v":0},{"$f":"SUM(DX117:DX123)","v":10.13594026},{"$f":"SUM(DY117:DY123)","v":0},{"$f":"SUM(DZ117:DZ123)","v":0.096},{"$f":"SUM(EA117:EA123)","v":10.03994026},{"$f":"SUM(EB117:EB123)","v":0},{"$f":"SUM(EC117:EC123)","v":0},{"$f":"SUM(ED117:ED123)","v":0},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",0,2018,2022,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK117","v":0},{"$f":"DU117","v":0},{"$f":"AI117+AS117","v":0},0,0,{"$f":"AB117","v":0},0,0,{"$f":"SUM(AC117:AG117)","v":0},0,0,0,0,0,0,{"$f":"AL117","v":0},0,0,{"$f":"SUM(AM117:AQ117)","v":0},0,0,0,0,0,0,{"$f":"AV117","v":0},0,0,{"$f":"SUM(AW117:BA117)","v":0},0,0,0,0,0,0,{"$f":"BF117","v":0},0,0,{"$f":"SUM(BG117:BK117)","v":0},0,0,0,0,0,0,{"$f":"BP117","v":0},0,0,{"$f":"SUM(BQ117:BU117)","v":0},0,0,0,0,0,0,{"$f":"BZ117","v":0},0,0,{"$f":"SUM(CA117:CE117)","v":0},0,0,0,0,0,0,{"$f":"CJ117","v":0},0,0,{"$f":"SUM(CK117:CO117)","v":0},0,0,0,0,0,0,{"$f":"CT117","v":0},0,0,{"$f":"SUM(CU117:CY117)","v":0},0,0,0,0,0,0,{"$f":"DD117","v":0},0,0,{"$f":"SUM(DE117:DI117)","v":0},0,0,0,0,0,0,{"$f":"DL117+DM117+DN117+DT117","v":0},0,0,{"$f":"SUM(DO117:DS117)","v":0},{"$f":"AC117+AW117","v":0},{"$f":"AD117+AX117","v":0},{"$f":"AE117+AY117","v":0},{"$f":"AF117+AZ117","v":0},{"$f":"AG117+BA117","v":0},{"$f":"AH117+BB117","v":0},{"$f":"DV117+DW117+DX117+ED117","v":0},0,0,{"$f":"SUM(DY117:EC117)","v":0},{"$f":"AM117+BG117+BQ117+CA117+CK117+CU117+DE117","v":0},{"$f":"AN117+BH117+BR117+CB117+CL117+CV117+DF117","v":0},{"$f":"AO117+BI117+BS117+CC117+CM117+CW117+DG117","v":0},{"$f":"AP117+BJ117+BT117+CD117+CN117+CX117+DH117","v":0},{"$f":"AQ117+BK117+BU117+CE117+CO117+CY117+DI117","v":0},{"$f":"AR117+BL117+BV117+CF117+CP117+CZ117+DJ117","v":0},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",{"$f":"X118/U118","v":0.289110299099694},2018,2021,2021,"нд","нд","нд","нд","нд","нд",0,0.49232195,0,0,0,0,{"$f":"DK118","v":0.44918635},{"$f":"DU118","v":0.44918635},{"$f":"AI118+AS118","v":0.44918635},0.1298644,0.1298644,{"$f":"AB118","v":0.31932195},0,0,{"$f":"SUM(AC118:AG118)","v":0.31932195},0,0,0.31932195,0,0,0,{"$f":"AL118","v":0.31932195},0,0,{"$f":"SUM(AM118:AQ118)","v":0.31932195},0,0,0.31932195,0,0,0,{"$f":"AV118","v":0.1298644},0,0,{"$f":"SUM(AW118:BA118)","v":0.1298644},0,0.048,0.0818644,0,0,0,{"$f":"BF118","v":0.1298644},0,0,{"$f":"SUM(BG118:BK118)","v":0.1298644},0,0.048,0.0818644,0,0,0,{"$f":"BP118","v":0},0,0,{"$f":"SUM(BQ118:BU118)","v":0},0,0,0,0,0,0,{"$f":"BZ118","v":0},0,0,{"$f":"SUM(CA118:CE118)","v":0},0,0,0,0,0,0,{"$f":"CJ118","v":0},0,0,{"$f":"SUM(CK118:CO118)","v":0},0,0,0,0,0,0,{"$f":"CT118","v":0},0,0,{"$f":"SUM(CU118:CY118)","v":0},0,0,0,0,0,0,{"$f":"DD118","v":0},0,0,{"$f":"SUM(DE118:DI118)","v":0},0,0,0,0,0,0,{"$f":"DL118+DM118+DN118+DT118","v":0.44918635},0,0,{"$f":"SUM(DO118:DS118)","v":0.44918635},{"$f":"AC118+AW118","v":0},{"$f":"AD118+AX118","v":0.048},{"$f":"AE118+AY118","v":0.40118635},{"$f":"AF118+AZ118","v":0},{"$f":"AG118+BA118","v":0},{"$f":"AH118+BB118","v":0},{"$f":"DV118+DW118+DX118+ED118","v":0.44918635},0,0,{"$f":"SUM(DY118:EC118)","v":0.44918635},{"$f":"AM118+BG118+BQ118+CA118+CK118+CU118+DE118","v":0},{"$f":"AN118+BH118+BR118+CB118+CL118+CV118+DF118","v":0.048},{"$f":"AO118+BI118+BS118+CC118+CM118+CW118+DG118","v":0.40118635},{"$f":"AP118+BJ118+BT118+CD118+CN118+CX118+DH118","v":0},{"$f":"AQ118+BK118+BU118+CE118+CO118+CY118+DI118","v":0},{"$f":"AR118+BL118+BV118+CF118+CP118+CZ118+DJ118","v":0},"нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",0,2018,2022,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,{"$f":"DK119","v":0},{"$f":"DU119","v":0},{"$f":"AI119+AS119","v":0},0,0,{"$f":"AB119","v":0},0,0,{"$f":"SUM(AC119:AG119)","v":0},0,0,0,0,0,0,{"$f":"AL119","v":0},0,0,{"$f":"SUM(AM119:AQ119)","v":0},0,0,0,0,0,0,{"$f":"AV119","v":0},0,0,{"$f":"SUM(AW119:BA119)","v":0},0,0,0,0,0,0,{"$f":"BF119","v":0},0,0,{"$f":"SUM(BG119:BK119)","v":0},0,0,0,0,0,0,{"$f":"BP119","v":0},0,0,{"$f":"SUM(BQ119:BU119)","v":0},0,0,0,0,0,0,{"$f":"BZ119","v":0},0,0,{"$f":"SUM(CA119:CE119)","v":0},0,0,0,0,0,0,{"$f":"CJ119","v":0},0,0,{"$f":"SUM(CK119:CO119)","v":0},0,0,0,0,0,0,{"$f":"CT119","v":0},0,0,{"$f":"SUM(CU119:CY119)","v":0},0,0,0,0,0,0,{"$f":"DD119","v":0},0,0,{"$f":"SUM(DE119:DI119)","v":0},0,0,0,0,0,0,{"$f":"DL119+DM119+DN119+DT119","v":0},0,0,{"$f":"SUM(DO119:DS119)","v":0},{"$f":"AC119+AW119","v":0},{"$f":"AD119+AX119","v":0},{"$f":"AE119+AY119","v":0},{"$f":"AF119+AZ119","v":0},{"$f":"AG119+BA119","v":0},{"$f":"AH119+BB119","v":0},{"$f":"DV119+DW119+DX119+ED119","v":0},0,0,{"$f":"SUM(DY119:EC119)","v":0},{"$f":"AM119+BG119+BQ119+CA119+CK119+CU119+DE119","v":0},{"$f":"AN119+BH119+BR119+CB119+CL119+CV119+DF119","v":0},{"$f":"AO119+BI119+BS119+CC119+CM119+CW119+DG119","v":0},{"$f":"AP119+BJ119+BT119+CD119+CN119+CX119+DH119","v":0},{"$f":"AQ119+BK119+BU119+CE119+CO119+CY119+DI119","v":0},{"$f":"AR119+BL119+BV119+CF119+CP119+CZ119+DJ119","v":0},"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",{"$f":"X120/U120","v":0.374487284710843},2018,2021,2021,"нд","нд","нд","нд","нд","нд",0,2.39689822,0,0,0,0,{"$f":"DK120","v":2.47932191},{"$f":"DU120","v":2.47932191},{"$f":"AI120+AS120","v":2.47932191},0.92847453,0.92847453,{"$f":"AB120","v":1.55084738},0,0,{"$f":"SUM(AC120:AG120)","v":1.55084738},0,0,1.55084738,0,0,0,{"$f":"AL120","v":1.55084738},0,0,{"$f":"SUM(AM120:AQ120)","v":1.55084738},0,0,1.55084738,0,0,0,{"$f":"AV120","v":0.92847453},0,0,{"$f":"SUM(AW120:BA120)","v":0.92847453},0,0.048,0.88047453,0,0,0,{"$f":"BF120","v":0.92847453},0,0,{"$f":"SUM(BG120:BK120)","v":0.92847453},0,0.048,0.88047453,0,0,0,{"$f":"BP120","v":0},0,0,{"$f":"SUM(BQ120:BU120)","v":0},0,0,0,0,0,0,{"$f":"BZ120","v":0},0,0,{"$f":"SUM(CA120:CE120)","v":0},0,0,0,0,0,0,{"$f":"CJ120","v":0},0,0,{"$f":"SUM(CK120:CO120)","v":0},0,0,0,0,0,0,{"$f":"CT120","v":0},0,0,{"$f":"SUM(CU120:CY120)","v":0},0,0,0,0,0,0,{"$f":"DD120","v":0},0,0,{"$f":"SUM(DE120:DI120)","v":0},0,0,0,0,0,0,{"$f":"DL120+DM120+DN120+DT120","v":2.47932191},0,0,{"$f":"SUM(DO120:DS120)","v":2.47932191},{"$f":"AC120+AW120","v":0},{"$f":"AD120+AX120","v":0.048},{"$f":"AE120+AY120","v":2.43132191},{"$f":"AF120+AZ120","v":0},{"$f":"AG120+BA120","v":0},{"$f":"AH120+BB120","v":0},{"$f":"DV120+DW120+DX120+ED120","v":2.47932191},0,0,{"$f":"SUM(DY120:EC120)","v":2.47932191},{"$f":"AM120+BG120+BQ120+CA120+CK120+CU120+DE120","v":0},{"$f":"AN120+BH120+BR120+CB120+CL120+CV120+DF120","v":0.048},{"$f":"AO120+BI120+BS120+CC120+CM120+CW120+DG120","v":2.43132191},{"$f":"AP120+BJ120+BT120+CD120+CN120+CX120+DH120","v":0},{"$f":"AQ120+BK120+BU120+CE120+CO120+CY120+DI120","v":0},{"$f":"AR120+BL120+BV120+CF120+CP120+CZ120+DJ120","v":0},"нд"]
["1.6.1.3","Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед.","L_МСК_07","нд",2025,"нд",2027,"нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,{"$f":"BM121+BW121+CG121+CQ121+DA121","v":7.207432},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN121+BO121+BP121+BV121","v":0},0,0,{"$f":"SUM(BQ121:BU121)","v":0},0,0,0,0,0,0,{"$f":"BX121+BY121+BZ121+CF121","v":0},0,0,{"$f":"SUM(CA121:CE121)","v":0},0,0,0,0,0,0,{"$f":"CH121+CI121+CJ121+CP121","v":0},0,0,{"$f":"SUM(CK121:CO121)","v":0},0,0,0,0,0,0,{"$f":"CR121+CS121+CT121+CZ121","v":3.986416},0,0,{"$f":"SUM(CU121:CY121)","v":3.986416},0,0,3.986416,0,0,0,{"$f":"DB121+DC121+DD121+DJ121","v":3.221016},0,0,{"$f":"SUM(DE121:DI121)","v":3.221016},0,0,{"$f":"3.221016","v":3.221016},0,0,0,{"$f":"DL121+DM121+DN121+DT121","v":0},0,0,{"$f":"SUM(DO121:DS121)","v":0},{"$f":"AC121+AW121","v":0},{"$f":"AD121+AX121","v":0},{"$f":"AE121+AY121","v":0},{"$f":"AF121+AZ121","v":0},{"$f":"AG121+BA121","v":0},{"$f":"AH121+BB121","v":0},{"$f":"DV121+DW121+DX121+ED121","v":7.207432},0,0,{"$f":"SUM(DY121:EC121)","v":7.207432},{"$f":"AM121+BG121+BQ121+CA121+CK121+CU121+DE121","v":0},{"$f":"AN121+BH121+BR121+CB121+CL121+CV121+DF121","v":0},{"$f":"AO121+BI121+BS121+CC121+CW121+DG121","v":7.207432},{"$f":"AP121+BJ121+BT121+CD121+CN121+CX121+DH121","v":0},{"$f":"AQ121+BK121+BU121+CE121+CO121+CY121+DI121","v":0},{"$f":"AR121+BL121+BV121+CF121+CP121+CZ121+DJ121","v":0},"Автотранспортное средство КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском необходимо к приобретению в связи с отсутствием в ООО «Мордовская сетевая компания» автомобильной  специализированной техники для проведения ремонтных, аварийно-восстановительных, строительных работ. В настоящее время для проведения работ в ООО «Мордовская сетевая компания» привлечена арендованная автомобильная спецтехника."]
["1.6.1.6","Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед.","L_МСК_08","нд",2022,2026,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,{"$f":"BM122+BW122+CG122+CQ122+DA122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN122+BO122+BP122+BV122","v":0},0,0,{"$f":"SUM(BQ122:BU122)","v":0},0,0,0,0,0,0,{"$f":"BX122+BY122+BZ122+CF122","v":0},0,0,{"$f":"SUM(CA122:CE122)","v":0},0,0,0,0,0,0,{"$f":"CH122+CI122+CJ122+CP122","v":0},0,0,{"$f":"SUM(CK122:CO122)","v":0},0,0,0,0,0,0,{"$f":"CR122+CS122+CT122+CZ122","v":0},0,0,{"$f":"SUM(CU122:CY122)","v":0},0,0,0,0,0,0,{"$f":"DB122+DC122+DD122+DJ122","v":0},0,0,{"$f":"SUM(DE122:DI122)","v":0},0,0,0,0,0,0,{"$f":"DL122+DM122+DN122+DT122","v":0},0,0,{"$f":"SUM(DO122:DS122)","v":0},{"$f":"AC122+AW122","v":0},{"$f":"AD122+AX122","v":0},{"$f":"AE122+AY122","v":0},{"$f":"AF122+AZ122","v":0},{"$f":"AG122+BA122","v":0},{"$f":"AH122+BB122","v":0},{"$f":"DV122+DW122+DX122+ED122","v":0},0,0,{"$f":"SUM(DY122:EC122)","v":0},{"$f":"AM122+BG122+BQ122+CA122+CK122+CU122+DE122","v":0},{"$f":"AN122+BH122+BR122+CB122+CL122+CV122+DF122","v":0},{"$f":"AO122+BI122+BS122+CC122+CM122+CW122+DG122","v":0},{"$f":"AP122+BJ122+BT122+CD122+CN122+CX122+DH122","v":0},{"$f":"AQ122+BK122+BU122+CE122+CO122+CY122+DI122","v":0},{"$f":"AR122+BL122+BV122+CF122+CP122+CZ122+DJ122","v":0},"Автотранспортное средство Экскаватор-погрузчик JCB 3CX в количестве 1 ед. необходимо к приобретению в связи с отсутствием в ООО «Мордовская сетевая компания» автомобильной  специализированной техники для проведения ремонтных, аварийно-восстановительных, строительных работ. В настоящее время для проведения работ в ООО «Мордовская сетевая компания» привлечена арендованная автомобильная спецтехника."]
["1.6.1.7","Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед.","L_МСК_09","нд",2022,2026,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,{"$f":"BM123+BW123+CG123+CQ123+DA123","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN123+BO123+BP123+BV123","v":0},0,0,{"$f":"SUM(BQ123:BU123)","v":0},0,0,0,0,0,0,{"$f":"BX123+BY123+BZ123+CF123","v":0},0,0,{"$f":"SUM(CA123:CE123)","v":0},0,0,0,0,0,0,{"$f":"CH123+CI123+CJ123+CP123","v":0},0,0,{"$f":"SUM(CK123:CO123)","v":0},0,0,0,0,0,0,{"$f":"CR123+CS123+CT123+CZ123","v":0},0,0,{"$f":"SUM(CU123:CY123)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL123+DM123+DN123+DT123","v":0},0,0,{"$f":"SUM(DO123:DS123)","v":0},{"$f":"AC123+AW123","v":0},{"$f":"AD123+AX123","v":0},{"$f":"AE123+AY123","v":0},{"$f":"AF123+AZ123","v":0},{"$f":"AG123+BA123","v":0},{"$f":"AH123+BB123","v":0},{"$f":"DV123+DW123+DX123+ED123","v":0},0,0,{"$f":"SUM(DY123:EC123)","v":0},{"$f":"AM123+BG123+BQ123+CA123+CK123+CU123+DE123","v":0},{"$f":"AN123+BH123+BR123+CB123+CL123+CV123+DF123","v":0},{"$f":"AO123+BI123+BS123+CC123+CM123+CW123+DG123","v":0},{"$f":"AP123+BJ123+BT123+CD123+CN123+CX123+DH123","v":0},{"$f":"AQ123+BK123+BU123+CE123+CO123+CY123+DI123","v":0},{"$f":"AR123+BL123+BV123+CF123+CP123+CZ123+DJ123","v":0},"Автотранспортное средство УАЗ-3909 необходимо к приобретению для перевозки ремонтного персонала (электромонтёров) ООО «Мордовская сетевая компания» для оперативного проведения ремонтных работ электросетевого оборудования Общества."]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",1,2018,2018,2018,"нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,{"$f":"DU124","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN124+BO124+BP124+BV124","v":0},0,0,{"$f":"SUM(BQ124:BU124)","v":0},0,0,0,0,0,0,{"$f":"BX124+BY124+BZ124+CF124","v":0},0,0,{"$f":"SUM(CA124:CE124)","v":0},0,0,0,0,0,0,{"$f":"CH124+CI124+CJ124+CP124","v":0},0,0,{"$f":"SUM(CK124:CO124)","v":0},0,0,0,0,0,0,{"$f":"CR124+CS124+CT124+CZ124","v":0},0,0,{"$f":"SUM(CU124:CY124)","v":0},0,0,0,0,0,0,{"$f":"DB124+DC124+DD124+DJ124","v":0},0,0,{"$f":"SUM(DE124:DI124)","v":0},0,0,0,0,0,0,{"$f":"DL124+DM124+DN124+DT124","v":0},0,0,{"$f":"SUM(DO124:DS124)","v":0},{"$f":"AC124+AW124","v":0},{"$f":"AD124+AX124","v":0},{"$f":"AE124+AY124","v":0},{"$f":"AF124+AZ124","v":0},{"$f":"AG124+BA124","v":0},{"$f":"AH124+BB124","v":0},{"$f":"DV124+DW124+DX124+ED124","v":0},0,0,{"$f":"SUM(DY124:EC124)","v":0},{"$f":"AM124+BG124+BQ124+CA124+CK124+CU124+DE124","v":0},{"$f":"AN124+BH124+BR124+CB124+CL124+CV124+DF124","v":0},{"$f":"AO124+BI124+BS124+CC124+CM124+CW124+DG124","v":0},{"$f":"AP124+BJ124+BT124+CD124+CN124+CX124+DH124","v":0},{"$f":"AQ124+BK124+BU124+CE124+CO124+CY124+DI124","v":0},{"$f":"AR124+BL124+BV124+CF124+CP124+CZ124+DJ124","v":0},"нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",1,2018,2018,2018,"нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,{"$f":"DU125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN125+BO125+BP125+BV125","v":0},0,0,{"$f":"SUM(BQ125:BU125)","v":0},0,0,0,0,0,0,{"$f":"BX125+BY125+BZ125+CF125","v":0},0,0,{"$f":"SUM(CA125:CE125)","v":0},0,0,0,0,0,0,{"$f":"CH125+CI125+CJ125+CP125","v":0},0,0,{"$f":"SUM(CK125:CO125)","v":0},0,0,0,0,0,0,{"$f":"CR125+CS125+CT125+CZ125","v":0},0,0,{"$f":"SUM(CU125:CY125)","v":0},0,0,0,0,0,0,{"$f":"DB125+DC125+DD125+DJ125","v":0},0,0,{"$f":"SUM(DE125:DI125)","v":0},0,0,0,0,0,0,{"$f":"DL125+DM125+DN125+DT125","v":0},0,0,{"$f":"SUM(DO125:DS125)","v":0},{"$f":"AC125+AW125","v":0},{"$f":"AD125+AX125","v":0},{"$f":"AE125+AY125","v":0},{"$f":"AF125+AZ125","v":0},{"$f":"AG125+BA125","v":0},{"$f":"AH125+BB125","v":0},{"$f":"DV125+DW125+DX125+ED125","v":0},0,0,{"$f":"SUM(DY125:EC125)","v":0},{"$f":"AM125+BG125+BQ125+CA125+CK125+CU125+DE125","v":0},{"$f":"AN125+BH125+BR125+CB125+CL125+CV125+DF125","v":0},{"$f":"AO125+BI125+BS125+CC125+CM125+CW125+DG125","v":0},{"$f":"AP125+BJ125+BT125+CD125+CN125+CX125+DH125","v":0},{"$f":"AQ125+BK125+BU125+CE125+CO125+CY125+DI125","v":0},{"$f":"AR125+BL125+BV125+CF125+CP125+CZ125+DJ125","v":0},"нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",1,2018,2018,2018,"нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,{"$f":"DU126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN126+BO126+BP126+BV126","v":0},0,0,{"$f":"SUM(BQ126:BU126)","v":0},0,0,0,0,0,0,{"$f":"BX126+BY126+BZ126+CF126","v":0},0,0,{"$f":"SUM(CA126:CE126)","v":0},0,0,0,0,0,0,{"$f":"CH126+CI126+CJ126+CP126","v":0},0,0,{"$f":"SUM(CK126:CO126)","v":0},0,0,0,0,0,0,{"$f":"CR126+CS126+CT126+CZ126","v":0},0,0,{"$f":"SUM(CU126:CY126)","v":0},0,0,0,0,0,0,{"$f":"DB126+DC126+DD126+DJ126","v":0},0,0,{"$f":"SUM(DE126:DI126)","v":0},0,0,0,0,0,0,{"$f":"DL126+DM126+DN126+DT126","v":0},0,0,{"$f":"SUM(DO126:DS126)","v":0},{"$f":"AC126+AW126","v":0},{"$f":"AD126+AX126","v":0},{"$f":"AE126+AY126","v":0},{"$f":"AF126+AZ126","v":0},{"$f":"AG126+BA126","v":0},{"$f":"AH126+BB126","v":0},{"$f":"DV126+DW126+DX126+ED126","v":0},0,0,{"$f":"SUM(DY126:EC126)","v":0},{"$f":"AM126+BG126+BQ126+CA126+CK126+CU126+DE126","v":0},{"$f":"AN126+BH126+BR126+CB126+CL126+CV126+DF126","v":0},{"$f":"AO126+BI126+BS126+CC126+CM126+CW126+DG126","v":0},{"$f":"AP126+BJ126+BT126+CD126+CN126+CX126+DH126","v":0},{"$f":"AQ126+BK126+BU126+CE126+CO126+CY126+DI126","v":0},{"$f":"AR126+BL126+BV126+CF126+CP126+CZ126+DJ126","v":0},"нд"]
["1.6.2","Приобретение прибора Тепловизор Fluke Ti300+- ","L_МСК_10","нд",2022,2023,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0.413,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN127+BO127+BP127+BV127","v":0},0,0,{"$f":"SUM(BQ127:BU127)","v":0},0,0,0,0,0,0,{"$f":"BX127+BY127+BZ127+CF127","v":0.413},0,0,{"$f":"SUM(CA127:CE127)","v":0.413},0.413,0,0,0,0,0,{"$f":"CH127+CI127+CJ127+CP127","v":0},0,0,{"$f":"SUM(CK127:CO127)","v":0},0,0,0,0,0,0,{"$f":"CR127+CS127+CT127+CZ127","v":0},0,0,{"$f":"SUM(CU127:CY127)","v":0},0,0,0,0,0,0,{"$f":"DB127+DC127+DD127+DJ127","v":0},0,0,{"$f":"SUM(DE127:DI127)","v":0},0,0,0,0,0,0,{"$f":"DL127+DM127+DN127+DT127","v":0},0,0,{"$f":"SUM(DO127:DS127)","v":0},{"$f":"AC127+AW127","v":0},{"$f":"AD127+AX127","v":0},{"$f":"AE127+AY127","v":0},{"$f":"AF127+AZ127","v":0},{"$f":"AG127+BA127","v":0},{"$f":"AH127+BB127","v":0},{"$f":"DV127+DW127+DX127+ED127","v":0.413},0,0,{"$f":"SUM(DY127:EC127)","v":0.413},{"$f":"AM127+BG127+BQ127+CA127+CK127+CU127+DE127","v":0.413},{"$f":"AN127+BH127+BR127+CB127+CL127+CV127+DF127","v":0},{"$f":"AO127+BI127+BS127+CC127+CM127+CW127+DG127","v":0},{"$f":"AP127+BJ127+BT127+CD127+CN127+CX127+DH127","v":0},{"$f":"AQ127+BK127+BU127+CE127+CO127+CY127+DI127","v":0},{"$f":"AR127+BL127+BV127+CF127+CP127+CZ127+DJ127","v":0},{"$f":"'14'!N40","v":"Прибор предназначен для поиска и выявления неисправностей электрических систем  на безопасном расстоянии.  Благодаря высокому порогу предельной температуры прибор можно использовать для обследования сильно накаленных поверхностей или опасных элементов под напряжением."}]
["1.6.3","Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный» ","L_МСК_11","нд",2022,2022,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0.266,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN128+BO128+BP128+BV128","v":0},0,0,{"$f":"SUM(BQ128:BU128)","v":0},0,0,0,0,0,0,{"$f":"BX128+BY128+BZ128+CF128","v":0.266},0,0,{"$f":"SUM(CA128:CE128)","v":0.266},0.266,0,0,0,0,0,{"$f":"CH128+CI128+CJ128+CP128","v":0},0,0,{"$f":"SUM(CK128:CO128)","v":0},0,0,0,0,0,0,{"$f":"CR128+CS128+CT128+CZ128","v":0},0,0,{"$f":"SUM(CU128:CY128)","v":0},0,0,0,0,0,0,{"$f":"DB128+DC128+DD128+DJ128","v":0},0,0,{"$f":"SUM(DE128:DI128)","v":0},0,0,0,0,0,0,{"$f":"DL128+DM128+DN128+DT128","v":0},0,0,{"$f":"SUM(DO128:DS128)","v":0},{"$f":"AC128+AW128","v":0},{"$f":"AD128+AX128","v":0},{"$f":"AE128+AY128","v":0},{"$f":"AF128+AZ128","v":0},{"$f":"AG128+BA128","v":0},{"$f":"AH128+BB128","v":0},{"$f":"DV128+DW128+DX128+ED128","v":0.266},0,0,{"$f":"SUM(DY128:EC128)","v":0.266},{"$f":"AM128+BG128+BQ128+CA128+CK128+CU128+DE128","v":0.266},{"$f":"AN128+BH128+BR128+CB128+CL128+CV128+DF128","v":0},{"$f":"AO128+BI128+BS128+CC128+CM128+CW128+DG128","v":0},{"$f":"AP128+BJ128+BT128+CD128+CN128+CX128+DH128","v":0},{"$f":"AQ128+BK128+BU128+CE128+CO128+CY128+DI128","v":0},{"$f":"AR128+BL128+BV128+CF128+CP128+CZ128+DJ128","v":0},{"$f":"'14'!N41","v":"Прибор предназначен для:\n-измерения и регистрации основных показателей качества электроэнергии (ПКЭ);\n-измерения и регистрации основных параметров электрической энергии в  однофазных и трехфазных электрических сетях;\n-поверки однофазных и трехфазных счетчиков активной и реактивной электрической энергии на месте эксплуатации, а также для контроля метрологических характеристик счетчиков и правильности их подключения без разрыва токовых цепей;\n-поверки измерительных трансформаторов напряжения и тока на местах их эксплуатации; \n-измерения параметров вторичных цепей (мощности нагрузки) и выявления хищений электроэнергии в системах учета электрической энергии;\n-поверки электроизмерительных приборов, энергетических измерительных преобразователей напряжения, тока, активной и реактивной мощности на месте их эксплуатации; \n-измерения амплитудных и пиковых значений переменного напряжения частотой до 500 Гц по одному/трем каналам и по разностному каналу, для поверки и калибровки амплитудных и пиковых вольтметров."}]
["1.6.4","Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления","L_МСК_13","нд",2022,2023,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0.05559,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN129+BO129+BP129+BV129","v":0},0,0,{"$f":"SUM(BQ129:BU129)","v":0},0,0,0,0,0,0,{"$f":"BX129+BY129+BZ129+CF129","v":0.05559},0,0,{"$f":"SUM(CA129:CE129)","v":0.05559},0.05559,0,0,0,0,0,{"$f":"CH129+CI129+CJ129+CP129","v":0},0,0,{"$f":"SUM(CK129:CO129)","v":0},0,0,0,0,0,0,{"$f":"CR129+CS129+CT129+CZ129","v":0},0,0,{"$f":"SUM(CU129:CY129)","v":0},0,0,0,0,0,0,{"$f":"DB129+DC129+DD129+DJ129","v":0},0,0,{"$f":"SUM(DE129:DI129)","v":0},0,0,0,0,0,0,{"$f":"DL129+DM129+DN129+DT129","v":0},0,0,{"$f":"SUM(DO129:DS129)","v":0},{"$f":"AC129+AW129","v":0},{"$f":"AD129+AX129","v":0},{"$f":"AE129+AY129","v":0},{"$f":"AF129+AZ129","v":0},{"$f":"AG129+BA129","v":0},{"$f":"AH129+BB129","v":0},{"$f":"DV129+DW129+DX129+ED129","v":0.05559},0,0,{"$f":"SUM(DY129:EC129)","v":0.05559},{"$f":"AM129+BG129+BQ129+CA129+CK129+CU129+DE129","v":0.05559},{"$f":"AN129+BH129+BR129+CB129+CL129+CV129+DF129","v":0},{"$f":"AO129+BI129+BS129+CC129+CM129+CW129+DG129","v":0},{"$f":"AP129+BJ129+BT129+CD129+CN129+CX129+DH129","v":0},{"$f":"AQ129+BK129+BU129+CE129+CO129+CY129+DI129","v":0},{"$f":"AR129+BL129+BV129+CF129+CP129+CZ129+DJ129","v":0},{"$f":"'14'!N42","v":"Прибор предназначен для измерения сопротивления и напряжения заземления ЛЭП, энергоустановок, электроприборов."}]
["1.6.5","Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания","L_МСК_14","нд",2022,2023,"нд","нд","нд","нд","нд","нд","нд",0,0,0,0,0,0,0,0.05514,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN130+BO130+BP130+BV130","v":0},0,0,{"$f":"SUM(BQ130:BU130)","v":0},0,0,0,0,0,0,{"$f":"BX130+BY130+BZ130+CF130","v":0.05514},0,0,{"$f":"SUM(CA130:CE130)","v":0.05514},0.05514,0,0,0,0,0,{"$f":"CH130+CI130+CJ130+CP130","v":0},0,0,{"$f":"SUM(CK130:CO130)","v":0},0,0,0,0,0,0,{"$f":"CR130+CS130+CT130+CZ130","v":0},0,0,{"$f":"SUM(CU130:CY130)","v":0},0,0,0,0,0,0,{"$f":"DB130+DC130+DD130+DJ130","v":0},0,0,{"$f":"SUM(DE130:DI130)","v":0},0,0,0,0,0,0,{"$f":"DL130+DM130+DN130+DT130","v":0},0,0,{"$f":"SUM(DO130:DS130)","v":0},{"$f":"AC130+AW130","v":0},{"$f":"AD130+AX130","v":0},{"$f":"AE130+AY130","v":0},{"$f":"AF130+AZ130","v":0},{"$f":"AG130+BA130","v":0},{"$f":"AH130+BB130","v":0},{"$f":"DV130+DW130+DX130+ED130","v":0.05514},0,0,{"$f":"SUM(DY130:EC130)","v":0.05514},{"$f":"AM130+BG130+BQ130+CA130+CK130+CU130+DE130","v":0.05514},{"$f":"AN130+BH130+BR130+CB130+CL130+CV130+DF130","v":0},{"$f":"AO130+BI130+BS130+CC130+CM130+CW130+DG130","v":0},{"$f":"AP130+BJ130+BT130+CD130+CN130+CX130+DH130","v":0},{"$f":"AQ130+BK130+BU130+CE130+CO130+CY130+DI130","v":0},{"$f":"AR130+BL130+BV130+CF130+CP130+CZ130+DJ130","v":0},{"$f":"'14'!N43","v":"Прибор измеряет и анализирует полученные результаты для корректировки технического состояния электрооборудования."}]
[]
["1) Вместо слов «Факт (Предложение по корректировке утвержденного плана)» указывается слово «Факт», если год, в отношении которого заполняется столбец, будет завершен по состоянию на плановую дату раскрытия сетевой организацией информации об инвестиционной программе (о проекте инвестиционной программы и (или) проекте изменений, вносимых в инвестиционную программу) и обосновывающих ее материалах, либо в противном случае – слова «Предложение по корректировке утвержденного плана»."]
["2) Вместо слов «План (Утвержденный план)» указывается слово «План», если на год, в отношении которого заполняется столбец, отсутствует утвержденная инвестиционная программа сетевой организации, либо в противном случае – слова «Утвержденный план»."]
["3) Словосочетания вида «год N», «год (N-1)», «год (N+1)» в различных падежах заменяются указанием года (четыре цифры и слово «год» в соответствующем падеже), который определяется как первый год реализации инвестиционной программы (проекта инвестиционной программы и (или) изменений, вносимых в утвержденную инвестиционную программу) плюс или минус количество лет, равных числу указанному в словосочетании соответственно после знака «+» или «-»."]
["4) «год X» заменяется указанием года (четыре цифры и слово «год» в соответствующем падеже), который определяется как год, в котором сетевой организацией раскрывается информация об инвестиционной программе (о проекте инвестиционной программе и (или) изменений, вносимых в инвестиционную программу)."]

{"sheet":"3","index":10,"n_rows":130,"n_cols":38,"rows_kept":130,"cut":false,"hidden":false,"merged":[[3,0,3,28],[5,0,5,28],[6,0,6,28],[8,0,8,28],[10,0,10,28],[11,0,11,28],[12,0,12,27],[13,0,15,0],[13,1,15,1],[13,2,15,2],[13,3,15,3],[13,4,15,4],[13,5,14,6],[13,7,14,8],[13,9,15,9],[13,10,13,19],[13,20,13,25],[13,26,14,27],[13,37,15,37],[14,10,14,14],[14,15,14,19],[14,20,14,21],[14,22,14,23],[14,24,14,25],[14,28,14,29],[14,35,15,35],[14,36,15,36]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 3. План освоения капитальных вложений по инвестиционным проектам"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"___"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2021__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г"]
["                                                                                                                                                              реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Текущая стадия реализации инвестиционного проекта  ","Год начала  реализации инвестиционного проекта","Год окончания реализации инвестиционного проекта",null,"Полная сметная стоимость инвестиционного проекта в соответствии с утвержденной проектной документацией в базисном уровне цен, млн рублей (без НДС)",null,"Фактический объем освоения капитальных вложений на 01.01.\n2020г , млн рублей \n(без НДС) ","Оценка полной стоимости в прогнозных ценах соответствующих лет, \nмлн рублей (без НДС)",null,null,null,null,null,null,null,null,null,"Остаток освоения капитальных вложений, \nмлн рублей (без НДС)",null,null,null,null,null,"Освоение капитальных вложений 2020года  в прогнозных ценах соответствующих лет, млн рублей (без НДС)",null,null,null,null,null,null,null,null,null,null,"Краткое обоснование корректировки утвержденного плана"]
[null,null,null,null,null,null,null,null,null,null,"Утвержденный план ",null,null,null,null,"Предложение по корректировке утвержденного  плана",null,null,null,null,"План на 01.01.2020года ",null,"Утвержденный план на\n01.01.2021года ",null,"Предложение по корректировке утвержденного плана \nна 01.01.2021года ",null,null,null,"2021 год ",null,"2022 год","2023 год","2024 год","2025 год","2026 год","Итого за период реализации инвестиционной программы\n(утвержденный план)","Итого за период реализации инвестиционной программы\n(предложение по корректировке утвержденного плана)"]
[null,null,null,null,null,"утвержденный план ","Предложение по корректировке утвержденного плана","Утвержденный план ","Предложение по корректировке утвержденного плана",null,"Всего, в т.ч.:","проектно-изыскательские работы","строительные работы, реконструкция, монтаж оборудования","оборудование","прочие затраты","Всего, в т.ч.:","проектно-изыскательские работы","строительные работы, реконструкция, монтаж оборудования","оборудование","прочие затраты","в базисном уровне цен","в прогнозных ценах соответствующих лет","в базисном уровне цен","в прогнозных ценах соответствующих лет","в базисном уровне цен","в прогнозных ценах соответствующих лет","Утвержденный план ","Факт","Утвержденный план ","Предложение по корректировке утвержденного  плана","План","План","План","План","План"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,"29.1","29.2","29.1","29.1","29.1","29.1","29.1",30,31,32]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"SUM(J19:J24)","v":24.6878813741526},{"$f":"SUM(K19:K24)","v":37.0623288208192},{"$f":"SUM(L19:L24)","v":3.29136774126667},{"$f":"SUM(M19:M24)","v":7.83704794346667},{"$f":"SUM(N19:N24)","v":21.0714558286},{"$f":"SUM(O19:O24)","v":4.86245730748588},{"$f":"SUM(P19:P24)","v":91.3136604591525},{"$f":"SUM(Q19:Q24)","v":5.46529552796667},{"$f":"SUM(R19:R24)","v":25.0114795156},{"$f":"SUM(S19:S24)","v":46.6249464414333},{"$f":"SUM(T19:T24)","v":14.2119389741525},"нд",{"$f":"SUM(V19:V24)","v":3.07276507833333},"нд",{"$f":"SUM(X19:X24)","v":0.881949108333333},{"$f":"SUM(Y19:Y24)","v":0},{"$f":"SUM(Z19:Z24)","v":0.881949108333333},9.22764736333333,{"$f":"SUM(AB19:AB24)","v":9.31895669166667},{"$f":"SUM(AC19:AC24)","v":5.48822938333333},{"$f":"SUM(AD19:AD24)","v":9.09382481666666},{"$f":"SUM(AE19:AE24)","v":12.67314485},{"$f":"SUM(AF19:AF24)","v":12.7400666583333},{"$f":"SUM(AG19:AG24)","v":12.6729},{"$f":"SUM(AH19:AH24)","v":15.9949133333333},{"$f":"SUM(AI19:AI24)","v":15.35708},{"$f":"SUM(AJ19:AJ24)","v":14.7158767466667},{"$f":"SUM(AK19:AK24)","v":87.85088635},"нд"]
["0.1","Технологическое присоединение, всего","нд","нд","нд","нд","нд","нд","нд",{"$f":"J25","v":21.7635976166667},{"$f":"K25","v":29.7602281633333},{"$f":"L25","v":2.70267840626667},{"$f":"M25","v":7.21652993846667},{"$f":"N25","v":19.8410198186},{"$f":"O25","v":0},{"$f":"AK19","v":54.24804225},{"$f":"Q25","v":4.0081231213},{"$f":"R25","v":18.3389542831},{"$f":"S25","v":31.9009648456},{"$f":"T25","v":0},{"$f":"U25","v":"нд"},{"$f":"V25","v":0.11115512},{"$f":"W25","v":"нд"},{"$f":"X25","v":0},{"$f":"Y25","v":0},{"$f":"Z25","v":0},7.66917292166667,{"$f":"AB25","v":7.76048225},{"$f":"AC25","v":0.327457625},{"$f":"AD25","v":4.19696},{"$f":"AE25","v":8.45812},{"$f":"AF25","v":8.45812},{"$f":"AG25","v":8.45812},{"$f":"AH25","v":8.45812},{"$f":"AI25","v":8.45812},{"$f":"AJ25","v":7.99663054666667},{"$f":"AK25","v":54.24804225},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд","нд","нд","нд","нд","нд","нд",{"$f":"J76","v":0.50225},{"$f":"K76","v":2.43964335},{"$f":"L76","v":0.588689335},{"$f":"M76","v":0.620518005},{"$f":"N76","v":1.23043601},{"$f":"O76","v":0},{"$f":"Q20+R20+S20+T20","v":13.3606625016667},{"$f":"Q76","v":1.05417240666667},{"$f":"R76","v":3.9455202125},{"$f":"S76","v":8.3609698825},{"$f":"T76","v":0},{"$f":"U26","v":0},{"$f":"V76","v":0},{"$f":"W26","v":0},{"$f":"X76","v":0},{"$f":"Y76","v":0},{"$f":"Z76","v":0},0,{"$f":"AB76","v":0},{"$f":"AC76","v":4.27882265},{"$f":"AD76","v":4.01491570833333},{"$f":"AE76","v":2.33684858333333},{"$f":"AF76","v":0.223777858333333},{"$f":"AG76","v":4.21478},{"$f":"AH76","v":4.21478},{"$f":"AI76","v":0},{"$f":"AJ76","v":4.27882265},{"$f":"AK76","v":15.00510215},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд","нд","нд","нд","нд","нд","нд",{"$f":"J107","v":0},{"$f":"AJ21","v":0},{"$f":"Q129","v":0},{"$f":"R129","v":0},{"$f":"S129","v":0},{"$f":"S129","v":0},{"$f":"AK21","v":0},{"$f":"V129","v":0},{"$f":"W129","v":0},{"$f":"X129","v":0},{"$f":"X129","v":0},{"$f":"U129","v":"нд"},{"$f":"V129","v":0},{"$f":"W129","v":0},{"$f":"Z129","v":0},{"$f":"AA129","v":0},{"$f":"Z107","v":0},{"$f":"AA107","v":0},{"$f":"AB107","v":0},{"$f":"AC107","v":0},{"$f":"AD107","v":0},{"$f":"AE107","v":0},{"$f":"AF107","v":0},{"$f":"AG107","v":0},{"$f":"AH107","v":0},{"$f":"AI107","v":0},{"$f":"AJ107","v":0},{"$f":"X21+Z21+AB21+AD21","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд","нд","нд","нд","нд","нд","нд",{"$f":"J132","v":0},{"$f":"AJ22","v":0},{"$f":"Q132","v":0},{"$f":"R132","v":0},{"$f":"S132","v":0},{"$f":"S132","v":0},{"$f":"P110","v":9.49301673333334},{"$f":"Q110","v":0.403},{"$f":"R110","v":2.72700502},{"$f":"S110","v":6.36301171333333},{"$f":"T110","v":0},{"$f":"U132","v":0},{"$f":"V132","v":0},{"$f":"W132","v":0},{"$f":"Z132","v":0},{"$f":"AA132","v":0},{"$f":"Z132","v":0},0,{"$f":"AB132","v":0},{"$f":"AD132","v":0},{"$f":"AD132","v":0},{"$f":"AE110","v":1.87817626666667},{"$f":"AF110","v":3.40006046666667},{"$f":"AG110","v":0},{"$f":"AH110","v":0},{"$f":"AI110","v":4.21478},{"$f":"AJ110","v":0},{"$f":"AK110","v":9.49301673333334},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд","нд","нд","нд","нд","нд","нд",{"$f":"J142","v":0},{"$f":"AJ23","v":0},{"$f":"Q142","v":0},{"$f":"R142","v":0},{"$f":"S142","v":0},{"$f":"S142","v":0},{"$f":"AK23","v":0},{"$f":"V142","v":0},{"$f":"W142","v":0},{"$f":"X142","v":0},{"$f":"X142","v":0},{"$f":"U142","v":0},{"$f":"V142","v":0},{"$f":"W142","v":0},{"$f":"Z142","v":0},{"$f":"AA142","v":0},{"$f":"Z142","v":0},0,{"$f":"AB142","v":0},{"$f":"AD142","v":0},{"$f":"AD142","v":0},{"$f":"AJ142","v":0},{"$f":"AK142","v":0},{"$f":"AL142","v":0},{"$f":"AM142","v":0},{"$f":"AN142","v":0},{"$f":"AK142","v":0},{"$f":"X23+Z23+AB23+AD23","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд","нд","нд","нд","нд","нд","нд",{"$f":"J115","v":2.42203375748588},{"$f":"K115","v":4.86245730748588},{"$f":"L115","v":0},{"$f":"M115","v":0},{"$f":"N115","v":0},{"$f":"O115","v":4.86245730748588},{"$f":"P115","v":14.2119389741525},{"$f":"Q115","v":0},{"$f":"R115","v":0},{"$f":"S115","v":0},{"$f":"T115","v":14.2119389741525},{"$f":"U115","v":"нд"},{"$f":"V115","v":2.96160995833333},{"$f":"W115","v":0},{"$f":"X115","v":0.881949108333333},{"$f":"Y115","v":0},{"$f":"Z115","v":0.881949108333333},1.55847444166667,{"$f":"AB115","v":1.55847444166667},{"$f":"AC115","v":0.881949108333333},{"$f":"AD115","v":0.881949108333333},{"$f":"AE115","v":0},{"$f":"AF115","v":0.658108333333334},{"$f":"AG115","v":0},{"$f":"AH115","v":3.32201333333333},{"$f":"AI115","v":2.68418},{"$f":"AJ115","v":2.44042355},{"$f":"AK115","v":9.10472521666667},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"J26","v":21.7635976166667},{"$f":"K26","v":29.7602281633333},{"$f":"L26","v":2.70267840626667},{"$f":"M26","v":7.21652993846667},{"$f":"N26","v":19.8410198186},{"$f":"O26","v":0},{"$f":"P26","v":54.24804225},{"$f":"Q26","v":4.0081231213},{"$f":"R26","v":18.3389542831},{"$f":"S26","v":31.9009648456},{"$f":"T26","v":0},"нд",{"$f":"V26","v":0.11115512},"нд",{"$f":"X26","v":0},{"$f":"X26","v":0},{"$f":"Y26","v":0},7.66917292166667,{"$f":"AB26","v":7.76048225},{"$f":"AC26","v":0.327457625},{"$f":"AD26","v":4.19696},{"$f":"AE26","v":8.45812},{"$f":"AF26","v":8.45812},{"$f":"AG26","v":8.45812},{"$f":"AH26","v":8.45812},{"$f":"AI26","v":8.45812},{"$f":"AJ26","v":7.99663054666667},{"$f":"AK26","v":54.24804225},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"J27+J38","v":21.7635976166667},{"$f":"L26+M26+N26+O26","v":29.7602281633333},{"$f":"L27+L38","v":2.70267840626667},{"$f":"M27+M38","v":7.21652993846667},{"$f":"N27+N38","v":19.8410198186},{"$f":"O27+O38","v":0},{"$f":"P27+P38","v":54.24804225},{"$f":"Q27+Q38","v":4.0081231213},{"$f":"R27+R38","v":18.3389542831},{"$f":"S27+S38","v":31.9009648456},{"$f":"T27+T38","v":0},{"$f":"U27","v":0},{"$f":"V27","v":0.11115512},{"$f":"W27","v":0},{"$f":"X27+X38","v":0},{"$f":"X27","v":0},{"$f":"Z27+Z38","v":0},7.66917292166667,{"$f":"AB28+AB38","v":7.76048225},{"$f":"AC28+AC38","v":0.327457625},{"$f":"AD28+AD38","v":4.19696},{"$f":"AE28+AE38","v":8.45812},{"$f":"AF28+AF38","v":8.45812},{"$f":"AG28+AG38","v":8.45812},{"$f":"AH28+AH38","v":8.45812},{"$f":"AI28+AI38","v":8.45812},{"$f":"AJ27+AJ38","v":7.99663054666667},{"$f":"AK27+AK38","v":54.24804225},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд","нд","нд","нд","нд","нд","нд",{"$f":"J28","v":5.20723177166667},{"$f":"K28","v":6.19462434833334},{"$f":"L28","v":1.05308613921667},{"$f":"M28","v":1.79644106101667},{"$f":"N28","v":3.3450971481},{"$f":"O28","v":0},{"$f":"P28","v":10.53800819},{"$f":"Q28","v":0.9484207371},{"$f":"R28","v":3.4775427027},{"$f":"S28","v":6.1120447502},{"$f":"T28","v":0},{"$f":"U28","v":0},{"$f":"V28","v":0.11115512},{"$f":"W28","v":0},{"$f":"X28","v":0},{"$f":"X28","v":0},{"$f":"Z28","v":0},0.659934951666667,{"$f":"AB28","v":0.66525819},{"$f":"AC28","v":0.327457625},{"$f":"AD28","v":1.87375},{"$f":"AE28","v":1.5998},{"$f":"AF28","v":1.5998},{"$f":"AG28","v":1.5998},{"$f":"AH28","v":1.5998},{"$f":"AI28","v":1.5998},{"$f":"AJ28","v":0.987392576666667},{"$f":"AK28","v":10.53800819},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17","нд",2018,2021,2026,"нд","нд",5.20723177166667,{"$f":"SUM(L28:O28)","v":6.19462434833334},1.05308613921667,1.79644106101667,3.3450971481,0,{"$f":"Q28+R28+S28+T28","v":10.53800819},0.9484207371,3.4775427027,6.1120447502,0,0,{"$f":"SUM(V29:V35)","v":0.11115512},0,{"$f":"SUM(X29:X37)","v":0},0,{"$f":"SUM(Z29:Z37)","v":0},0.659934951666667,{"$f":"SUM(AB29:AB37)","v":0.66525819},0.327457625,{"$f":"'2'!BK28/1.2","v":1.87375},{"$f":"'2'!BM28/1.2","v":1.5998},{"$f":"'2'!BW28/1.2","v":1.5998},{"$f":"'2'!CG27/1.2","v":1.5998},{"$f":"'2'!CQ28/1.2","v":1.5998},{"$f":"'2'!DA28/1.2","v":1.5998},{"$f":"AA28+AC28","v":0.987392576666667},{"$f":"AB28+AD28+AE28+AF28+AG28+AH28+AI28","v":10.53800819},"нд"]
["1.1.1.1.1.1",{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},"нд","нд",2019,"нд",2019,"нд","нд",0.28157414,{"$f":"SUM(L29:O29)","v":0.28157414},0.099,0.0496965,0.13287764,{"$f":"O30","v":0},{"$f":"SUM(Q29:T29)","v":0.28157414},0.099,0.0496965,0.13287764,0,{"$f":"U30","v":0},{"$f":"V30","v":0},{"$f":"W30","v":0},0,0,0,0,0,{"$f":"AC30","v":0},{"$f":"AD30","v":0},{"$f":"AE30","v":0},{"$f":"AF30","v":0},{"$f":"AG30","v":0},{"$f":"AH30","v":0},{"$f":"AI30","v":0},{"$f":"AA29+AC29","v":0},{"$f":"AB29+AD29+AE29+AF29+AG29+AI29","v":0},"нд"]
["1.1.1.1.1.2",{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},"нд","нд",2019,"нд",2019,"нд","нд",0.09481182,{"$f":"SUM(L30:O30)","v":0.09481182},0.04,0.0223495,0.03246232,0,{"$f":"SUM(Q30:T30)","v":0.09481182},0.04,0.0223495,0.03246232,0,0,0,0,0,0,0,0,{"$f":"AB121","v":0},{"$f":"'2'!AS30/1.18","v":0},{"$f":"'2'!BC30/1.2","v":0},{"$f":"'2'!AU30/1.18","v":0},{"$f":"'2'!AV30/1.18","v":0},{"$f":"'2'!AW30/1.18","v":0},{"$f":"'2'!AX30/1.18","v":0},{"$f":"'2'!AY30/1.18","v":0},{"$f":"AA30+AC30","v":0},{"$f":"AB30+AD30+AE30+AF30+AG30+AI30","v":0},"нд"]
["1.1.1.1.1.3",{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},"нд","нд",2019,"нд",2019,"нд","нд",0.212098841666667,{"$f":"SUM(L31:O31)","v":0.21209884},0.045,0.06174938,0.10534946,0,{"$f":"SUM(Q31:T31)","v":0.21209884},0.045,0.06174938,0.10534946,0,{"$f":"U32","v":0},{"$f":"V32","v":0},{"$f":"W32","v":0},0,0,0,0,{"$f":"AB122","v":0},{"$f":"AC32","v":0},{"$f":"AD32","v":0},{"$f":"AE32","v":0},{"$f":"AF32","v":0},{"$f":"AG32","v":0},{"$f":"AH32","v":0},{"$f":"AI32","v":0},{"$f":"AA31+AC31","v":0},{"$f":"AB31+AD31+AE31+AF31+AG31+AI31","v":0},"нд"]
["1.1.1.1.1.4",{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},"нд","нд",2019,"нд",2019,"нд","нд",0.11538447,{"$f":"SUM(L32:O32)","v":0.09558059},0.04,0.02356211,0.03201848,0,{"$f":"SUM(Q32:T32)","v":0.11538447},0.043,0.042443,0.02994147,0,0,0,0,0,0,0,0,{"$f":"AB123","v":0},{"$f":"'2'!AS32/1.18","v":0},{"$f":"'2'!BC32/1.2","v":0},{"$f":"'2'!AU32/1.18","v":0},{"$f":"'2'!AV32/1.18","v":0},{"$f":"'2'!AW32/1.18","v":0},{"$f":"'2'!AX32/1.18","v":0},{"$f":"'2'!AY32/1.18","v":0},{"$f":"AA32+AC32","v":0},{"$f":"AB32+AD32+AE32+AF32+AG32+AI32","v":0},"нд"]
["1.1.1.1.1.5",{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},"нд","нд",2019,"нд",2019,"нд","нд",0.12308394,{"$f":"SUM(L33:O33)","v":0.1383459},0.037,0.04281966,0.05852624,0,{"$f":"SUM(Q33:T33)","v":0.12308394},0.043,0.02665942,0.05342452,0,{"$f":"U34","v":0},{"$f":"V34","v":0},{"$f":"W34","v":0},0,0,0,0,{"$f":"AB124","v":0},{"$f":"AC34","v":0},{"$f":"AD34","v":0},{"$f":"AE34","v":0},{"$f":"AF34","v":0},{"$f":"AG34","v":0},{"$f":"AH34","v":0},{"$f":"AI34","v":0},{"$f":"AA33+AC33","v":0},{"$f":"AB33+AD33+AE33+AF33+AG33+AI33","v":0},"нд"]
["1.1.1.1.1.6",{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},"нд","нд",2019,"нд",2019,"нд","нд",0.09067956,{"$f":"SUM(L34:O34)","v":0.035},0.035,0,0,0,{"$f":"SUM(Q34:T34)","v":0.09067956},0.037,0.02665961,0.02701995,0,0,0,0,0,0,0,0,{"$f":"AB125","v":0},{"$f":"'2'!AS34/1.18","v":0},{"$f":"'2'!BC34/1.2","v":0},{"$f":"'2'!AU34/1.18","v":0},{"$f":"'2'!AV34/1.18","v":0},{"$f":"'2'!AW34/1.18","v":0},{"$f":"'2'!AX34/1.18","v":0},{"$f":"'2'!AY34/1.18","v":0},{"$f":"AA34+AC34","v":0},{"$f":"AB34+AD34+AE34+AF34+AG34+AI34","v":0},"нд"]
["1.1.1.1.1.1","Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева","нд","нд",2019,"нд",2020,"нд","нд",0.0285,{"$f":"SUM(L35:O35)","v":0.13965512},{"$f":"0.0285+0.006","v":0.0345},{"$f":"0.07687274","v":0.07687274},0.02828238,0,{"$f":"SUM(Q35:T35)","v":0.0285},0.0285,0,0,0,0,0.11115512,0,0,0,0,0.11115512,0.11115512,{"$f":"'2'!AS35/1.18","v":0},{"$f":"'2'!BC35/1.2","v":0},{"$f":"'2'!AU35/1.18","v":0},{"$f":"'2'!AV35/1.18","v":0},{"$f":"'2'!AW35/1.18","v":0},{"$f":"'2'!AX35/1.18","v":0},{"$f":"'2'!AY35/1.18","v":0},{"$f":"AA35+AC35","v":0.11115512},{"$f":"AB35+AD35+AE35+AF35+AG35+AI35","v":0.11115512},"нд"]
["1.1.1.1.1.2",{"$f":"'2'!B36","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},{"$f":"'2'!C36","v":"нд"},1,{"$f":"'2'!E36","v":2020},{"$f":"'2'!F36","v":"нд"},{"$f":"'2'!G36","v":2021},"нд","нд",0,{"$f":"SUM(L36:O36)","v":0},0,0,0,0,{"$f":"SUM(Q36:T36)","v":0.17133659},0.042,{"$f":"0.01036714+0.00313087+0.02263981","v":0.03613782},{"$f":"0.00059181+0.09260696","v":0.09319877},0,0,0,0,0,0,0,0.17133659,0.19352241,{"$f":"'2'!AS36/1.18","v":0},{"$f":"'2'!BC36/1.2","v":0},{"$f":"'2'!AU36/1.18","v":0},{"$f":"'2'!AV36/1.18","v":0},{"$f":"'2'!AW36/1.18","v":0},{"$f":"'2'!AX36/1.18","v":0},{"$f":"'2'!AY36/1.18","v":0},{"$f":"AA36+AC36","v":0.17133659},{"$f":"AB36+AD36+AE36+AF36+AG36+AI36","v":0.19352241},{"$f":"'2'!EE36","v":"нд"}]
["1.1.1.1.1.3",{"$f":"'2'!B37","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},{"$f":"'2'!C37","v":"нд"},1,{"$f":"'2'!E37","v":2020},{"$f":"'2'!F37","v":"нд"},{"$f":"'2'!G37","v":2022},"нд","нд",0,{"$f":"SUM(L37:O37)","v":0},0,0,0,0,{"$f":"SUM(Q37:T37)","v":0.37744324},{"$f":"0.0456/1.2","v":0.038},0.10183297,0.23761027,0,0,0,0,0,0,0,0.377443241666667,0.36058066,{"$f":"'2'!AS37/1.18","v":0},{"$f":"'2'!BC37/1.2","v":0},{"$f":"'2'!AU37/1.18","v":0},{"$f":"'2'!AV37/1.18","v":0},{"$f":"'2'!AW37/1.18","v":0},{"$f":"'2'!AX37/1.18","v":0},{"$f":"'2'!AY37/1.18","v":0},{"$f":"AA37+AC37","v":0.377443241666667},{"$f":"AB37+AD37+AE37+AF37+AG37+AI37","v":0.36058066},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19","нд",2018,"нд",2026,"нд","нд",{"$f":"SUM(J55:J75)","v":16.556365845},{"$f":"AC38","v":0},1.64959226705,5.42008887745,16.4959226705,{"$f":"SUM(O55:O75)","v":0},{"$f":"Q38+R38+S38","v":43.71003406},3.0597023842,14.8614115804,25.7889200954,{"$f":"SUM(T55:T75)","v":0},{"$f":"SUM(U55:U75)","v":0},{"$f":"SUM(V55:V75)","v":0},{"$f":"SUM(W55:W75)","v":0},{"$f":"SUM(X55:X75)","v":0},{"$f":"SUM(Y55:Y75)","v":0},{"$f":"SUM(Z55:Z75)","v":0},{"$f":"SUM(AA55:AA75)","v":7.00923797},{"$f":"SUM(AB55:AB75)","v":7.09522406},{"$f":"SUM(AC55:AC75)","v":0},{"$f":"'2'!BC38/1.2","v":2.32321},{"$f":"'2'!BM38/1.2","v":6.85832},{"$f":"'2'!BW38/1.2","v":6.85832},{"$f":"'2'!CG38/1.2","v":6.85832},{"$f":"'2'!CQ38/1.2","v":6.85832},{"$f":"'2'!DA38/1.2","v":6.85832},{"$f":"SUM(AJ55:AJ75)","v":7.00923797},{"$f":"AB38+AD38+AE38+AF38+AG38+AH38+AI38","v":43.71003406},"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L39:O39)","v":0},0,0,0,0,{"$f":"SUM(R39:U39)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA39+AC39","v":0},{"$f":"AD39+AB39","v":0},"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L40:O40)","v":0},0,0,0,0,{"$f":"SUM(R40:U40)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA40+AC40","v":0},{"$f":"AD40+AB40","v":0},"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L41:O41)","v":0},0,0,0,0,{"$f":"SUM(R41:U41)","v":0},0,0,0,{"$f":"SUM(T42:T43)","v":0},"нд",{"$f":"SUM(V42:V43)","v":0},"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA41+AC41","v":0},{"$f":"AD41+AB41","v":0},"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L42:O42)","v":0},0,0,0,0,{"$f":"SUM(R42:U42)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA42+AC42","v":0},{"$f":"AD42+AB42","v":0},"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L43:O43)","v":0},0,0,0,0,{"$f":"SUM(R43:U43)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA43+AC43","v":0},{"$f":"AD43+AB43","v":0},"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L44:O44)","v":0},0,0,0,0,{"$f":"SUM(R44:U44)","v":0},0,0,0,{"$f":"T45+T49","v":0},"нд",{"$f":"V45+V49","v":0},"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA44+AC44","v":0},{"$f":"AD44+AB44","v":0},"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L45:O45)","v":0},0,0,0,0,{"$f":"SUM(R45:U45)","v":0},0,0,0,{"$f":"SUM(T46:T48)","v":0},"нд",{"$f":"SUM(V46:V48)","v":0},"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA45+AC45","v":0},{"$f":"AD45+AB45","v":0},"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L46:O46)","v":0},0,0,0,0,{"$f":"SUM(R46:U46)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA46+AC46","v":0},{"$f":"AD46+AB46","v":0},"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L47:O47)","v":0},0,0,0,0,{"$f":"SUM(R47:U47)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA47+AC47","v":0},{"$f":"AD47+AB47","v":0},"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L48:O48)","v":0},0,0,0,0,{"$f":"SUM(R48:U48)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA48+AC48","v":0},{"$f":"AD48+AB48","v":0},"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L49:O49)","v":0},0,0,0,0,{"$f":"SUM(R49:U49)","v":0},0,0,0,{"$f":"SUM(T50:T52)","v":0},"нд",{"$f":"SUM(V50:V52)","v":0},"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA49+AC49","v":0},{"$f":"AD49+AB49","v":0},"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L50:O50)","v":0},0,0,0,0,{"$f":"SUM(R50:U50)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA50+AC50","v":0},{"$f":"AD50+AB50","v":0},"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L51:O51)","v":0},0,0,0,0,{"$f":"SUM(R51:U51)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA51+AC51","v":0},{"$f":"AD51+AB51","v":0},"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L52:O52)","v":0},0,0,0,0,{"$f":"SUM(R52:U52)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA52+AC52","v":0},{"$f":"AD52+AB52","v":0},"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L53:O53)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(T54:T76)","v":0},"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA53+AC53","v":0},{"$f":"AD53+AB53","v":0},"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд",2018,"нд",2019,"нд","нд",0,{"$f":"SUM(L54:O54)","v":0},0,0,0,0,{"$f":"SUM(R54:U54)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA54+AC54","v":0},{"$f":"AD54+AB54","v":0},"нд"]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд","нд",2018,"нд",2018,"нд",{"$f":"T55","v":0},2.372356,{"$f":"SUM(L55:O55)","v":0},0,0,0,0,{"$f":"SUM(Q55:T55)","v":2.37235621457627},{"$f":"95/1.18/1000+50000/1000000","v":0.130508474576271},0.6880936,1.55375414,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA55+AC55","v":0},{"$f":"AB55+AD55+AE55+AF55+AG55+AI55","v":0},"нд"]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд","нд",2018,"нд",2018,"нд",{"$f":"T56","v":0},0.106322,{"$f":"SUM(L56:O56)","v":0},0,0,0,0,{"$f":"SUM(Q56:T56)","v":0.106322},0.106322,0,0,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA56+AC56","v":0},{"$f":"AB56+AD56+AE56+AF56+AG56+AI56","v":0},"нд"]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд","нд",2018,"нд",2019,"нд",{"$f":"T57","v":0},2.051353,{"$f":"SUM(L57:O57)","v":0},0,0,0,0,{"$f":"SUM(Q57:T57)","v":2.051353},0.109822,1.727047,0.214484,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA57+AC57","v":0},{"$f":"AB57+AD57+AE57+AF57+AG57+AI57","v":0},"нд"]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд","нд",2018,"нд",2018,"нд",{"$f":"T58","v":0},0.422657,{"$f":"SUM(L58:O58)","v":0},0,0,0,0,{"$f":"SUM(Q58:T58)","v":0.42265708},0.03,0.07045145,0.32220563,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA58+AC58","v":0},{"$f":"AB58+AD58+AE58+AF58+AG58+AI58","v":0},"нд"]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд","нд",2018,"нд",2019,"нд",{"$f":"T59","v":0},3.424281,{"$f":"SUM(L59:O59)","v":0},0,0,0,0,{"$f":"SUM(Q59:T59)","v":3.424282},0.186441,2.822805,0.415036,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA59+AC59","v":0},{"$f":"AB59+AD59+AE59+AF59+AG59+AI59","v":0},"нд"]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд","нд",2018,"нд",2019,"нд",{"$f":"T60","v":0},3.725197,{"$f":"SUM(L60:O60)","v":0},0,0,0,0,{"$f":"SUM(Q60:T60)","v":3.725197},0.196941,0.808275,2.719981,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA60+AC60","v":0},{"$f":"AB60+AD60+AE60+AF60+AG60+AI60","v":0},"нд"]
["1.1.1.2.7",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд","нд",2019,"нд",2019,"нд",{"$f":"T61","v":0},0.186782591666667,{"$f":"SUM(L61:O61)","v":0},0,0,0,0,{"$f":"SUM(Q61:T61)","v":0.18678259},0.054334,0.03621862,0.09622997,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA61+AC61","v":0},{"$f":"AB61+AD61+AE61+AF61+AG61+AI61","v":0},"нд"]
["1.1.1.2.8",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд","нд",2019,"нд",2019,"нд",{"$f":"T62","v":0},1.31470985,{"$f":"SUM(L62:O62)","v":0},0,0,0,0,{"$f":"SUM(Q62:T62)","v":1.31470985},0.087,0.28901438,0.93869547,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA62+AC62","v":0},{"$f":"AB62+AD62+AE62+AF62+AG62+AI62","v":0},"нд"]
["1.1.1.2.9",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд","нд",2019,"нд",2019,"нд",{"$f":"T63","v":0},0.345407933333333,{"$f":"SUM(L63:O63)","v":0},0,0,0,0,{"$f":"SUM(Q63:T63)","v":0.34540793},0.035,0.03722685,0.27318108,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA63+AC63","v":0},{"$f":"AB63+AD63+AE63+AF63+AG63+AI63","v":0},"нд"]
["1.1.1.2.10",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд","нд",2019,"нд",2019,"нд",{"$f":"T64","v":0},0.14469928,{"$f":"SUM(L64:O64)","v":0},0,0,0,0,{"$f":"SUM(Q64:T64)","v":0.1435373},0.065,0.02487708,0.05366022,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA64+AC64","v":0},{"$f":"AB64+AD64+AE64+AF64+AG64+AI64","v":0},"нд"]
["1.1.1.2.11",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд","нд",2019,"нд",2019,"нд",{"$f":"T65","v":0},1.06792288,{"$f":"SUM(L65:O65)","v":0},0,0,0,0,{"$f":"SUM(Q65:T65)","v":1.06792288},0.065,0.177111,{"$f":"0.14321475+0.68259713","v":0.82581188},0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA65+AC65","v":0},{"$f":"AB65+AD65+AE65+AF65+AG65+AI65","v":0},"нд"]
["1.1.1.2.12",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд","нд",2019,"нд",2019,"нд",{"$f":"T66","v":0},0.085958,{"$f":"SUM(L66:O66)","v":0},0,0,0,0,{"$f":"SUM(Q66:T66)","v":0.085958},0.085958,0,0,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA66+AC66","v":0},{"$f":"AB66+AD66+AE66+AF66+AG66+AI66","v":0},"нд"]
["1.1.1.2.13",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд","нд",2019,"нд",2019,"нд",{"$f":"T67","v":0},0.21205389,{"$f":"SUM(L67:O67)","v":0},0,0,0,0,{"$f":"SUM(Q67:T67)","v":0.21205389},0.04097,0.0498137,0.12127019,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA67+AC67","v":0},{"$f":"AB67+AD67+AE67+AF67+AG67+AI67","v":0},"нд"]
["1.1.1.2.14",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд","нд",2019,"нд",2019,"нд",{"$f":"T68","v":0},1.09666542,{"$f":"SUM(L68:O68)","v":0},0,0,0,0,{"$f":"SUM(Q68:T68)","v":1.09666542},0.060348,0.20089444,0.83542298,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AA68+AC68","v":0},{"$f":"AB68+AD68+AE68+AF68+AG68+AI68","v":0},"нд"]
["1.1.1.2.1",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд",{"$f":"'2'!D69","v":1},2020,"нд",2020,"нд",{"$f":"T69","v":0},0,{"$f":"SUM(L69:O69)","v":0},0,0,0,0,{"$f":"SUM(Q69:T69)","v":0.23815982},0.0465,0.06706685,0.12459297,0,"нд",0,0,0,0,0,0.23815982,0.24270175,0,0,0,0,0,0,0,{"$f":"AA69+AC69","v":0.23815982},{"$f":"AB69+AD69+AE69+AF69+AG69+AI69","v":0.24270175},{"$f":"'2'!EE69","v":"нд"}]
["1.1.1.2.2",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд",{"$f":"'2'!D70","v":0.1},2019,"нд",2020,"нд",{"$f":"T70","v":0},0,{"$f":"SUM(L70:O70)","v":0},0,0,0,0,{"$f":"SUM(Q70:T70)","v":1.37562066},0.05416667,0.3964362,0.92501779,0,"нд",0,0,0,0,0,1.37562066,1.45416886,0,0,0,0,0,0,0,{"$f":"AA70+AC70","v":1.37562066},{"$f":"AB70+AD70+AE70+AF70+AG70+AI70","v":1.45416886},{"$f":"'2'!EE70","v":"нд"}]
["1.1.1.2.3",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд",{"$f":"'2'!D71","v":0.1},2019,"нд",2020,"нд",{"$f":"T71","v":0},0,{"$f":"SUM(L71:O71)","v":0},0,0,0,0,{"$f":"SUM(Q71:T71)","v":2.7075792},0.07300583,0.79037201,1.84420136,0,"нд",0,0,0,0,0,2.7075792,2.68169993,0,0,0,0,0,0,0,{"$f":"AA71+AC71","v":2.7075792},{"$f":"AB71+AD71+AE71+AF71+AG71+AI71","v":2.68169993},{"$f":"'2'!EE71","v":"нд"}]
["1.1.1.2.4",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд",{"$f":"'2'!D72","v":1},2020,"нд",2020,"нд",{"$f":"T72","v":0},0,{"$f":"SUM(L72:O72)","v":0},0,0,0,0,{"$f":"SUM(Q72:T72)","v":1.75672421},0.09,0.35951535,1.30720886,0,"нд",0,0,0,0,0,1.75672421,1.75672421,0,0,0,0,0,0,0,{"$f":"AA72+AC72","v":1.75672421},{"$f":"AB72+AD72+AE72+AF72+AG72+AI72","v":1.75672421},{"$f":"'2'!EE72","v":"нд"}]
["1.1.1.2.5",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд",{"$f":"'2'!D73","v":1},2020,"нд",2020,"нд",{"$f":"T73","v":0},0,{"$f":"SUM(L73:O73)","v":0},0,0,0,0,{"$f":"SUM(Q73:T73)","v":0.24295318},0.039,0.05461169,0.14934149,0,"нд",0,0,0,0,0,0.24295318,0.2543638,0,0,0,0,0,0,0,{"$f":"AA73+AC73","v":0.24295318},{"$f":"AB73+AD73+AE73+AF73+AG73+AI73","v":0.2543638},{"$f":"'2'!EE73","v":"нд"}]
["1.1.1.2.6",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд",{"$f":"'2'!D74","v":0.07},2020,"нд",2020,"нд",{"$f":"T74","v":0},0,{"$f":"SUM(L74:O74)","v":0},0,0,0,0,{"$f":"SUM(Q74:T74)","v":0.23246735},{"$f":"0.049+0.009","v":0.058},{"$f":"0.03348313+0.024","v":0.05748313},0.11698422,0,"нд",0,0,0,0,0,0.23246735,0.23459145,0,0,0,0,0,0,0,{"$f":"AA74+AC74","v":0.23246735},{"$f":"AB74+AD74+AE74+AF74+AG74+AI74","v":0.23459145},{"$f":"'2'!EE74","v":"нд"}]
["1.1.1.2.7",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд",{"$f":"'2'!D75","v":0.07},2020,"нд",2020,"нд",{"$f":"T75","v":0},0,{"$f":"SUM(L75:O75)","v":0},0,0,0,0,{"$f":"SUM(Q75:T75)","v":0.45573355},{"$f":"0.0515+0.0165","v":0.068},0.21783752,{"$f":"0.07755994+0.05733609+0.035","v":0.16989603},0,"нд",0,0,0,0,0,0.45573355,0.47097406,0,0,0,0,0,0,0,{"$f":"AA75+AC75","v":0.45573355},{"$f":"AB75+AD75+AE75+AF75+AG75+AI75","v":0.47097406},{"$f":"'2'!EE75","v":"нд"}]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"J77+J85+J92","v":0.50225},{"$f":"K77+K85+K92","v":2.43964335},{"$f":"L77+L85+L92","v":0.588689335},{"$f":"M77+M85+M92","v":0.620518005},{"$f":"N77+N85+N92","v":1.23043601},{"$f":"O77+O85+O92","v":0},{"$f":"P77+P85+P92","v":13.3560369183333},{"$f":"Q77+Q85+Q92","v":1.05417240666667},{"$f":"R77+R85+R92","v":3.9455202125},{"$f":"S77+S85+S92","v":8.3609698825},{"$f":"T77+T85+T92","v":0},"нд",{"$f":"V77+V85+V92","v":0},"нд",{"$f":"X77+X85+X92","v":0},{"$f":"Y77+Y85+Y92","v":0},{"$f":"Z77+Z85+Z92","v":0},0,{"$f":"AB77+AB85+AB92","v":0},{"$f":"AC77+AC85+AC92","v":4.27882265},{"$f":"AD77+AD85+AD92","v":4.01491570833333},{"$f":"AE77+AE85+AE92","v":2.33684858333333},{"$f":"AF77+AF85+AF92","v":0.223777858333333},{"$f":"AG77+AG85+AG92","v":4.21478},{"$f":"AH77+AH85+AH92","v":4.21478},{"$f":"AI77+AI85+AI92","v":0},{"$f":"AJ77+AJ85+AJ92","v":4.27882265},{"$f":"AK77+AK85+AK92","v":15.00510215},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"J78+J99+J106","v":0.42225},{"$f":"K78","v":2.03664335},{"$f":"L78","v":0.185689335},{"$f":"M78","v":0.620518005},{"$f":"N78","v":1.23043601},{"$f":"O78","v":0},{"$f":"P78","v":9.26550192666667},{"$f":"Q78","v":0.974172406666667},{"$f":"R78","v":2.74097204},{"$f":"S78","v":5.55035748},{"$f":"T78","v":0},"нд",{"$f":"V78","v":0},"нд",{"$f":"X78+X99+X106","v":0},{"$f":"Y78+Y99+Y106","v":0},{"$f":"Z78","v":0},0,{"$f":"AB78+AB99+AB106","v":0},{"$f":"AC78+AC99+AC106","v":1.61459335},{"$f":"AD78+AD99+AD106","v":0},{"$f":"AE78+AE99+AE106","v":0},{"$f":"AF78+AF99+AF106","v":0.223777858333333},{"$f":"AG78+AG99+AG106","v":4.21478},{"$f":"AH78+AH99+AH106","v":4.21478},{"$f":"AI78+AI99+AI106","v":0},{"$f":"AJ78+AJ99+AJ106","v":1.61459335},{"$f":"AK78+AK99+AK106","v":8.65333785833333},{"$f":"AL78","v":"нд"}]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"SUM(J79:J83)","v":0.42225},{"$f":"SUM(K79:K83)","v":2.03664335},{"$f":"SUM(L79:L83)","v":0.185689335},{"$f":"SUM(M79:M83)","v":0.620518005},{"$f":"SUM(N79:N83)","v":1.23043601},{"$f":"SUM(O79:O83)","v":0},{"$f":"P79+P80+P81+P82+P83","v":9.26550192666667},{"$f":"SUM(Q79:Q83)","v":0.974172406666667},{"$f":"SUM(R79:R83)","v":2.74097204},{"$f":"SUM(S79:S83)","v":5.55035748},{"$f":"SUM(T79:T83)","v":0},"нд",{"$f":"V79+V80+V81+V82+V83","v":0},"нд",{"$f":"SUM(X79:X83)","v":0},{"$f":"SUM(Y79:Y83)","v":0},{"$f":"SUM(Z79:Z83)","v":0},0,{"$f":"SUM(AB79:AB83)","v":0},{"$f":"SUM(AC79:AC83)","v":1.61459335},{"$f":"SUM(AD79:AD83)","v":0},{"$f":"SUM(AE79:AE83)","v":0},{"$f":"SUM(AF79:AF83)","v":0.223777858333333},{"$f":"SUM(AG79:AG83)","v":4.21478},{"$f":"SUM(AH79:AH83)","v":4.21478},{"$f":"SUM(AI79:AI83)","v":0},{"$f":"SUM(AJ79:AJ83)","v":1.61459335},{"$f":"AK79+AK80+AK81+AK82+AK83","v":8.65333785833333},"нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01","нд",2019,2019,2020,0,0,0.42225,{"$f":"L79+M79+N79+O79","v":0.42205},0.02423,0.13614,0.26168,0,{"$f":"Q79+R79+S79","v":0},0,0,0,0,{"$f":"I79","v":0},0,"нд",{"$f":"AC79","v":0},0,{"$f":"AD79","v":0},0,0,{"$f":"'2'!AS79/1.18","v":0},{"$f":"'2'!BC79/1.2","v":0},{"$f":"'2'!AU79/1.18","v":0},{"$f":"'2'!BW79/1.2","v":0},{"$f":"'2'!AW79/1.18","v":0},{"$f":"'2'!AX79/1.18","v":0},{"$f":"'2'!AY79/1.18","v":0},{"$f":"AA79+AC79","v":0},{"$f":"AB79+AD79+AE79+AF79+AG79+AH79+AI79","v":0},"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02","нд",2019,2019,2021,0,0,0,0,0,0,0,0,{"$f":"SUM(Q80:S80)","v":0.22377786},0.07,0.02845482,0.12532304,0,{"$f":"I80","v":0},0,"нд",{"$f":"AC80","v":0},0,{"$f":"AD80","v":0},0,{"$f":"'2'!AC80/1.2","v":0},0,{"$f":"'2'!BC80/1.2","v":0},0,{"$f":"'2'!BW80/1.2","v":0.223777858333333},0,0,0,{"$f":"AA80+AC80","v":0},{"$f":"AB80+AD80+AE80+AF80+AG80+AH80+AI80","v":0.223777858333333},"нд"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03","нд",2018,2018,2018,0,0,0,0,0,0,0,0,{"$f":"SUM(Q81:S81)","v":0},0,0,0,0,{"$f":"I81","v":0},0,"нд",{"$f":"AC81","v":0},0,{"$f":"AD81","v":0},0,0,{"$f":"'2'!AS81/1.18","v":0},{"$f":"'2'!BC81/1.2","v":0},{"$f":"'2'!AU81/1.18","v":0},{"$f":"'2'!BW81/1.2","v":0},{"$f":"'2'!AW81/1.18","v":0},{"$f":"'2'!AX81/1.18","v":0},{"$f":"'2'!AY81/1.18","v":0},{"$f":"AA81+AC81","v":0},{"$f":"AB81+AD81+AE81+AF81+AG81+AH81+AI81","v":0},"нд"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04","нд",2019,2020,2021,0,0,0,{"$f":"L82+M82+N82+O82","v":1.61459335},0.161459335,0.484378005,0.96875601,0,{"$f":"SUM(Q82:S82)","v":9.04172406666667},0.904172406666667,2.71251722,5.42503444,0,{"$f":"I82","v":0},0,"нд",0,0,{"$f":"AD82","v":0},0,{"$f":"'2'!AC82/1.2","v":0},1.61459335,{"$f":"'2'!BC82/1.2","v":0},0,{"$f":"'2'!BW82/1.2","v":0},{"$f":"'2'!CG82/1.2","v":4.21478},{"$f":"'2'!CQ82/1.2","v":4.21478},0,{"$f":"AA82+AC82","v":1.61459335},{"$f":"AB82+AD82+AE82+AF82+AG82+AH82+AI82","v":8.42956},"нд"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05","нд",2020,2020,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"I83","v":0},0,"нд",0,0,{"$f":"AD83","v":0},0,{"$f":"'2'!AC83/1.2","v":0},0,{"$f":"'2'!BC83/1.2","v":0},0,{"$f":"'2'!BW83/1.2","v":0},0,0,0,{"$f":"AA83+AC83","v":0},{"$f":"AB83+AD83+AE83+AF83+AG83+AH83+AI83","v":0},"нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M84:P84)","v":0},0,0,0,0,{"$f":"SUM(R84:U84)","v":0},0,0,0,0,"нд","нд","нд",0,0,0,0,0,{"$f":"'2'!AS84/1.18","v":0},0,{"$f":"'2'!AU84/1.18","v":0},{"$f":"'2'!AV84/1.2","v":0},{"$f":"'2'!AW84/1.18","v":0},{"$f":"'2'!AX84/1.18","v":0},{"$f":"'2'!AY84/1.18","v":0},{"$f":"AA84+AC84","v":0},{"$f":"X84+Z84+AB84+AD84","v":0},"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"J86","v":0.08},{"$f":"K86","v":0.403},{"$f":"L86","v":0.403},{"$f":"M86","v":0},{"$f":"N86","v":0},{"$f":"O86","v":0},{"$f":"P86","v":0},{"$f":"Q86","v":0.08},{"$f":"R86","v":0},{"$f":"S86","v":0},{"$f":"T86","v":0},"нд",{"$f":"V86+V90","v":0},"нд",{"$f":"X86","v":0},{"$f":"Y86","v":0},{"$f":"Z86","v":0},0,{"$f":"AB86","v":0},{"$f":"AC86","v":2.6642293},{"$f":"AD86","v":2.2612293},{"$f":"AE86","v":0},{"$f":"AF86","v":0},{"$f":"AG86","v":0},{"$f":"AH86","v":0},{"$f":"AI86","v":0},{"$f":"AJ86","v":2.6642293},{"$f":"AK86","v":2.2612293},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","нд",{"$f":"I87+I88+I89+I90","v":0},{"$f":"SUM(J87:J90)","v":0.08},{"$f":"SUM(K87:K90)","v":0.403},{"$f":"SUM(L87:L90)","v":0.403},{"$f":"SUM(M87:M90)","v":0},{"$f":"SUM(N87:N90)","v":0},{"$f":"SUM(O87:O90)","v":0},{"$f":"SUM(P87:P90)","v":0},{"$f":"SUM(Q87:Q90)","v":0.08},{"$f":"SUM(R87:R90)","v":0},{"$f":"SUM(S87:S90)","v":0},{"$f":"SUM(T87:T89)","v":0},"нд",{"$f":"V87+V88+V89+V90","v":0},"нд",{"$f":"SUM(X87:X90)","v":0},{"$f":"SUM(Y87:Y89)","v":0},{"$f":"SUM(Z87:Z90)","v":0},0,{"$f":"SUM(AB87:AB90)","v":0},{"$f":"SUM(AC87:AC90)","v":2.6642293},{"$f":"SUM(AD87:AD90)","v":2.2612293},{"$f":"SUM(AE87:AE90)","v":0},{"$f":"SUM(AF87:AF90)","v":0},{"$f":"SUM(AG87:AG90)","v":0},{"$f":"SUM(AH87:AH90)","v":0},{"$f":"SUM(AI87:AI90)","v":0},{"$f":"AJ87+AJ88+AJ89+AJ90","v":2.6642293},{"$f":"AK87+AK88+AK89+AK90","v":2.2612293},"нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06","нд",2018,2018,2018,0,0,0,0,0,0,0,0,{"$f":"SUM(Q87:T87)","v":0},0,0,0,0,{"$f":"I87","v":0},0,"нд",{"$f":"AC87","v":0},0,{"$f":"AD87","v":0},0,{"$f":"'2'!AC88/1.2","v":0},{"$f":"'2'!AS87/1.18","v":0},0,{"$f":"'2'!BM88/1.2","v":0},{"$f":"'2'!AV87/1.18","v":0},{"$f":"'2'!AW87/1.18","v":0},{"$f":"'2'!AX87/1.18","v":0},{"$f":"'2'!AY87/1.18","v":0},{"$f":"AA87+AC87","v":0},{"$f":"AB87+AD87+AE87+AF87+AG87+AH87+AI87","v":0},"нд"]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07","нд",2018,2019,2019,0,0,0,0,0,0,0,0,{"$f":"Q88+R88+S88","v":0},0,0,0,0,{"$f":"I88","v":0},0,"нд",{"$f":"AC88","v":0},0,{"$f":"AD88","v":0},0,{"$f":"'2'!AC89/1.2","v":0},{"$f":"'2'!AS88/1.18","v":0},0,{"$f":"'2'!BM89/1.2","v":0},{"$f":"'2'!AV88/1.18","v":0},{"$f":"'2'!AW88/1.18","v":0},{"$f":"'2'!AX88/1.18","v":0},{"$f":"'2'!AY88/1.18","v":0},{"$f":"AA88+AC88","v":0},{"$f":"AB88+AD88+AE88+AF88+AG88+AH88+AI88","v":0},"нд"]
["1.2.2.1.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08","нд",2021,2021,2021,0,0,0,0.403,0.403,0,0,0,{"$f":"Q89+R89+S89+T89","v":0},0,0,0,0,{"$f":"I89","v":0},0,"нд",0,0,{"$f":"AD89","v":0},0,{"$f":"'2'!AC90/1.2","v":0},0.403,{"$f":"'2'!BC89","v":0},{"$f":"'2'!BM90/1.2","v":0},0,0,0,0,{"$f":"AA89+AC89","v":0.403},{"$f":"AB89+AD89+AE89+AF89+AG89+AH89+AI89","v":0},"нд"]
["1.2.2.2","Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21","нд",2019,2020,2021,{"$f":"K90","v":0},0,0.08,0,0,0,0,0,0,0.08,0,0,0,0,0,"нд",0,0,0,0,{"$f":"'2'!AC91/1.2","v":0},2.2612293,{"$f":"'2'!BC91/1.2","v":2.2612293},{"$f":"'2'!BM91/1.2","v":0},0,0,0,0,{"$f":"AA90+AC90","v":2.2612293},{"$f":"AB90+AD90+AE90+AF90+AG90+AH90+AI90","v":2.2612293}]
["1.2.3","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M91:P91)","v":0},0,0,0,0,{"$f":"SUM(R91:U91)","v":0},0,0,0,0,"нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC91+AA91","v":0},{"$f":"X91+Z91+AB91+AD91","v":0},"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(K93:K103)","v":0},{"$f":"SUM(L93:L103)","v":0},{"$f":"SUM(M93:M103)","v":0},{"$f":"SUM(N93:N103)","v":0},{"$f":"SUM(O93:O103)","v":0},{"$f":"SUM(P93:P103)","v":4.09053499166667},{"$f":"SUM(Q93:Q103)","v":0},{"$f":"SUM(R93:R103)","v":1.2045481725},{"$f":"SUM(S93:S103)","v":2.8106124025},{"$f":"SUM(T93:T103)","v":0},{"$f":"SUM(U93:U103)","v":0},{"$f":"V93+V96","v":0},{"$f":"SUM(W93:W103)","v":0},{"$f":"X93+X96","v":0},{"$f":"Y93+Y96","v":0},{"$f":"SUM(Z93:Z103)","v":0},0,{"$f":"SUM(AB93:AB103)","v":0},{"$f":"SUM(AC93:AC103)","v":0},{"$f":"SUM(AD93:AD103)","v":1.75368640833333},{"$f":"SUM(AE93:AE103)","v":2.33684858333333},{"$f":"SUM(AF93:AF103)","v":0},{"$f":"SUM(AG93:AG103)","v":0},{"$f":"SUM(AH93:AH103)","v":0},{"$f":"SUM(AI93:AI103)","v":0},{"$f":"AJ93+AJ96","v":0},{"$f":"AK93+AK96","v":4.09053499166667},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M93:P93)","v":0},0,0,0,0,{"$f":"P94","v":0},{"$f":"Q94","v":0},{"$f":"R94","v":0},{"$f":"S94","v":0},{"$f":"T94","v":0},"нд",{"$f":"V94","v":0},"нд",{"$f":"X94","v":0},0,{"$f":"Z94","v":0},0,0,0,0,0,0,0,0,0,{"$f":"AJ94+AJ95","v":0},{"$f":"AK94+AK95","v":4.09053499166667},"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09","нд","нд","нд","нд","нд","нд",0,{"$f":"L94+M94+N94","v":0},0,0,0,0,{"$f":"Q94+R94+S94","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,{"$f":"'2'!AC94/1.18","v":0},{"$f":"'2'!AS94/1.18","v":0},{"$f":"'2'!BC94/1.18","v":0},{"$f":"'2'!AU94/1.18","v":0},{"$f":"'2'!AV94/1.18","v":0},{"$f":"'2'!AW94/1.18","v":0},{"$f":"'2'!AX94/1.18","v":0},{"$f":"'2'!AY94/1.18","v":0},{"$f":"AA94+AC94","v":0},{"$f":"AB94+AD94+AE94+AF94+AG94+AI94","v":0},"нд"]
["1.2.3.2","Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20","нд",2021,"нд",2021,"нд","нд",0,0,0,0,0,0,{"$f":"AK95","v":4.09053499166667},0,1.2045481725,2.8106124025,0,"нд",0,0,0,0,0,0,{"$f":"'2'!AC95/1.2","v":0},0,{"$f":"'2'!BC95/1.2","v":1.75368640833333},{"$f":"'2'!BM95/1.2","v":2.33684858333333},0,0,0,0,{"$f":"AA95+AC95","v":0},{"$f":"AB95+AD95+AE95+AF95+AG95+AI95","v":4.09053499166667}]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M96:P96)","v":0},0,0,0,0,0,0,0,0,{"$f":"T97","v":0},"нд",{"$f":"V97","v":0},"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AJ97","v":0},{"$f":"AK97","v":0},"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10","нд",2020,2020,"нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,"нд",0,"нд",0,0,0,0,{"$f":"'2'!AC97/1.18","v":0},{"$f":"'2'!AS97/1.18","v":0},0,{"$f":"'2'!AU97/1.18","v":0},{"$f":"'2'!AV97/1.18","v":0},{"$f":"'2'!AW97/1.18","v":0},{"$f":"'2'!AX97/1.18","v":0},{"$f":"'2'!AY97/1.18","v":0},{"$f":"AA97+AC97","v":0},{"$f":"AB97+AD97+AE97+AF97+AG97+AI97","v":0},"нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M98:P98)","v":0},0,0,0,0,{"$f":"SUM(R98:U98)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC98+AA98","v":0},{"$f":"X98+Z98+AB98+AD98","v":0},"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M99:P99)","v":0},{"$f":"L100+L105","v":0},{"$f":"M100+M105","v":0},{"$f":"N100+N105","v":0},{"$f":"O100+O105","v":0},{"$f":"SUM(R99:U99)","v":0},{"$f":"Q100+Q105","v":0},{"$f":"R100+R105","v":0},{"$f":"S100+S105","v":0},{"$f":"T100+T105","v":0},"нд",0,"нд",{"$f":"X100+X105","v":0},{"$f":"Y100+Y105","v":0},0,0,{"$f":"AB100+AB105","v":0},{"$f":"AC100+AC105","v":0},{"$f":"AD100+AD105","v":0},{"$f":"AE100+AE105","v":0},{"$f":"AF100+AF105","v":0},{"$f":"AG100+AG105","v":0},{"$f":"AH100+AH105","v":0},{"$f":"AI100+AI105","v":0},{"$f":"AC99+AA99","v":0},{"$f":"X99+Z99+AB99+AD99","v":0},"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд",{"$f":"SUM(J101:J102)","v":0},{"$f":"SUM(M100:P100)","v":0},{"$f":"SUM(L101:L104)","v":0},{"$f":"SUM(M101:M104)","v":0},{"$f":"SUM(N101:N104)","v":0},{"$f":"SUM(O101:O104)","v":0},{"$f":"SUM(R100:U100)","v":0},{"$f":"SUM(Q101:Q104)","v":0},{"$f":"SUM(R101:R104)","v":0},{"$f":"SUM(S101:S104)","v":0},{"$f":"SUM(T101:T104)","v":0},"нд",0,"нд",{"$f":"SUM(X101:X104)","v":0},{"$f":"SUM(Y101:Y104)","v":0},0,0,{"$f":"SUM(AB101:AB104)","v":0},{"$f":"SUM(AC101:AC104)","v":0},{"$f":"SUM(AD101:AD104)","v":0},{"$f":"SUM(AE101:AE104)","v":0},{"$f":"SUM(AF101:AF104)","v":0},{"$f":"SUM(AG101:AG104)","v":0},{"$f":"SUM(AH101:AH104)","v":0},{"$f":"SUM(AI101:AI104)","v":0},{"$f":"AC100+AA100","v":0},{"$f":"X100+Z100+AB100+AD100","v":0},"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M101:P101)","v":0},0,0,0,0,{"$f":"SUM(R101:U101)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC101+AA101","v":0},{"$f":"X101+Z101+AB101+AD101","v":0},"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M102:P102)","v":0},0,0,0,0,{"$f":"SUM(R102:U102)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC102+AA102","v":0},{"$f":"X102+Z102+AB102+AD102","v":0},"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M103:P103)","v":0},0,0,0,0,{"$f":"SUM(R103:U103)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC103+AA103","v":0},{"$f":"X103+Z103+AB103+AD103","v":0},"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"SUM(J105:J106)","v":0},{"$f":"SUM(M104:P104)","v":0},0,0,0,0,{"$f":"SUM(R104:U104)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC104+AA104","v":0},{"$f":"X104+Z104+AB104+AD104","v":0},"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M105:P105)","v":0},0,0,0,0,{"$f":"SUM(R105:U105)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC105+AA105","v":0},{"$f":"X105+Z105+AB105+AD105","v":0},"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(L106:O106)","v":0},{"$f":"L107+L108+L109+L110+L114+L115+L124+L125","v":0},{"$f":"M107+M108+M109+M110+M114+M115+M124+M125","v":0},{"$f":"N107+N108+N109+N110+N114+N115+N124+N125","v":0},{"$f":"O107+O108+O109+O110+O114","v":0},{"$f":"SUM(R106:U106)","v":0},0,0,0,{"$f":"T107+T108+T109+T110+T114","v":0},"нд",{"$f":"V107+V108+V109+V110+V114+V115+V124+V125","v":2.96160995833333},"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC106+AA106","v":0},{"$f":"X106+Z106+AB106+AD106","v":0},"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M107:P107)","v":0},0,0,0,0,{"$f":"SUM(R107:U107)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC107+AA107","v":0},{"$f":"X107+Z107+AB107+AD107","v":0},"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M108:P108)","v":0},0,0,0,0,{"$f":"SUM(R108:U108)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC108+AA108","v":0},{"$f":"X108+Z108+AB108+AD108","v":0},"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M109:P109)","v":0},0,0,0,0,{"$f":"SUM(R109:U109)","v":0},0,0,0,0,"нд",0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC109+AA109","v":0},{"$f":"X109+Z109+AB109+AD109","v":0},"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M110:O110)","v":0},0,0,0,0,{"$f":"P111+P112+P113","v":9.49301673333334},{"$f":"Q111+Q112+Q113","v":0.403},{"$f":"R111+R112+R113","v":2.72700502},{"$f":"S111+S112+S113","v":6.36301171333333},0,"нд",0,"нд",0,0,0,0,0,0,0,{"$f":"AE111+AE112+AE113","v":1.87817626666667},{"$f":"AF111+AF112+AF113","v":3.40006046666667},{"$f":"AG111+AG112+AG113","v":0},{"$f":"AH111+AH112+AH113","v":0},{"$f":"AI111+AI112+AI113","v":4.21478},{"$f":"AJ111+AJ112+AJ113","v":0},{"$f":"AK111+AK112+AK113","v":9.49301673333334},"нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},"нд",2022,"нд",2022,"нд","нд",0,{"$f":"SUM(M111:O111)","v":0},0,0,0,0,{"$f":"Q111+R111+S111+T111","v":1.87817626666667},0,{"$f":"AE111/10*3","v":0.56345288},{"$f":"AE111/10*7","v":1.31472338666667},0,"нд",0,0,0,0,0,0,0,0,0,{"$f":"'2'!BM111/1.2","v":1.87817626666667},{"$f":"'2'!BW111/1.2","v":0},{"$f":"'2'!CG111/1.2","v":0},{"$f":"'2'!CQ111/1.2","v":0},{"$f":"'2'!DA111/1.2","v":0},{"$f":"AA111+AC111","v":0},{"$f":"AB111+AD111+AE111+AF111+AG111+AI111","v":1.87817626666667},"нд"]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},"нд",2023,"нд",2023,"нд","нд",0,{"$f":"SUM(M112:O112)","v":0},0,0,0,0,{"$f":"Q112+R112+S112+T112","v":2.99706046666667},0,{"$f":"AF112/10*3","v":0.89911814},{"$f":"AF112/10*7","v":2.09794232666667},0,"нд",0,0,0,0,0,0,0,0,0,{"$f":"'2'!BM112/1.2","v":0},{"$f":"'2'!BW112/1.2","v":2.99706046666667},{"$f":"'2'!CG112/1.2","v":0},{"$f":"'2'!CQ112/1.2","v":0},{"$f":"'2'!DA112/1.2","v":0},{"$f":"AA112+AC112","v":0},{"$f":"AB112+AD112+AE112+AF112+AG112+AI112","v":2.99706046666667},"нд"]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},"нд",2023,"нд",2026,"нд","нд",0,{"$f":"SUM(M113:O113)","v":0},0,0,0,0,{"$f":"Q113+R113+S113+T113","v":4.61778},{"$f":"AF113","v":0.403},{"$f":"AI113/10*3","v":1.264434},{"$f":"AI113/10*7","v":2.950346},0,"нд",0,0,0,0,0,0,0,0,0,{"$f":"'2'!BM113/1.2","v":0},0.403,{"$f":"'2'!CG113/1.2","v":0},{"$f":"'2'!CQ113/1.2","v":0},{"$f":"'2'!DA113/1.2","v":4.21478},{"$f":"AA113+AC113","v":0},{"$f":"AB113+AD113+AE113+AF113+AG113+AI113","v":4.61778},"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"SUM(M114:P114)","v":0},0,0,0,0,{"$f":"SUM(R114:U114)","v":0},0,0,0,0,"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"V114+W114+Y114+AA114+AC114","v":0},{"$f":"X114+Z114+AB114+AD114","v":0},"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд",{"$f":"J116+J124+J125+J126+J127+J128+J129+J130","v":2.42203375748588},{"$f":"K116+K124+K125+K126","v":4.86245730748588},{"$f":"L116+L124+L125+L126","v":0},{"$f":"M116+M124+M125+M126","v":0},{"$f":"N116+N124+N125+N126","v":0},{"$f":"O116+O124+O125+O126","v":4.86245730748588},{"$f":"P116+P124+P125+P126+P127+P128+P129+P130","v":14.2119389741525},{"$f":"Q116+Q124+Q125+Q126+Q127+Q128+Q129+Q130","v":0},{"$f":"R116+R124+R125+R126+R127+R128+R129+R130","v":0},{"$f":"S116+S124+S125+S126+S127+S128+S129+S130","v":0},{"$f":"T116+T124+T125+T126+T127+T128+T129+T130","v":14.2119389741525},"нд",{"$f":"V116+V124+V125+V126+V127+V128+V129+V130","v":2.96160995833333},{"$f":"W116+W124+W125+W126+W127+W128+W129+W130","v":0},{"$f":"X116+X124+X125+X126+X127+X128+X129+X130","v":0.881949108333333},{"$f":"Y116+Y124+Y125+Y126+Y127+Y128+Y129+Y130","v":0},{"$f":"Z116+Z124+Z125+Z126+Z127+Z128+Z129+Z130","v":0.881949108333333},{"$f":"AA116+AA124+AA125+AA126+AA127+AA128+AA129+AA130","v":1.55847444166667},{"$f":"AB116+AB124+AB125+AB126+AB127+AB128+AB129+AB130","v":1.55847444166667},{"$f":"AC116+AC124+AC125+AC126+AC127+AC128+AC129+AC130","v":0.881949108333333},{"$f":"AD116+AD124+AD125+AD126+AD127+AD128+AD129+AD130","v":0.881949108333333},{"$f":"AE116+AE124+AE125+AE126+AE127+AE128+AE129+AE130","v":0},{"$f":"AF116+AF124+AF125+AF126+AF127+AF128+AF129+AF130","v":0.658108333333334},{"$f":"AG116+AG124+AG125+AG126+AG127+AG128+AG129+AG130","v":0},{"$f":"AH116+AH124+AH125+AH126+AH127+AH128+AH129+AH130","v":3.32201333333333},{"$f":"AI116+AI124+AI125+AI126+AI127+AI128+AI129+AI130","v":2.68418},{"$f":"AJ116+AJ124+AJ125+AJ126+AJ127+AJ128+AJ129+AJ130","v":2.44042355},{"$f":"AK116+AK124+AK125+AK126+AK127+AK128+AK129+AK130","v":9.10472521666667},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд","нд","нд","нд","нд","нд","нд",2.42203375748588,{"$f":"SUM(K117:K120)","v":4.86245730748588},{"$f":"SUM(L117:L120)","v":0},{"$f":"SUM(M117:M120)","v":0},{"$f":"SUM(N117:N120)","v":0},{"$f":"SUM(O117:O120)","v":4.86245730748588},{"$f":"P117+P118+P119+P120+P121+P122+P123","v":13.5538306408192},{"$f":"SUM(Q117:Q120)","v":0},{"$f":"SUM(R117:R120)","v":0},{"$f":"SUM(S117:S120)","v":0},{"$f":"SUM(T117:T123)","v":13.5538306408192},"нд",{"$f":"V117+V118+V119+V120+V121+V122+V123","v":2.96160995833333},{"$f":"W117+W118+W119+W120+W121+W122+W123","v":0},{"$f":"X117+X118+X119+X120+X121+X122+X123","v":0.881949108333333},{"$f":"Y117+Y118+Y119+Y120+Y121+Y122+Y123","v":0},{"$f":"AD116","v":0.881949108333333},{"$f":"AA117+AA118+AA119+AA120+AA121+AA122+AA123","v":1.55847444166667},{"$f":"AB117+AB118+AB119+AB120+AB121+AB122+AB123","v":1.55847444166667},{"$f":"AC117+AC118+AC119+AC120+AC121+AC122+AC123","v":0.881949108333333},{"$f":"AD117+AD118+AD119+AD120+AD121+AD122+AD123","v":0.881949108333333},{"$f":"AE117+AE118+AE119+AE120+AE121+AE122+AE123","v":0},{"$f":"AF117+AF118+AF119+AF120+AF121+AF122+AF123","v":0},{"$f":"AG117+AG118+AG119+AG120+AG121+AG122+AG123","v":0},{"$f":"AH117+AH118+AH119+AH120+AH121+AH122+AH123","v":3.32201333333333},{"$f":"AI117+AI118+AI119+AI120+AI121+AI122+AI123","v":2.68418},{"$f":"AJ117+AJ118+AJ119+AJ120+AJ121+AJ122+AJ123","v":2.44042355},{"$f":"AK117+AK118+AK119+AK120+AK121+AK122+AK123","v":8.44661688333333},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11","нд",2018,2022,"нд","нд","нд",0,{"$f":"O117","v":0},0,0,0,0,{"$f":"T117","v":0},0,0,0,0,"нд",0,0,0,0,{"$f":"AD117","v":0},0,{"$f":"'2'!AC117/1.18","v":0},{"$f":"'2'!AS117/1.18","v":0},{"$f":"'2'!BC117/1.18","v":0},{"$f":"'2'!AU117/1.18","v":0},{"$f":"'2'!AV117/1.18","v":0},{"$f":"'2'!AW117/1.18","v":0},{"$f":"'2'!AX117/1.18","v":0},{"$f":"'2'!AY117/1.18","v":0},{"$f":"AA117+AC117","v":0},{"$f":"AB117+AD117+AE117+AF117+AG117+AH117+AI117","v":0},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12","нд",2018,2021,2021,"нд","нд",0.412711794491525,{"$f":"O118","v":0.787033752824859},0,0,0,0.787033752824859,{"$f":"T118","v":0.787033752824859},0,0,0,0.787033752824859,"нд",0.374321958333333,0,0.108220333333333,0,{"$f":"AD118","v":0.108220333333333},0.266101625,{"$f":"'2'!AI118/1.2","v":0.266101625},0.108220333333333,{"$f":"'2'!BC118/1.2","v":0.108220333333333},0,0,0,0,0,{"$f":"AA118+AC118","v":0.374321958333333},{"$f":"AB118+AD118+AE118+AF118+AG118+AH118+AI118","v":0.374321958333333},"в соответствии с заключенным договором"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13","нд",2018,2022,"нд","нд","нд",0,{"$f":"O119","v":0},0,0,0,0,{"$f":"T119","v":0},0,0,0,0,"нд",0,0,0,0,{"$f":"AD119","v":0},0,{"$f":"'2'!AC119/1.18","v":0},{"$f":"'2'!AS119/1.18","v":0},{"$f":"'2'!BC119/1.18","v":0},{"$f":"'2'!AU119/1.18","v":0},{"$f":"'2'!AV119/1.18","v":0},{"$f":"'2'!AW119/1.18","v":0},{"$f":"'2'!AX119/1.18","v":0},{"$f":"'2'!AY119/1.18","v":0},{"$f":"AA119+AC119","v":0},{"$f":"AB119+AD119+AE119+AF119+AG119+AH119+AI119","v":0},"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18","нд",2018,2021,2021,"нд","нд",2.00932196299435,{"$f":"O120","v":4.07542355466102},0,0,0,4.07542355466102,{"$f":"T120","v":4.07542355466102},0,0,0,4.07542355466102,"нд",2.587288,0,0.773728775,0,{"$f":"AD120","v":0.773728775},1.29237281666667,{"$f":"'2'!AI120/1.2","v":1.29237281666667},0.773728775,{"$f":"'2'!BC120/1.2","v":0.773728775},0,0,0,0,0,{"$f":"AA120+AC120","v":2.06610159166667},{"$f":"AB120+AD120+AE120+AF120+AG120+AH120+AI120","v":2.06610159166667},"в соответствии с заключенным договором"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},"нд",2023,"нд",2026,"нд","нд",0,0,0,0,0,0,{"$f":"Q121+R121+S121+T121","v":8.69137333333333},0,0,0,8.69137333333333,"нд",0,0,0,0,{"$f":"AD121","v":0},0,{"$f":"'2'!AC121/1.2","v":0},{"$f":"'2'!AS121/1.2","v":0},{"$f":"'2'!BC121/1.2","v":0},{"$f":"'2'!BM121/1.2","v":0},{"$f":"'2'!BW121/1.2","v":0},{"$f":"'2'!CG121/1.2","v":0},{"$f":"'2'!CQ121/1.2","v":3.32201333333333},{"$f":"'2'!DA121/1.2","v":2.68418},{"$f":"AA121+AC121","v":0},{"$f":"AB121+AD121+AE121+AF121+AG121+AH121+AI121","v":6.00619333333333},"нд"]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},"нд",2022,"нд",2026,"нд","нд",0,0,0,0,0,0,{"$f":"Q122+R122+S122+T122","v":0},0,0,0,0,"нд",0,0,0,0,{"$f":"AD122","v":0},0,{"$f":"'2'!AC122/1.2","v":0},{"$f":"'2'!AS122/1.2","v":0},{"$f":"'2'!BC122/1.2","v":0},{"$f":"'2'!BM122/1.2","v":0},{"$f":"'2'!BW122/1.2","v":0},{"$f":"'2'!CG122/1.2","v":0},{"$f":"'2'!CQ122/1.2","v":0},{"$f":"'2'!DA122/1.2","v":0},{"$f":"AA122+AC122","v":0},{"$f":"AB122+AD122+AE122+AF122+AG122+AH122+AI122","v":0},"нд"]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},"нд",2022,"нд",2026,"нд","нд",0,0,0,0,0,0,{"$f":"Q123+R123+S123+T123","v":0},0,0,0,0,"нд",0,0,0,0,{"$f":"AD123","v":0},0,{"$f":"'2'!AC123/1.2","v":0},{"$f":"'2'!AS123/1.2","v":0},{"$f":"'2'!BC123/1.2","v":0},{"$f":"'2'!BM123/1.2","v":0},{"$f":"'2'!BW123/1.2","v":0},{"$f":"'2'!CG123/1.2","v":0},{"$f":"'2'!CQ123/1.2","v":0},{"$f":"'2'!DA123/1.2","v":0},{"$f":"AA123+AC123","v":0},{"$f":"AB123+AD123+AE123+AF123+AG123+AH123+AI123","v":0},"нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14","нд",2018,2018,2018,"нд","нд",0,0,0,0,0,0,{"$f":"T124","v":0},0,0,0,0,"нд",0,0,0,0,{"$f":"AD124","v":0},0,{"$f":"'2'!AC124/1.2","v":0},{"$f":"'2'!AS124/1.2","v":0},{"$f":"'2'!BC124/1.2","v":0},{"$f":"'2'!BM124/1.2","v":0},{"$f":"'2'!BW124/1.2","v":0},{"$f":"'2'!CG124/1.2","v":0},{"$f":"'2'!CQ124/1.2","v":0},{"$f":"'2'!DA124/1.2","v":0},{"$f":"AA124+AC124","v":0},{"$f":"AB124+AD124+AE124+AF124+AG124+AH124+AI124","v":0},"нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15","нд",2018,2018,2018,"нд","нд",0,0,0,0,0,0,{"$f":"T125","v":0},0,0,0,0,"нд",0,0,0,0,{"$f":"AD125","v":0},0,{"$f":"'2'!AC125/1.2","v":0},{"$f":"'2'!AS125/1.2","v":0},{"$f":"'2'!BC125/1.2","v":0},{"$f":"'2'!BM125/1.2","v":0},{"$f":"'2'!BW125/1.2","v":0},{"$f":"'2'!CG125/1.2","v":0},{"$f":"'2'!CQ125/1.2","v":0},{"$f":"'2'!DA125/1.2","v":0},{"$f":"AA125+AC125","v":0},{"$f":"AB125+AD125+AE125+AF125+AG125+AH125+AI125","v":0},"нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16","нд",2018,2018,2018,"нд","нд",0,{"$f":"O126","v":0},0,0,0,0,{"$f":"T126","v":0},0,0,0,0,"нд",0,0,0,0,{"$f":"AD126","v":0},0,{"$f":"'2'!AC126/1.2","v":0},{"$f":"'2'!AS126/1.2","v":0},{"$f":"'2'!BC126/1.2","v":0},{"$f":"'2'!BM126/1.2","v":0},{"$f":"'2'!BW126/1.2","v":0},{"$f":"'2'!CG126/1.2","v":0},{"$f":"'2'!CQ126/1.2","v":0},{"$f":"'2'!DA126/1.2","v":0},{"$f":"AA126+AC126","v":0},{"$f":"AB126+AD126+AE126+AF126+AG126+AH126+AI126","v":0},"нд"]
["1.6.2",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},"нд",2023,"нд",2023,"нд","нд",0,0,0,0,0,0,{"$f":"Q127+R127+S127+T127","v":0.344166666666667},0,0,0,0.344166666666667,"нд",0,0,0,0,{"$f":"AD127","v":0},0,{"$f":"'2'!AC127/1.2","v":0},{"$f":"'2'!AS127/1.2","v":0},{"$f":"'2'!BC127/1.2","v":0},{"$f":"'2'!BM127/1.2","v":0},{"$f":"'2'!BW127/1.2","v":0.344166666666667},{"$f":"'2'!CG127/1.2","v":0},{"$f":"'2'!CQ127/1.2","v":0},{"$f":"'2'!DA127/1.2","v":0},{"$f":"AA127+AC127","v":0},{"$f":"AB127+AD127+AE127+AF127+AG127+AH127+AI127","v":0.344166666666667},"нд"]
["1.6.3",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},"нд",2022,"нд",2022,"нд","нд",0,0,0,0,0,0,{"$f":"Q128+R128+S128+T128","v":0.221666666666667},0,0,0,0.221666666666667,"нд",0,0,0,0,{"$f":"AD128","v":0},0,{"$f":"'2'!AC128/1.2","v":0},{"$f":"'2'!AS128/1.2","v":0},{"$f":"'2'!BC128/1.2","v":0},{"$f":"'2'!BM128/1.2","v":0},{"$f":"'2'!BW128/1.2","v":0.221666666666667},{"$f":"'2'!CG128/1.2","v":0},{"$f":"'2'!CQ128/1.2","v":0},{"$f":"'2'!DA128/1.2","v":0},{"$f":"AA128+AC128","v":0},{"$f":"AB128+AD128+AE128+AF128+AG128+AH128+AI128","v":0.221666666666667},"нд"]
["1.6.4",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},"нд",2023,"нд",2023,"нд","нд",0,0,0,0,0,0,{"$f":"Q129+R129+S129+T129","v":0.046325},0,0,0,0.046325,"нд",0,0,0,0,{"$f":"AD129","v":0},0,{"$f":"'2'!AC129/1.2","v":0},{"$f":"'2'!AS129/1.2","v":0},{"$f":"'2'!BC129/1.2","v":0},{"$f":"'2'!BM129/1.2","v":0},{"$f":"'2'!BW129/1.2","v":0.046325},{"$f":"'2'!CG129/1.2","v":0},{"$f":"'2'!CQ129/1.2","v":0},{"$f":"'2'!DA129/1.2","v":0},{"$f":"AA129+AC129","v":0},{"$f":"AB129+AD129+AE129+AF129+AG129+AH129+AI129","v":0.046325},"нд"]
["1.6.5",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},"нд",2023,"нд",2023,"нд","нд",0,0,0,0,0,0,{"$f":"Q130+R130+S130+T130","v":0.04595},0,0,0,0.04595,"нд",0,0,0,0,{"$f":"AD130","v":0},0,{"$f":"'2'!AC130/1.2","v":0},{"$f":"'2'!AS130/1.2","v":0},{"$f":"'2'!BC130/1.2","v":0},{"$f":"'2'!BM130/1.2","v":0},{"$f":"'2'!BW130/1.2","v":0.04595},{"$f":"'2'!CG130/1.2","v":0},{"$f":"'2'!CQ130/1.2","v":0},{"$f":"'2'!DA130/1.2","v":0},{"$f":"AA130+AC130","v":0},{"$f":"AB130+AD130+AE130+AF130+AG130+AH130+AI130","v":0.04595},"нд"]

{"sheet":"4","index":11,"n_rows":132,"n_cols":83,"rows_kept":132,"cut":false,"hidden":false,"merged":[[3,0,3,4],[4,0,4,4],[5,0,5,4],[6,0,6,4],[7,0,7,4],[8,0,8,4],[9,0,9,4],[10,0,10,4],[11,0,11,4],[12,0,12,17],[13,0,17,0],[13,1,17,1],[13,2,17,2],[13,3,15,4],[13,5,14,18],[13,19,13,81],[13,82,17,82],[14,19,14,32],[14,33,14,39],[14,40,14,46],[14,47,14,53],[14,54,14,60],[14,61,14,67],[14,68,14,81],[15,5,15,11],[15,12,15,18],[15,19,15,25],[15,26,15,32],[15,33,15,39],[15,40,15,46],[15,47,15,53],[15,54,15,60],[15,61,15,67],[15,68,15,74],[15,75,15,81],[16,3,17,3],[16,4,17,4],[16,6,16,11],[16,13,16,18],[16,20,16,25],[16,27,16,32],[16,34,16,39],[16,41,16,46],[16,48,16,53],[16,55,16,60],[16,62,16,67],[16,69,16,74],[16,76,16,81]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 4. План ввода основных средств"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"_____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия№126 от 30.10.2020 г"]
["                                                                                                                                           реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Первоначальная стоимость принимаемых к учету основных средств и нематериальных активов, млн рублей (без НДС)",null,"Принятие основных средств и нематериальных активов к бухгалтерскому учету в 2020 году ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Принятие основных средств и нематериальных активов к бухгалтерскому учету",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Краткое обоснование  корректировки утвержденного плана"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021 год ",null,null,null,null,null,null,null,null,null,null,null,null,null,"2022 год",null,null,null,null,null,null,"2023 год",null,null,null,null,null,null,"2024 год",null,null,null,null,null,null,"2025 год",null,null,null,null,null,null,"2026 год",null,null,null,null,null,null,"Итого за период реализации инвестиционной программы"]
[null,null,null,null,null,"Утвержденный план ",null,null,null,null,null,null,"Факт",null,null,null,null,null,null,"Утвержденный план ",null,null,null,null,null,null,"Предложение по корректировке утвержденного плана",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"Утвержденный план ",null,null,null,null,null,null,"Предложение по корректировке утвержденного плана"]
[null,null,null,"Утвержденный план ","Предложение по корректировке утвержденного плана","нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства"]
[null,null,null,null,null,"млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое"]
[1,2,3,4,5,"7.5.1","7.5.2","7.5.3","7.5.4","7.5.5","7.5.6","7.5.7","7.6.1","7.6.2","7.6.3","7.6.4","7.6.5","7.6.6","7.6.7","7.7.1","7.7.2","7.7.3","7.7.4","7.7.5","7.7.6","7.7.7","7.8.1","7.8.2","7.8.3","7.8.4","7.8.5","7.8.6","7.8.7","7.7.1","7.7.2","7.7.3","7.7.4","7.7.5","7.7.6","7.7.7","7.7.1","7.7.2","7.7.3","7.7.4","7.7.5","7.7.6","7.7.7","7.7.1","7.7.2","7.7.3","7.7.4","7.7.5","7.7.6","7.7.7","7.7.1","7.7.2","7.7.3","7.7.4","7.7.5","7.7.6","7.7.7","7.7.1","7.7.2","7.7.3","7.7.4","7.7.5","7.7.6","7.7.7","8.1.1","8.1.2","8.1.3","8.1.4","8.1.5","8.1.6","8.1.7","8.2.1","8.2.2","8.2.3","8.2.4","8.2.5","8.2.6.","8.2.7","9"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D21:D26)+0.001","v":10.811595855},{"$f":"SUM(E21:E26)","v":81.1865846833333},{"$f":"SUM(F21:F26)","v":0},7.66917292166667,0.9,0,2.0375,0,2,{"$f":"SUM(M21:M26)","v":0},{"$f":"SUM(N21:N26)","v":5.1076784},{"$f":"SUM(O21:O26)","v":0.65},{"$f":"SUM(P21:P26)","v":0},{"$f":"SUM(Q21:Q26)","v":2.2137},{"$f":"SUM(R21:R26)","v":0},{"$f":"SUM(S21:S26)","v":0},{"$f":"SUM(T21:T26)","v":0},{"$f":"SUM(U21:U26)","v":4.686280275},{"$f":"SUM(V21:V26)","v":0.16},{"$f":"SUM(W21:W26)","v":0},{"$f":"SUM(X21:X26)","v":0.3},{"$f":"SUM(Y21:Y26)","v":0},{"$f":"SUM(Z21:Z26)","v":10},{"$f":"SUM(AA21:AA26)","v":0},{"$f":"SUM(AB21:AB26)","v":8.65036563833333},{"$f":"SUM(AC21:AC26)","v":0.32},{"$f":"SUM(AD21:AD26)","v":0},{"$f":"SUM(AE21:AE26)","v":2.467},{"$f":"SUM(AF21:AF26)","v":0},{"$f":"SUM(AG21:AG26)","v":138},{"$f":"SUM(AH21:AH26)","v":0},{"$f":"SUM(AI21:AI26)","v":12.67314485},{"$f":"SUM(AJ21:AJ26)","v":0.763},{"$f":"SUM(AK21:AK26)","v":0},{"$f":"SUM(AL21:AL26)","v":5.052},{"$f":"SUM(AM21:AM26)","v":0},{"$f":"SUM(AN21:AN26)","v":84},{"$f":"SUM(AO21:AO26)","v":0},{"$f":"SUM(AP21:AP26)","v":12.7400666583333},{"$f":"SUM(AQ21:AQ26)","v":0.763},{"$f":"SUM(AR21:AR26)","v":0},{"$f":"SUM(AS21:AS26)","v":4.722},{"$f":"SUM(AT21:AT26)","v":0},{"$f":"SUM(AU21:AU26)","v":5},{"$f":"SUM(AV21:AV26)","v":0},{"$f":"SUM(AW21:AW26)","v":12.6729},{"$f":"SUM(AX21:AX26)","v":0.763},{"$f":"SUM(AY21:AY26)","v":0},{"$f":"SUM(AZ21:AZ26)","v":3.152},{"$f":"SUM(BA21:BA26)","v":0},{"$f":"SUM(BB21:BB26)","v":7},{"$f":"SUM(BC21:BC26)","v":0},{"$f":"SUM(BD21:BD26)","v":15.9949133333333},{"$f":"SUM(BE21:BE26)","v":0.763},{"$f":"SUM(BF21:BF26)","v":0},{"$f":"SUM(BG21:BG26)","v":3.152},{"$f":"SUM(BH21:BH26)","v":0},{"$f":"SUM(BI21:BI26)","v":8},{"$f":"SUM(BJ21:BJ26)","v":0},{"$f":"SUM(BK21:BK26)","v":15.35708},{"$f":"SUM(BL21:BL26)","v":0.763},{"$f":"SUM(BM21:BM26)","v":0},{"$f":"SUM(BN21:BN26)","v":5.118},{"$f":"SUM(BO21:BO26)","v":0},{"$f":"SUM(BP21:BP26)","v":0},{"$f":"SUM(BQ21:BQ26)","v":0},{"$f":"SUM(BR21:BR26)","v":10.0942238966667},{"$f":"SUM(BS21:BS26)","v":0},{"$f":"SUM(BT21:BT26)","v":4},{"$f":"SUM(BU21:BU26)","v":0.6916},{"$f":"SUM(BV21:BV26)","v":0},{"$f":"SUM(BW21:BW26)","v":10},{"$f":"M20+AA20","v":0},{"$f":"SUM(BY21:BY26)","v":83.19614888},{"$f":"SUM(BZ21:BZ26)","v":4.785},{"$f":"SUM(CA21:CA26)","v":0},{"$f":"SUM(CB21:CB26)","v":25.8767},{"$f":"SUM(CC21:CC26)","v":0},{"$f":"SUM(CD21:CD26)","v":242},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"'3'!AJ19","v":7.99663054666667},{"$f":"'3'!AK19","v":54.24804225},{"$f":"F27","v":0},7.66917292166667,0.9,"нд",2.0375,0,"нд",{"$f":"M27","v":0},{"$f":"N27","v":5.1076784},{"$f":"O27","v":0.65},"нд",{"$f":"Q27","v":2.2137},{"$f":"R27","v":0},"нд",{"$f":"T27","v":0},{"$f":"U27","v":0.327457625},"нд","нд",{"$f":"X27","v":0.3},{"$f":"Y27","v":0},"нд",{"$f":"AA27","v":0},{"$f":"AB27","v":4.55544993},{"$f":"AC27","v":0.16},{"$f":"AD27","v":0},{"$f":"AE27","v":1.73},{"$f":"AF27","v":0},{"$f":"AG27","v":"нд"},{"$f":"AH27","v":0},{"$f":"AI27","v":8.45812},{"$f":"AJ27","v":0.763},"нд",{"$f":"AL27","v":3.152},{"$f":"AM27","v":0},"нд",{"$f":"AO27","v":0},{"$f":"AP27","v":8.45812},{"$f":"AQ27","v":0.763},"нд",{"$f":"AS27","v":3.152},{"$f":"AT27","v":0},"нд",{"$f":"AV27","v":0},{"$f":"AW27","v":8.45812},{"$f":"AX27","v":0.763},"нд",{"$f":"AZ27","v":3.152},{"$f":"BA27","v":0},"нд",{"$f":"BC27","v":0},{"$f":"BD27","v":8.45812},{"$f":"BE27","v":0.763},"нд",{"$f":"BG27","v":3.152},{"$f":"BH27","v":0},"нд",{"$f":"BJ27","v":0},{"$f":"BK27","v":8.45812},{"$f":"BL27","v":0.763},"нд",{"$f":"BN27","v":3.152},{"$f":"BO27","v":0},"нд",{"$f":"BQ27","v":0},{"$f":"BR27","v":7.99663054666667},"нд","нд",{"$f":"BU27","v":0.6916},{"$f":"BV27","v":0},"нд",{"$f":"BX27","v":0},{"$f":"BY27","v":51.95372833},{"$f":"BZ27","v":4.625},{"$f":"CA27","v":"нд"},{"$f":"CB27","v":19.7037},{"$f":"CC27","v":0},"нд","нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"'3'!K20","v":2.43964335},{"$f":"'3'!AK20","v":15.00510215},{"$f":"F78","v":0},0,0,0,0,0,2,{"$f":"M78","v":0},{"$f":"N78","v":0},{"$f":"O78","v":0},{"$f":"P78","v":0},{"$f":"Q78","v":0},{"$f":"R78","v":0},{"$f":"S78","v":0},{"$f":"T78","v":0},{"$f":"U78","v":4.27882265},{"$f":"V78","v":0.16},{"$f":"W78","v":0},{"$f":"X78","v":0},{"$f":"Y78","v":0},{"$f":"Z78","v":10},{"$f":"AA78","v":0},{"$f":"AB78","v":4.01491570833333},{"$f":"AC78","v":0.16},{"$f":"AD78","v":0},{"$f":"AE78","v":0.737},{"$f":"AF78","v":0},{"$f":"AG78","v":138},{"$f":"AH78","v":0},{"$f":"AI78","v":2.33684858333333},{"$f":"AJ78","v":0},{"$f":"AK78","v":0},{"$f":"AL78","v":0},{"$f":"AM78","v":0},{"$f":"AN78","v":84},{"$f":"AO78","v":0},{"$f":"AP78","v":0.223777858333333},{"$f":"AQ78","v":0},{"$f":"AR78","v":0},{"$f":"AS78","v":0},{"$f":"AT78","v":0},{"$f":"AU78","v":1},{"$f":"AV78","v":0},{"$f":"AW78","v":4.21478},{"$f":"AX78","v":0},{"$f":"AY78","v":0},{"$f":"AZ78","v":0},{"$f":"BA78","v":0},{"$f":"BB78","v":7},{"$f":"BC78","v":0},{"$f":"BD78","v":4.21478},{"$f":"BE78","v":0},{"$f":"BF78","v":0},{"$f":"BG78","v":0},{"$f":"BH78","v":0},{"$f":"BI78","v":7},{"$f":"BJ78","v":0},{"$f":"BK78","v":0},{"$f":"BL78","v":0},{"$f":"BM78","v":0},{"$f":"BN78","v":0},{"$f":"BO78","v":0},{"$f":"BP78","v":0},{"$f":"BQ78","v":0},{"$f":"BR78","v":2.01759335},{"$f":"BS78","v":0},{"$f":"BT78","v":4},{"$f":"BU78","v":0},{"$f":"BV78","v":0},{"$f":"BW78","v":10},{"$f":"BX78","v":0},{"$f":"BY78","v":15.00510215},{"$f":"BZ78","v":0.16},{"$f":"CA78","v":0},{"$f":"CB78","v":0.737},{"$f":"CC78","v":0},{"$f":"CD78","v":237},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"'3'!AJ21","v":0},{"$f":"'3'!AK21","v":0},{"$f":"F131","v":0},0,"нд","нд",0,0,"нд",{"$f":"M131","v":0},{"$f":"U131","v":0},"нд","нд",{"$f":"Q131","v":0},{"$f":"R131","v":0},"нд",{"$f":"T131","v":0},{"$f":"AB131","v":0},"нд","нд",{"$f":"AE131","v":0},{"$f":"Y131","v":0},"нд",{"$f":"AA131","v":0},{"$f":"AB131","v":0},"нд","нд",{"$f":"AE131","v":0},{"$f":"AF131","v":0},"нд",{"$f":"AH131","v":0},{"$f":"AI131","v":0},"нд","нд",{"$f":"AL131","v":0},{"$f":"AM131","v":0},"нд",{"$f":"AO131","v":0},{"$f":"AP109","v":0},"нд","нд",{"$f":"AS131","v":0},{"$f":"AT131","v":0},"нд",{"$f":"AV131","v":0},{"$f":"CF109","v":0},"нд","нд",{"$f":"CI131","v":0},{"$f":"BA131","v":0},"нд",{"$f":"BC131","v":0},{"$f":"CM131","v":0},"нд","нд",{"$f":"CP131","v":0},{"$f":"BH131","v":0},"нд",{"$f":"BJ131","v":0},{"$f":"CT131","v":0},"нд","нд",{"$f":"CW131","v":0},{"$f":"BO131","v":0},"нд",{"$f":"F131","v":0},{"$f":"N131","v":0},"нд","нд",{"$f":"Q131","v":0},{"$f":"R131","v":0},"нд",{"$f":"M131","v":0},{"$f":"U131","v":0},"нд","нд",{"$f":"X131","v":0},{"$f":"Y131","v":0},"нд","нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"'3'!AJ22","v":0},{"$f":"'3'!AK22","v":9.49301673333334},{"$f":"F134","v":0},0,"нд","нд",0,0,"нд",{"$f":"M134","v":0},{"$f":"U134","v":0},"нд","нд",{"$f":"Q134","v":0},{"$f":"R134","v":0},"нд",{"$f":"T134","v":0},{"$f":"AB134","v":0},"нд","нд",{"$f":"AE134","v":0},{"$f":"Y134","v":0},"нд",{"$f":"AA134","v":0},{"$f":"BR134","v":0},"нд","нд",{"$f":"BU134","v":0},{"$f":"AF134","v":0},"нд",{"$f":"AH134","v":0},{"$f":"AI112","v":1.87817626666667},{"$f":"AJ112","v":0},{"$f":"AK112","v":0},{"$f":"AL112","v":1.9},{"$f":"AM112","v":0},{"$f":"AN112","v":0},{"$f":"AO112","v":0},{"$f":"AP112","v":3.40006046666667},{"$f":"AQ112","v":0},{"$f":"AR112","v":0},{"$f":"AS112","v":1.57},{"$f":"AT112","v":0},{"$f":"AU112","v":0},{"$f":"AV112","v":0},{"$f":"AW112","v":0},{"$f":"AX112","v":0},{"$f":"AY112","v":0},{"$f":"AZ112","v":0},{"$f":"BA112","v":0},{"$f":"BB112","v":0},{"$f":"BC112","v":0},{"$f":"BD112","v":0},{"$f":"BE112","v":0},{"$f":"BF112","v":0},{"$f":"BG112","v":0},{"$f":"BH112","v":0},{"$f":"BI112","v":0},{"$f":"BJ112","v":0},{"$f":"BK112","v":4.21478},{"$f":"BL112","v":0},{"$f":"BM112","v":0},{"$f":"BN112","v":1.966},{"$f":"BO112","v":0},{"$f":"BP112","v":0},{"$f":"F134","v":0},{"$f":"N134","v":0},"нд","нд",{"$f":"Q134","v":0},{"$f":"R134","v":0},"нд",{"$f":"M134","v":0},{"$f":"BY112","v":9.49301673333334},{"$f":"BZ112","v":0},{"$f":"CA112","v":0},{"$f":"CB112","v":5.436},{"$f":"CC112","v":0},{"$f":"CD112","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"'3'!AJ23","v":0},{"$f":"'3'!AK23","v":0},{"$f":"F144","v":0},0,"нд","нд",0,0,"нд",{"$f":"M144","v":0},{"$f":"U144","v":0},"нд","нд",{"$f":"Q144","v":0},{"$f":"R144","v":0},"нд",{"$f":"T144","v":0},{"$f":"AB144","v":0},"нд","нд",{"$f":"AE144","v":0},{"$f":"Y144","v":0},"нд",{"$f":"AA144","v":0},{"$f":"BR144","v":0},"нд","нд",{"$f":"BU144","v":0},{"$f":"AF144","v":0},"нд",{"$f":"AH144","v":0},{"$f":"BR144","v":0},"нд","нд",{"$f":"BU144","v":0},{"$f":"AM144","v":0},"нд",{"$f":"AO144","v":0},{"$f":"BY144","v":0},"нд","нд",{"$f":"CB144","v":0},{"$f":"AT144","v":0},"нд",{"$f":"AV144","v":0},{"$f":"CF144","v":0},"нд","нд",{"$f":"CI144","v":0},{"$f":"BA144","v":0},"нд",{"$f":"BC144","v":0},{"$f":"CM144","v":0},"нд","нд",{"$f":"CP144","v":0},{"$f":"BH144","v":0},"нд",{"$f":"BJ144","v":0},{"$f":"CT144","v":0},"нд","нд",{"$f":"CW144","v":0},{"$f":"BO144","v":0},"нд",{"$f":"F144","v":0},{"$f":"N144","v":0},"нд","нд",{"$f":"Q144","v":0},{"$f":"R144","v":0},"нд",{"$f":"M144","v":0},{"$f":"U144","v":0},"нд","нд",{"$f":"X144","v":0},{"$f":"Y144","v":0},"нд","нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D117","v":0.374321958333333},{"$f":"E117","v":2.44042355},{"$f":"F117","v":0},0,0,0,0,0,0,{"$f":"M117","v":0},{"$f":"N117","v":0},0,{"$f":"P117","v":0},{"$f":"Q117","v":0},{"$f":"R117","v":0},{"$f":"S117","v":0},{"$f":"T117","v":0},{"$f":"U117","v":0.08},{"$f":"V117","v":0},{"$f":"W117","v":0},{"$f":"X117","v":0},{"$f":"Y117","v":0},{"$f":"Z117","v":0},{"$f":"AA117","v":0},{"$f":"AB117","v":0.08},{"$f":"AC117","v":0},{"$f":"AD117","v":0},{"$f":"AE117","v":0},{"$f":"AF117","v":0},{"$f":"AG117","v":0},{"$f":"AH117","v":0},{"$f":"AI117","v":0},{"$f":"AJ117","v":0},{"$f":"AK117","v":0},{"$f":"AL117","v":0},{"$f":"AM117","v":0},{"$f":"AN117","v":0},{"$f":"AO117","v":0},{"$f":"AP117","v":0.658108333333333},{"$f":"AQ117","v":0},{"$f":"AR117","v":0},{"$f":"AS117","v":0},{"$f":"AT117","v":0},{"$f":"AU117","v":4},{"$f":"AV117","v":0},{"$f":"AW117","v":0},{"$f":"AX117","v":0},{"$f":"AY117","v":0},{"$f":"AZ117","v":0},{"$f":"BA117","v":0},{"$f":"BB117","v":0},{"$f":"BC117","v":0},{"$f":"BD117","v":3.32201333333333},{"$f":"BE117","v":0},{"$f":"BF117","v":0},{"$f":"BG117","v":0},{"$f":"BH117","v":0},{"$f":"BI117","v":1},{"$f":"BJ117","v":0},{"$f":"BK117","v":2.68418},{"$f":"BL117","v":0},{"$f":"BM117","v":0},{"$f":"BN117","v":0},{"$f":"BO117","v":0},{"$f":"BP117","v":0},{"$f":"BQ117","v":0},{"$f":"BR117","v":0.08},{"$f":"BS117","v":0},{"$f":"BT117","v":0},{"$f":"BU117","v":0},{"$f":"BV117","v":0},{"$f":"BW117","v":0},{"$f":"BX117","v":0},{"$f":"BY117","v":6.74430166666667},{"$f":"BZ117","v":0},{"$f":"CA117","v":0},{"$f":"CB117","v":0},{"$f":"CC117","v":0},{"$f":"CD117","v":5},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D28","v":6.19462434833334},{"$f":"D28","v":6.19462434833334},{"$f":"F28","v":0},7.66917292166667,0.9,"нд",2.0375,0,"нд",{"$f":"M28","v":0},{"$f":"N28","v":5.1076784},{"$f":"O28","v":0.65},"нд",{"$f":"Q28","v":2.2137},{"$f":"R28","v":0},"нд",{"$f":"T28","v":0},{"$f":"U28","v":0.327457625},"нд","нд",{"$f":"X28","v":0.3},{"$f":"Y28","v":0},"нд",{"$f":"AA28","v":0},{"$f":"AB28","v":4.55544993},{"$f":"AC28","v":0.16},{"$f":"AD28","v":0},{"$f":"AE28","v":1.73},{"$f":"AF28","v":0},"нд",{"$f":"AH28","v":0},{"$f":"AI28","v":8.45812},{"$f":"AJ28","v":0.763},"нд",{"$f":"AL28","v":3.152},{"$f":"AM28","v":0},"нд",{"$f":"AO28","v":0},{"$f":"AP28","v":8.45812},{"$f":"AQ28","v":0.763},"нд",{"$f":"AS28","v":3.152},{"$f":"AT28","v":0},"нд",{"$f":"AV28","v":0},{"$f":"AW28","v":8.45812},{"$f":"AX28","v":0.763},"нд",{"$f":"AZ28","v":3.152},{"$f":"BA28","v":0},"нд",{"$f":"BC28","v":0},{"$f":"BD28","v":8.45812},{"$f":"BE28","v":0.763},"нд",{"$f":"BG28","v":3.152},{"$f":"BH28","v":0},"нд",{"$f":"BJ28","v":0},{"$f":"BK28","v":8.45812},{"$f":"BL28","v":0.763},"нд",{"$f":"BN28","v":3.152},{"$f":"BO28","v":0},"нд",{"$f":"BQ28","v":0},{"$f":"BR28","v":7.99663054666667},"нд","нд",{"$f":"BU28","v":0.6916},{"$f":"BV28","v":0},"нд",{"$f":"BX28","v":0},{"$f":"BY28","v":51.95372833},{"$f":"BZ28","v":4.625},{"$f":"CA28","v":"нд"},{"$f":"CB28","v":19.7037},{"$f":"CC28","v":0},"нд","нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D29","v":6.19462434833334},{"$f":"D29","v":6.19462434833334},{"$f":"F29","v":0},7.66917292166667,0.9,"нд",2.0375,0,"нд",{"$f":"M29","v":0},{"$f":"N29+N40","v":5.1076784},{"$f":"O29+O40","v":0.65},"нд",{"$f":"Q29+Q40","v":2.2137},{"$f":"R29","v":0},{"$f":"S29","v":"нд"},{"$f":"T29","v":0},{"$f":"U29","v":0.327457625},{"$f":"V29","v":0},{"$f":"W29","v":"нд"},{"$f":"X29","v":0.3},{"$f":"Y29","v":0},{"$f":"Z29","v":"нд"},{"$f":"AA29","v":0},{"$f":"AB29+AB40","v":4.55544993},{"$f":"AC29+AC40","v":0.16},{"$f":"AD29+AD40","v":0},{"$f":"AE29+AE40","v":1.73},{"$f":"AF29","v":0},{"$f":"AG29","v":"нд"},{"$f":"AH29","v":0},{"$f":"AI29+AI40","v":8.45812},{"$f":"AJ29+AJ40","v":0.763},{"$f":"AK29","v":"нд"},{"$f":"AL29+AL40","v":3.152},{"$f":"AM29","v":0},{"$f":"AN29","v":"нд"},{"$f":"AO29","v":0},{"$f":"AP29+AP40","v":8.45812},{"$f":"AQ29+AQ40","v":0.763},{"$f":"AR29","v":"нд"},{"$f":"AS29+AS40","v":3.152},{"$f":"AT29","v":0},{"$f":"AU29","v":"нд"},{"$f":"AV29","v":0},{"$f":"AW29+AW40","v":8.45812},{"$f":"AX29+AX40","v":0.763},{"$f":"AY29","v":"нд"},{"$f":"AZ29+AZ40","v":3.152},{"$f":"BA29","v":0},{"$f":"BB29","v":"нд"},{"$f":"BC29","v":0},{"$f":"BD29+BD40","v":8.45812},{"$f":"BE29+BE40","v":0.763},{"$f":"BF29","v":"нд"},{"$f":"BG29+BG40","v":3.152},{"$f":"BH29","v":0},{"$f":"BI29","v":"нд"},{"$f":"BJ29","v":0},{"$f":"BK29+BK40","v":8.45812},{"$f":"BL29+BL40","v":0.763},{"$f":"BM29","v":"нд"},{"$f":"BN29+BN40","v":3.152},{"$f":"BO29","v":0},{"$f":"BP29","v":"нд"},{"$f":"BQ29","v":0},{"$f":"BR29+BR40","v":7.99663054666667},{"$f":"BS29","v":0},{"$f":"BT29","v":"нд"},{"$f":"BU29","v":0.6916},{"$f":"BV29","v":0},{"$f":"BW29","v":"нд"},{"$f":"BX29","v":0},{"$f":"BY29+BY40","v":51.95372833},{"$f":"BZ29+BZ40","v":4.625},{"$f":"CA29","v":"нд"},{"$f":"CB29+CB40","v":19.7037},{"$f":"CC29","v":0},{"$f":"CD29","v":"нд"},{"$f":"CE29","v":"В соответствии с утвержденным тарифным решением на 2018 год, с исполненными договорами подряда в 2017 году, с тарифной заявкой на 2019 год"}]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D30","v":6.19462434833334},{"$f":"D30","v":6.19462434833334},{"$f":"F30","v":0},0.659934951666667,0,"нд",0.3916,0,"нд",{"$f":"M30","v":0},{"$f":"N30","v":0.69415427},{"$f":"O30","v":0},{"$f":"P30","v":"нд"},{"$f":"Q30","v":0.5532},{"$f":"R30","v":0},{"$f":"S30","v":"нд"},{"$f":"T30","v":0},{"$f":"U30","v":0.327457625},{"$f":"V30","v":0},{"$f":"W30","v":"нд"},{"$f":"X30","v":0.3},{"$f":"Y30","v":0},{"$f":"Z30","v":"нд"},{"$f":"AA30","v":0},{"$f":"AB30","v":1.87375},{"$f":"AC30","v":0},{"$f":"AD30","v":0},{"$f":"AE30","v":0.3},{"$f":"AF30","v":0},{"$f":"AG30","v":"нд"},{"$f":"AH30","v":0},{"$f":"AI30","v":1.5998},{"$f":"AJ30","v":0.053},{"$f":"AK30","v":"нд"},{"$f":"AL30","v":1.302},{"$f":"AM30","v":0},{"$f":"AN30","v":"нд"},{"$f":"AO30","v":0},{"$f":"AP30","v":1.5998},{"$f":"AQ30","v":0.053},{"$f":"AR30","v":"нд"},{"$f":"AS30","v":1.302},{"$f":"AT30","v":0},{"$f":"AU30","v":"нд"},{"$f":"AV30","v":0},{"$f":"AW30","v":1.5998},{"$f":"AX30","v":0.053},{"$f":"AY30","v":"нд"},{"$f":"AZ30","v":1.302},{"$f":"BA30","v":0},{"$f":"BB30","v":"нд"},{"$f":"BC30","v":0},{"$f":"BD30","v":1.5998},{"$f":"BE30","v":0.053},{"$f":"BF30","v":"нд"},{"$f":"BG30","v":1.302},{"$f":"BH30","v":0},{"$f":"BI30","v":"нд"},{"$f":"BJ30","v":0},{"$f":"BK30","v":1.5998},{"$f":"BL30","v":0.053},{"$f":"BM30","v":"нд"},{"$f":"BN30","v":1.302},{"$f":"BO30","v":0},{"$f":"BP30","v":"нд"},{"$f":"BQ30","v":0},{"$f":"BR30","v":0.987392576666667},{"$f":"BS30","v":0},{"$f":"BT30","v":"нд"},{"$f":"BU30","v":0.6916},{"$f":"BV30","v":0},{"$f":"BW30","v":"нд"},{"$f":"BX30","v":0},{"$f":"BY30","v":10.56690427},{"$f":"BZ30","v":0.265},{"$f":"CA30","v":"нд"},{"$f":"CB30","v":7.3632},{"$f":"CC30","v":0},{"$f":"CD30","v":"нд"},{"$f":"CE30","v":"В соответствии с утвержденным тарифным решением на 2018 год, с исполненными договорами подряда в 2017 году, с тарифной заявкой на 2019 год"}]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"'3'!K28","v":6.19462434833334},{"$f":"'3'!P28","v":10.53800819},0,0.659934951666667,0,"нд",0.3916,0,"нд",0,{"$f":"SUM(N31:N39)","v":0.69415427},0,"нд",{"$f":"SUM(Q31:Q39)","v":0.5532},0,"нд",0,{"$f":"'3'!AC28","v":0.327457625},0,"нд",0.3,0,"нд",0,{"$f":"'3'!AD28","v":1.87375},0,0,0.3,0,"нд",0,{"$f":"'3'!AE28","v":1.5998},0.053,"нд",1.302,0,"нд",0,{"$f":"'3'!AF28","v":1.5998},0.053,"нд",1.302,0,"нд",0,{"$f":"'3'!AG28","v":1.5998},0.053,"нд",1.302,0,"нд",0,{"$f":"'3'!AH28","v":1.5998},0.053,"нд",1.302,0,"нд",0,{"$f":"'3'!AI28","v":1.5998},0.053,"нд",1.302,0,"нд",{"$f":"SUM(BQ40:BQ55)","v":0},{"$f":"G30+U30","v":0.987392576666667},{"$f":"H30+V30","v":0},"нд",{"$f":"J30+X30","v":0.6916},{"$f":"K30+Y30","v":0},"нд",{"$f":"SUM(BX40:BX55)","v":0},{"$f":"N30+AB30+AI30+AP30+AW30+BD30+BK30","v":10.56690427},{"$f":"O30+AC30+AJ30+AQ30+AX30+BE30+BL30","v":0.265},"нд",{"$f":"Q30+AE30+AL30+AS30+AZ30+BG30+BN30","v":7.3632},{"$f":"R30+AF30","v":0},"нд","В соответствии с утвержденным тарифным решением на 2018 год, с исполненными договорами подряда в 2017 году, с тарифной заявкой на 2019 год"]
["1.1.1.1.1.1",{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},"нд","нд",{"$f":"'3'!P29","v":0.28157414},0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ41:BQ56)","v":0},0.28157414,"нд","нд",0.446,0,"нд",{"$f":"SUM(BX41:BX56)","v":0},0.28157414,0,"нд",0.446,0,"нд"]
["1.1.1.1.1.2",{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},"нд","нд",{"$f":"'3'!P30","v":0.09481182},0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ42:BQ57)","v":0},0.09481182,"нд","нд",0.085,0,"нд",{"$f":"SUM(BX42:BX57)","v":0},0.09481182,0,"нд",0.085,0,"нд"]
["1.1.1.1.1.3",{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},"нд","нд",{"$f":"'3'!P31","v":0.21209884},0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ43:BQ58)","v":0},0.212098841666667,"нд","нд",0.167,0,"нд",{"$f":"SUM(BX43:BX58)","v":0},0.212098841666667,0,"нд",0.167,0,"нд"]
["1.1.1.1.1.4",{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},"нд","нд",{"$f":"'3'!P32","v":0.11538447},0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ44:BQ59)","v":0},0.11538447,"нд","нд",0.053,0,"нд",{"$f":"SUM(BX44:BX59)","v":0},0.11538447,0,"нд",0.053,0,"нд"]
["1.1.1.1.1.5",{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},"нд","нд",{"$f":"'3'!P33","v":0.12308394},0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ45:BQ60)","v":0},0.12308394,"нд","нд",0.1778,0,"нд",{"$f":"SUM(BX45:BX60)","v":0},0.12308394,0,"нд",0.1778,0,"нд"]
["1.1.1.1.1.6",{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},"нд","нд",{"$f":"'3'!P34","v":0.09067956},0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ46:BQ61)","v":0},0.09067956,"нд","нд",0,0,"нд",{"$f":"SUM(BX46:BX61)","v":0},0.09067956,0,"нд",0.06,0,"нд"]
["1.1.1.1.1.1","Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31","нд","нд",{"$f":"'3'!P35","v":0.0285},0,0.11115512,"нд","нд",0.0646,0,"нд",0,0.1400512,0,0,0.0646,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ47:BQ62)","v":0},0.11115512,"нд","нд",0.0646,0,"нд",{"$f":"SUM(BX47:BX62)","v":0},0.1685512,0,"нд",0.0646,0,"нд"]
["1.1.1.1.1.2",{"$f":"'2'!B36","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},"нд","нд",{"$f":"'3'!P36","v":0.17133659},0,0.17133659,"нд","нд",0.127,0,"нд",0,0.19352241,0,0,0.127,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ48:BQ63)","v":0},0.17133659,"нд","нд",0.127,0,"нд",{"$f":"SUM(BX48:BX63)","v":0},0.19352241,0,"нд",0.127,0,"нд"]
["1.1.1.1.1.3",{"$f":"'2'!B37","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},"нд","нд",{"$f":"'3'!P37","v":0.37744324},0,0.377443241666667,"нд","нд",0.2,0,"нд",0,0.36058066,0,0,0.3616,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"SUM(BQ49:BQ64)","v":0},0.377443241666667,"нд","нд",0.2,0,"нд",{"$f":"SUM(BX49:BX64)","v":0},0.36058066,0,"нд",0.3616,0,"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19","нд","нд",0,7.00923797,0.9,"нд",1.6459,0,"нд",0,{"$f":"SUM(N70:N77)","v":4.41352413},{"$f":"SUM(O70:O77)","v":0.65},"нд",{"$f":"SUM(Q70:Q77)","v":1.6605},0,"нд",0,0,0,"нд",0,0,"нд",0,{"$f":"AB73","v":2.68169993},{"$f":"SUM(AC71:AC77)","v":0.16},{"$f":"SUM(AD71:AD77)","v":0},{"$f":"SUM(AE71:AE77)","v":1.43},0,"нд",0,{"$f":"'3'!AE38","v":6.85832},0.71,"нд",1.85,0,"нд",0,{"$f":"'3'!AF38","v":6.85832},0.71,"нд",1.85,0,"нд",0,{"$f":"'3'!AG38","v":6.85832},0.71,"нд",1.85,0,"нд",0,{"$f":"'3'!AH38","v":6.85832},0.71,"нд",1.85,0,"нд",0,{"$f":"'3'!AI38","v":6.85832},0.71,"нд",1.85,0,"нд",0,{"$f":"G40+U40","v":7.00923797},{"$f":"+H40+V40","v":0.9},"нд",{"$f":"J40+X40","v":1.6459},{"$f":"K40+Y40","v":0},"нд",{"$f":"SUM(BX50:BX65)","v":0},{"$f":"N40+AB40+AI40+AP40+AW40+BD40+BK40","v":41.38682406},{"$f":"O40+AC40+AJ40+AQ40+AX40+BE40+BL40","v":4.36},"нд",{"$f":"Q40+AE40+AL40+AS40+AZ40+BG40+BN40","v":12.3405},0,"нд","нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX41+BX41+N41+AB41","v":0},{"$f":"BY41","v":0},0,{"$f":"CA41+CA41+J41+X41","v":0},0,"нд","нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX42+BX42+N42+AB42","v":0},{"$f":"BY42","v":0},0,{"$f":"CA42+CA42+J42+X42","v":0},0,"нд","нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX43+BX43+N43+AB43","v":0},{"$f":"BY43","v":0},0,{"$f":"CA43+CA43+J43+X43","v":0},{"$f":"SUM(CC44:CC45)","v":0},"нд","нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX44+BX44+N44+AB44","v":0},{"$f":"BY44","v":0},0,{"$f":"CA44+CA44+J44+X44","v":0},0,"нд","нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX45+BX45+N45+AB45","v":0},{"$f":"BY45","v":0},0,{"$f":"CA45+CA45+J45+X45","v":0},0,"нд","нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX46+BX46+N46+AB46","v":0},{"$f":"BY46","v":0},0,{"$f":"CA46+CA46+J46+X46","v":0},{"$f":"CC47+CC51","v":0},"нд","нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX47+BX47+N47+AB47","v":0},{"$f":"BY47","v":0},0,{"$f":"CA47+CA47+J47+X47","v":0},{"$f":"SUM(CC48:CC50)","v":0},"нд","нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX48+BX48+N48+AB48","v":0},{"$f":"BY48","v":0},0,{"$f":"CA48+CA48+J48+X48","v":0},0,"нд","нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX49+BX49+N49+AB49","v":0},{"$f":"BY49","v":0},0,{"$f":"CA49+CA49+J49+X49","v":0},0,"нд","нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX50+BX50+N50+AB50","v":0},{"$f":"BY50","v":0},0,{"$f":"CA50+CA50+J50+X50","v":0},0,"нд","нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX51+BX51+N51+AB51","v":0},{"$f":"BY51","v":0},0,{"$f":"CA51+CA51+J51+X51","v":0},{"$f":"SUM(CC52:CC54)","v":0},"нд","нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX52+BX52+N52+AB52","v":0},{"$f":"BY52","v":0},0,{"$f":"CA52+CA52+J52+X52","v":0},0,"нд","нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX53+BX53+N53+AB53","v":0},{"$f":"BY53","v":0},0,{"$f":"CA53+CA53+J53+X53","v":0},0,"нд","нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX54+BX54+N54+AB54","v":0},{"$f":"BY54","v":0},0,{"$f":"CA54+CA54+J54+X54","v":0},0,"нд","нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX55+BX55+N55+AB55","v":0},{"$f":"BY55","v":0},0,{"$f":"CA55+CA55+J55+X55","v":0},0,"нд","нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"BX56+BX56+N56+AB56","v":0},{"$f":"BY56","v":0},0,{"$f":"CA56+CA56+J56+X56","v":0},0,"нд","нд"]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N57+AB57","v":0},{"$f":"AC57","v":0},"нд",{"$f":"J57+X57","v":0},{"$f":"K57+Y57","v":0},"нд"]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N58+AB58","v":0},{"$f":"AC58","v":0},"нд",{"$f":"J58+X58","v":0},{"$f":"K58+Y58","v":0},"нд"]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N59+AB59","v":0},{"$f":"AC59","v":0},"нд",{"$f":"J59+X59","v":0},{"$f":"K59+Y59","v":0},"нд"]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N60+AB60","v":0},{"$f":"AC60","v":0},"нд",{"$f":"J60+X60","v":0},{"$f":"K60+Y60","v":0},"нд"]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",{"$f":"M61+AA61","v":0},{"$f":"N61+AB61","v":0},{"$f":"AC61","v":0},"нд",{"$f":"J61+X61","v":0},{"$f":"K61+Y61","v":0},"нд"]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд","нд","нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N62+AB62","v":0},{"$f":"AC62","v":0},"нд",{"$f":"J62+X62","v":0},{"$f":"K62+Y62","v":0},"нд"]
["1.1.1.2.7",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд","нд","нд",0,0,0,"нд",0,0,"нд",0,0,0,"нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N63+AB63","v":0},{"$f":"AC63","v":0},"нд",{"$f":"J63+X63","v":0},{"$f":"K63+Y63","v":0},"нд"]
["1.1.1.2.8",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд","нд","нд",0,0,0,"нд",0,0,"нд",0,0,0,"нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N64+AB64","v":0},{"$f":"AC64","v":0},"нд",{"$f":"J64+X64","v":0},{"$f":"K64+Y64","v":0},"нд"]
["1.1.1.2.9",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд","нд","нд",0,0,0,"нд",0,0,"нд",0,0,0,"нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N65+AB65","v":0},{"$f":"AC65","v":0},"нд",{"$f":"J65+X65","v":0},{"$f":"K65+Y65","v":0},"нд"]
["1.1.1.2.10",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд","нд","нд",0,0,0,"нд",0,0,"нд",0,0,0,"нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N66+AB66","v":0},{"$f":"AC66","v":0},"нд",{"$f":"J66+X66","v":0},{"$f":"K66+Y66","v":0},"нд"]
["1.1.1.2.11",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд","нд","нд",0,0,0,"нд",0,0,"нд",0,0,0,"нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N67+AB67","v":0},{"$f":"AC67","v":0},"нд",{"$f":"J67+X67","v":0},{"$f":"K67+Y67","v":0},"нд"]
["1.1.1.2.12",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд","нд","нд",0,0,0,"нд",0,0,"нд",0,0,0,"нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N68+AB68","v":0},{"$f":"AC68","v":0},"нд",{"$f":"J68+X68","v":0},{"$f":"K68+Y68","v":0},"нд"]
["1.1.1.2.13",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд","нд","нд",0,0,0,"нд",0,0,"нд",0,0,0,"нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N69+AB69","v":0},{"$f":"AC69","v":0},"нд",{"$f":"J69+X69","v":0},{"$f":"K69+Y69","v":0},"нд"]
["1.1.1.2.14",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд","нд","нд",0,0,0,"нд",0,0,"нд",0,0,0,"нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N70+AB70","v":0},{"$f":"AC70","v":0},"нд",{"$f":"J70+X70","v":0},{"$f":"K70+Y70","v":0},"нд"]
["1.1.1.2.1",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд","нд","нд",0,0.23815982,0,"нд",0.05,0,"нд",0,0.24270175,0,0,0.1341,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N71+AB71","v":0.24270175},{"$f":"AC71","v":0},"нд",{"$f":"J71+X71","v":0.05},{"$f":"K71+Y71","v":0},"нд"]
["1.1.1.2.2",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд","нд","нд",0,1.37562066,0.25,"нд",0.3,0,"нд",0,1.45416886,0.25,0,0.2667,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N72+AB72","v":1.45416886},{"$f":"AC72","v":0},"нд",{"$f":"J72+X72","v":0.3},{"$f":"K72+Y72","v":0},"нд"]
["1.1.1.2.3",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд","нд","нд",0,2.7075792,0.25,"нд",0.35,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,2.68169993,0.16,0,1.43,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N73+AB73","v":2.68169993},{"$f":"AC73","v":0.16},"нд",{"$f":"J73+X73","v":0.35},{"$f":"K73+Y73","v":0},"нд"]
["1.1.1.2.4",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд","нд","нд",0,1.75672421,0.4,"нд",0.3,0,"нд",0,1.75672421,0.4,0,0.6129,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N74+AB74","v":1.75672421},{"$f":"AC74","v":0},"нд",{"$f":"J74+X74","v":0.3},{"$f":"K74+Y74","v":0},"нд"]
["1.1.1.2.5",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд","нд","нд",0,0.24295318,0,"нд",0.185,0,"нд",0,0.2543638,0,0,0.1859,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N75+AB75","v":0.2543638},{"$f":"AC75","v":0},"нд",{"$f":"J75+X75","v":0.185},{"$f":"K75+Y75","v":0},"нд"]
["1.1.1.2.6",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд","нд","нд",0,0.23246735,0,"нд",0.1975,0,"нд",0,0.23459145,0,0,0.1975,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N76+AB76","v":0.23459145},{"$f":"AC76","v":0},"нд",{"$f":"J76+X76","v":0.1975},{"$f":"K76+Y76","v":0},"нд"]
["1.1.1.2.7",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд","нд","нд",0,0.45573355,0,"нд",0.2634,0,"нд",0,0.47097406,0,0,0.2634,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,0,0,0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,0,"нд","нд",0,0,"нд",0,{"$f":"N77+AB77","v":0.47097406},{"$f":"AC77","v":0},"нд",{"$f":"J77+X77","v":0.2634},{"$f":"K77+Y77","v":0},"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",{"$f":"D80+D88+D94","v":2.43964335},{"$f":"E80+E88+E94","v":9.26550192666667},{"$f":"F80+F88+F94","v":0},0,0,0,0,0,2,{"$f":"M80+M88+M94","v":0},{"$f":"N80+N88+N94","v":0},{"$f":"O80+O88+O94","v":0},{"$f":"P80+P88+P94","v":0},{"$f":"Q80+Q88+Q94","v":0},{"$f":"R80+R88+R94","v":0},{"$f":"S80+S88+S94","v":0},{"$f":"T80+T88+T94","v":0},{"$f":"U80+U88+U94","v":4.27882265},{"$f":"V80+V88+V94","v":0.16},{"$f":"W80+W88+W94","v":0},{"$f":"X80+X88+X94","v":0},{"$f":"Y80+Y88+Y94","v":0},{"$f":"Z80+Z88+Z94","v":10},{"$f":"AA80+AA88+AA94","v":0},{"$f":"AB80+AB88+AB94","v":4.01491570833333},{"$f":"AC80+AC88+AC94","v":0.16},{"$f":"AD80+AD88+AD94","v":0},{"$f":"AE80+AE88+AE94","v":0.737},{"$f":"AF80+AF88+AF94","v":0},{"$f":"AG80+AG88+AG94","v":138},{"$f":"AH80+AH88+AH94","v":0},{"$f":"AI79+AI87+AI94","v":2.33684858333333},{"$f":"AJ80+AJ88+AJ94","v":0},{"$f":"AK80+AK88+AK94","v":0},{"$f":"AL80+AL88+AL94","v":0},{"$f":"AM80+AM88+AM94","v":0},{"$f":"AN80+AN88+AN94","v":84},{"$f":"AO80+AO88+AO94","v":0},{"$f":"AP80+AP88+AP94","v":0.223777858333333},{"$f":"AQ80+AQ88+AQ94","v":0},{"$f":"AR80+AR88+AR94","v":0},{"$f":"AS80+AS88+AS94","v":0},{"$f":"AT80+AT88+AT94","v":0},{"$f":"AU80+AU88+AU94","v":1},{"$f":"AV80+AV88+AV94","v":0},{"$f":"AW80+AW88+AW94","v":4.21478},{"$f":"AX80+AX88+AX94","v":0},{"$f":"AY80+AY88+AY94","v":0},{"$f":"AZ80+AZ88+AZ94","v":0},{"$f":"BA80+BA88+BA94","v":0},{"$f":"BB80+BB88+BB94","v":7},{"$f":"BC80+BC88+BC94","v":0},{"$f":"BD80+BD88+BD94","v":4.21478},{"$f":"BE80+BE88+BE94","v":0},{"$f":"BF80+BF88+BF94","v":0},{"$f":"BG80+BG88+BG94","v":0},{"$f":"BH80+BH88+BH94","v":0},{"$f":"BI80+BI88+BI94","v":7},{"$f":"BJ80+BJ88+BJ94","v":0},{"$f":"BK80+BK88+BK94","v":0},{"$f":"BL80+BL88+BL94","v":0},{"$f":"BM80+BM88+BM94","v":0},{"$f":"BN80+BN88+BN94","v":0},{"$f":"BO80+BO88+BO94","v":0},{"$f":"BP80+BP88+BP94","v":0},{"$f":"BQ80+BQ88+BQ94","v":0},{"$f":"BR80+BR88+BR94","v":2.01759335},{"$f":"BS80+BS88+BS94","v":0},{"$f":"BT80+BT88+BT94","v":4},{"$f":"BU80+BU88+BU94","v":0},{"$f":"BV80+BV88+BV94","v":0},{"$f":"BW80+BW88+BW94","v":10},{"$f":"BX80+BX88+BX94","v":0},{"$f":"BY80+BY88+BY94","v":15.00510215},{"$f":"BZ80+BZ88+BZ94","v":0.16},{"$f":"CA80+CA88+CA94","v":0},{"$f":"CB80+CB88+CB94","v":0.737},{"$f":"CC80+CC88+CC94","v":0},{"$f":"CD80+CD88+CD94","v":237},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"D80","v":2.03664335},{"$f":"E80","v":9.26550192666667},{"$f":"F80+F101+F108","v":0},0,0,0,0,0,2,{"$f":"M80+M101+M108","v":0},{"$f":"N80+N101+N108","v":0},{"$f":"O80+O101+O108","v":0},{"$f":"P80+P101+P108","v":0},{"$f":"Q80+Q101+Q108","v":0},{"$f":"R80+R101+R108","v":0},{"$f":"S80+S101+S108","v":0},{"$f":"T80+T101+T108","v":0},{"$f":"U80+U101+U108","v":1.61459335},{"$f":"V80+V101+V108","v":0},{"$f":"W80+W101+W108","v":0},{"$f":"X80+X101+X108","v":0},{"$f":"Y80+Y101+Y108","v":0},{"$f":"Z80+Z101+Z108","v":10},{"$f":"AA80+AA101+AA108","v":0},{"$f":"AB80+AB101+AB108","v":0},{"$f":"AC80+AC101+AC108","v":0},{"$f":"AD80+AD101+AD108","v":0},{"$f":"AE80+AE101+AE108","v":0},{"$f":"AF80+AF101+AF108","v":0},{"$f":"AG80+AG101+AG108","v":0},{"$f":"AH80+AH101+AH108","v":0},{"$f":"AI80+AI101+AI108","v":0},{"$f":"AJ80+AJ101+AJ108","v":0},{"$f":"AK80+AK101+AK108","v":0},{"$f":"AL80+AL101+AL108","v":1.9},{"$f":"AM80+AM101+AM108","v":0},{"$f":"AN80+AN101+AN108","v":0},{"$f":"AO80+AO101+AO108","v":0},{"$f":"AP80+AP101+AP108","v":0.223777858333333},{"$f":"AQ80+AQ101+AQ108","v":0},{"$f":"AR80+AR101+AR108","v":0},{"$f":"AS80+AS101+AS108","v":1.57},{"$f":"AT80+AT101+AT108","v":0},{"$f":"AU80+AU101+AU108","v":1},{"$f":"AV80+AV101+AV108","v":0},{"$f":"AW80+AW101+AW108","v":4.21478},{"$f":"AX80+AX101+AX108","v":0},{"$f":"AY80+AY101+AY108","v":0},{"$f":"AZ80+AZ101+AZ108","v":0},{"$f":"BA80+BA101+BA108","v":0},{"$f":"BB80+BB101+BB108","v":7},{"$f":"BC80+BC101+BC108","v":0},{"$f":"BD80+BD101+BD108","v":4.21478},{"$f":"BE80+BE101+BE108","v":0},{"$f":"BF80+BF101+BF108","v":0},{"$f":"BG80+BG101+BG108","v":0},{"$f":"BH80+BH101+BH108","v":0},{"$f":"BI80+BI101+BI108","v":7},{"$f":"BJ80+BJ101+BJ108","v":0},{"$f":"BK80+BK101+BK108","v":0},{"$f":"BL80+BL101+BL108","v":0},{"$f":"BM80+BM101+BM108","v":0},{"$f":"BN80+BN101+BN108","v":1.966},{"$f":"BO80+BO101+BO108","v":0},{"$f":"BP80+BP101+BP108","v":0},{"$f":"BQ80+BQ101+BQ108","v":0},{"$f":"BR80+BR101+BR108","v":1.61459335},{"$f":"BS80+BS101+BS108","v":0},{"$f":"BT80+BT101+BT108","v":4},{"$f":"BU80+BU101+BU108","v":0},{"$f":"BV80+BV101+BV108","v":0},{"$f":"BW80+BW101+BW108","v":10},{"$f":"BX80+BX101+BX108","v":0},{"$f":"BY80+BY101+BY108","v":8.65333785833333},{"$f":"BZ80+BZ101+BZ108","v":0},{"$f":"CA80+CA101+CA108","v":0},{"$f":"CB80+CB101+CB108","v":1.966},{"$f":"CC80+CC101+CC108","v":0},{"$f":"CD80+CD101+CD108","v":15},{"$f":"CE80","v":"нд"}]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",{"$f":"D81+D82+D83+D84+D85","v":2.03664335},{"$f":"E81+E82+E83+E84+E85","v":9.26550192666667},{"$f":"F81+F100","v":0},0,0,0,0,0,2,{"$f":"M81+M100","v":0},{"$f":"N81+N82+N83+N84+N85","v":0},{"$f":"O85","v":0},{"$f":"P85","v":0},{"$f":"Q81+Q100","v":0},{"$f":"R81+R100","v":0},{"$f":"S84+S82","v":0},{"$f":"T81+T100","v":0},{"$f":"SUM(U81:U85)","v":1.61459335},{"$f":"SUM(V81:V85)","v":0},{"$f":"SUM(W81:W85)","v":0},{"$f":"SUM(X81:X85)","v":0},{"$f":"SUM(Y81:Y85)","v":0},{"$f":"SUM(Z81:Z86)","v":10},{"$f":"AA81+AA100","v":0},{"$f":"SUM(AB81:AB85)","v":0},{"$f":"SUM(AC81:AC85)","v":0},{"$f":"SUM(AD81:AD85)","v":0},{"$f":"SUM(AE81:AE85)","v":0},{"$f":"SUM(AF81:AF85)","v":0},{"$f":"SUM(AG81:AG85)","v":0},{"$f":"AH81+AH100","v":0},{"$f":"SUM(AI81:AI85)","v":0},{"$f":"SUM(AJ81:AJ85)","v":0},{"$f":"SUM(AK81:AK85)","v":0},{"$f":"SUM(AL81:AL85)","v":0},{"$f":"SUM(AM81:AM85)","v":0},{"$f":"SUM(AN81:AN85)","v":0},{"$f":"AO81+AO100","v":0},{"$f":"SUM(AP81:AP85)","v":0.223777858333333},{"$f":"SUM(AQ81:AQ85)","v":0},{"$f":"SUM(AR81:AR85)","v":0},{"$f":"SUM(AS81:AS85)","v":0},{"$f":"SUM(AT81:AT85)","v":0},{"$f":"SUM(AU81:AU85)","v":1},{"$f":"AV81+AV100","v":0},{"$f":"SUM(AW81:AW85)","v":4.21478},{"$f":"SUM(AX81:AX85)","v":0},{"$f":"SUM(AY81:AY85)","v":0},{"$f":"SUM(AZ81:AZ85)","v":0},{"$f":"SUM(BA81:BA85)","v":0},{"$f":"SUM(BB81:BB85)","v":7},{"$f":"BC81+BC100","v":0},{"$f":"SUM(BD81:BD85)","v":4.21478},{"$f":"SUM(BE81:BE85)","v":0},{"$f":"SUM(BF81:BF85)","v":0},{"$f":"SUM(BG81:BG85)","v":0},{"$f":"SUM(BH81:BH85)","v":0},{"$f":"SUM(BI81:BI85)","v":7},{"$f":"BJ81+BJ100","v":0},{"$f":"SUM(BK81:BK85)","v":0},{"$f":"SUM(BL81:BL85)","v":0},{"$f":"SUM(BM81:BM85)","v":0},{"$f":"SUM(BN81:BN85)","v":0},{"$f":"SUM(BO81:BO85)","v":0},{"$f":"SUM(BP81:BP85)","v":0},{"$f":"BQ81+BQ100","v":0},{"$f":"BR81+BR82+BR83+BR84+BR85","v":1.61459335},{"$f":"BS81+BS82+BS83+BS84+BS85","v":0},{"$f":"BT81+BT82+BT83+BT84+BT85","v":4},{"$f":"BU81+BU100","v":0},{"$f":"BV81+BV100","v":0},{"$f":"BW81+BW82+BW83+BW84","v":10},{"$f":"BX81+BX100","v":0},{"$f":"BY81+BY82+BY83+BY84+BY85","v":8.65333785833333},{"$f":"BZ81+BZ82+BZ83+BZ84+BZ85","v":0},{"$f":"CA81+CA82+CA83+CA84+CA85","v":0},{"$f":"CB81+CB100","v":0},{"$f":"CC81+CC100","v":0},{"$f":"CD81+CD82+CD83+CD84","v":15},"нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",{"$f":"'3'!K79","v":0.42205},{"$f":"'3'!P79","v":0},0,0,0,0,0,0,0,{"$f":"SUM(M82:M99)","v":0},0,0,0,0,{"$f":"SUM(R82:R99)","v":0},0,{"$f":"SUM(T82:T99)","v":0},{"$f":"'3'!AC79","v":0},0,0,0,{"$f":"SUM(Y82:Y99)","v":0},0,{"$f":"SUM(AA82:AA99)","v":0},0,0,0,0,{"$f":"SUM(AF82:AF99)","v":0},0,{"$f":"SUM(AH82:AH99)","v":0},{"$f":"'3'!AE79","v":0},0,0,0,{"$f":"SUM(AM82:AM99)","v":0},0,{"$f":"SUM(AO82:AO99)","v":0},{"$f":"'3'!AF79","v":0},0,0,0,{"$f":"SUM(AT82:AT99)","v":0},0,{"$f":"SUM(AV82:AV99)","v":0},{"$f":"'3'!AG79","v":0},0,0,0,{"$f":"SUM(BA82:BA99)","v":0},0,{"$f":"SUM(BC82:BC99)","v":0},{"$f":"'3'!AH79","v":0},0,0,0,{"$f":"SUM(BH82:BH99)","v":0},0,{"$f":"SUM(BJ82:BJ99)","v":0},{"$f":"'3'!AI79","v":0},0,0,0,{"$f":"SUM(BO82:BO99)","v":0},0,{"$f":"SUM(BQ82:BQ99)","v":0},{"$f":"G81+U81","v":0},{"$f":"H81+V81","v":0},0,{"$f":"J81+X81","v":0},{"$f":"K81+Y81","v":0},{"$f":"L81+Z81","v":0},{"$f":"SUM(BX91:BX106)","v":0},{"$f":"N81+AB81+AI81+AP81+AW81+BD81+BK81","v":0},{"$f":"O81+AC81+AJ81+AQ81+AX81+BE81+BL81","v":0},{"$f":"P81+AD81+AK81+AR81+AY81+BF81+BM81","v":0},{"$f":"Q81+AE81+AL81+AS81+AZ81+BG81+BN81","v":0},{"$f":"R81+AF81+AM81+AT81+BA81+BH81+BO81","v":0},{"$f":"S81+AG81+AN81+AU81+BB81+BI81+BP81","v":0},"нд"]
["1.2.1.2"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",{"$f":"'3'!K80","v":0},{"$f":"'3'!P80","v":0.22377786},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AC80","v":0},0,0,0,0,1,0,{"$f":"'3'!AD80","v":0},0,0,0,0,0,0,{"$f":"'3'!AE80","v":0},0,0,0,0,0,0,{"$f":"'3'!AF80","v":0.223777858333333},0,0,0,0,1,0,{"$f":"'3'!AG80","v":0},0,0,0,0,0,0,{"$f":"'3'!AH80","v":0},0,0,0,0,0,0,{"$f":"'3'!AI80","v":0},0,0,0,0,0,0,{"$f":"G82+U82","v":0},{"$f":"H82+V82","v":0},1,{"$f":"J82+X82","v":0},{"$f":"K82+Y82","v":0},{"$f":"L82+Z82","v":1},{"$f":"SUM(BX92:BX107)","v":0},{"$f":"N82+AB82+AI82+AP82+AW82+BD82+BK82","v":0.223777858333333},{"$f":"O82+AC82+AJ82+AQ82+AX82+BE82+BL82","v":0},{"$f":"P82+AD82+AK82+AR82+AY82+BF82+BM82","v":0},{"$f":"Q82+AE82+AL82+AS82+AZ82+BG82+BN82","v":0},{"$f":"R82+AF82+AM82+AT82+BA82+BH82+BO82","v":0},{"$f":"S82+AG82+AN82+AU82+BB82+BI82+BP82","v":1},"нд"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",{"$f":"'3'!K81","v":0},{"$f":"'3'!P81","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AC81","v":0},0,0,0,0,0,0,{"$f":"'3'!AD81","v":0},0,0,0,0,0,0,{"$f":"'3'!AE81","v":0},0,0,0,0,0,0,{"$f":"'3'!AF81","v":0},0,0,0,0,0,0,{"$f":"'3'!AG81","v":0},0,0,0,0,0,0,{"$f":"'3'!AH81","v":0},0,0,0,0,0,0,{"$f":"'3'!AI81","v":0},0,0,0,0,0,0,{"$f":"G83+U83","v":0},{"$f":"H83+V83","v":0},0,{"$f":"J83+X83","v":0},{"$f":"K83+Y83","v":0},{"$f":"L83+Z83","v":0},{"$f":"SUM(BX93:BX108)","v":0},{"$f":"N83+AB83+AI83+AP83+AW83+BD83+BK83","v":0},{"$f":"O83+AC83+AJ83+AQ83+AX83+BE83+BL83","v":0},{"$f":"P83+AD83+AK83+AR83+AY83+BF83+BM83","v":0},{"$f":"Q83+AE83+AL83+AS83+AZ83+BG83+BN83","v":0},{"$f":"R83+AF83+AM83+AT83+BA83+BH83+BO83","v":0},{"$f":"S83+AG83+AN83+AU83+BB83+BI83+BP83","v":0},"нд"]
["1.2.1.3","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",{"$f":"'3'!K82","v":1.61459335},{"$f":"'3'!P82","v":9.04172406666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AC82","v":1.61459335},0,0,0,0,9,0,{"$f":"'3'!AD82","v":0},0,0,0,0,0,0,{"$f":"'3'!AE82","v":0},0,0,0,0,0,0,{"$f":"'3'!AF82","v":0},0,0,0,0,0,0,{"$f":"'3'!AG82","v":4.21478},0,0,0,0,7,0,{"$f":"'3'!AH82","v":4.21478},0,0,0,0,7,0,{"$f":"'3'!AI82","v":0},0,0,0,0,0,0,{"$f":"G84+U84","v":1.61459335},{"$f":"H84+V84","v":0},3,{"$f":"J84+X84","v":0},{"$f":"K84+Y84","v":0},{"$f":"L84+Z84","v":9},{"$f":"SUM(BX94:BX109)","v":0},{"$f":"N84+AB84+AI84+AP84+AW84+BD84+BK84","v":8.42956},{"$f":"O84+AC84+AJ84+AQ84+AX84+BE84+BL84","v":0},{"$f":"P84+AD84+AK84+AR84+AY84+BF84+BM84","v":0},{"$f":"Q84+AE84+AL84+AS84+AZ84+BG84+BN84","v":0},{"$f":"R84+AF84+AM84+AT84+BA84+BH84+BO84","v":0},{"$f":"S84+AG84+AN84+AU84+BB84+BI84+BP84","v":14},"В соответствии с устранением замечаний Экспертного совета (протокол №02 от 14.08.2018 г.)"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",{"$f":"'3'!K83","v":0},{"$f":"'3'!P83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AC83","v":0},0,0,0,0,0,0,{"$f":"'3'!AD83","v":0},0,0,0,0,0,0,{"$f":"'3'!AE83","v":0},0,0,0,0,0,0,{"$f":"'3'!AF83","v":0},0,0,0,0,0,0,{"$f":"'3'!AG83","v":0},0,0,0,0,0,0,{"$f":"'3'!AH83","v":0},0,0,0,0,0,0,{"$f":"'3'!AI83","v":0},0,0,0,0,0,0,{"$f":"G85+U85","v":0},{"$f":"H85+V85","v":0},0,{"$f":"J85+X85","v":0},{"$f":"K85+Y85","v":0},{"$f":"L85+Z85","v":0},{"$f":"SUM(BX95:BX110)","v":0},{"$f":"N85+AB85+AI85+AP85+AW85+BD85+BK85","v":0},{"$f":"O85+AC85+AJ85+AQ85+AX85+BE85+BL85","v":0},{"$f":"P85+AD85+AK85+AR85+AY85+BF85+BM85","v":0},{"$f":"Q85+AE85+AL85+AS85+AZ85+BG85+BN85","v":0},{"$f":"R85+AF85+AM85+AT85+BA85+BH85+BO85","v":0},{"$f":"S85+AG85+AN85+AU85+BB85+BI85+BP85","v":0},"нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G86+U86","v":0},{"$f":"H86+V86","v":0},{"$f":"I86+W86","v":0},{"$f":"J86+X86","v":0},{"$f":"K86+Y86","v":0},{"$f":"L86+Z86","v":0},{"$f":"SUM(BX96:BX111)","v":0},{"$f":"N86+AB86+AI86+AP86+AW86+BD86+BK86","v":0},{"$f":"O86+AC86+AJ86+AQ86+AX86+BE86+BL86","v":0},{"$f":"P86+AD86+AK86+AR86+AY86+BF86+BM86","v":0},{"$f":"Q86+AE86+AL86+AS86+AZ86+BG86+BN86","v":0},{"$f":"R86+AF86+AM86+AT86+BA86+BH86+BO86","v":0},{"$f":"S86+AG86+AN86+AU86+BB86+BI86+BP86","v":0},"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",{"$f":"D88","v":0.403},{"$f":"E88","v":0},{"$f":"F88","v":0},{"$f":"G88","v":0},{"$f":"H88","v":0},{"$f":"I88","v":0},{"$f":"J88","v":0},{"$f":"K88","v":0},{"$f":"L88","v":0},{"$f":"M88","v":0},{"$f":"N88","v":0},{"$f":"O88","v":0},{"$f":"P88","v":0},{"$f":"Q88","v":0},{"$f":"R88","v":0},{"$f":"S88","v":0},{"$f":"T88","v":0},{"$f":"U88+U94","v":2.6642293},{"$f":"V88","v":0.16},{"$f":"W88","v":0},{"$f":"X88","v":0},{"$f":"Y88","v":0},{"$f":"Z88","v":0},{"$f":"AA88","v":0},{"$f":"AB88+AB94","v":4.01491570833333},{"$f":"AC88","v":0.16},{"$f":"AD88","v":0},{"$f":"AE88","v":0.737},{"$f":"AF88","v":0},{"$f":"AG88","v":0},{"$f":"AH88","v":0},{"$f":"AI88","v":0},{"$f":"AJ88","v":0},{"$f":"AK88","v":0},{"$f":"AL88","v":0},{"$f":"AM88","v":0},{"$f":"AN88","v":0},{"$f":"AO88","v":0},{"$f":"AP88+AP94","v":0},{"$f":"AQ88","v":0},{"$f":"AR88","v":0},{"$f":"AS88","v":0},{"$f":"AT88","v":0},{"$f":"AU88","v":0},{"$f":"AV88","v":0},{"$f":"AW88+AW94","v":0},{"$f":"AX88","v":0},{"$f":"AY88","v":0},{"$f":"AZ88","v":0},{"$f":"BA88","v":0},{"$f":"BB88","v":0},{"$f":"BC88","v":0},{"$f":"BD88+BD94","v":0},{"$f":"BE88","v":0},{"$f":"BF88","v":0},{"$f":"BG88","v":0},{"$f":"BH88","v":0},{"$f":"BI88","v":0},{"$f":"BJ88","v":0},{"$f":"BK88+BK94","v":0},{"$f":"BL88","v":0},{"$f":"BM88","v":0},{"$f":"BN88","v":0},{"$f":"BO88","v":0},{"$f":"BP88","v":0},{"$f":"BQ88","v":0},{"$f":"BR88","v":0.403},{"$f":"BS88","v":0},{"$f":"BT88","v":0},{"$f":"BU88","v":0},{"$f":"BV88","v":0},{"$f":"BW88","v":0},{"$f":"BX88","v":0},{"$f":"BY88","v":2.2612293},{"$f":"BZ88","v":0.16},{"$f":"CA88","v":0},{"$f":"CB88","v":0.737},{"$f":"CC88","v":0},{"$f":"CD88","v":0},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",{"$f":"D89+D90+D91","v":0.403},{"$f":"E89+E90+E91","v":0},0,0,0,0,0,0,0,0,{"$f":"N89+N90+N91+N92","v":0},{"$f":"O89+O90+O91+O92","v":0},0,{"$f":"Q89+Q90+Q91+Q92","v":0},0,0,0,{"$f":"U89+U90+U91+U92","v":2.6642293},{"$f":"V89+V90+V91+V92","v":0.16},{"$f":"W89+W90+W91","v":0},{"$f":"X89+X90+X91","v":0},{"$f":"Y89+Y90+Y91","v":0},{"$f":"Z89+Z90+Z91","v":0},0,{"$f":"AB89+AB90+AB91+AB92","v":2.2612293},{"$f":"AC89+AC90+AC91+AC92","v":0.16},{"$f":"AD89+AD90+AD91+AD92","v":0},{"$f":"AE89+AE90+AE91+AE92","v":0.737},{"$f":"AF89+AF90+AF91+AF92","v":0},{"$f":"AG89+AG90+AG91+AG92","v":0},0,{"$f":"AI89+AI90+AI91+AI92","v":0},{"$f":"AJ89+AJ90+AJ91+AJ92","v":0},{"$f":"AK89+AK90+AK91+AK92","v":0},{"$f":"AL89+AL90+AL91+AL92","v":0},{"$f":"AM89+AM90+AM91","v":0},{"$f":"AN89+AN90+AN91","v":0},0,{"$f":"AP89+AP90+AP91+AP92","v":0},{"$f":"AQ89+AQ90+AQ91+AQ92","v":0},{"$f":"AR89+AR90+AR91","v":0},{"$f":"AS89+AS90+AS91","v":0},{"$f":"AT89+AT90+AT91","v":0},{"$f":"AU89+AU90+AU91","v":0},0,{"$f":"AW89+AW90+AW91+AW92","v":0},{"$f":"AX89+AX90+AX91+AX92","v":0},{"$f":"AY89+AY90+AY91","v":0},{"$f":"AZ89+AZ90+AZ91","v":0},{"$f":"BA89+BA90+BA91","v":0},{"$f":"BB89+BB90+BB91","v":0},0,{"$f":"BD89+BD90+BD91+BD92","v":0},{"$f":"BE89+BE90+BE91+BE92","v":0},{"$f":"BF89+BF90+BF91","v":0},{"$f":"BG89+BG90+BG91","v":0},{"$f":"BH89+BH90+BH91","v":0},{"$f":"BI89+BI90+BI91","v":0},0,{"$f":"BK89+BK90+BK91+BK92","v":0},{"$f":"BL89+BL90+BL91+BL92","v":0},{"$f":"BM89+BM90+BM91","v":0},{"$f":"BN89+BN90+BN91","v":0},{"$f":"BO89+BO90+BO91","v":0},{"$f":"BP89+BP90+BP91","v":0},0,{"$f":"BR89+BR90+BR91","v":0.403},{"$f":"BS89+BS90+BS91","v":0},{"$f":"BT89+BT90+BT91","v":0},{"$f":"BU89+BU90+BU91","v":0},0,{"$f":"BW90","v":0},0,{"$f":"SUM(BY89:BY93)","v":2.2612293},{"$f":"SUM(BZ89:BZ93)","v":0.16},{"$f":"SUM(CA89:CA93)","v":0},{"$f":"SUM(CB89:CB93)","v":0.737},{"$f":"SUM(CC89:CC93)","v":0},{"$f":"SUM(CD89:CD93)","v":0},"нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",{"$f":"'3'!K87","v":0},{"$f":"'3'!P87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE87","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G89+U89","v":0},{"$f":"H89+V89","v":0},{"$f":"I89+W89","v":0},{"$f":"J89+X89","v":0},{"$f":"K89+Y89","v":0},{"$f":"L89+Z89","v":0},0,{"$f":"N89+AB89+AI89+AP89+AW89+BD89+BK89","v":0},{"$f":"+O89+AC89+AJ89+AQ89+AX89+BE89+BL89","v":0},{"$f":"+I89+W89","v":0},{"$f":"Q89+AE89+AL89+AS89+AZ89+BG89+BN89","v":0},{"$f":"K89+Y89","v":0},{"$f":"L89+Z89","v":0},"Удорожание стоимости проекта произошло из-за увеличения стоимости материалов выше ожидаемого"]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",{"$f":"'3'!K88","v":0},{"$f":"'3'!P88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE88","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G90+U90","v":0},{"$f":"H90+V90","v":0},{"$f":"I90+W90","v":0},{"$f":"J90+X90","v":0},{"$f":"K90+Y90","v":0},{"$f":"L90+Z90","v":0},0,{"$f":"N90+AB90+AI90+AP90+AW90+BD90+BK90","v":0},{"$f":"O90+AC90+AJ90+AQ90+AX90+BE90+BL90","v":0},{"$f":"P90+AD90+AK90+AR90+AY90+BF90+BM90","v":0},{"$f":"Q90+AE90+AL90+AS90+AZ90+BG90+BN90","v":0},{"$f":"R90+AF90+AM90+AT90+BA90+BH90+BO90","v":0},{"$f":"S90+AG90+AN90+AU90+BB90+BI90+BP90","v":0},"Удорожание стоимости проекта произошло из-за увеличения стоимости материалов выше ожидаемого"]
["1.2.2.1.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",{"$f":"'3'!K89","v":0.403},{"$f":"'3'!P89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AC89","v":0.403},0,0,0,0,0,0,{"$f":"'3'!AD89","v":0},0,0,0,0,0,0,{"$f":"'3'!AE89","v":0},0,0,0,0,0,0,{"$f":"'3'!AX89","v":0},0,0,0,0,0,0,{"$f":"'3'!BE89","v":0},0,0,0,0,0,0,{"$f":"'3'!BL89","v":0},0,0,0,0,0,0,{"$f":"'3'!BS89","v":0},0,0,0,0,0,0,{"$f":"G91+U91","v":0.403},{"$f":"H91+V91","v":0},{"$f":"I91+W91","v":0},{"$f":"J91+X91","v":0},{"$f":"K91+Y91","v":0},{"$f":"L91+Z91","v":0},0,{"$f":"N91+AB91+AI91+AP91+AW91+BD91+BK91","v":0},{"$f":"+O91+AC91+AJ91+AQ91+AX91+BE91+BL91","v":0},{"$f":"+I91+W91","v":0},{"$f":"Q91+AE91+AL91+AS91+AZ91+BG91+BN91","v":0},{"$f":"K91+Y91","v":0},{"$f":"L91+Z91","v":0},"нд"]
["1.2.2.1","Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21",{"$f":"'[1]3'!K90","v":2.3412293},{"$f":"'[1]3'!P90","v":2.3412293},0,0,0,0,0,0,0,0,{"$f":"'[1]2'!AI91/1.2","v":0},0,0,0,0,0,0,2.2612293,0.16,0,0.737,0,0,0,{"$f":"'[1]2'!BC91/1.2","v":2.2612293},0.16,0,0.737,0,0,0,{"$f":"'[1]3'!AE90","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G92+U92","v":2.2612293},{"$f":"H92+V92","v":0.16},{"$f":"I92+W92","v":0},{"$f":"J92+X92","v":0.737},{"$f":"K92+Y92","v":0},{"$f":"L92+Z92","v":0},0,{"$f":"N92+AB92+AI92+AP92+AW92+BD92+BK92","v":2.2612293},{"$f":"+O92+AC92+AJ92+AQ92+AX92+BE92+BL92","v":0.16},{"$f":"+I92+W92","v":0},{"$f":"Q92+AE92+AL92+AS92+AZ92+BG92+BN92","v":0.737},{"$f":"K92+Y92","v":0},{"$f":"L92+Z92","v":0}]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G93+U93","v":0},{"$f":"H93+V93","v":0},{"$f":"I93+W93","v":0},{"$f":"J93+X93","v":0},{"$f":"K93+Y93","v":0},{"$f":"L93+Z93","v":0},0,{"$f":"N93+AB93+AI93+AP93+AW93+BD93+BK93","v":0},{"$f":"+O93+AC93+AJ93+AQ93+AX93+BE93+BL93","v":0},{"$f":"+I93+W93","v":0},{"$f":"Q93+AE93+AL93+AS93+AZ93+BG93+BN93","v":0},{"$f":"K93+Y93","v":0},{"$f":"L93+Z93","v":0},"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",{"$f":"D96+D99","v":0},{"$f":"E96+E99","v":0},0,0,0,0,0,0,0,0,{"$f":"N96+N99+N97","v":0},{"$f":"O96+O99+O97","v":0},{"$f":"P96+P99+P97","v":0},{"$f":"Q96+Q99+Q97","v":0},{"$f":"R96+R99+R97","v":0},{"$f":"S96+S99+S97","v":0},0,{"$f":"U96","v":0},0,0,0,0,{"$f":"Z95","v":0},0,{"$f":"AB96+AB97","v":1.75368640833333},{"$f":"AC96+AC97","v":0},{"$f":"AD96+AD97","v":0},{"$f":"AE96+AE97","v":0},{"$f":"AF96+AF97","v":0},{"$f":"AG96+AG97","v":138},0,{"$f":"AI96+AI97","v":2.33684858333333},{"$f":"AJ96+AJ97","v":0},{"$f":"AK96+AK97","v":0},{"$f":"AL96+AL97","v":0},{"$f":"AM96+AM97","v":0},{"$f":"AN96+AN97","v":84},0,{"$f":"AP96","v":0},{"$f":"AQ96","v":0},{"$f":"AR96","v":0},{"$f":"AS96","v":0},{"$f":"AT96","v":0},{"$f":"AU96","v":0},0,{"$f":"AW96","v":0},{"$f":"AX96","v":0},{"$f":"AY96","v":0},{"$f":"AZ96","v":0},{"$f":"BA96","v":0},{"$f":"BB96","v":0},0,{"$f":"BD96","v":0},{"$f":"BE96","v":0},{"$f":"BF96","v":0},{"$f":"BG96","v":0},{"$f":"BH96","v":0},{"$f":"BI96","v":0},0,{"$f":"BK96","v":0},{"$f":"BL96","v":0},{"$f":"BM96","v":0},{"$f":"BN96","v":0},{"$f":"BO96","v":0},{"$f":"BP96","v":0},0,{"$f":"BR96+BR99","v":0},{"$f":"BS96+BS99","v":0},{"$f":"BT96+BT99","v":0},0,0,{"$f":"BW96+BW99","v":0},0,{"$f":"BY96+BY99+BY97","v":4.09053499166667},{"$f":"BZ96+BZ99+BZ97","v":0},{"$f":"CA96+CA99+CA97","v":0},{"$f":"CB96+CB99+CB97","v":0},{"$f":"CC96+CC99+CC97","v":0},{"$f":"CD96+CD99+CD97","v":222},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",{"$f":"D96","v":0},{"$f":"E96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z96","v":0},0,0,0,0,0,0,{"$f":"AG96","v":0},0,0,0,0,0,0,{"$f":"AN96","v":0},0,0,0,0,0,0,{"$f":"AU96","v":0},0,0,0,0,0,0,{"$f":"BB96","v":0},0,0,0,0,0,0,{"$f":"BI96","v":0},0,0,0,0,0,0,{"$f":"BP96","v":0},0,{"$f":"G95+U95","v":0},{"$f":"H95+V95","v":0},{"$f":"I95+W95","v":0},{"$f":"J95+X95","v":0},{"$f":"K95+Y95","v":0},{"$f":"L95+Z95","v":0},0,{"$f":"BY96","v":0},{"$f":"H95+V95","v":0},{"$f":"I95+W95","v":0},{"$f":"J95+X95","v":0},{"$f":"K95+Y95","v":0},{"$f":"CD96","v":0},"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",{"$f":"'3'!K94","v":0},{"$f":"'3'!P94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AD94","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G96+U96","v":0},{"$f":"H96+V96","v":0},{"$f":"I96+W96","v":0},{"$f":"J96+X96","v":0},{"$f":"K96+Y96","v":0},{"$f":"L96+Z96","v":0},0,{"$f":"N96+AB96+AI96+AP96+AW96+BD96+BK96","v":0},{"$f":"H96+V96","v":0},{"$f":"I96+W96","v":0},{"$f":"J96+X96","v":0},{"$f":"K96+Y96","v":0},{"$f":"S96+AG96+AN96+AU96+BB96+BI96+BP96","v":0},"В соответствии с устранением замечаний Экспертного совета (протокол №02 от 14.08.2018 г.)"]
["1.2.3.2","Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",null,{"$f":"'3'!P95","v":4.09053499166667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AD95","v":1.75368640833333},0,0,0,0,138,0,{"$f":"'3'!AE95","v":2.33684858333333},0,0,0,0,84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G97+U97","v":0},{"$f":"H97+V97","v":0},{"$f":"I97+W97","v":0},{"$f":"J97+X97","v":0},{"$f":"K97+Y97","v":0},{"$f":"L97+Z97","v":0},0,{"$f":"N97+AB97+AI97+AP97+AW97+BD97+BK97","v":4.09053499166667},{"$f":"H97+V97","v":0},{"$f":"I97+W97","v":0},{"$f":"J97+X97","v":0},{"$f":"K97+Y97","v":0},{"$f":"S97+AG97+AN97+AU97+BB97+BI97+BP97","v":222}]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",{"$f":"D99","v":0},{"$f":"E99","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G98+U98","v":0},{"$f":"H98+V98","v":0},{"$f":"I98+W98","v":0},{"$f":"J98+X98","v":0},{"$f":"K98+Y98","v":0},{"$f":"L98+Z98","v":0},0,{"$f":"N98+AB98+AI98+AP98+AW98+BD98+BK98","v":0},{"$f":"H98+V98","v":0},{"$f":"I98+W98","v":0},{"$f":"J98+X98","v":0},{"$f":"K98+Y98","v":0},{"$f":"S98+AG98+AN98+AU98+BB98+BI98+BP98","v":0},"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",{"$f":"'3'!K97","v":0},{"$f":"'3'!P97","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G99+U99","v":0},{"$f":"H99+V99","v":0},{"$f":"I99+W99","v":0},{"$f":"J99+X99","v":0},{"$f":"K99+Y99","v":0},{"$f":"L99+Z99","v":0},0,{"$f":"N99+AB99+AI99+AP99+AW99+BD99+BK99","v":0},{"$f":"H99+V99","v":0},{"$f":"I99+W99","v":0},{"$f":"J99+X99","v":0},{"$f":"K99+Y99","v":0},{"$f":"S99+AG99+AN99+AU99+BB99+BI99+BP99","v":0},{"$f":"#REF!+#REF!+T99+AH99+AO99+AV99+BC99+BJ99+BQ99","v":{"$error":"#REF!"}}]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G100+U100","v":0},{"$f":"H100+V100","v":0},{"$f":"I100+W100","v":0},{"$f":"J100+X100","v":0},{"$f":"K100+Y100","v":0},{"$f":"L100+Z100","v":0},0,{"$f":"N100+AB100+AI100+AP100+AW100+BD100+BK100","v":0},{"$f":"H100+V100","v":0},{"$f":"I100+W100","v":0},{"$f":"J100+X100","v":0},{"$f":"K100+Y100","v":0},{"$f":"S100+AG100+AN100+AU100+BB100+BI100+BP100","v":0},"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд",{"$f":"F102+F107","v":0},0,0,0,0,0,0,{"$f":"M102+M107","v":0},0,0,0,0,0,0,{"$f":"T102+T107","v":0},{"$f":"U102+U107","v":0},0,0,{"$f":"X102+X107","v":0},{"$f":"Y102+Y107","v":0},0,{"$f":"AA102+AA107","v":0},{"$f":"AB102+AB107","v":0},0,0,{"$f":"AE102+AE107","v":0},{"$f":"AF102+AF107","v":0},0,{"$f":"AH102+AH107","v":0},{"$f":"AI102+AI107","v":0},0,0,{"$f":"AL102+AL107","v":0},{"$f":"AM102+AM107","v":0},0,{"$f":"AO102+AO107","v":0},{"$f":"AP102+AP107","v":0},0,0,{"$f":"AS102+AS107","v":0},{"$f":"AT102+AT107","v":0},0,{"$f":"AV102+AV107","v":0},{"$f":"AW102+AW107","v":0},0,0,{"$f":"AZ102+AZ107","v":0},{"$f":"BA102+BA107","v":0},0,{"$f":"BC102+BC107","v":0},{"$f":"BD102+BD107","v":0},0,0,{"$f":"BG102+BG107","v":0},{"$f":"BH102+BH107","v":0},0,{"$f":"BJ102+BJ107","v":0},{"$f":"BK102+BK107","v":0},0,0,{"$f":"BN102+BN107","v":0},{"$f":"BO102+BO107","v":0},0,{"$f":"BQ102+BQ107","v":0},{"$f":"G101+U101","v":0},{"$f":"H101+V101","v":0},{"$f":"I101+W101","v":0},{"$f":"J101+X101","v":0},{"$f":"K101+Y101","v":0},{"$f":"L101+Z101","v":0},{"$f":"BX102+BX107","v":0},{"$f":"N101+AB101+AI101+AP101+AW101+BD101+BK101","v":0},{"$f":"H101+V101","v":0},{"$f":"I101+W101","v":0},{"$f":"J101+X101","v":0},{"$f":"K101+Y101","v":0},{"$f":"S101+AG101+AN101+AU101+BB101+BI101+BP101","v":0},"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд",{"$f":"SUM(F103:F106)","v":0},0,0,0,0,0,0,{"$f":"SUM(M103:M106)","v":0},0,0,0,0,0,0,{"$f":"SUM(T103:T106)","v":0},{"$f":"SUM(U103:U106)","v":0},0,0,{"$f":"SUM(X103:X106)","v":0},{"$f":"SUM(Y103:Y106)","v":0},0,{"$f":"SUM(AA103:AA106)","v":0},{"$f":"SUM(AB103:AB106)","v":0},0,0,{"$f":"SUM(AE103:AE106)","v":0},{"$f":"SUM(AF103:AF106)","v":0},0,{"$f":"SUM(AH103:AH106)","v":0},{"$f":"SUM(AI103:AI106)","v":0},0,0,{"$f":"SUM(AL103:AL106)","v":0},{"$f":"SUM(AM103:AM106)","v":0},0,{"$f":"SUM(AO103:AO106)","v":0},{"$f":"SUM(AP103:AP106)","v":0},0,0,{"$f":"SUM(AS103:AS106)","v":0},{"$f":"SUM(AT103:AT106)","v":0},0,{"$f":"SUM(AV103:AV106)","v":0},{"$f":"SUM(AW103:AW106)","v":0},0,0,{"$f":"SUM(AZ103:AZ106)","v":0},{"$f":"SUM(BA103:BA106)","v":0},0,{"$f":"SUM(BC103:BC106)","v":0},{"$f":"SUM(BD103:BD106)","v":0},0,0,{"$f":"SUM(BG103:BG106)","v":0},{"$f":"SUM(BH103:BH106)","v":0},0,{"$f":"SUM(BJ103:BJ106)","v":0},{"$f":"SUM(BK103:BK106)","v":0},0,0,{"$f":"SUM(BN103:BN106)","v":0},{"$f":"SUM(BO103:BO106)","v":0},0,{"$f":"SUM(BQ103:BQ106)","v":0},{"$f":"G102+U102","v":0},{"$f":"H102+V102","v":0},{"$f":"I102+W102","v":0},{"$f":"J102+X102","v":0},{"$f":"K102+Y102","v":0},{"$f":"L102+Z102","v":0},{"$f":"SUM(BX103:BX106)","v":0},{"$f":"N102+AB102+AI102+AP102+AW102+BD102+BK102","v":0},{"$f":"H102+V102","v":0},{"$f":"I102+W102","v":0},{"$f":"J102+X102","v":0},{"$f":"K102+Y102","v":0},{"$f":"S102+AG102+AN102+AU102+BB102+BI102+BP102","v":0},"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G103+U103","v":0},{"$f":"H103+V103","v":0},{"$f":"I103+W103","v":0},{"$f":"J103+X103","v":0},{"$f":"K103+Y103","v":0},{"$f":"L103+Z103","v":0},0,{"$f":"N103+AB103+AI103+AP103+AW103+BD103+BK103","v":0},{"$f":"H103+V103","v":0},{"$f":"I103+W103","v":0},{"$f":"J103+X103","v":0},{"$f":"K103+Y103","v":0},{"$f":"S103+AG103+AN103+AU103+BB103+BI103+BP103","v":0},"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G104+U104","v":0},{"$f":"H104+V104","v":0},{"$f":"I104+W104","v":0},{"$f":"J104+X104","v":0},{"$f":"K104+Y104","v":0},{"$f":"L104+Z104","v":0},0,{"$f":"N104+AB104+AI104+AP104+AW104+BD104+BK104","v":0},{"$f":"H104+V104","v":0},{"$f":"I104+W104","v":0},{"$f":"J104+X104","v":0},{"$f":"K104+Y104","v":0},{"$f":"S104+AG104+AN104+AU104+BB104+BI104+BP104","v":0},"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G105+U105","v":0},{"$f":"H105+V105","v":0},{"$f":"I105+W105","v":0},{"$f":"J105+X105","v":0},{"$f":"K105+Y105","v":0},{"$f":"L105+Z105","v":0},0,{"$f":"N105+AB105+AI105+AP105+AW105+BD105+BK105","v":0},{"$f":"H105+V105","v":0},{"$f":"I105+W105","v":0},{"$f":"J105+X105","v":0},{"$f":"K105+Y105","v":0},{"$f":"S105+AG105+AN105+AU105+BB105+BI105+BP105","v":0},"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G106+U106","v":0},{"$f":"H106+V106","v":0},{"$f":"I106+W106","v":0},{"$f":"J106+X106","v":0},{"$f":"K106+Y106","v":0},{"$f":"L106+Z106","v":0},0,{"$f":"N106+AB106+AI106+AP106+AW106+BD106+BK106","v":0},{"$f":"H106+V106","v":0},{"$f":"I106+W106","v":0},{"$f":"J106+X106","v":0},{"$f":"K106+Y106","v":0},{"$f":"S106+AG106+AN106+AU106+BB106+BI106+BP106","v":0},"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G107+U107","v":0},{"$f":"H107+V107","v":0},{"$f":"I107+W107","v":0},{"$f":"J107+X107","v":0},{"$f":"K107+Y107","v":0},{"$f":"L107+Z107","v":0},0,{"$f":"N107+AB107+AI107+AP107+AW107+BD107+BK107","v":0},{"$f":"H107+V107","v":0},{"$f":"I107+W107","v":0},{"$f":"J107+X107","v":0},{"$f":"K107+Y107","v":0},{"$f":"S107+AG107+AN107+AU107+BB107+BI107+BP107","v":0},"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"X109+X110+X111+X112+X116+X117+X126+X127","v":0},{"$f":"Y109+Y110+Y111+Y112+Y116+Y117+Y126+Y127","v":0},0,0,0,0,0,{"$f":"AE109+AE110+AE111+AE112+AE116+AE117+AE126+AE127","v":0},{"$f":"AF109+AF110+AF111+AF112+AF116+AF117+AF126+AF127","v":0},0,0,0,0,0,{"$f":"AL109+AL110+AL111+AL112+AL116+AL117+AL126+AL127","v":1.9},{"$f":"AM109+AM110+AM111+AM112+AM116+AM117+AM126+AM127","v":0},0,0,0,0,0,{"$f":"AS109+AS110+AS111+AS112+AS116+AS117+AS126+AS127","v":1.57},{"$f":"AT109+AT110+AT111+AT112+AT116+AT117+AT126+AT127","v":0},0,0,0,0,0,{"$f":"AZ109+AZ110+AZ111+AZ112+AZ116+AZ117+AZ126+AZ127","v":0},{"$f":"BA109+BA110+BA111+BA112+BA116+BA117+BA126+BA127","v":0},0,0,0,0,0,{"$f":"BG109+BG110+BG111+BG112+BG116+BG117+BG126+BG127","v":0},{"$f":"BH109+BH110+BH111+BH112+BH116+BH117+BH126+BH127","v":0},0,0,0,0,0,{"$f":"BN109+BN110+BN111+BN112+BN116+BN117+BN126+BN127","v":1.966},{"$f":"BO109+BO110+BO111+BO112+BO116+BO117+BO126+BO127","v":0},0,{"$f":"BQ109+BQ110+BQ111+BQ112+BQ116+BQ117+BQ126+BQ127","v":0},{"$f":"G108+U108","v":0},{"$f":"H108+V108","v":0},{"$f":"I108+W108","v":0},{"$f":"J108+X108","v":0},{"$f":"K108+Y108","v":0},{"$f":"L108+Z108","v":0},{"$f":"BX109+BX110+BX111+BX112+BX116+BX117+BX126+BX127","v":0},{"$f":"N108+AB108+AI108+AP108+AW108+BD108+BK108","v":0},{"$f":"H108+V108","v":0},{"$f":"I108+W108","v":0},1.966,{"$f":"K108+Y108","v":0},{"$f":"S108+AG108+AN108+AU108+BB108+BI108+BP108","v":0},"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G109+U109","v":0},{"$f":"H109+V109","v":0},{"$f":"I109+W109","v":0},{"$f":"J109+X109","v":0},{"$f":"K109+Y109","v":0},{"$f":"L109+Z109","v":0},0,{"$f":"N109+AB109+AI109+AP109+AW109+BD109+BK109","v":0},{"$f":"H109+V109","v":0},{"$f":"I109+W109","v":0},{"$f":"J109+X109","v":0},{"$f":"K109+Y109","v":0},{"$f":"S109+AG109+AN109+AU109+BB109+BI109+BP109","v":0},"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G110+U110","v":0},{"$f":"H110+V110","v":0},{"$f":"I110+W110","v":0},{"$f":"J110+X110","v":0},{"$f":"K110+Y110","v":0},{"$f":"L110+Z110","v":0},0,{"$f":"N110+AB110+AI110+AP110+AW110+BD110+BK110","v":0},{"$f":"H110+V110","v":0},{"$f":"I110+W110","v":0},{"$f":"J110+X110","v":0},{"$f":"K110+Y110","v":0},{"$f":"S110+AG110+AN110+AU110+BB110+BI110+BP110","v":0},"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G111+U111","v":0},{"$f":"H111+V111","v":0},{"$f":"I111+W111","v":0},{"$f":"J111+X111","v":0},{"$f":"K111+Y111","v":0},{"$f":"L111+Z111","v":0},0,{"$f":"N111+AB111+AI111+AP111+AW111+BD111+BK111","v":0},{"$f":"H111+V111","v":0},{"$f":"I111+W111","v":0},{"$f":"J111+X111","v":0},{"$f":"K111+Y111","v":0},{"$f":"S111+AG111+AN111+AU111+BB111+BI111+BP111","v":0},"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд",{"$f":"SUM(F113:F116)","v":0},{"$f":"SUM(G113:G116)","v":0},{"$f":"SUM(H113:H116)","v":0},{"$f":"SUM(I113:I116)","v":0},{"$f":"SUM(J113:J116)","v":0},{"$f":"SUM(K113:K116)","v":0},{"$f":"SUM(L113:L116)","v":0},{"$f":"SUM(M113:M116)","v":0},{"$f":"SUM(N113:N116)","v":0},{"$f":"SUM(O113:O116)","v":0},{"$f":"SUM(P113:P116)","v":0},{"$f":"SUM(Q113:Q116)","v":0},{"$f":"SUM(R113:R116)","v":0},{"$f":"SUM(S113:S116)","v":0},{"$f":"SUM(T113:T116)","v":0},{"$f":"SUM(U113:U116)","v":0},{"$f":"SUM(V113:V116)","v":0},{"$f":"SUM(W113:W116)","v":0},{"$f":"SUM(X113:X116)","v":0},{"$f":"SUM(Y113:Y116)","v":0},{"$f":"SUM(Z113:Z116)","v":0},{"$f":"SUM(AA113:AA116)","v":0},{"$f":"SUM(AB113:AB116)","v":0},{"$f":"SUM(AC113:AC116)","v":0},{"$f":"SUM(AD113:AD116)","v":0},{"$f":"SUM(AE113:AE116)","v":0},{"$f":"SUM(AF113:AF116)","v":0},{"$f":"SUM(AG113:AG116)","v":0},{"$f":"SUM(AH113:AH116)","v":0},{"$f":"SUM(AI113:AI116)","v":1.87817626666667},{"$f":"SUM(AJ113:AJ116)","v":0},{"$f":"SUM(AK113:AK116)","v":0},{"$f":"SUM(AL113:AL116)","v":1.9},{"$f":"SUM(AM113:AM116)","v":0},{"$f":"SUM(AN113:AN116)","v":0},{"$f":"SUM(AO113:AO116)","v":0},{"$f":"SUM(AP113:AP116)","v":3.40006046666667},{"$f":"AQ113+AQ114+AQ115","v":0},{"$f":"AR113+AR114+AR115","v":0},{"$f":"AS113+AS114+AS115","v":1.57},{"$f":"AT113+AT114+AT115","v":0},{"$f":"AU113+AU114+AU115","v":0},{"$f":"AV113+AV114+AV115","v":0},{"$f":"AW113+AW114+AW115","v":0},{"$f":"AX113+AX114+AX115","v":0},{"$f":"AY113+AY114+AY115","v":0},{"$f":"AZ113+AZ114+AZ115","v":0},{"$f":"BA113+BA114+BA115","v":0},{"$f":"BB113+BB114+BB115","v":0},{"$f":"BC113+BC114+BC115","v":0},{"$f":"BD113+BD114+BD115","v":0},{"$f":"BE113+BE114+BE115","v":0},{"$f":"BF113+BF114+BF115","v":0},{"$f":"BG113+BG114+BG115","v":0},{"$f":"BH113+BH114+BH115","v":0},{"$f":"BI113+BI114+BI115","v":0},{"$f":"BJ113+BJ114+BJ115","v":0},{"$f":"BK113+BK114+BK115","v":4.21478},{"$f":"BL113+BL114+BL115","v":0},{"$f":"BM113+BM114+BM115","v":0},{"$f":"BN113+BN114+BN115","v":1.966},{"$f":"BO113+BO114+BO115","v":0},{"$f":"BP113+BP114+BP115","v":0},{"$f":"BQ113+BQ114+BQ115","v":0},{"$f":"BR113+BR114+BR115","v":0},{"$f":"BS113+BS114+BS115","v":0},{"$f":"BT113+BT114+BT115","v":0},{"$f":"BU113+BU114+BU115","v":0},{"$f":"BV113+BV114+BV115","v":0},{"$f":"BW113+BW114+BW115","v":0},{"$f":"BX113+BX114+BX115","v":0},{"$f":"BY113+BY114+BY115","v":9.49301673333334},{"$f":"BZ113+BZ114+BZ115","v":0},{"$f":"CA113+CA114+CA115","v":0},{"$f":"CB113+CB114+CB115","v":5.436},{"$f":"CC113+CC114+CC115","v":0},{"$f":"CD113+CD114+CD115","v":0},"нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},{"$f":"'3'!AJ111","v":0},{"$f":"'3'!AK111","v":1.87817626666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE111","v":1.87817626666667},0,0,1.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"F113+T113","v":0},{"$f":"G113+U113","v":0},{"$f":"H113+V113","v":0},{"$f":"I113+W113","v":0},{"$f":"J113+X113","v":0},{"$f":"K113+Y113","v":0},{"$f":"L113+Z113","v":0},{"$f":"M113+AA113+AH113+AO113+AV113+BC113+BJ113","v":0},{"$f":"N113+AB113+AI113+AP113+AW113+BD113+BK113","v":1.87817626666667},{"$f":"O113+AC113+AJ113+AQ113+AX113+BE113+BL113","v":0},{"$f":"P113+AD113+AK113+AR113+AY113+BF113+BM113","v":0},{"$f":"Q113+AE113+AL113+AS113+AZ113+BG113+BN113","v":1.9},{"$f":"R113+AF113+AM113+AT113+BA113+BH113+BO113","v":0},{"$f":"S113+AG113+AN113+AU113+BB113+BI113+BP113","v":0}]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},{"$f":"'3'!AJ112","v":0},{"$f":"'3'!AK112","v":2.99706046666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE112","v":0},0,{"$f":"'3'!AG112","v":0},{"$f":"'3'!AH112","v":0},{"$f":"'3'!AI112","v":0},{"$f":"'3'!AJ112","v":0},0,{"$f":"'3'!AF112","v":2.99706046666667},0,0,1.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"F114+T114","v":0},{"$f":"G114+U114","v":0},{"$f":"H114+V114","v":0},{"$f":"I114+W114","v":0},{"$f":"J114+X114","v":0},{"$f":"K114+Y114","v":0},{"$f":"L114+Z114","v":0},{"$f":"M114+AA114+AH114+AO114+AV114+BC114+BJ114","v":0},{"$f":"N114+AB114+AI114+AP114+AW114+BD114+BK114","v":2.99706046666667},{"$f":"O114+AC114+AJ114+AQ114+AX114+BE114+BL114","v":0},{"$f":"P114+AD114+AK114+AR114+AY114+BF114+BM114","v":0},{"$f":"Q114+AE114+AL114+AS114+AZ114+BG114+BN114","v":1.57},{"$f":"R114+AF114+AM114+AT114+BA114+BH114+BO114","v":0},{"$f":"S114+AG114+AN114+AU114+BB114+BI114+BP114","v":0}]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},{"$f":"'3'!AJ113","v":0},{"$f":"'3'!AK113","v":4.61778},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE113","v":0},0,{"$f":"'3'!AG113","v":0},{"$f":"'3'!AH113","v":0},0,{"$f":"'3'!AJ113","v":0},0,{"$f":"'3'!AF113","v":0.403},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AI113","v":4.21478},0,0,{"$f":"1.295+0.671","v":1.966},0,0,{"$f":"F115+T115","v":0},{"$f":"G115+U115","v":0},{"$f":"H115+V115","v":0},{"$f":"I115+W115","v":0},{"$f":"J115+X115","v":0},{"$f":"K115+Y115","v":0},{"$f":"L115+Z115","v":0},{"$f":"M115+AA115+AH115+AO115+AV115+BC115+BJ115","v":0},{"$f":"N115+AB115+AI115+AP115+AW115+BD115+BK115","v":4.61778},{"$f":"O115+AC115+AJ115+AQ115+AX115+BE115+BL115","v":0},{"$f":"P115+AD115+AK115+AR115+AY115+BF115+BM115","v":0},{"$f":"Q115+AE115+AL115+AS115+AZ115+BG115+BN115","v":1.966},{"$f":"R115+AF115+AM115+AT115+BA115+BH115+BO115","v":0},{"$f":"S115+AG115+AN115+AU115+BB115+BI115+BP115","v":0}]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G116+U116","v":0},{"$f":"H116+V116","v":0},{"$f":"I116+W116","v":0},{"$f":"J116+X116","v":0},{"$f":"K116+Y116","v":0},{"$f":"L116+Z116","v":0},0,{"$f":"N116+AB116+AI116+AP116+AW116+BD116+BK116","v":0},{"$f":"O116+AC116+AJ116+AQ116+AX116+BE116+BL116","v":0},{"$f":"P116+AD116+AK116+AR116+AY116+BF116+BM116","v":0},{"$f":"Q116+AE116+AL116+AS116+AZ116+BG116+BN116","v":0},{"$f":"R116+AF116+AM116+AT116+BA116+BH116+BO116","v":0},{"$f":"S116+AG116+AN116+AU116+BB116+BI116+BP116","v":0},"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D126+D127+D128+D118","v":0.374321958333333},{"$f":"E126+E127+E128+E118","v":2.44042355},{"$f":"F126+F127+F128+F118","v":0},0,0,0,0,0,0,{"$f":"M126+M127+M128+M118","v":0},{"$f":"N126+N127+N128+N118","v":0},{"$f":"O126+O127+O128+O118","v":0},{"$f":"P126+P127+P128+P118","v":0},{"$f":"Q126+Q127+Q128+Q118","v":0},{"$f":"R126+R127+R128+R118","v":0},{"$f":"S126+S127+S128+S118","v":0},{"$f":"T126+T127+T128+T118","v":0},{"$f":"U126+U127+U128+U118","v":0.08},{"$f":"V126+V127+V128+V118","v":0},{"$f":"W126+W127+W128+W118","v":0},{"$f":"X126+X127+X128+X118","v":0},{"$f":"Y126+Y127+Y128+Y118","v":0},{"$f":"Z126+Z127+Z128+Z118","v":0},{"$f":"AA126+AA127+AA128+AA118","v":0},{"$f":"AB126+AB127+AB128+AB118","v":0.08},{"$f":"AC126+AC127+AC128+AC118","v":0},{"$f":"AD126+AD127+AD128+AD118","v":0},{"$f":"AE126+AE127+AE128+AE118","v":0},{"$f":"AF126+AF127+AF128+AF118","v":0},{"$f":"AG126+AG127+AG128+AG118","v":0},{"$f":"AH126+AH127+AH128+AH118","v":0},{"$f":"AI126+AI127+AI128+AI118+AI129+AI130+AI131+AI132","v":0},{"$f":"AJ126+AJ127+AJ128+AJ118","v":0},{"$f":"AK126+AK127+AK128+AK118","v":0},{"$f":"AL126+AL127+AL128+AL118","v":0},{"$f":"AM126+AM127+AM128+AM118","v":0},{"$f":"AN126+AN127+AN128+AN118+AN129+AN130+AN131+AN132","v":0},{"$f":"AO126+AO127+AO128+AO118+AO129+AO130+AO131+AO132","v":0},{"$f":"AP126+AP127+AP128+AP118+AP129+AP130+AP131+AP132","v":0.658108333333333},{"$f":"AQ126+AQ127+AQ128+AQ118+AQ129+AQ130+AQ131+AQ132","v":0},{"$f":"AR126+AR127+AR128+AR118+AR129+AR130+AR131+AR132","v":0},{"$f":"AS126+AS127+AS128+AS118+AS129+AS130+AS131+AS132","v":0},{"$f":"AT126+AT127+AT128+AT118+AT129+AT130+AT131+AT132","v":0},{"$f":"AU126+AU127+AU128+AU118+AU129+AU130+AU131+AU132","v":4},{"$f":"AV126+AV127+AV128+AV118+AV129+AV130+AV131+AV132","v":0},{"$f":"AW126+AW127+AW128+AW118+AW129+AW130+AW131+AW132","v":0},{"$f":"AX126+AX127+AX128+AX118+AX129+AX130+AX131+AX132","v":0},{"$f":"AY126+AY127+AY128+AY118+AY129+AY130+AY131+AY132","v":0},{"$f":"AZ126+AZ127+AZ128+AZ118+AZ129+AZ130+AZ131+AZ132","v":0},{"$f":"BA126+BA127+BA128+BA118+BA129+BA130+BA131+BA132","v":0},{"$f":"BB126+BB127+BB128+BB118+BB129+BB130+BB131+BB132","v":0},{"$f":"BC126+BC127+BC128+BC118+BC129+BC130+BC131+BC132","v":0},{"$f":"BD126+BD127+BD128+BD118+BD129+BD130+BD131+BD132","v":3.32201333333333},{"$f":"BE126+BE127+BE128+BE118+BE129+BE130+BE131+BE132","v":0},{"$f":"BF126+BF127+BF128+BF118+BF129+BF130+BF131+BF132","v":0},{"$f":"BG126+BG127+BG128+BG118+BG129+BG130+BG131+BG132","v":0},{"$f":"BH126+BH127+BH128+BH118+BH129+BH130+BH131+BH132","v":0},{"$f":"BI126+BI127+BI128+BI118+BI129+BI130+BI131+BI132","v":1},{"$f":"BJ126+BJ127+BJ128+BJ118+BJ129+BJ130+BJ131+BJ132","v":0},{"$f":"BK126+BK127+BK128+BK118+BK129+BK130+BK131+BK132","v":2.68418},{"$f":"BL126+BL127+BL128+BL118+BL129+BL130+BL131+BL132","v":0},{"$f":"BM126+BM127+BM128+BM118+BM129+BM130+BM131+BM132","v":0},{"$f":"BN126+BN127+BN128+BN118+BN129+BN130+BN131+BN132","v":0},{"$f":"BO126+BO127+BO128+BO118+BO129+BO130+BO131+BO132","v":0},{"$f":"BP126+BP127+BP128+BP118+BP129+BP130+BP131+BP132","v":0},{"$f":"BQ126+BQ127+BQ128+BQ118","v":0},{"$f":"BR126+BR127+BR128+BR118+BR129+BR130+BR131+BR132","v":0.08},{"$f":"BS126+BS127+BS128+BS118+BS129+BS130+BS131+BS132","v":0},{"$f":"BT126+BT127+BT128+BT118+BT129+BT130+BT131+BT132","v":0},{"$f":"BU126+BU127+BU128+BU118+BU129+BU130+BU131+BU132","v":0},{"$f":"BV126+BV127+BV128+BV118+BV129+BV130+BV131+BV132","v":0},{"$f":"BW126+BW127+BW128+BW118+BW129+BW130+BW131+BW132","v":0},{"$f":"BX126+BX127+BX128+BX118","v":0},{"$f":"BY126+BY127+BY128+BY118+BY129+BY130+BY131+BY132","v":6.74430166666667},{"$f":"BZ126+BZ127+BZ128+BZ118+BZ129+BZ130+BZ131+BZ132","v":0},{"$f":"CA126+CA127+CA128+CA118+CA129+CA130+CA131+CA132","v":0},{"$f":"CB126+CB127+CB128+CB118+CB129+CB130+CB131+CB132","v":0},{"$f":"CC126+CC127+CC128+CC118+CC129+CC130+CC131+CC132","v":0},{"$f":"CD126+CD127+CD128+CD118+CD129+CD130+CD131+CD132","v":5},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",{"$f":"SUM(D119:D121)","v":0.374321958333333},{"$f":"SUM(E119:E122)","v":2.44042355},0,0,0,0,0,0,0,{"$f":"SUM(M119:M121)","v":0},{"$f":"SUM(N119:N121)","v":0},{"$f":"SUM(O119:O121)","v":0},{"$f":"SUM(P119:P121)","v":0},{"$f":"SUM(Q119:Q121)","v":0},{"$f":"SUM(R119:R121)","v":0},{"$f":"SUM(S119:S121)","v":0},{"$f":"SUM(T119:T121)","v":0},{"$f":"SUM(U119:U122)","v":0.08},{"$f":"SUM(V119:V121)","v":0},{"$f":"SUM(W119:W121)","v":0},{"$f":"SUM(X119:X121)","v":0},{"$f":"SUM(Y119:Y121)","v":0},{"$f":"SUM(Z119:Z121)","v":0},{"$f":"SUM(AA119:AA121)","v":0},{"$f":"SUM(AB119:AB122)","v":0.08},{"$f":"SUM(AC119:AC121)","v":0},{"$f":"SUM(AD119:AD121)","v":0},{"$f":"SUM(AE119:AE121)","v":0},{"$f":"SUM(AF119:AF121)","v":0},{"$f":"SUM(AG119:AG122)","v":0},{"$f":"SUM(AH119:AH121)","v":0},{"$f":"SUM(AI119:AI125)","v":0},{"$f":"SUM(AJ119:AJ125)","v":0},{"$f":"SUM(AK119:AK125)","v":0},{"$f":"SUM(AL119:AL125)","v":0},{"$f":"SUM(AM119:AM125)","v":0},{"$f":"SUM(AN119:AN125)","v":0},{"$f":"SUM(AO119:AO121)","v":0},{"$f":"SUM(AP119:AP125)","v":0},{"$f":"SUM(AQ119:AQ125)","v":0},{"$f":"SUM(AR119:AR125)","v":0},{"$f":"SUM(AS119:AS125)","v":0},{"$f":"SUM(AT119:AT125)","v":0},{"$f":"SUM(AU119:AU125)","v":0},{"$f":"SUM(AV119:AV121)","v":0},{"$f":"SUM(AW119:AW125)","v":0},{"$f":"SUM(AX119:AX125)","v":0},{"$f":"SUM(AY119:AY125)","v":0},{"$f":"SUM(AZ119:AZ125)","v":0},{"$f":"SUM(BA119:BA125)","v":0},{"$f":"SUM(BB119:BB125)","v":0},{"$f":"SUM(BC119:BC121)","v":0},{"$f":"SUM(BD119:BD125)","v":3.32201333333333},{"$f":"SUM(BE119:BE125)","v":0},{"$f":"SUM(BF119:BF125)","v":0},{"$f":"SUM(BG119:BG125)","v":0},{"$f":"SUM(BH119:BH125)","v":0},{"$f":"SUM(BI119:BI125)","v":1},{"$f":"SUM(BJ119:BJ121)","v":0},{"$f":"SUM(BK119:BK125)","v":2.68418},{"$f":"SUM(BL119:BL125)","v":0},{"$f":"SUM(BM119:BM125)","v":0},{"$f":"SUM(BN119:BN125)","v":0},{"$f":"SUM(BO119:BO125)","v":0},{"$f":"SUM(BP119:BP125)","v":0},{"$f":"SUM(BQ119:BQ121)","v":0},{"$f":"SUM(BR119:BR125)","v":0.08},{"$f":"SUM(BS119:BS125)","v":0},{"$f":"SUM(BT119:BT125)","v":0},{"$f":"SUM(BU119:BU125)","v":0},{"$f":"SUM(BV119:BV125)","v":0},{"$f":"SUM(BW119:BW125)","v":0},{"$f":"SUM(BX119:BX121)","v":0},{"$f":"SUM(BY119:BY125)","v":6.08619333333333},{"$f":"SUM(BZ119:BZ125)","v":0},{"$f":"SUM(CA119:CA125)","v":0},{"$f":"SUM(CB119:CB125)","v":0},{"$f":"SUM(CC119:CC125)","v":0},{"$f":"SUM(CD119:CD125)","v":1},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",0,{"$f":"'3'!AK117","v":0},{"$f":"F127","v":0},0,0,0,0,0,0,{"$f":"M127","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AK117","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G119+U119","v":0},{"$f":"H119+V119","v":0},{"$f":"I119+W119","v":0},{"$f":"J119+X119","v":0},{"$f":"K119+Y119","v":0},{"$f":"L119+Z119","v":0},0,{"$f":"BK119+BD119+AW119+AP119+AI119+AB119+N119","v":0},{"$f":"BL119+BE119+AX119+AQ119+AJ119+AC119+O119","v":0},{"$f":"BM119+BF119+AY119+AR119+AK119+AD119+P119","v":0},{"$f":"BN119+BG119+AZ119+AS119+AL119+AE119+Q119","v":0},{"$f":"BO119+BH119+BA119+AT119+AM119+AF119+R119","v":0},{"$f":"BP119+BI119+BB119+AU119+AN119+AG119+S119","v":0},"уменьшение срока лизинга"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",{"$f":"'3'!AJ118","v":0.374321958333333},{"$f":"'3'!AK118","v":0.374321958333333},{"$f":"F128","v":0},0,0,0,0,0,0,{"$f":"M128","v":0},0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G120+U120","v":0.04},{"$f":"H120+V120","v":0},{"$f":"I120+W120","v":0},{"$f":"J120+X120","v":0},{"$f":"K120+Y120","v":0},{"$f":"L120+Z120","v":0},0,{"$f":"BK120+BD120+AW120+AP120+AI120+AB120+N120","v":0.04},{"$f":"BL120+BE120+AX120+AQ120+AJ120+AC120+O120","v":0},{"$f":"BM120+BF120+AY120+AR120+AK120+AD120+P120","v":0},{"$f":"BN120+BG120+AZ120+AS120+AL120+AE120+Q120","v":0},{"$f":"BO120+BH120+BA120+AT120+AM120+AF120+R120","v":0},{"$f":"BP120+BI120+BB120+AU120+AN120+AG120+S120","v":0},"уменьшение срока лизинга"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",{"$f":"'3'!AJ119","v":0},{"$f":"'3'!AK119","v":0},{"$f":"F129","v":0},0,0,0,0,0,0,{"$f":"M129","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AK119","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G121+U121","v":0},{"$f":"H121+V121","v":0},{"$f":"I121+W121","v":0},{"$f":"J121+X121","v":0},{"$f":"K121+Y121","v":0},{"$f":"L121+Z121","v":0},0,{"$f":"BK121+BD121+AW121+AP121+AI121+AB121+N121","v":0},{"$f":"BL121+BE121+AX121+AQ121+AJ121+AC121+O121","v":0},{"$f":"BM121+BF121+AY121+AR121+AK121+AD121+P121","v":0},{"$f":"BN121+BG121+AZ121+AS121+AL121+AE121+Q121","v":0},{"$f":"BO121+BH121+BA121+AT121+AM121+AF121+R121","v":0},{"$f":"BP121+BI121+BB121+AU121+AN121+AG121+S121","v":0},"уменьшение срока лизинга"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",{"$f":"'3'!AJ120","v":2.06610159166667},{"$f":"'3'!AK120","v":2.06610159166667},{"$f":"F130","v":0},0,0,0,0,0,0,{"$f":"M130","v":0},0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G122+U122","v":0.04},{"$f":"H122+V122","v":0},{"$f":"I122+W122","v":0},{"$f":"J122+X122","v":0},{"$f":"K122+Y122","v":0},{"$f":"L122+Z122","v":0},0,{"$f":"BK122+BD122+AW122+AP122+AI122+AB122+N122","v":0.04},{"$f":"BL122+BE122+AX122+AQ122+AJ122+AC122+O122","v":0},{"$f":"BM122+BF122+AY122+AR122+AK122+AD122+P122","v":0},{"$f":"BN122+BG122+AZ122+AS122+AL122+AE122+Q122","v":0},{"$f":"BO122+BH122+BA122+AT122+AM122+AF122+R122","v":0},{"$f":"BP122+BI122+BB122+AU122+AN122+AG122+S122","v":0},"уменьшение срока лизинга"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},{"$f":"'3'!AJ121","v":0},{"$f":"'3'!AK121","v":6.00619333333333},{"$f":"F131","v":0},0,0,0,0,0,0,{"$f":"M131","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE121","v":0},0,0,0,0,0,0,{"$f":"'3'!Z121","v":0},0,0,0,0,0,0,{"$f":"'3'!AG121","v":0},0,0,0,0,0,0,{"$f":"'3'!AH121","v":3.32201333333333},0,0,0,0,1,0,{"$f":"'3'!AI121","v":2.68418},0,0,0,0,0,{"$f":"F123+T123","v":0},{"$f":"G123+U123","v":0},{"$f":"H123+V123","v":0},{"$f":"I123+W123","v":0},{"$f":"J123+X123","v":0},{"$f":"K123+Y123","v":0},{"$f":"L123+Z123","v":0},{"$f":"M123+AA123+AH123+AO123+AV123+BC123+BJ123","v":0},{"$f":"BK123+BD123+AW123+AP123+AI123+AB123+N123","v":6.00619333333333},{"$f":"BL123+BE123+AX123+AQ123+AJ123+AC123+O123","v":0},{"$f":"BM123+BF123+AY123+AR123+AK123+AD123+P123","v":0},{"$f":"BN123+BG123+AZ123+AS123+AL123+AE123+Q123","v":0},{"$f":"BO123+BH123+BA123+AT123+AM123+AF123+R123","v":0},{"$f":"BP123+BI123+BB123+AU123+AN123+AG123+S123","v":1}]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},{"$f":"'3'!AJ122","v":0},{"$f":"'3'!AK122","v":0},{"$f":"F132","v":0},0,0,0,0,0,0,{"$f":"M132","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!Z122","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"F124+T124","v":0},{"$f":"G124+U124","v":0},{"$f":"H124+V124","v":0},{"$f":"I124+W124","v":0},{"$f":"J124+X124","v":0},{"$f":"K124+Y124","v":0},{"$f":"L124+Z124","v":0},{"$f":"M124+AA124+AH124+AO124+AV124+BC124+BJ124","v":0},{"$f":"BK124+BD124+AW124+AP124+AI124+AB124+N124","v":0},{"$f":"BL124+BE124+AX124+AQ124+AJ124+AC124+O124","v":0},{"$f":"BM124+BF124+AY124+AR124+AK124+AD124+P124","v":0},{"$f":"BN124+BG124+AZ124+AS124+AL124+AE124+Q124","v":0},{"$f":"BO124+BH124+BA124+AT124+AM124+AF124+R124","v":0},{"$f":"BP124+BI124+BB124+AU124+AN124+AG124+S124","v":0}]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},{"$f":"'3'!AJ123","v":0},{"$f":"'3'!AK123","v":0},{"$f":"F133","v":0},0,0,0,0,0,0,{"$f":"M133","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!Z123","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"F125+T125","v":0},{"$f":"G125+U125","v":0},{"$f":"H125+V125","v":0},{"$f":"I125+W125","v":0},{"$f":"J125+X125","v":0},{"$f":"K125+Y125","v":0},{"$f":"L125+Z125","v":0},{"$f":"M125+AA125+AH125+AO125+AV125+BC125+BJ125","v":0},{"$f":"BK125+BD125+AW125+AP125+AI125+AB125+N125","v":0},{"$f":"BL125+BE125+AX125+AQ125+AJ125+AC125+O125","v":0},{"$f":"BM125+BF125+AY125+AR125+AK125+AD125+P125","v":0},{"$f":"BN125+BG125+AZ125+AS125+AL125+AE125+Q125","v":0},{"$f":"BO125+BH125+BA125+AT125+AM125+AF125+R125","v":0},{"$f":"BP125+BI125+BB125+AU125+AN125+AG125+S125","v":0}]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",{"$f":"'3'!AJ124","v":0},{"$f":"'3'!AK124","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE124","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G126+U126","v":0},{"$f":"H126+V126","v":0},{"$f":"I126+W126","v":0},{"$f":"J126+X126","v":0},{"$f":"K126+Y126","v":0},{"$f":"L126+Z126","v":0},{"$f":"M126+AA126+AH126+AO126+AV126+BC126+BJ126","v":0},{"$f":"BK126+BD126+AW126+AP126+AI126+AB126+N126","v":0},{"$f":"BL126+BE126+AX126+AQ126+AJ126+AC126+O126","v":0},{"$f":"BM126+BF126+AY126+AR126+AK126+AD126+P126","v":0},{"$f":"BN126+BG126+AZ126+AS126+AL126+AE126+Q126","v":0},{"$f":"BO126+BH126+BA126+AT126+AM126+AF126+R126","v":0},{"$f":"BP126+BI126+BB126+AU126+AN126+AG126+S126","v":0},"Уменьшение стоимости проекта сложилось при проведении конкурсной закупки"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",{"$f":"'3'!AJ125","v":0},{"$f":"'3'!AK125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE125","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G127+U127","v":0},{"$f":"H127+V127","v":0},{"$f":"I127+W127","v":0},{"$f":"J127+X127","v":0},{"$f":"K127+Y127","v":0},{"$f":"L127+Z127","v":0},{"$f":"M127+AA127+AH127+AO127+AV127+BC127+BJ127","v":0},{"$f":"BK127+BD127+AW127+AP127+AI127+AB127+N127","v":0},{"$f":"BL127+BE127+AX127+AQ127+AJ127+AC127+O127","v":0},{"$f":"BM127+BF127+AY127+AR127+AK127+AD127+P127","v":0},{"$f":"BN127+BG127+AZ127+AS127+AL127+AE127+Q127","v":0},{"$f":"BO127+BH127+BA127+AT127+AM127+AF127+R127","v":0},{"$f":"BP127+BI127+BB127+AU127+AN127+AG127+S127","v":0},"Уменьшение стоимости проекта сложилось при проведении конкурсной закупки"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",{"$f":"'3'!AJ126","v":0},{"$f":"'3'!AK126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G128+U128","v":0},{"$f":"H128+V128","v":0},{"$f":"I128+W128","v":0},{"$f":"J128+X128","v":0},{"$f":"K128+Y128","v":0},{"$f":"L128+Z128","v":0},{"$f":"M128+AA128+AH128+AO128+AV128+BC128+BJ128","v":0},{"$f":"BK128+BD128+AW128+AP128+AI128+AB128+N128","v":0},{"$f":"BL128+BE128+AX128+AQ128+AJ128+AC128+O128","v":0},{"$f":"BM128+BF128+AY128+AR128+AK128+AD128+P128","v":0},{"$f":"BN128+BG128+AZ128+AS128+AL128+AE128+Q128","v":0},{"$f":"BO128+BH128+BA128+AT128+AM128+AF128+R128","v":0},{"$f":"BP128+BI128+BB128+AU128+AN128+AG128+S128","v":0},"нд"]
["1.6.2",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},{"$f":"'3'!AJ127","v":0},{"$f":"'3'!AK127","v":0.344166666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE127","v":0},0,0,0,0,0,0,{"$f":"'3'!AF127","v":0.344166666666667},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"F129+T129","v":0},{"$f":"G129+U129","v":0},{"$f":"H129+V129","v":0},{"$f":"I129+W129","v":0},{"$f":"J129+X129","v":0},{"$f":"K129+Y129","v":0},{"$f":"L129+Z129","v":0},{"$f":"M129+AA129+AH129+AO129+AV129+BC129+BJ129","v":0},{"$f":"BK129+BD129+AW129+AP129+AI129+AB129+N129","v":0.344166666666667},{"$f":"BL129+BE129+AX129+AQ129+AJ129+AC129+O129","v":0},{"$f":"BM129+BF129+AY129+AR129+AK129+AD129+P129","v":0},{"$f":"BN129+BG129+AZ129+AS129+AL129+AE129+Q129","v":0},{"$f":"BO129+BH129+BA129+AT129+AM129+AF129+R129","v":0},{"$f":"BP129+BI129+BB129+AU129+AN129+AG129+S129","v":1}]
["1.6.3",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},{"$f":"'3'!AJ128","v":0},{"$f":"'3'!AK128","v":0.221666666666667},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE128","v":0},0,0,0,0,0,0,{"$f":"'3'!AF128","v":0.221666666666667},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"F130+T130","v":0},{"$f":"G130+U130","v":0},{"$f":"H130+V130","v":0},{"$f":"I130+W130","v":0},{"$f":"J130+X130","v":0},{"$f":"K130+Y130","v":0},{"$f":"L130+Z130","v":0},{"$f":"M130+AA130+AH130+AO130+AV130+BC130+BJ130","v":0},{"$f":"BK130+BD130+AW130+AP130+AI130+AB130+N130","v":0.221666666666667},{"$f":"BL130+BE130+AX130+AQ130+AJ130+AC130+O130","v":0},{"$f":"BM130+BF130+AY130+AR130+AK130+AD130+P130","v":0},{"$f":"BN130+BG130+AZ130+AS130+AL130+AE130+Q130","v":0},{"$f":"BO130+BH130+BA130+AT130+AM130+AF130+R130","v":0},{"$f":"BP130+BI130+BB130+AU130+AN130+AG130+S130","v":1}]
["1.6.4",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},{"$f":"'3'!AJ129","v":0},{"$f":"'3'!AK129","v":0.046325},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE129","v":0},0,0,0,0,0,0,{"$f":"'3'!AF129","v":0.046325},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"F131+T131","v":0},{"$f":"G131+U131","v":0},{"$f":"H131+V131","v":0},{"$f":"I131+W131","v":0},{"$f":"J131+X131","v":0},{"$f":"K131+Y131","v":0},{"$f":"L131+Z131","v":0},{"$f":"M131+AA131+AH131+AO131+AV131+BC131+BJ131","v":0},{"$f":"BK131+BD131+AW131+AP131+AI131+AB131+N131","v":0.046325},{"$f":"BL131+BE131+AX131+AQ131+AJ131+AC131+O131","v":0},{"$f":"BM131+BF131+AY131+AR131+AK131+AD131+P131","v":0},{"$f":"BN131+BG131+AZ131+AS131+AL131+AE131+Q131","v":0},{"$f":"BO131+BH131+BA131+AT131+AM131+AF131+R131","v":0},{"$f":"BP131+BI131+BB131+AU131+AN131+AG131+S131","v":1}]
["1.6.5",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},{"$f":"'3'!AJ130","v":0},{"$f":"'3'!AK130","v":0.04595},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'3'!AE130","v":0},0,0,0,0,0,0,{"$f":"'3'!AF130","v":0.04595},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"F132+T132","v":0},{"$f":"G132+U132","v":0},{"$f":"H132+V132","v":0},{"$f":"I132+W132","v":0},{"$f":"J132+X132","v":0},{"$f":"K132+Y132","v":0},{"$f":"L132+Z132","v":0},{"$f":"M132+AA132+AH132+AO132+AV132+BC132+BJ132","v":0},{"$f":"BK132+BD132+AW132+AP132+AI132+AB132+N132","v":0.04595},{"$f":"BL132+BE132+AX132+AQ132+AJ132+AC132+O132","v":0},{"$f":"BM132+BF132+AY132+AR132+AK132+AD132+P132","v":0},{"$f":"BN132+BG132+AZ132+AS132+AL132+AE132+Q132","v":0},{"$f":"BO132+BH132+BA132+AT132+AM132+AF132+R132","v":0},{"$f":"BP132+BI132+BB132+AU132+AN132+AG132+S132","v":1}]

{"sheet":"5","index":12,"n_rows":145,"n_cols":38,"rows_kept":145,"cut":false,"hidden":false,"merged":[[3,0,3,37],[4,0,4,37],[6,0,6,37],[7,0,7,37],[9,0,9,37],[11,0,11,37],[12,0,12,37],[13,0,13,37],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,37],[15,3,15,9],[15,10,15,16],[15,17,15,23],[15,24,15,30],[15,31,15,37],[16,4,16,9],[16,11,16,16],[16,18,16,23],[16,25,16,30],[16,32,16,37]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 5. План ввода основных средств (с распределением по кварталам)"]
[" на год 2021"]
[]
["Инвестиционная программа       Общество с ограниченной ответственностью \"Мордовская сетевая компания\""]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г"]
["                                                                                                              реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентификатор инвестицион-ного проекта"," План принятия основных средств и нематериальных активов к бухгалтерскому учету на 2021 год"]
[null,null,null,"I кв.",null,null,null,null,null,null,"II кв.",null,null,null,null,null,null,"III кв.",null,null,null,null,null,null,"IV кв.",null,null,null,null,null,null,"Итого  план \nНа 2021 год"]
[null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства",null,null,null,null,null,"нематериальные активы","основные средства"]
[null,null,null,"млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое","млн рублей (без НДС)","млн рублей (без НДС)","МВ×А","Мвар","км ЛЭП","МВт","Другое"]
[1,2,3,"4.1.1","4.1.2","4.1.3","4.1.4","4.1.5","4.1.6","4.1.7","4.2.1","4.2.2","4.2.3","4.2.4","4.2.5","4.2.6","4.2.7","4.3.1","4.3.2","4.3.3","4.3.4","4.3.5","4.3.6","4.3.7","4.4.1","4.4.2","4.4.3","4.4.4","4.4.5","4.4.6","4.4.7","5","6","7","8","9","10","11"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D21:D26)","v":0},{"$f":"SUM(E21:E26)","v":2.68169993},{"$f":"SUM(F21:F26)","v":0.16},{"$f":"SUM(G21:G26)","v":0},{"$f":"SUM(H21:H26)","v":1.43},{"$f":"SUM(I21:I26)","v":0},{"$f":"SUM(J21:J26)","v":0},{"$f":"SUM(K21:K26)","v":0},{"$f":"SUM(L21:L26)","v":0},{"$f":"SUM(M21:M26)","v":0},{"$f":"SUM(N21:N26)","v":0},{"$f":"SUM(O21:O26)","v":0},{"$f":"SUM(P21:P26)","v":0},{"$f":"SUM(Q21:Q26)","v":0},{"$f":"SUM(R21:R26)","v":0},{"$f":"SUM(S21:S26)","v":0},{"$f":"SUM(T21:T26)","v":0},{"$f":"SUM(U21:U26)","v":0},{"$f":"SUM(V21:V26)","v":0},{"$f":"SUM(W21:W26)","v":0},{"$f":"SUM(X21:X26)","v":0},{"$f":"SUM(Y21:Y26)","v":0.24},{"$f":"SUM(Z21:Z26)","v":5.96866570833333},{"$f":"SUM(AA21:AA26)","v":0.16},{"$f":"SUM(AB21:AB26)","v":0},{"$f":"SUM(AC21:AC26)","v":1.037},{"$f":"SUM(AD21:AD26)","v":0},{"$f":"SUM(AE21:AE26)","v":138},{"$f":"SUM(AF21:AF26)","v":0.16},{"$f":"SUM(AG21:AG26)","v":8.65036563833333},{"$f":"SUM(AH21:AH26)","v":0.32},{"$f":"SUM(AI21:AI26)","v":0},{"$f":"SUM(AJ21:AJ26)","v":2.467},{"$f":"SUM(AK21:AK26)","v":0},{"$f":"SUM(AL21:AL26)","v":138}]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D27","v":0},{"$f":"E27","v":2.68169993},{"$f":"F27","v":0.16},{"$f":"G27","v":0},{"$f":"H27","v":1.43},{"$f":"I27","v":0},{"$f":"J27","v":0},{"$f":"K27","v":0},{"$f":"L27","v":0},{"$f":"M27","v":0},0,{"$f":"O27","v":0},{"$f":"P27","v":0},0,{"$f":"R27","v":0},{"$f":"S27","v":0},{"$f":"T27","v":0},0,{"$f":"V27","v":0},{"$f":"W27","v":0},0,{"$f":"Y27","v":0},{"$f":"Z27","v":1.87375},{"$f":"AA27","v":0},{"$f":"AB27","v":0},{"$f":"AC27","v":0.3},{"$f":"AD27","v":0},{"$f":"AE27","v":0},{"$f":"AF27","v":0},{"$f":"AG27","v":4.55544993},{"$f":"AH27","v":0.16},{"$f":"AI27","v":0},{"$f":"AJ27","v":1.73},{"$f":"AK27","v":0},{"$f":"AL27","v":0}]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D79","v":0},{"$f":"E79","v":0},0,0,{"$f":"H79","v":0},{"$f":"I79","v":0},0,{"$f":"K79","v":0},{"$f":"L79","v":0},0,0,{"$f":"O79","v":0},{"$f":"P79","v":0},0,{"$f":"R79","v":0},{"$f":"S79","v":0},0,0,{"$f":"V79","v":0},{"$f":"W79","v":0},0,{"$f":"Y79","v":0.16},{"$f":"Z78","v":4.01491570833333},{"$f":"AA78","v":0.16},{"$f":"AB78","v":0},{"$f":"AC78","v":0.737},{"$f":"AD78","v":0},{"$f":"AE78","v":138},{"$f":"AF78","v":0.16},{"$f":"AG78","v":4.01491570833333},{"$f":"AH78","v":0.16},{"$f":"AI78","v":0},{"$f":"AJ78","v":0.737},{"$f":"AK78","v":0},{"$f":"AL78","v":138}]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D131","v":0},{"$f":"E131","v":0},0,0,{"$f":"H131","v":0},{"$f":"I131","v":0},0,{"$f":"K131","v":0},{"$f":"L131","v":0},0,0,{"$f":"O131","v":0},{"$f":"P131","v":0},0,{"$f":"R131","v":0},{"$f":"S131","v":0},0,0,{"$f":"V131","v":0},{"$f":"W131","v":0},0,{"$f":"Y131","v":0},{"$f":"Z131","v":0},0,0,{"$f":"AC131","v":0},{"$f":"AD131","v":0},{"$f":"AE131","v":0},{"$f":"AF109","v":0},{"$f":"AG109","v":0},{"$f":"AH109","v":0},{"$f":"AI109","v":0},{"$f":"AJ109","v":0},{"$f":"AK109","v":0},{"$f":"AL109","v":0}]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D112","v":0},{"$f":"E112","v":0},{"$f":"F112","v":0},{"$f":"G112","v":0},{"$f":"H112","v":0},{"$f":"I112","v":0},{"$f":"J112","v":0},{"$f":"K112","v":0},{"$f":"L112","v":0},{"$f":"M112","v":0},{"$f":"N112","v":0},{"$f":"O112","v":0},{"$f":"P112","v":0},{"$f":"Q112","v":0},{"$f":"R112","v":0},{"$f":"S112","v":0},{"$f":"T112","v":0},{"$f":"U112","v":0},{"$f":"V112","v":0},{"$f":"W112","v":0},{"$f":"X112","v":0},{"$f":"Y112","v":0},{"$f":"Z112","v":0},{"$f":"AA112","v":0},{"$f":"AB112","v":0},{"$f":"AC112","v":0},{"$f":"AD112","v":0},{"$f":"AE112","v":0},{"$f":"AF112","v":0},{"$f":"AG112","v":0},{"$f":"AH112","v":0},{"$f":"AI112","v":0},{"$f":"AJ112","v":0},{"$f":"AK112","v":0},{"$f":"AL112","v":0}]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D116","v":0},{"$f":"E116","v":0},{"$f":"F116","v":0},{"$f":"G116","v":0},{"$f":"H116","v":0},{"$f":"I116","v":0},{"$f":"J116","v":0},{"$f":"K116","v":0},{"$f":"L116","v":0},{"$f":"M116","v":0},{"$f":"N116","v":0},{"$f":"O116","v":0},{"$f":"P116","v":0},{"$f":"Q116","v":0},{"$f":"R116","v":0},{"$f":"S116","v":0},{"$f":"T116","v":0},{"$f":"U116","v":0},{"$f":"V116","v":0},{"$f":"W116","v":0},{"$f":"X116","v":0},{"$f":"Y116","v":0},{"$f":"Z116","v":0},{"$f":"AA116","v":0},{"$f":"AB116","v":0},{"$f":"AC116","v":0},{"$f":"AD116","v":0},{"$f":"AE116","v":0},{"$f":"AF116","v":0},{"$f":"AG116","v":0},{"$f":"AH116","v":0},{"$f":"AI116","v":0},{"$f":"AJ116","v":0},{"$f":"AK116","v":0},{"$f":"AL116","v":0}]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D117","v":0},{"$f":"E117","v":0},{"$f":"F117","v":0},{"$f":"G117","v":0},{"$f":"H117","v":0},{"$f":"I117","v":0},{"$f":"J117","v":0},{"$f":"K117","v":0},{"$f":"L117","v":0},{"$f":"M117","v":0},{"$f":"N117","v":0},{"$f":"O117","v":0},{"$f":"P117","v":0},{"$f":"Q117","v":0},{"$f":"R117","v":0},{"$f":"S117","v":0},{"$f":"T117","v":0},{"$f":"U117","v":0},{"$f":"V117","v":0},{"$f":"W117","v":0},{"$f":"X117","v":0},{"$f":"Z117","v":0.08},{"$f":"Z117","v":0.08},{"$f":"AA117","v":0},{"$f":"AB117","v":0},{"$f":"AC117","v":0},{"$f":"AD117","v":0},{"$f":"AE117","v":0},0,{"$f":"E26+L26+S26+Z26","v":0.08},{"$f":"F26+M26+T26+AA26","v":0},{"$f":"G26+N26+U26+AB26","v":0},{"$f":"H26+O26+V26+AC26","v":0},{"$f":"I26+P26+W26+AD26","v":0},{"$f":"J26+Q26+X26+AE26","v":0}]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D28","v":0},{"$f":"E28","v":2.68169993},{"$f":"F28","v":0.16},{"$f":"G28","v":0},{"$f":"H28","v":1.43},{"$f":"I28","v":0},{"$f":"J28","v":0},{"$f":"K28","v":0},{"$f":"L28","v":0},{"$f":"M28","v":0},0,{"$f":"O28","v":0},{"$f":"P28","v":0},0,{"$f":"R28","v":0},{"$f":"S28","v":0},{"$f":"T28","v":0},0,{"$f":"V28","v":0},{"$f":"W28","v":0},0,{"$f":"Y28","v":0},{"$f":"Z28","v":1.87375},{"$f":"AA28","v":0},0,{"$f":"AC28","v":0.3},{"$f":"AD28","v":0},0,{"$f":"AF28","v":0},{"$f":"E27+L27+S27+Z27","v":4.55544993},{"$f":"AH28","v":0.16},0,{"$f":"H27+O27+V27+AC27","v":1.73},{"$f":"I27+P27+W27+AD27","v":0},0]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D29","v":0},{"$f":"E29+E40","v":2.68169993},{"$f":"F29+F40","v":0.16},{"$f":"G29+G40","v":0},{"$f":"H29+H40","v":1.43},{"$f":"I29+I40","v":0},{"$f":"J29+J40","v":0},{"$f":"K29","v":0},{"$f":"L29+L40","v":0},{"$f":"M29+M40","v":0},{"$f":"N29","v":0},{"$f":"O29+O40","v":0},{"$f":"P29","v":0},{"$f":"Q29","v":0},{"$f":"R29","v":0},{"$f":"S29+S40","v":0},{"$f":"T29","v":0},{"$f":"U29","v":0},{"$f":"V29","v":0},{"$f":"W29","v":0},{"$f":"X29","v":0},{"$f":"Y29","v":0},{"$f":"Z29+Z40","v":1.87375},{"$f":"AA29+AA40","v":0},{"$f":"AB29","v":0},{"$f":"AC29+AC40","v":0.3},{"$f":"AD29","v":0},{"$f":"AE29","v":0},{"$f":"AF29","v":0},{"$f":"AG29+AG40","v":4.55544993},{"$f":"AH29+AH40","v":0.16},{"$f":"AI29","v":0},{"$f":"AJ29+AJ40","v":1.73},{"$f":"AK29","v":0},{"$f":"AL29","v":0}]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D30","v":0},{"$f":"E30","v":0},{"$f":"F30","v":0},{"$f":"G30","v":0},{"$f":"H30","v":0},{"$f":"I30","v":0},{"$f":"J30","v":0},{"$f":"K30","v":0},{"$f":"L30","v":0},{"$f":"M30","v":0},{"$f":"N30","v":0},{"$f":"O30","v":0},{"$f":"P30","v":0},{"$f":"Q30","v":0},{"$f":"R30","v":0},{"$f":"S30","v":0},{"$f":"T30","v":0},{"$f":"U30","v":0},{"$f":"V30","v":0},{"$f":"W30","v":0},{"$f":"X30","v":0},{"$f":"Y30","v":0},{"$f":"Z30","v":1.87375},{"$f":"AA30","v":0},{"$f":"AB30","v":0},{"$f":"AC30","v":0.3},{"$f":"AD30","v":0},{"$f":"AE30","v":0},{"$f":"AF30","v":0},{"$f":"AG30","v":1.87375},{"$f":"AH30","v":0},{"$f":"AI30","v":0},{"$f":"AJ30","v":0.3},{"$f":"AK30","v":0},{"$f":"AL30","v":0}]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"SUM(D31:D36)","v":0},{"$f":"SUM(E31:E37)","v":0},{"$f":"SUM(F31:F37)","v":0},{"$f":"SUM(G31:G37)","v":0},{"$f":"SUM(H31:H37)","v":0},{"$f":"SUM(I31:I37)","v":0},{"$f":"SUM(J31:J37)","v":0},{"$f":"SUM(K31:K36)","v":0},{"$f":"SUM(L31:L39)","v":0},{"$f":"SUM(M31:M39)","v":0},{"$f":"SUM(N31:N39)","v":0},{"$f":"SUM(O31:O39)","v":0},{"$f":"SUM(P31:P39)","v":0},{"$f":"SUM(Q31:Q39)","v":0},{"$f":"SUM(R31:R39)","v":0},{"$f":"SUM(S31:S39)","v":0},{"$f":"SUM(T31:T39)","v":0},{"$f":"SUM(U31:U39)","v":0},{"$f":"SUM(V31:V39)","v":0},{"$f":"SUM(W31:W39)","v":0},{"$f":"SUM(X31:X39)","v":0},{"$f":"SUM(Y31:Y39)","v":0},{"$f":"'4'!AB30","v":1.87375},{"$f":"SUM(AA31:AA39)","v":0},{"$f":"SUM(AB31:AB39)","v":0},0.3,{"$f":"SUM(AD31:AD39)","v":0},{"$f":"SUM(AE31:AE39)","v":0},{"$f":"D30+K30+R30+Y30","v":0},{"$f":"E30+L30+S30+Z30","v":1.87375},{"$f":"F30+M30+T30+AA30","v":0},{"$f":"G30+N30+U30+AB30","v":0},{"$f":"H30+O30+V30+AC30","v":0.3},{"$f":"I30+P30+W30+AD30","v":0},{"$f":"J30+Q30+X30+AE30","v":0}]
["1.1.1.1.1.1",{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},"нд",{"$f":"D42","v":0},0,0,0,0,0,0,{"$f":"K42","v":0},0,0,0,0,0,0,{"$f":"R42","v":0},0,0,0,0,0,0,{"$f":"Y42","v":0},0,0,0,0,{"$f":"AD42","v":0},0,{"$f":"D31+K31+R31+Y31","v":0},{"$f":"E31+L31+S31+Z31","v":0},{"$f":"F31+M31+T31+AA31","v":0},0,{"$f":"H31+O31+V31+AC31","v":0},{"$f":"I31+P31+W31+AD31","v":0},0]
["1.1.1.1.1.2",{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},"нд",{"$f":"D43","v":0},0,0,0,0,0,0,{"$f":"K43","v":0},0,0,0,0,0,0,{"$f":"R43","v":0},0,0,0,0,0,0,{"$f":"Y43","v":0},0,0,0,0,{"$f":"AD43","v":0},0,{"$f":"D32+K32+R32+Y32","v":0},{"$f":"E32+L32+S32+Z32","v":0},{"$f":"F32+M32+T32+AA32","v":0},0,{"$f":"H32+O32+V32+AC32","v":0},{"$f":"I32+P32+W32+AD32","v":0},0]
["1.1.1.1.1.3",{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},"нд",{"$f":"D44","v":0},0,0,0,0,0,0,{"$f":"K44","v":0},0,0,0,0,0,0,{"$f":"R44","v":0},0,0,0,0,0,0,{"$f":"Y44","v":0},0,0,0,0,{"$f":"AD44","v":0},0,{"$f":"D33+K33+R33+Y33","v":0},{"$f":"E33+L33+S33+Z33","v":0},{"$f":"F33+M33+T33+AA33","v":0},0,{"$f":"H33+O33+V33+AC33","v":0},{"$f":"I33+P33+W33+AD33","v":0},0]
["1.1.1.1.1.4",{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},"нд",{"$f":"D45","v":0},0,0,0,0,0,0,{"$f":"K45","v":0},0,0,0,0,0,0,{"$f":"R45","v":0},0,0,0,0,0,0,{"$f":"Y45","v":0},0,0,0,0,{"$f":"AD45","v":0},0,{"$f":"D34+K34+R34+Y34","v":0},{"$f":"E34+L34+S34+Z34","v":0},{"$f":"F34+M34+T34+AA34","v":0},0,{"$f":"H34+O34+V34+AC34","v":0},{"$f":"I34+P34+W34+AD34","v":0},0]
["1.1.1.1.1.5",{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},"нд",{"$f":"D46","v":0},0,0,0,0,0,0,{"$f":"K46","v":0},0,0,0,0,0,0,{"$f":"R46","v":0},0,0,0,0,0,0,{"$f":"Y46","v":0},0,0,0,0,{"$f":"AD46","v":0},0,{"$f":"D35+K35+R35+Y35","v":0},{"$f":"E35+L35+S35+Z35","v":0},{"$f":"F35+M35+T35+AA35","v":0},0,{"$f":"H35+O35+V35+AC35","v":0},{"$f":"I35+P35+W35+AD35","v":0},0]
["1.1.1.1.1.6",{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},"нд",{"$f":"D47","v":0},0,0,0,0,0,0,{"$f":"K47","v":0},0,0,0,0,0,0,{"$f":"R47","v":0},0,0,0,0,0,0,{"$f":"Y47","v":0},0,0,0,0,0,0,{"$f":"D36+K36+R36+Y36","v":0},{"$f":"E36+L36+S36+Z36","v":0},{"$f":"F36+M36+T36+AA36","v":0},0,{"$f":"H36+O36+V36+AC36","v":0},{"$f":"I36+P36+W36+AD36","v":0},0]
["1.1.1.1.1.1",{"$f":"'2'!B35","v":"Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева"},"нд",{"$f":"D48","v":0},0,0,0,0,0,0,{"$f":"K48","v":0},0,0,0,0,0,0,{"$f":"R48","v":0},0,0,0,0,0,0,{"$f":"Y48","v":0},0,0,0,0,0,0,{"$f":"D37+K37+R37+Y37","v":0},{"$f":"E37+L37+S37+Z37","v":0},{"$f":"F37+M37+T37+AA37","v":0},0,{"$f":"H37+O37+V37+AC37","v":0},{"$f":"I37+P37+W37+AD37","v":0},0]
["1.1.1.1.1.2",{"$f":"'2'!B36","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"R49","v":0},0,0,0,0,0,0,{"$f":"Y49","v":0},0,0,0,0,0,0,{"$f":"D38+K38+R38+Y38","v":0},{"$f":"E38+L38+S38+Z38","v":0},{"$f":"F38+M38+T38+AA38","v":0},0,{"$f":"H38+O38+V38+AC38","v":0},{"$f":"I38+P38+W38+AD38","v":0},0]
["1.1.1.1.1.3",{"$f":"'2'!B37","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"R50","v":0},0,0,0,0,0,0,{"$f":"Y50","v":0},0,0,0,0,0,0,{"$f":"D39+K39+R39+Y39","v":0},{"$f":"E39+L39+S39+Z39","v":0},{"$f":"F39+M39+T39+AA39","v":0},0,{"$f":"H39+O39+V39+AC39","v":0},{"$f":"I39+P39+W39+AD39","v":0},0]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19",{"$f":"SUM(D42:D62)","v":0},{"$f":"SUM(E42:E62)","v":2.68169993},{"$f":"SUM(F42:F62)","v":0.16},{"$f":"SUM(G42:G62)","v":0},{"$f":"SUM(H42:H62)","v":1.43},{"$f":"SUM(I42:I62)","v":0},{"$f":"SUM(J42:J62)","v":0},{"$f":"SUM(K42:K55)","v":0},{"$f":"SUM(L42:L55)","v":0},{"$f":"SUM(M42:M55)","v":0},{"$f":"SUM(N42:N55)","v":0},{"$f":"SUM(O42:O55)","v":0},{"$f":"SUM(P42:P55)","v":0},{"$f":"SUM(Q42:Q55)","v":0},{"$f":"SUM(R42:R55)","v":0},{"$f":"SUM(S42:S55)","v":0},{"$f":"SUM(T42:T55)","v":0},{"$f":"SUM(U42:U55)","v":0},{"$f":"SUM(V42:V55)","v":0},{"$f":"SUM(W42:W55)","v":0},{"$f":"SUM(X42:X55)","v":0},{"$f":"SUM(Y42:Y55)","v":0},0,0,{"$f":"SUM(AB42:AB55)","v":0},0,{"$f":"SUM(AD42:AD55)","v":0},{"$f":"SUM(AE42:AE55)","v":0},0,{"$f":"E40+L40+S40+Z40","v":2.68169993},{"$f":"AH41","v":0.16},{"$f":"G40+N40+U40+AB40","v":0},{"$f":"H40+O40+V40+AC40","v":1.43},{"$f":"I40+P40+W40+AD40","v":0},{"$f":"J40+Q40+X40+AE40","v":0}]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",{"$f":"SUM(D43:D56)","v":0},{"$f":"SUM(E43:E56)","v":0},{"$f":"SUM(F43:F56)","v":0},{"$f":"SUM(G43:G56)","v":0},{"$f":"SUM(H43:H56)","v":0},{"$f":"SUM(I43:I56)","v":0},{"$f":"SUM(J43:J56)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E41+L41+S41+Z41","v":0},{"$f":"AH56+AH57+AH58+AH59+AH60+AH61","v":0.16},0,{"$f":"H41+O41+V41+AC41","v":0},{"$f":"I41+P41+W41+AD41","v":0},0]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.1.2.7",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D48+K48+R48+Y48","v":0},{"$f":"E48+L48+S48+Z48","v":0},{"$f":"F48+M48+T48+AA48","v":0},0,{"$f":"H48+O48+V48+AC48","v":0},{"$f":"I48+P48+W48+AD48","v":0},0]
["1.1.1.2.8",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D49+K49+R49+Y49","v":0},{"$f":"E49+L49+S49+Z49","v":0},{"$f":"F49+M49+T49+AA49","v":0},{"$f":"G49+N49+U49+AB49","v":0},{"$f":"H49+O49+V49+AC49","v":0},{"$f":"I49+P49+W49+AD49","v":0},{"$f":"J49+Q49+X49+AE49","v":0}]
["1.1.1.2.9",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D50+K50+R50+Y50","v":0},{"$f":"E50+L50+S50+Z50","v":0},{"$f":"F50+M50+T50+AA50","v":0},{"$f":"G50+N50+U50+AB50","v":0},{"$f":"H50+O50+V50+AC50","v":0},{"$f":"I50+P50+W50+AD50","v":0},{"$f":"J50+Q50+X50+AE50","v":0}]
["1.1.1.2.10",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D51+K51+R51+Y51","v":0},{"$f":"E51+L51+S51+Z51","v":0},{"$f":"F51+M51+T51+AA51","v":0},{"$f":"G51+N51+U51+AB51","v":0},{"$f":"H51+O51+V51+AC51","v":0},{"$f":"I51+P51+W51+AD51","v":0},{"$f":"J51+Q51+X51+AE51","v":0}]
["1.1.1.2.11",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D52+K52+R52+Y52","v":0},{"$f":"E52+L52+S52+Z52","v":0},{"$f":"F52+M52+T52+AA52","v":0},{"$f":"G52+N52+U52+AB52","v":0},{"$f":"H52+O52+V52+AC52","v":0},{"$f":"I52+P52+W52+AD52","v":0},{"$f":"J52+Q52+X52+AE52","v":0}]
["1.1.1.2.12",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D53+K53+R53+Y53","v":0},{"$f":"E53+L53+S53+Z53","v":0},{"$f":"F53+M53+T53+AA53","v":0},{"$f":"G53+N53+U53+AB53","v":0},{"$f":"H53+O53+V53+AC53","v":0},{"$f":"I53+P53+W53+AD53","v":0},{"$f":"J53+Q53+X53+AE53","v":0}]
["1.1.1.2.13",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D54+K54+R54+Y54","v":0},{"$f":"E54+L54+S54+Z54","v":0},{"$f":"F54+M54+T54+AA54","v":0},{"$f":"G54+N54+U54+AB54","v":0},{"$f":"H54+O54+V54+AC54","v":0},{"$f":"I54+P54+W54+AD54","v":0},{"$f":"J54+Q54+X54+AE54","v":0}]
["1.1.1.2.14",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D55+K55+R55+Y55","v":0},{"$f":"E55+L55+S55+Z55","v":0},{"$f":"F55+M55+T55+AA55","v":0},{"$f":"G55+N55+U55+AB55","v":0},{"$f":"H55+O55+V55+AC55","v":0},{"$f":"I55+P55+W55+AD55","v":0},{"$f":"J55+Q55+X55+AE55","v":0}]
["1.1.1.2.15",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D56+K56+R56+Y56","v":0},{"$f":"E56+L56+S56+Z56","v":0},{"$f":"F56+M56+T56+AA56","v":0},{"$f":"G56+N56+U56+AB56","v":0},{"$f":"H56+O56+V56+AC56","v":0},{"$f":"I56+P56+W56+AD56","v":0},0]
["1.1.1.2.16",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D57+K57+R57+Y57","v":0},{"$f":"E57+L57+S57+Z57","v":0},{"$f":"F57+M57+T57+AA57","v":0},{"$f":"G57+N57+U57+AB57","v":0},{"$f":"H57+O57+V57+AC57","v":0},{"$f":"I57+P57+W57+AD57","v":0},0]
["1.1.1.2.17",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд",0,{"$f":"'4'!AB73","v":2.68169993},{"$f":"'4'!AC73","v":0.16},{"$f":"'4'!AD73","v":0},{"$f":"'4'!AE73","v":1.43},{"$f":"'4'!AF73","v":0},{"$f":"'4'!AG73","v":"нд"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D58+K58+R58+Y58","v":0},{"$f":"E58+L58+S58+Z58","v":2.68169993},{"$f":"F58+M58+T58+AA58","v":0.16},{"$f":"G58+N58+U58+AB58","v":0},{"$f":"H58+O58+V58+AC58","v":1.43},{"$f":"I58+P58+W58+AD58","v":0},0]
["1.1.1.2.18",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,{"$f":"D59+K59+R59+Y59","v":0},{"$f":"E59+L59+S59+Z59","v":0},{"$f":"F59+M59+T59+AA59","v":0},{"$f":"G59+N59+U59+AB59","v":0},{"$f":"H59+O59+V59+AC59","v":0},{"$f":"I59+P59+W59+AD59","v":0},0]
["1.1.1.2.19",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D60+K60+R60+Y60","v":0},{"$f":"E60+L60+S60+Z60","v":0},{"$f":"F60+M60+T60+AA60","v":0},{"$f":"G60+N60+U60+AB60","v":0},{"$f":"H60+O60+V60+AC60","v":0},{"$f":"I60+P60+W60+AD60","v":0},{"$f":"J60+Q60+X60+AE60","v":0}]
["1.1.1.2.20",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D61+K61+R61+Y61","v":0},{"$f":"E61+L61+S61+Z61","v":0},{"$f":"F61+M61+T61+AA61","v":0},{"$f":"G61+N61+U61+AB61","v":0},{"$f":"H61+O61+V61+AC61","v":0},{"$f":"I61+P61+W61+AD61","v":0},{"$f":"J61+Q61+X61+AE61","v":0}]
["1.1.1.2.21",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D62+K62+R62+Y62","v":0},{"$f":"E62+L62+S62+Z62","v":0},{"$f":"F62+M62+T62+AA62","v":0},{"$f":"G62+N62+U62+AB62","v":0},{"$f":"H62+O62+V62+AC62","v":0},{"$f":"I62+P62+W62+AD62","v":0},{"$f":"J62+Q62+X62+AE62","v":0}]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E63+L63+S63+Z63","v":0},0,0,{"$f":"H63+O63+V63+AC63","v":0},{"$f":"I63+P63+W63+AD63","v":0},0]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",{"$f":"SUM(D65:D66)","v":0},{"$f":"SUM(E65:E66)","v":0},0,0,{"$f":"SUM(H65:H66)","v":0},{"$f":"SUM(I65:I66)","v":0},0,{"$f":"SUM(K65:K66)","v":0},{"$f":"SUM(L65:L66)","v":0},0,0,{"$f":"SUM(O65:O66)","v":0},{"$f":"SUM(P65:P66)","v":0},0,{"$f":"SUM(R65:R66)","v":0},{"$f":"SUM(S65:S66)","v":0},0,0,{"$f":"SUM(V65:V66)","v":0},{"$f":"SUM(W65:W66)","v":0},0,{"$f":"SUM(Y65:Y66)","v":0},{"$f":"SUM(Z65:Z66)","v":0},0,0,{"$f":"SUM(AC65:AC66)","v":0},{"$f":"SUM(AD65:AD66)","v":0},0,{"$f":"SUM(AF65:AF66)","v":0},{"$f":"E64+L64+S64+Z64","v":0},0,0,{"$f":"H64+O64+V64+AC64","v":0},{"$f":"I64+P64+W64+AD64","v":0},0]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E65+L65+S65+Z65","v":0},0,0,{"$f":"H65+O65+V65+AC65","v":0},{"$f":"I65+P65+W65+AD65","v":0},0]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E66+L66+S66+Z66","v":0},0,0,{"$f":"H66+O66+V66+AC66","v":0},{"$f":"I66+P66+W66+AD66","v":0},0]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"D68+D72","v":0},{"$f":"E68+E72","v":0},0,0,{"$f":"H68+H72","v":0},{"$f":"I68+I72","v":0},0,{"$f":"K68+K72","v":0},{"$f":"L68+L72","v":0},0,0,{"$f":"O68+O72","v":0},{"$f":"P68+P72","v":0},0,{"$f":"R68+R72","v":0},{"$f":"S68+S72","v":0},0,0,{"$f":"V68+V72","v":0},{"$f":"W68+W72","v":0},0,{"$f":"Y68+Y72","v":0},{"$f":"Z68+Z72","v":0},0,0,{"$f":"AC68+AC72","v":0},{"$f":"AD68+AD72","v":0},0,{"$f":"AF68+AF72","v":0},{"$f":"E67+L67+S67+Z67","v":0},0,0,{"$f":"H67+O67+V67+AC67","v":0},{"$f":"I67+P67+W67+AD67","v":0},0]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"SUM(D69:D71)","v":0},{"$f":"SUM(E69:E71)","v":0},0,0,{"$f":"SUM(H69:H71)","v":0},{"$f":"SUM(I69:I71)","v":0},0,{"$f":"SUM(K69:K71)","v":0},{"$f":"SUM(L69:L71)","v":0},0,0,{"$f":"SUM(O69:O71)","v":0},{"$f":"SUM(P69:P71)","v":0},0,{"$f":"SUM(R69:R71)","v":0},{"$f":"SUM(S69:S71)","v":0},0,0,{"$f":"SUM(V69:V71)","v":0},{"$f":"SUM(W69:W71)","v":0},0,{"$f":"SUM(Y69:Y71)","v":0},{"$f":"SUM(Z69:Z71)","v":0},0,0,{"$f":"SUM(AC69:AC71)","v":0},{"$f":"SUM(AD69:AD71)","v":0},0,{"$f":"SUM(AF69:AF71)","v":0},{"$f":"E68+L68+S68+Z68","v":0},0,0,{"$f":"H68+O68+V68+AC68","v":0},{"$f":"I68+P68+W68+AD68","v":0},0]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E69+L69+S69+Z69","v":0},0,0,{"$f":"H69+O69+V69+AC69","v":0},{"$f":"I69+P69+W69+AD69","v":0},0]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E70+L70+S70+Z70","v":0},0,0,{"$f":"H70+O70+V70+AC70","v":0},{"$f":"I70+P70+W70+AD70","v":0},0]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E71+L71+S71+Z71","v":0},0,0,{"$f":"H71+O71+V71+AC71","v":0},{"$f":"I71+P71+W71+AD71","v":0},0]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"SUM(D73:D75)","v":0},{"$f":"SUM(E73:E75)","v":0},0,0,{"$f":"SUM(H73:H75)","v":0},{"$f":"SUM(I73:I75)","v":0},0,{"$f":"SUM(K73:K75)","v":0},{"$f":"SUM(L73:L75)","v":0},0,0,{"$f":"SUM(O73:O75)","v":0},{"$f":"SUM(P73:P75)","v":0},0,{"$f":"SUM(R73:R75)","v":0},{"$f":"SUM(S73:S75)","v":0},0,0,{"$f":"SUM(V73:V75)","v":0},{"$f":"SUM(W73:W75)","v":0},0,{"$f":"SUM(Y73:Y75)","v":0},{"$f":"SUM(Z73:Z75)","v":0},0,0,{"$f":"SUM(AC73:AC75)","v":0},{"$f":"SUM(AD73:AD75)","v":0},0,{"$f":"SUM(AF73:AF75)","v":0},{"$f":"E72+L72+S72+Z72","v":0},0,0,{"$f":"H72+O72+V72+AC72","v":0},{"$f":"I72+P72+W72+AD72","v":0},0]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E73+L73+S73+Z73","v":0},0,0,{"$f":"H73+O73+V73+AC73","v":0},{"$f":"I73+P73+W73+AD73","v":0},0]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E74+L74+S74+Z74","v":0},0,0,{"$f":"H74+O74+V74+AC74","v":0},{"$f":"I74+P74+W74+AD74","v":0},0]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E75+L75+S75+Z75","v":0},0,0,{"$f":"H75+O75+V75+AC75","v":0},{"$f":"I75+P75+W75+AD75","v":0},0]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",{"$f":"SUM(D77:D78)","v":0},{"$f":"SUM(E77:E78)","v":0},0,0,{"$f":"SUM(H77:H78)","v":0},{"$f":"SUM(I77:I78)","v":0},0,{"$f":"SUM(K77:K78)","v":0},{"$f":"SUM(L77:L78)","v":0},0,0,{"$f":"SUM(O77:O78)","v":0},{"$f":"SUM(P77:P78)","v":0},0,{"$f":"SUM(R77:R78)","v":0},{"$f":"SUM(S77:S78)","v":0},0,0,{"$f":"SUM(V77:V78)","v":0},{"$f":"SUM(W77:W78)","v":0},0,{"$f":"SUM(Y77:Y78)","v":0.4},0,0,0,0,{"$f":"SUM(AD77:AD78)","v":0},0,{"$f":"SUM(AF77:AF78)","v":0.16},{"$f":"E76+L76+S76+Z76","v":0},0,0,{"$f":"H76+O76+V76+AC76","v":0},{"$f":"I76+P76+W76+AD76","v":0},0]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E77+L77+S77+Z77","v":0},0,0,{"$f":"H77+O77+V77+AC77","v":0},{"$f":"I77+P77+W77+AD77","v":0},0]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",{"$f":"D79+D87+D94+D106","v":0},{"$f":"E79+E87+E94+E106","v":0},{"$f":"F79+F87+F94+F106","v":0},{"$f":"G79+G87+G94+G106","v":0},{"$f":"H79+H87+H94+H106","v":0},{"$f":"I79+I87+I94+I106","v":0},{"$f":"J79+J87+J94+J106","v":0},{"$f":"K79+K87+K94+K106","v":0},{"$f":"L79+L87+L94+L106","v":0},{"$f":"M79+M87+M94+M106","v":0},{"$f":"N79+N87+N94+N106","v":0},{"$f":"O79+O87+O94+O106","v":0},{"$f":"P79+P87+P94+P106","v":0},{"$f":"Q79+Q87+Q94+Q106","v":0},{"$f":"R79+R87+R94+R106","v":0},{"$f":"S79+S87+S94+S106","v":0},{"$f":"T79+T87+T94+T106","v":0},{"$f":"U79+U87+U94+U106","v":0},{"$f":"V79+V87+V94+V106","v":0},{"$f":"W79+W87+W94+W106","v":0},{"$f":"X79+X87+X94+X106","v":0},{"$f":"Y79+Y87+Y94+Y106","v":0.4},{"$f":"Z79+Z87+Z94+Z106","v":4.01491570833333},{"$f":"AA79+AA87+AA94+AA106","v":0.16},{"$f":"AB79+AB87+AB94+AB106","v":0},{"$f":"AC79+AC87+AC94+AC106","v":0.737},{"$f":"AD79+AD87+AD94+AD106","v":0},{"$f":"AE79+AE87+AE94+AE106","v":138},{"$f":"AF79+AF87+AF94+AF106","v":0.16},{"$f":"AG79+AG87+AG94+AG106","v":4.01491570833333},{"$f":"AH79+AH87+AH94+AH106","v":0.16},{"$f":"AI79+AI87+AI94+AI106","v":0},{"$f":"AJ79+AJ87+AJ94+AJ106","v":0.737},{"$f":"AK79+AK87+AK94+AK106","v":0},{"$f":"AL79+AL87+AL94+AL106","v":138}]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"D80+D86","v":0},{"$f":"E80+E86","v":0},{"$f":"F80+F86","v":0},{"$f":"G80+G86","v":0},{"$f":"H80+H86","v":0},{"$f":"I80+I86","v":0},{"$f":"J80+J86","v":0},{"$f":"K80+K86","v":0},{"$f":"L80+L86","v":0},{"$f":"M80+M86","v":0},{"$f":"N80+N86","v":0},{"$f":"O80+O86","v":0},{"$f":"P80+P86","v":0},{"$f":"Q80+Q86","v":0},{"$f":"R80+R86","v":0},{"$f":"S80+S86","v":0},{"$f":"T80+T86","v":0},{"$f":"U80+U86","v":0},{"$f":"V80+V86","v":0},{"$f":"W80+W86","v":0},{"$f":"X80+X86","v":0},{"$f":"Y80+Y86","v":0.16},{"$f":"Z80+Z86","v":0},{"$f":"AA80+AA86","v":0},{"$f":"AB80+AB86","v":0},{"$f":"AC80+AC86","v":0},{"$f":"AD80+AD86","v":0},{"$f":"AE80+AE86","v":0},{"$f":"AF80+AF86","v":0.16},{"$f":"AG80+AG86","v":0},{"$f":"AH80+AH86","v":0},{"$f":"AI80+AI86","v":0},{"$f":"AJ80+AJ86","v":0},{"$f":"AK80+AK86","v":0},{"$f":"AL80+AL86","v":0}]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",{"$f":"SUM(D81:D85)","v":0},{"$f":"SUM(E81:E85)","v":0},{"$f":"SUM(F81:F85)","v":0},{"$f":"SUM(G81:G85)","v":0},{"$f":"SUM(H81:H85)","v":0},{"$f":"SUM(I81:I85)","v":0},{"$f":"SUM(J81:J85)","v":0},{"$f":"SUM(K81:K85)","v":0},{"$f":"SUM(L81:L85)","v":0},{"$f":"SUM(M81:M85)","v":0},{"$f":"SUM(N81:N85)","v":0},{"$f":"SUM(O81:O85)","v":0},{"$f":"SUM(P81:P85)","v":0},{"$f":"SUM(Q81:Q85)","v":0},{"$f":"SUM(R81:R85)","v":0},{"$f":"SUM(S81:S85)","v":0},{"$f":"SUM(T81:T85)","v":0},{"$f":"SUM(U81:U85)","v":0},{"$f":"SUM(V81:V85)","v":0},{"$f":"SUM(W81:W85)","v":0},{"$f":"SUM(X81:X85)","v":0},{"$f":"SUM(Y81:Y85)","v":0.16},{"$f":"SUM(Z81:Z85)","v":0},{"$f":"SUM(AA81:AA85)","v":0},{"$f":"SUM(AB81:AB85)","v":0},{"$f":"SUM(AC81:AC85)","v":0},{"$f":"SUM(AD81:AD85)","v":0},{"$f":"SUM(AE81:AE85)","v":0},{"$f":"SUM(AF81:AF85)","v":0.16},{"$f":"SUM(AG81:AG85)","v":0},{"$f":"SUM(AH81:AH85)","v":0},{"$f":"SUM(AI81:AI85)","v":0},{"$f":"SUM(AJ81:AJ85)","v":0},{"$f":"SUM(AK81:AK85)","v":0},{"$f":"SUM(AL81:AL85)","v":0}]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",{"$f":"SUM(D82:D99)","v":0},{"$f":"SUM(E82:E99)","v":0},0,0,{"$f":"SUM(H82:H99)","v":0},{"$f":"SUM(I82:I99)","v":0},0,{"$f":"SUM(K82:K99)","v":0},0,0,0,{"$f":"SUM(O82:O99)","v":0},{"$f":"SUM(P82:P99)","v":0},0,{"$f":"SUM(R82:R99)","v":0},{"$f":"SUM(S82:S99)","v":0},0,0,{"$f":"SUM(V82:V99)","v":0},{"$f":"SUM(W82:W99)","v":0},0,{"$f":"SUM(Y82:Y99)","v":0.16},0,0,0,0,{"$f":"SUM(AD82:AD99)","v":0},0,{"$f":"D81+K81+R81+Y81","v":0.16},{"$f":"E81+L81+S81+Z81","v":0},{"$f":"F81+M81+T81+AA81","v":0},{"$f":"G81+N81+U81+AB81","v":0},{"$f":"H81+O81+V81+AC81","v":0},{"$f":"I81+P81+W81+AD81","v":0},{"$f":"J81+Q81+X81+AE81","v":0}]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D82+K82+R82+Y82","v":0},{"$f":"E82+L82+S82+Z82","v":0},{"$f":"F82+M82+T82+AA82","v":0},{"$f":"G82+N82+U82+AB82","v":0},{"$f":"H82+O82+V82+AC82","v":0},{"$f":"I82+P82+W82+AD82","v":0},{"$f":"J82+Q82+X82+AE82","v":0}]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'4'!N84","v":0},{"$f":"'4'!O84","v":0},{"$f":"'4'!P84","v":0},{"$f":"'4'!Q84","v":0},{"$f":"'4'!R84","v":0},0,{"$f":"D83+K83+R83+Y83","v":0},{"$f":"E83+L83+S83+Z83","v":0},{"$f":"F83+M83+T83+AA83","v":0},{"$f":"G83+N83+U83+AB83","v":0},{"$f":"H83+O83+V83+AC83","v":0},{"$f":"I83+P83+W83+AD83","v":0},{"$f":"J83+Q83+X83+AE83","v":0}]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D84+K84+R84+Y84","v":0},{"$f":"E84+L84+S84+Z84","v":0},{"$f":"F84+M84+T84+AA84","v":0},{"$f":"G84+N84+U84+AB84","v":0},{"$f":"H84+O84+V84+AC84","v":0},{"$f":"I84+P84+W84+AD84","v":0},{"$f":"J84+Q84+X84+AE84","v":0}]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D85+K85+R85+Y85","v":0},{"$f":"E85+L85+S85+Z85","v":0},{"$f":"F85+M85+T85+AA85","v":0},{"$f":"G85+N85+U85+AB85","v":0},{"$f":"H85+O85+V85+AC85","v":0},{"$f":"I85+P85+W85+AD85","v":0},{"$f":"J85+Q85+X85+AE85","v":0}]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D86+K86+R86+Y86","v":0},{"$f":"E86+L86+S86+Z86","v":0},{"$f":"F86+M86+T86+AA86","v":0},{"$f":"G86+N86+U86+AB86","v":0},{"$f":"H86+O86+V86+AC86","v":0},{"$f":"I86+P86+W86+AD86","v":0},{"$f":"J86+Q86+X86+AE86","v":0}]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",{"$f":"D88+D93","v":0},{"$f":"E88+E93","v":0},{"$f":"F88+F93","v":0},{"$f":"G88+G93","v":0},{"$f":"H88+H93","v":0},{"$f":"I88+I93","v":0},{"$f":"J88+J93","v":0},{"$f":"K88+K93","v":0},{"$f":"L88+L93","v":0},{"$f":"M88+M93","v":0},{"$f":"N88+N93","v":0},{"$f":"O88+O93","v":0},{"$f":"P88+P93","v":0},{"$f":"Q88+Q93","v":0},{"$f":"R88+R93","v":0},{"$f":"S88+S93","v":0},{"$f":"T88+T93","v":0},{"$f":"U88+U93","v":0},{"$f":"V88+V93","v":0},{"$f":"W88+W93","v":0},{"$f":"X88+X93","v":0},{"$f":"Y88+Y93","v":0},{"$f":"Z88+Z93","v":2.2612293},{"$f":"AA88+AA93","v":0.16},{"$f":"AB88+AB93","v":0},{"$f":"AC88+AC93","v":0.737},{"$f":"AD88+AD93","v":0},{"$f":"AE88+AE93","v":0},{"$f":"AF88+AF93","v":0},{"$f":"AG88+AG93","v":2.2612293},{"$f":"AH88+AH93","v":0.16},{"$f":"AI88+AI93","v":0},{"$f":"AJ88+AJ93","v":0.737},{"$f":"AK88+AK93","v":0},{"$f":"AL88+AL93","v":0}]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",{"$f":"SUM(D89:D91)","v":0},{"$f":"SUM(E89:E91)","v":0},{"$f":"SUM(F89:F91)","v":0},{"$f":"SUM(G89:G91)","v":0},{"$f":"SUM(H89:H91)","v":0},{"$f":"SUM(I89:I91)","v":0},{"$f":"SUM(J89:J91)","v":0},{"$f":"SUM(K89:K91)","v":0},{"$f":"SUM(L89:L91)","v":0},{"$f":"SUM(M89:M91)","v":0},{"$f":"SUM(N89:N91)","v":0},{"$f":"SUM(O89:O91)","v":0},{"$f":"SUM(P89:P91)","v":0},{"$f":"SUM(Q89:Q91)","v":0},{"$f":"SUM(R89:R91)","v":0},{"$f":"SUM(S89:S91)","v":0},{"$f":"SUM(T89:T91)","v":0},{"$f":"SUM(U89:U91)","v":0},{"$f":"SUM(V89:V91)","v":0},{"$f":"SUM(W89:W91)","v":0},{"$f":"SUM(X89:X91)","v":0},{"$f":"SUM(Y89:Y91)","v":0},{"$f":"SUM(Z89:Z92)","v":2.2612293},{"$f":"SUM(AA89:AA92)","v":0.16},{"$f":"SUM(AB89:AB92)","v":0},{"$f":"SUM(AC89:AC92)","v":0.737},{"$f":"SUM(AD89:AD92)","v":0},{"$f":"SUM(AE89:AE92)","v":0},{"$f":"SUM(AF89:AF91)","v":0},{"$f":"SUM(AG89:AG92)","v":2.2612293},{"$f":"SUM(AH89:AH92)","v":0.16},{"$f":"SUM(AI89:AI92)","v":0},{"$f":"SUM(AJ89:AJ92)","v":0.737},{"$f":"SUM(AK89:AK92)","v":0},{"$f":"SUM(AL89:AL92)","v":0}]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D89+K89+R89+Y89","v":0},{"$f":"E89+L89+S89+Z89","v":0},{"$f":"F89+M89+T89+AA89","v":0},{"$f":"G89+N89+U89+AB89","v":0},{"$f":"H89+O89+V89+AC89","v":0},{"$f":"I89+P89+W89+AD89","v":0},{"$f":"J89+Q89+X89+AE89","v":0}]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D90+K90+R90+Y90","v":0},{"$f":"E90+L90+S90+Z90","v":0},{"$f":"F90+M90+T90+AA90","v":0},{"$f":"G90+N90+U90+AB90","v":0},{"$f":"H90+O90+V90+AC90","v":0},{"$f":"I90+P90+W90+AD90","v":0},{"$f":"J90+Q90+X90+AE90","v":0}]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D91+K91+R91+Y91","v":0},{"$f":"E91+L91+S91+Z91","v":0},{"$f":"F91+M91+T91+AA91","v":0},{"$f":"G91+N91+U91+AB91","v":0},{"$f":"H91+O91+V91+AC91","v":0},{"$f":"I91+P91+W91+AD91","v":0},{"$f":"J91+Q91+X91+AE91","v":0}]
[null,"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'4'!AB92","v":2.2612293},{"$f":"'4'!AC92","v":0.16},{"$f":"'4'!AD92","v":0},{"$f":"'4'!AE92","v":0.737},{"$f":"'4'!R92","v":0},{"$f":"'4'!S92","v":0},{"$f":"D92+K92+R92+Y92","v":0},{"$f":"E92+L92+S92+Z92","v":2.2612293},{"$f":"F92+M92+T92+AA92","v":0.16},{"$f":"G92+N92+U92+AB92","v":0},{"$f":"H92+O92+V92+AC92","v":0.737},{"$f":"I92+P92+W92+AD92","v":0},{"$f":"J92+Q92+X92+AE92","v":0}]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"D93+K93+R93+Y93","v":0},{"$f":"E93+L93+S93+Z93","v":0},{"$f":"F93+M93+T93+AA93","v":0},{"$f":"G93+N93+U93+AB93","v":0},{"$f":"H93+O93+V93+AC93","v":0},{"$f":"I93+P93+W93+AD93","v":0},{"$f":"J93+Q93+X93+AE93","v":0}]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",{"$f":"D95+D98+D100+D101+D102+D103+D104+D105","v":0},{"$f":"E95+E98+E100+E101+E102+E103+E104+E105","v":0},{"$f":"F95+F98+F100+F101+F102+F103+F104+F105","v":0},{"$f":"G95+G98+G100+G101+G102+G103+G104+G105","v":0},{"$f":"H95+H98+H100+H101+H102+H103+H104+H105","v":0},{"$f":"I95+I98+I100+I101+I102+I103+I104+I105","v":0},{"$f":"J95+J98+J100+J101+J102+J103+J104+J105","v":0},{"$f":"K95+K98+K100+K101+K102+K103+K104+K105","v":0},{"$f":"L95+L98+L100+L101+L102+L103+L104+L105","v":0},{"$f":"M95+M98+M100+M101+M102+M103+M104+M105","v":0},{"$f":"N95+N98+N100+N101+N102+N103+N104+N105","v":0},{"$f":"O95+O98+O100+O101+O102+O103+O104+O105","v":0},{"$f":"P95+P98+P100+P101+P102+P103+P104+P105","v":0},{"$f":"Q95+Q98+Q100+Q101+Q102+Q103+Q104+Q105","v":0},{"$f":"R95+R98+R100+R101+R102+R103+R104+R105","v":0},{"$f":"S95+S98+S100+S101+S102+S103+S104+S105","v":0},{"$f":"T95+T98+T100+T101+T102+T103+T104+T105","v":0},{"$f":"U95+U98+U100+U101+U102+U103+U104+U105","v":0},{"$f":"V95+V98+V100+V101+V102+V103+V104+V105","v":0},{"$f":"W95+W98+W100+W101+W102+W103+W104+W105","v":0},{"$f":"X95+X98+X100+X101+X102+X103+X104+X105","v":0},{"$f":"Y95+Y98+Y100+Y101+Y102+Y103+Y104+Y105","v":0.16},{"$f":"Z95+Z97+Z98+Z100+Z101+Z102+Z103+Z104+Z105","v":1.75368640833333},{"$f":"AA95+AA97+AA98+AA100+AA101+AA102+AA103+AA104+AA105","v":0},{"$f":"AB95+AB97+AB98+AB100+AB101+AB102+AB103+AB104+AB105","v":0},{"$f":"AC95+AC97+AC98+AC100+AC101+AC102+AC103+AC104+AC105","v":0},{"$f":"AD95+AD97+AD98+AD100+AD101+AD102+AD103+AD104+AD105","v":0},{"$f":"AE95+AE97+AE98+AE100+AE101+AE102+AE103+AE104+AE105","v":138},{"$f":"AF95+AF97+AF98+AF100+AF101+AF102+AF103+AF104+AF105","v":0},{"$f":"AG95+AG97+AG98+AG100+AG101+AG102+AG103+AG104+AG105","v":1.75368640833333},{"$f":"AH95+AH97+AH98+AH100+AH101+AH102+AH103+AH104+AH105","v":0},{"$f":"AI95+AI97+AI98+AI100+AI101+AI102+AI103+AI104+AI105","v":0},{"$f":"AJ95+AJ97+AJ98+AJ100+AJ101+AJ102+AJ103+AJ104+AJ105","v":0},{"$f":"AK95+AK97+AK98+AK100+AK101+AK102+AK103+AK104+AK105","v":0},{"$f":"AL95+AL97+AL98+AL100+AL101+AL102+AL103+AL104+AL105","v":138}]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",{"$f":"D96","v":0},{"$f":"E96","v":0},{"$f":"F96","v":0},{"$f":"G96","v":0},{"$f":"H96","v":0},{"$f":"I96","v":0},{"$f":"J96","v":0},{"$f":"K96","v":0},{"$f":"L96","v":0},{"$f":"M96","v":0},{"$f":"N96","v":0},{"$f":"O96","v":0},{"$f":"P96","v":0},{"$f":"Q96","v":0},{"$f":"R96","v":0},{"$f":"S96","v":0},{"$f":"T96","v":0},{"$f":"U96","v":0},{"$f":"V96","v":0},{"$f":"W96","v":0},{"$f":"X96","v":0},{"$f":"Y96","v":0},{"$f":"Z96","v":0},{"$f":"AA96","v":0},{"$f":"AB96","v":0},{"$f":"AC96","v":0},{"$f":"AD96","v":0},{"$f":"AE96","v":0},{"$f":"AF96","v":0},{"$f":"AG96","v":0},{"$f":"AH96","v":0},{"$f":"AI96","v":0},{"$f":"AJ96","v":0},{"$f":"AK96","v":0},{"$f":"AL96","v":0}]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'4'!AB97","v":1.75368640833333},{"$f":"'4'!AC97","v":0},{"$f":"'4'!AD97","v":0},{"$f":"'4'!AE97","v":0},{"$f":"'4'!AF97","v":0},{"$f":"'4'!AG97","v":138},0,{"$f":"E97+L97+S97+Z97","v":1.75368640833333},{"$f":"F97+M97+T97+AA97","v":0},{"$f":"G97+N97+U97+AB97","v":0},{"$f":"H97+O97+V97+AC97","v":0},{"$f":"I97+P97+W97+AD97","v":0},{"$f":"J97+Q97+X97+AE97","v":138}]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",{"$f":"D99","v":0},{"$f":"E99","v":0},{"$f":"F99","v":0},{"$f":"G99","v":0},{"$f":"H99","v":0},{"$f":"I99","v":0},{"$f":"J99","v":0},{"$f":"K99","v":0},{"$f":"L99","v":0},{"$f":"M99","v":0},{"$f":"N99","v":0},{"$f":"O99","v":0},{"$f":"P99","v":0},{"$f":"Q99","v":0},{"$f":"R99","v":0},{"$f":"S99","v":0},{"$f":"T99","v":0},{"$f":"U99","v":0},{"$f":"V99","v":0},{"$f":"W99","v":0},{"$f":"X99","v":0},{"$f":"Y99","v":0},0,{"$f":"AA99","v":0},{"$f":"AB99","v":0},{"$f":"AC99","v":0},{"$f":"AD99","v":0},{"$f":"AE99","v":0},{"$f":"AF99","v":0},{"$f":"AG99","v":0},{"$f":"AH99","v":0},{"$f":"AI99","v":0},{"$f":"AJ99","v":0},{"$f":"AK99","v":0},{"$f":"AL99","v":0}]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E100+L100+S100+Z100","v":0},0,0,{"$f":"H100+O100+V100+AC100","v":0},{"$f":"I100+P100+W100+AD100","v":0},0]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",{"$f":"D102+D107","v":0},{"$f":"E102+E107","v":0},0,0,{"$f":"H102+H107","v":0},{"$f":"I102+I107","v":0},0,{"$f":"K102+K107","v":0},{"$f":"L102+L107","v":0},0,0,{"$f":"O102+O107","v":0},{"$f":"P102+P107","v":0},0,{"$f":"R102+R107","v":0},{"$f":"S102+S107","v":0},0,0,{"$f":"V102+V107","v":0},{"$f":"W102+W107","v":0},0,{"$f":"Y102+Y107","v":0.08},{"$f":"Z102+Z107","v":0},0,0,{"$f":"AC102+AC107","v":0},{"$f":"AD102+AD107","v":0},0,{"$f":"AF102+AF107","v":0},{"$f":"E101+L101+S101+Z101","v":0},0,0,{"$f":"H101+O101+V101+AC101","v":0},{"$f":"I101+P101+W101+AD101","v":0},0]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",{"$f":"SUM(D103:D106)","v":0},{"$f":"SUM(E103:E106)","v":0},0,0,{"$f":"SUM(H103:H106)","v":0},{"$f":"SUM(I103:I106)","v":0},0,{"$f":"SUM(K103:K106)","v":0},{"$f":"SUM(L103:L106)","v":0},0,0,{"$f":"SUM(O103:O106)","v":0},{"$f":"SUM(P103:P106)","v":0},0,{"$f":"SUM(R103:R106)","v":0},{"$f":"SUM(S103:S106)","v":0},0,0,{"$f":"SUM(V103:V106)","v":0},{"$f":"SUM(W103:W106)","v":0},0,{"$f":"SUM(Y103:Y106)","v":0.08},{"$f":"SUM(Z103:Z106)","v":0},0,0,{"$f":"SUM(AC103:AC106)","v":0},{"$f":"SUM(AD103:AD106)","v":0},0,{"$f":"SUM(AF103:AF106)","v":0},{"$f":"E102+L102+S102+Z102","v":0},0,0,{"$f":"H102+O102+V102+AC102","v":0},{"$f":"I102+P102+W102+AD102","v":0},0]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E103+L103+S103+Z103","v":0},0,0,{"$f":"H103+O103+V103+AC103","v":0},{"$f":"I103+P103+W103+AD103","v":0},0]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E104+L104+S104+Z104","v":0},0,0,{"$f":"H104+O104+V104+AC104","v":0},{"$f":"I104+P104+W104+AD104","v":0},0]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E105+L105+S105+Z105","v":0},0,0,{"$f":"H105+O105+V105+AC105","v":0},{"$f":"I105+P105+W105+AD105","v":0},0]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",{"$f":"D107+D108","v":0},{"$f":"E107+E108","v":0},{"$f":"F107+F108","v":0},{"$f":"G107+G108","v":0},{"$f":"H107+H108","v":0},{"$f":"I107+I108","v":0},{"$f":"J107+J108","v":0},{"$f":"K107+K108","v":0},{"$f":"L107+L108","v":0},{"$f":"M107+M108","v":0},{"$f":"N107+N108","v":0},{"$f":"O107+O108","v":0},{"$f":"P107+P108","v":0},{"$f":"Q107+Q108","v":0},{"$f":"R107+R108","v":0},{"$f":"S107+S108","v":0},{"$f":"T107+T108","v":0},{"$f":"U107+U108","v":0},{"$f":"V107+V108","v":0},{"$f":"W107+W108","v":0},{"$f":"X107+X108","v":0},{"$f":"Y107+Y108","v":0.08},{"$f":"Z107+Z108","v":0},{"$f":"AA107+AA108","v":0},{"$f":"AB107+AB108","v":0},{"$f":"AC107+AC108","v":0},{"$f":"AD107+AD108","v":0},{"$f":"AE107+AE108","v":0},{"$f":"AF107+AF108","v":0},{"$f":"AG107+AG108","v":0},{"$f":"AH107+AH108","v":0},{"$f":"AI107+AI108","v":0},{"$f":"AJ107+AJ108","v":0},{"$f":"AK107+AK108","v":0},{"$f":"AL107+AL108","v":0}]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E107+L107+S107+Z107","v":0},0,0,{"$f":"H107+O107+V107+AC107","v":0},{"$f":"I107+P107+W107+AD107","v":0},0]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",{"$f":"D109+D110+D111+D112+D116+D117+D126+D127","v":0},{"$f":"E109+E110+E111+E112+E116+E117+E126+E127","v":0},0,0,{"$f":"H109+H110+H111+H112+H116+H117+H126+H127","v":0},{"$f":"I109+I110+I111+I112+I116+I117+I126+I127","v":0},0,{"$f":"K109+K110+K111+K112+K116+K117+K126+K127","v":0},{"$f":"L109+L110+L111+L112+L116+L117+L126+L127","v":0},0,0,{"$f":"O109+O110+O111+O112+O116+O117+O126+O127","v":0},{"$f":"P109+P110+P111+P112+P116+P117+P126+P127","v":0},0,{"$f":"R109+R110+R111+R112+R116+R117+R126+R127","v":0},{"$f":"S109+S110+S111+S112+S116+S117+S126+S127","v":0},0,0,{"$f":"V109+V110+V111+V112+V116+V117+V126+V127","v":0},{"$f":"W109+W110+W111+W112+W116+W117+W126+W127","v":0},0,{"$f":"Y109+Y110+Y111+Y112+Y116+Z117+Y126+Y127","v":0.08},0,0,0,{"$f":"AC109+AC110+AC111+AC112+AC116+AC117+AC126+AC127","v":0},{"$f":"AD109+AD110+AD111+AD112+AD116+AD117+AD126+AD127","v":0},0,{"$f":"AF109+AF110+AF111+AF112+AF116+AF117+AF126+AF127","v":0},0,0,0,{"$f":"H108+O108+V108+AC108","v":0},{"$f":"I108+P108+W108+AD108","v":0},0]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",{"$f":"D110+D111","v":0},{"$f":"E110+E111","v":0},{"$f":"F110+F111","v":0},{"$f":"G110+G111","v":0},{"$f":"H110+H111","v":0},{"$f":"I110+I111","v":0},{"$f":"J110+J111","v":0},{"$f":"K110+K111","v":0},{"$f":"L110+L111","v":0},{"$f":"M110+M111","v":0},{"$f":"N110+N111","v":0},{"$f":"O110+O111","v":0},{"$f":"P110+P111","v":0},{"$f":"Q110+Q111","v":0},{"$f":"R110+R111","v":0},{"$f":"S110+S111","v":0},{"$f":"T110+T111","v":0},{"$f":"U110+U111","v":0},{"$f":"V110+V111","v":0},{"$f":"W110+W111","v":0},{"$f":"X110+X111","v":0},{"$f":"Y110+Y111","v":0},{"$f":"Z110+Z111","v":0},{"$f":"AA110+AA111","v":0},{"$f":"AB110+AB111","v":0},{"$f":"AC110+AC111","v":0},{"$f":"AD110+AD111","v":0},{"$f":"AE110+AE111","v":0},{"$f":"AF110+AF111","v":0},{"$f":"AG110+AG111","v":0},{"$f":"AH110+AH111","v":0},{"$f":"AI110+AI111","v":0},{"$f":"AJ110+AJ111","v":0},{"$f":"AK110+AK111","v":0},{"$f":"AL110+AL111","v":0}]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E110+L110+S110+Z110","v":0},0,0,{"$f":"H110+O110+V110+AC110","v":0},{"$f":"I110+P110+W110+AD110","v":0},0]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E111+L111+S111+Z111","v":0},0,0,{"$f":"H111+O111+V111+AC111","v":0},{"$f":"I111+P111+W111+AD111","v":0},0]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E112+L112+S112+Z112","v":0},0,0,{"$f":"H112+O112+V112+AC112","v":0},{"$f":"I112+P112+W112+AD112","v":0},0]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E113+L113+S113+Z113","v":0},0,0,{"$f":"H113+O113+V113+AC113","v":0},{"$f":"I113+P113+W113+AD113","v":0},0]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E114+L114+S114+Z114","v":0},0,0,{"$f":"H114+O114+V114+AC114","v":0},{"$f":"I114+P114+W114+AD114","v":0},0]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E115+L115+S115+Z115","v":0},0,0,{"$f":"H115+O115+V115+AC115","v":0},{"$f":"I115+P115+W115+AD115","v":0},0]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"E116+L116+S116+Z116","v":0},0,0,{"$f":"H116+O116+V116+AC116","v":0},{"$f":"I116+P116+W116+AD116","v":0},0]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D118+D126+D127+D128","v":0},{"$f":"E118+E126+E127+E128","v":0},{"$f":"F118+F126+F127+F128","v":0},{"$f":"G118+G126+G127+G128","v":0},{"$f":"H118+H126+H127+H128","v":0},{"$f":"I118+I126+I127+I128","v":0},{"$f":"J118+J126+J127+J128","v":0},{"$f":"K118+K126+K127+K128","v":0},{"$f":"L118+L126+L127+L128","v":0},{"$f":"M118+M126+M127+M128","v":0},{"$f":"N118+N126+N127+N128","v":0},{"$f":"O118+O126+O127+O128","v":0},{"$f":"P118+P126+P127+P128","v":0},{"$f":"Q118+Q126+Q127+Q128","v":0},{"$f":"R118+R126+R127+R128","v":0},{"$f":"S118+S126+S127+S128","v":0},{"$f":"T118+T126+T127+T128","v":0},{"$f":"U118+U126+U127+U128","v":0},{"$f":"V118+V126+V127+V128","v":0},{"$f":"W118+W126+W127+W128","v":0},{"$f":"X118+X126+X127+X128","v":0},0,{"$f":"Z122+Z123","v":0.08},{"$f":"AA118+AA126+AA127+AA128","v":0},{"$f":"AB118+AB126+AB127+AB128","v":0},{"$f":"AC118+AC126+AC127+AC128","v":0},{"$f":"AD118+AD126+AD127+AD128","v":0},{"$f":"AE118+AE126+AE127+AE128","v":0},{"$f":"AF118+AF126+AF127+AF128","v":0},{"$f":"AG118+AG126+AG127+AG128","v":-1},{"$f":"AH118+AH126+AH127+AH128","v":0},{"$f":"AI118+AI126+AI127+AI128","v":0},{"$f":"AJ118+AJ126+AJ127+AJ128","v":0},{"$f":"AK118+AK126+AK127+AK128","v":0},{"$f":"AL118+AL126+AL127+AL128","v":0}]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",{"$f":"SUM(D119:D121)","v":0},{"$f":"SUM(E119:E121)","v":0},{"$f":"SUM(F119:F121)","v":0},{"$f":"SUM(G119:G121)","v":0},{"$f":"SUM(H119:H121)","v":0},{"$f":"SUM(I119:I121)","v":0},{"$f":"SUM(J119:J121)","v":0},{"$f":"SUM(K119:K121)","v":0},{"$f":"SUM(L119:L121)","v":0},{"$f":"SUM(M119:M121)","v":0},{"$f":"SUM(N119:N121)","v":0},{"$f":"SUM(O119:O121)","v":0},{"$f":"SUM(P119:P121)","v":0},{"$f":"SUM(Q119:Q121)","v":0},{"$f":"SUM(R119:R121)","v":0},{"$f":"SUM(S119:S121)","v":0},{"$f":"SUM(T119:T121)","v":0},{"$f":"SUM(U119:U121)","v":0},{"$f":"SUM(V119:V121)","v":0},{"$f":"SUM(W119:W121)","v":0},{"$f":"SUM(X119:X121)","v":0},0,{"$f":"SUM(Y119:Y121)","v":0},{"$f":"SUM(AA119:AA121)","v":0},{"$f":"SUM(AB119:AB121)","v":0},{"$f":"SUM(AC119:AC121)","v":0},{"$f":"SUM(AD119:AD121)","v":0},{"$f":"SUM(AE119:AE121)","v":0},{"$f":"SUM(AF119:AF121)","v":0},{"$f":"SUM(AG119:AG121)","v":-1},{"$f":"SUM(AH119:AH121)","v":0},{"$f":"SUM(AI119:AI121)","v":0},{"$f":"SUM(AJ119:AJ121)","v":0},{"$f":"SUM(AK119:AK121)","v":0},{"$f":"SUM(AL119:AL121)","v":0}]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"H119+O119+V119+AC119","v":0},{"$f":"I119+P119+W119+AD119","v":0},0]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1,0,0,{"$f":"H120+O120+V120+AC120","v":0},{"$f":"I120+P120+W120+AD120","v":0},0]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z121","v":0},0,0,{"$f":"H121+O121+V121+AC121","v":0},{"$f":"I121+P121+W121+AD121","v":0},0]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0.04,0,0,{"$f":"H122+O122+V122+AC122","v":0},{"$f":"I122+P122+W122+AD122","v":0},0]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.04,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z126","v":0},0,0,{"$f":"H126+O126+V126+AC126","v":0},{"$f":"I126+P126+W126+AD126","v":0},0]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z127","v":0},0,0,{"$f":"H127+O127+V127+AC127","v":0},{"$f":"I127+P127+W127+AD127","v":0},0]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z128","v":0},0,0,{"$f":"H128+O128+V128+AC128","v":0},{"$f":"I128+P128+W128+AD128","v":0},0]
["1.6.2",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z129","v":0},0,0,{"$f":"H129+O129+V129+AC129","v":0},{"$f":"I129+P129+W129+AD129","v":0},0]
["1.6.3",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z130","v":0},0,0,{"$f":"H130+O130+V130+AC130","v":0},{"$f":"I130+P130+W130+AD130","v":0},0]
["1.6.4",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z131","v":0},0,0,{"$f":"H131+O131+V131+AC131","v":0},{"$f":"I131+P131+W131+AD131","v":0},0]
["1.6.5",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Z132","v":0},0,0,{"$f":"H132+O132+V132+AC132","v":0},{"$f":"I132+P132+W132+AD132","v":0},0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"6","index":13,"n_rows":132,"n_cols":58,"rows_kept":132,"cut":false,"hidden":false,"merged":[[3,0,3,2],[5,0,5,2],[6,0,6,2],[8,0,8,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,17,0],[13,1,17,1],[13,2,17,2],[13,3,15,14],[13,15,13,56],[13,57,17,57],[14,15,15,26],[14,27,15,32],[14,33,15,38],[14,39,15,44],[14,45,15,50],[14,51,15,56],[16,3,16,8],[16,9,16,14],[16,15,16,20],[16,21,16,26],[16,27,16,32],[16,33,16,38],[16,39,16,44],[16,45,16,50],[16,51,16,56]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 6"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 6. Краткое описание инвестиционной программы. Постановка объектов электросетевого хозяйства под напряжение и (или) включение объектов капитального строительства для проведения пусконаладочных работ"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"_____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г"]
["                                                                                                              реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Постановка объектов электросетевого хозяйства под напряжение и (или) включение объектов капитального строительства для проведения пусконаладочных работ в 2020 году",null,null,null,null,null,null,null,null,null,null,null,"Постановка объектов электросетевого хозяйства под напряжение и (или) включение объектов капитального строительства для проведения пусконаладочных работ соответствующих лет.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Краткое обоснование  корректировки утвержденного плана"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2021 год ",null,null,null,null,null,null,null,null,null,null,null,"2022 год",null,null,null,null,null,"2023 год",null,null,null,null,null,"2024 год",null,null,null,null,null,"2025 год",null,null,null,null,null,"2026 год"]
[]
[null,null,null,"Утвержденный план ",null,null,null,null,null,"Факт",null,null,null,null,null,"Утвержденный план ",null,null,null,null,null,"Предложение по корректировке утвержденного плана",null,null,null,null,null,"План ",null,null,null,null,null,"План ",null,null,null,null,null,"План ",null,null,null,null,null,"План ",null,null,null,null,null,"План "]
[null,null,null,"Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое","Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое","Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое","Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое","Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое","Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое","Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое","Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое","Квартал","МВ×А","Мвар","км ЛЭП","МВт","Другое"]
[1,2,3,"5.7.1","5.7.2","5.7.3","5.7.4","5.7.5","5.7.6","5.8.1.","5.8.2","5.8.3","5.8.4","5.8.5","5.8.6","5.9.1","5.9.2","5.9.3","5.9.4","5.9.5","5.9.6","5.10.1","5.10.2","5.10.3","5.10.4","5.10.5","5.10.6","5.9.1","5.9.2","5.9.3","5.9.4","5.9.5","5.9.6","5.9.1","5.9.2","5.9.3","5.9.4","5.9.5","5.9.6","5.9.1","5.9.2","5.9.3","5.9.4","5.9.5","5.9.6","5.9.1","5.9.2","5.9.3","5.9.4","5.9.5","5.9.6","5.9.1","5.9.2","5.9.3","5.9.4","5.9.5","5.9.6","6"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",0,{"$f":"SUM(E21:E26)","v":0.16},{"$f":"SUM(F21:F26)","v":0},{"$f":"SUM(G21:G26)","v":1.037},{"$f":"SUM(H21:H26)","v":0},{"$f":"SUM(I21:I26)","v":2},0,{"$f":"SUM(K21:K26)","v":0.65},{"$f":"SUM(L21:L26)","v":0},{"$f":"SUM(M21:M26)","v":2.0251},{"$f":"SUM(N21:N26)","v":0},{"$f":"SUM(O21:O26)","v":0},0,{"$f":"SUM(Q21:Q26)","v":0},{"$f":"SUM(R21:R26)","v":0},{"$f":"SUM(S21:S26)","v":4.3},{"$f":"SUM(T21:T26)","v":0},{"$f":"SUM(U21:U26)","v":2},0,{"$f":"SUM(W21:W26)","v":0.32},{"$f":"SUM(X21:X26)","v":0},{"$f":"SUM(Y21:Y26)","v":2.467},{"$f":"SUM(Z21:Z26)","v":0},{"$f":"SUM(AA21:AA26)","v":138},0,{"$f":"SUM(AC21:AC26)","v":0.763},{"$f":"SUM(AD21:AD26)","v":0},{"$f":"SUM(AE21:AE26)","v":5.052},{"$f":"SUM(AF21:AF26)","v":0},{"$f":"SUM(AG21:AG26)","v":84},0,{"$f":"SUM(AI21:AI26)","v":0.763},{"$f":"SUM(AJ21:AJ26)","v":0},{"$f":"SUM(AK21:AK26)","v":4.722},{"$f":"SUM(AL21:AL26)","v":0},{"$f":"SUM(AM21:AM26)","v":5},0,{"$f":"SUM(AO21:AO26)","v":0.763},{"$f":"SUM(AP21:AP26)","v":0},{"$f":"SUM(AQ21:AQ26)","v":3.152},{"$f":"SUM(AR21:AR26)","v":0},{"$f":"SUM(AS21:AS26)","v":7},0,{"$f":"SUM(AU21:AU26)","v":0.763},{"$f":"SUM(AV21:AV26)","v":0},{"$f":"SUM(AW21:AW26)","v":3.152},{"$f":"SUM(AX21:AX26)","v":0},{"$f":"SUM(AY21:AY26)","v":8},0,{"$f":"SUM(BA21:BA26)","v":0.763},{"$f":"SUM(BB21:BB26)","v":0},{"$f":"SUM(BC21:BC26)","v":5.118},{"$f":"SUM(BD21:BD26)","v":0},{"$f":"SUM(BE21:BE26)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",0,{"$f":"E27","v":0},{"$f":"F27","v":0},{"$f":"G27","v":0.3},{"$f":"H27","v":0},{"$f":"I27","v":0},0,{"$f":"K27","v":0.65},{"$f":"L27","v":0},{"$f":"M27","v":2.0251},{"$f":"N27","v":0},{"$f":"O27","v":0},0,{"$f":"Q27","v":0},{"$f":"R27","v":0},{"$f":"S27","v":0.3},{"$f":"T27","v":0},{"$f":"U27","v":0},0,{"$f":"W27","v":0.16},{"$f":"X27","v":0},{"$f":"Y27","v":1.73},{"$f":"Z27","v":0},{"$f":"AA27","v":0},0,{"$f":"AC27","v":0.763},{"$f":"AD27","v":"нд"},{"$f":"AE27","v":3.152},{"$f":"AF27","v":0},{"$f":"AG27","v":0},0,{"$f":"AI27","v":0.763},{"$f":"AJ27","v":"нд"},{"$f":"AK27","v":3.152},{"$f":"AL27","v":0},{"$f":"AM27","v":0},0,{"$f":"AO27","v":0.763},{"$f":"AP27","v":"нд"},{"$f":"AQ27","v":3.152},{"$f":"AR27","v":0},{"$f":"AS27","v":0},0,{"$f":"AU27","v":0.763},{"$f":"AV27","v":"нд"},{"$f":"AW27","v":3.152},{"$f":"AX27","v":0},{"$f":"AY27","v":0},0,{"$f":"BA27","v":0.763},{"$f":"BB27","v":"нд"},{"$f":"BC27","v":3.152},{"$f":"BD27","v":0},{"$f":"BE27","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",0,{"$f":"E78","v":0.16},{"$f":"F78","v":0},{"$f":"G78","v":0.737},{"$f":"H78","v":0},{"$f":"I78","v":2},0,{"$f":"K78","v":0},{"$f":"L78","v":0},{"$f":"M78","v":0},{"$f":"N78","v":0},{"$f":"O78","v":0},{"$f":"P78","v":4},{"$f":"Q78","v":0},{"$f":"R78","v":0},{"$f":"S78","v":4},{"$f":"T78","v":0},{"$f":"U78","v":2},{"$f":"V78","v":0},{"$f":"W78","v":0.16},{"$f":"X78","v":0},{"$f":"Y78","v":0.737},{"$f":"Z78","v":0},{"$f":"AA78","v":138},{"$f":"AB78","v":4},{"$f":"AC78","v":0},{"$f":"AD78","v":0},{"$f":"AE78","v":0},{"$f":"AF78","v":0},{"$f":"AG78","v":84},{"$f":"AH78","v":8},{"$f":"AI78","v":0},{"$f":"AJ78","v":0},{"$f":"AK78","v":0},{"$f":"AL78","v":0},{"$f":"AM78","v":1},{"$f":"AN78","v":8},{"$f":"AO78","v":0},{"$f":"AP78","v":0},{"$f":"AQ78","v":0},{"$f":"AR78","v":0},{"$f":"AS78","v":7},{"$f":"AT78","v":8},{"$f":"AU78","v":0},{"$f":"AV78","v":0},{"$f":"AW78","v":0},{"$f":"AX78","v":0},{"$f":"AY78","v":7},{"$f":"AZ78","v":4},{"$f":"BA78","v":0},{"$f":"BB78","v":0},{"$f":"BC78","v":0},{"$f":"BD78","v":0},{"$f":"BE78","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",0,{"$f":"E109","v":0},{"$f":"F109","v":0},{"$f":"G109","v":0},{"$f":"H109","v":0},{"$f":"I109","v":0},{"$f":"J109","v":"0"},{"$f":"K109","v":0},{"$f":"L109","v":0},{"$f":"M109","v":0},{"$f":"N109","v":0},{"$f":"O109","v":0},{"$f":"P109","v":"0"},{"$f":"Q109","v":0},{"$f":"R109","v":0},{"$f":"S109","v":0},{"$f":"T109","v":0},{"$f":"U109","v":0},{"$f":"V109","v":"0"},{"$f":"W109","v":0},{"$f":"X109","v":0},{"$f":"Y109","v":0},{"$f":"Z109","v":0},{"$f":"AA109","v":0},{"$f":"AB109","v":"0"},{"$f":"AC109","v":0},{"$f":"AD109","v":0},{"$f":"AE109","v":0},{"$f":"AF109","v":0},{"$f":"AG109","v":0},{"$f":"AH109","v":"0"},{"$f":"AI109","v":0},{"$f":"AJ109","v":0},{"$f":"AK109","v":0},{"$f":"AL109","v":0},{"$f":"AM109","v":0},{"$f":"AN109","v":"0"},{"$f":"AO109","v":0},{"$f":"AP109","v":0},{"$f":"AQ109","v":0},{"$f":"AR109","v":0},{"$f":"AS109","v":0},{"$f":"AT109","v":"0"},{"$f":"AU109","v":0},{"$f":"AV109","v":0},{"$f":"AW109","v":0},{"$f":"AX109","v":0},{"$f":"AY109","v":0},{"$f":"AZ109","v":"0"},{"$f":"BA109","v":0},{"$f":"BB109","v":0},{"$f":"BC109","v":0},{"$f":"BD109","v":0},{"$f":"BE109","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",0,{"$f":"E112","v":0},{"$f":"F112","v":0},{"$f":"G112","v":0},{"$f":"H112","v":0},{"$f":"I112","v":0},{"$f":"J112","v":"0"},{"$f":"K112","v":0},{"$f":"L112","v":0},{"$f":"M112","v":0},{"$f":"N112","v":0},{"$f":"O112","v":0},{"$f":"P112","v":"0"},{"$f":"Q112","v":0},{"$f":"R112","v":0},{"$f":"S112","v":0},{"$f":"T112","v":0},{"$f":"U112","v":0},{"$f":"V112","v":"0"},{"$f":"W112","v":0},{"$f":"X112","v":0},{"$f":"Y112","v":0},{"$f":"Z112","v":0},{"$f":"AA112","v":0},{"$f":"AB112","v":"0"},{"$f":"AC112","v":0},{"$f":"AD112","v":0},{"$f":"AE112","v":1.9},{"$f":"AF112","v":0},{"$f":"AG112","v":0},{"$f":"AH112","v":"0"},{"$f":"AI112","v":0},{"$f":"AJ112","v":0},{"$f":"AK112","v":1.57},{"$f":"AL112","v":0},{"$f":"AM112","v":0},{"$f":"AN112","v":"0"},{"$f":"AO112","v":0},{"$f":"AP112","v":0},{"$f":"AQ112","v":0},{"$f":"AR112","v":0},{"$f":"AS112","v":0},{"$f":"AT112","v":"0"},{"$f":"AU112","v":0},{"$f":"AV112","v":0},{"$f":"AW112","v":0},{"$f":"AX112","v":0},{"$f":"AY112","v":0},{"$f":"AZ112","v":"0"},{"$f":"BA112","v":0},{"$f":"BB112","v":0},{"$f":"BC112","v":1.966},{"$f":"BD112","v":0},{"$f":"BE112","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"C116","v":"нд"},{"$f":"D116","v":"0"},{"$f":"E116","v":0},{"$f":"F116","v":0},{"$f":"G116","v":0},{"$f":"H116","v":0},{"$f":"I116","v":0},{"$f":"J116","v":"0"},{"$f":"K116","v":0},{"$f":"L116","v":0},{"$f":"M116","v":0},{"$f":"N116","v":0},{"$f":"O116","v":0},{"$f":"P116","v":"0"},{"$f":"Q116","v":0},{"$f":"R116","v":0},{"$f":"S116","v":0},{"$f":"T116","v":0},{"$f":"U116","v":0},{"$f":"V116","v":"0"},{"$f":"W116","v":0},{"$f":"X116","v":0},{"$f":"Y116","v":0},{"$f":"Z116","v":0},{"$f":"AB116","v":"0"},{"$f":"AC116","v":0},{"$f":"AD116","v":0},{"$f":"AE116","v":0},{"$f":"AF116","v":0},{"$f":"AG116","v":0},{"$f":"AH116","v":"0"},{"$f":"AI116","v":0},{"$f":"AJ116","v":0},{"$f":"AK116","v":0},{"$f":"AL116","v":0},{"$f":"AM116","v":0},{"$f":"AN116","v":"0"},{"$f":"AO116","v":0},{"$f":"AP116","v":0},{"$f":"AQ116","v":0},{"$f":"AR116","v":0},{"$f":"AS116","v":0},{"$f":"AT116","v":"0"},{"$f":"AU116","v":0},{"$f":"AV116","v":0},{"$f":"AW116","v":0},{"$f":"AX116","v":0},{"$f":"AY116","v":0},{"$f":"AZ116","v":"0"},{"$f":"BA116","v":0},{"$f":"BB116","v":0},{"$f":"BC116","v":0},{"$f":"BD116","v":0},{"$f":"BE116","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"C117","v":"нд"},{"$f":"D117","v":0},{"$f":"E117","v":0},{"$f":"F117","v":0},{"$f":"G117","v":0},{"$f":"H117","v":0},{"$f":"I117","v":0},{"$f":"J117","v":0},{"$f":"K117","v":0},{"$f":"L117","v":0},{"$f":"M117","v":0},{"$f":"N117","v":0},{"$f":"O117","v":0},{"$f":"P117","v":0},{"$f":"Q117","v":0},{"$f":"R117","v":0},{"$f":"S117","v":0},{"$f":"T117","v":0},{"$f":"U117","v":0},{"$f":"V117","v":0},{"$f":"W117","v":0},{"$f":"X117","v":0},{"$f":"Y117","v":0},{"$f":"Z117","v":0},{"$f":"AB117","v":0},{"$f":"AC117","v":0},{"$f":"AD117","v":0},{"$f":"AE117","v":0},{"$f":"AF117","v":0},{"$f":"AG117","v":0},{"$f":"AH117","v":0},{"$f":"AI117","v":0},{"$f":"AJ117","v":0},{"$f":"AK117","v":0},{"$f":"AL117","v":0},{"$f":"AM117","v":4},{"$f":"AN117","v":0},{"$f":"AO117","v":0},{"$f":"AP117","v":0},{"$f":"AQ117","v":0},{"$f":"AR117","v":0},{"$f":"AS117","v":0},{"$f":"AT117","v":0},{"$f":"AU117","v":0},{"$f":"AV117","v":0},{"$f":"AW117","v":0},{"$f":"AX117","v":0},{"$f":"AY117","v":1},{"$f":"AZ117","v":0},{"$f":"BA117","v":0},{"$f":"BB117","v":0},{"$f":"BC117","v":0},{"$f":"BD117","v":0},{"$f":"BE117","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",0,{"$f":"E28","v":0},{"$f":"F28","v":0},{"$f":"G28","v":0.3},{"$f":"H28","v":0},{"$f":"I28","v":0},0,{"$f":"K28","v":0.65},{"$f":"L28","v":0},{"$f":"M28","v":2.0251},{"$f":"N28","v":0},{"$f":"O28","v":0},0,{"$f":"Q28","v":0},{"$f":"R28","v":0},{"$f":"S28","v":0.3},{"$f":"T28","v":0},{"$f":"U28","v":0},0,{"$f":"W28","v":0.16},{"$f":"X28","v":0},{"$f":"Y28","v":1.73},{"$f":"Z28","v":0},{"$f":"AA28","v":0},0,{"$f":"AC28","v":0.763},{"$f":"AD28","v":"нд"},{"$f":"AE28","v":3.152},{"$f":"AF28","v":0},{"$f":"AG28","v":0},0,{"$f":"AI28","v":0.763},{"$f":"AJ28","v":"нд"},{"$f":"AK28","v":3.152},{"$f":"AL28","v":0},{"$f":"AM28","v":0},0,{"$f":"AO28","v":0.763},{"$f":"AP28","v":"нд"},{"$f":"AQ28","v":3.152},{"$f":"AR28","v":0},{"$f":"AS28","v":0},0,{"$f":"AU28","v":0.763},{"$f":"AV28","v":"нд"},{"$f":"AW28","v":3.152},{"$f":"AX28","v":0},{"$f":"AY28","v":0},0,{"$f":"BA28","v":0.763},{"$f":"BB28","v":"нд"},{"$f":"BC28","v":3.152},{"$f":"BD28","v":0},{"$f":"BE28","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",0,{"$f":"E29","v":0},{"$f":"F29","v":0},{"$f":"G29","v":0.3},{"$f":"H29","v":0},{"$f":"I29","v":0},0,{"$f":"K29+K40","v":0.65},{"$f":"L29+L40","v":0},{"$f":"M29+M40","v":2.0251},{"$f":"N29","v":0},{"$f":"O29","v":0},0,{"$f":"Q29","v":0},{"$f":"R29","v":0},{"$f":"S29","v":0.3},{"$f":"T29","v":0},{"$f":"U29","v":0},0,{"$f":"W29+W40","v":0.16},{"$f":"X29+X40","v":0},{"$f":"Y29+Y40","v":1.73},{"$f":"Z29+Z40","v":0},{"$f":"AA29+AA40","v":0},0,{"$f":"AC29+AC40","v":0.763},{"$f":"AD29","v":"нд"},{"$f":"AE29+AE40","v":3.152},{"$f":"AF29","v":0},{"$f":"AG29","v":0},0,{"$f":"AI29+AI40","v":0.763},{"$f":"AJ29","v":"нд"},{"$f":"AK29+AK40","v":3.152},{"$f":"AL29","v":0},{"$f":"AM29","v":0},0,{"$f":"AO29+AO40","v":0.763},{"$f":"AP29","v":"нд"},{"$f":"AQ29+AQ40","v":3.152},{"$f":"AR29","v":0},{"$f":"AS29","v":0},0,{"$f":"AU29+AU40","v":0.763},{"$f":"AV29","v":"нд"},{"$f":"AW29+AW40","v":3.152},{"$f":"AX29","v":0},{"$f":"AY29","v":0},0,{"$f":"BA29+BA40","v":0.763},{"$f":"BB29","v":"нд"},{"$f":"BC29+BC40","v":3.152},{"$f":"BD29","v":0},{"$f":"BE29","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",0,{"$f":"E30","v":0},{"$f":"F30","v":0},{"$f":"G30","v":0.3},{"$f":"H30","v":0},{"$f":"I30","v":0},0,{"$f":"K30","v":0},{"$f":"L30","v":0},{"$f":"M30","v":0.3646},{"$f":"N30","v":0},{"$f":"O30","v":0},0,{"$f":"Q30","v":0},{"$f":"R30","v":0},{"$f":"S30","v":0.3},{"$f":"T30","v":0},{"$f":"U30","v":0},0,{"$f":"W30","v":0},{"$f":"X30","v":0},{"$f":"Y30","v":0.3},{"$f":"Z30","v":0},{"$f":"AA30","v":0},0,{"$f":"AC30","v":0.053},{"$f":"AD30","v":"нд"},{"$f":"AE30","v":1.302},{"$f":"AF30","v":0},{"$f":"AG30","v":0},0,{"$f":"AI30","v":0.053},{"$f":"AJ30","v":"нд"},{"$f":"AK30","v":1.302},{"$f":"AL30","v":0},{"$f":"AM30","v":0},0,{"$f":"AO30","v":0.053},{"$f":"AP30","v":"нд"},{"$f":"AQ30","v":1.302},{"$f":"AR30","v":0},{"$f":"AS30","v":0},0,{"$f":"AU30","v":0.053},{"$f":"AV30","v":"нд"},{"$f":"AW30","v":1.302},{"$f":"AX30","v":0},{"$f":"AY30","v":0},0,{"$f":"BA30","v":0.053},{"$f":"BB30","v":"нд"},{"$f":"BC30","v":1.302},{"$f":"BD30","v":0},{"$f":"BE30","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17","4",0,0,0.3,0,0,"4",0,0,{"$f":"0.3+M37","v":0.3646},0,0,"4",0,0,0.3,0,0,"4",0,0,0.3,0,0,"4",{"$f":"'4'!AJ30","v":0.053},{"$f":"'4'!AK30","v":"нд"},{"$f":"'4'!AL30","v":1.302},0,0,"4",{"$f":"'4'!AQ30","v":0.053},{"$f":"'4'!AR30","v":"нд"},{"$f":"'4'!AS30","v":1.302},0,0,"4",{"$f":"'4'!AX29","v":0.053},{"$f":"'4'!AY29","v":"нд"},{"$f":"'4'!AZ29","v":1.302},0,0,"4",{"$f":"'4'!BE29","v":0.053},{"$f":"'4'!BF29","v":"нд"},{"$f":"'4'!BG29","v":1.302},0,0,"4",{"$f":"'4'!BL29","v":0.053},{"$f":"'4'!BM29","v":"нд"},{"$f":"'4'!BN29","v":1.302},0,0,"нд"]
["1.1.1.1.1.1",{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},"нд",{"$f":"'5'!AM30","v":0},{"$f":"'5'!AN30","v":0},{"$f":"'5'!AO30","v":0},{"$f":"'5'!AP30","v":0},{"$f":"'5'!AQ30","v":0},{"$f":"'5'!AR30","v":0},{"$f":"'5'!AS30","v":0},{"$f":"'5'!AT30","v":0},{"$f":"'5'!AU30","v":0},{"$f":"'5'!AV30","v":0},{"$f":"'5'!AW30","v":0},{"$f":"'5'!AX30","v":0},{"$f":"'5'!AY30","v":0},{"$f":"'5'!AZ30","v":0},{"$f":"'5'!BA30","v":0},{"$f":"'5'!BB30","v":0},{"$f":"'5'!BC30","v":0},{"$f":"'5'!BD30","v":0},{"$f":"'5'!BE30","v":0},{"$f":"'5'!BF30","v":0},{"$f":"'5'!BG30","v":0},{"$f":"'5'!BH30","v":0},{"$f":"'5'!BI30","v":0},{"$f":"'5'!BJ30","v":0},{"$f":"'5'!BK30","v":0},{"$f":"'5'!BL30","v":0},{"$f":"'5'!BM30","v":0},{"$f":"'5'!BN30","v":0},{"$f":"'5'!BO30","v":0},{"$f":"'5'!BP30","v":0},{"$f":"'5'!BQ30","v":0},{"$f":"'5'!BR30","v":0},{"$f":"'5'!BS30","v":0},{"$f":"'5'!BT30","v":0},{"$f":"'5'!BU30","v":0},{"$f":"'5'!BV30","v":0},{"$f":"'5'!BW30","v":0},{"$f":"'5'!BX30","v":0},{"$f":"'5'!BY30","v":0},{"$f":"'5'!BZ30","v":0},{"$f":"'5'!CA30","v":0},{"$f":"'5'!CB30","v":0},{"$f":"'5'!CC30","v":0},{"$f":"'5'!CD30","v":0},{"$f":"'5'!CE30","v":0},{"$f":"'5'!CF30","v":0},{"$f":"'5'!CG30","v":0},{"$f":"'5'!CH30","v":0},{"$f":"'5'!CI30","v":0},{"$f":"'5'!CJ30","v":0},{"$f":"'5'!CK30","v":0},{"$f":"'5'!CL30","v":0},{"$f":"'5'!CM30","v":0},{"$f":"'5'!CN30","v":0},"нд"]
["1.1.1.1.1.2",{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},"нд",{"$f":"'5'!AM31","v":0},{"$f":"'5'!AN31","v":0},{"$f":"'5'!AO31","v":0},{"$f":"'5'!AP31","v":0},{"$f":"'5'!AQ31","v":0},{"$f":"'5'!AR31","v":0},{"$f":"'5'!AS31","v":0},{"$f":"'5'!AT31","v":0},{"$f":"'5'!AU31","v":0},{"$f":"'5'!AV31","v":0},{"$f":"'5'!AW31","v":0},{"$f":"'5'!AX31","v":0},{"$f":"'5'!AY31","v":0},{"$f":"'5'!AZ31","v":0},{"$f":"'5'!BA31","v":0},{"$f":"'5'!BB31","v":0},{"$f":"'5'!BC31","v":0},{"$f":"'5'!BD31","v":0},{"$f":"'5'!BE31","v":0},{"$f":"'5'!BF31","v":0},{"$f":"'5'!BG31","v":0},{"$f":"'5'!BH31","v":0},{"$f":"'5'!BI31","v":0},{"$f":"'5'!BJ31","v":0},{"$f":"'5'!BK31","v":0},{"$f":"'5'!BL31","v":0},{"$f":"'5'!BM31","v":0},{"$f":"'5'!BN31","v":0},{"$f":"'5'!BO31","v":0},{"$f":"'5'!BP31","v":0},{"$f":"'5'!BQ31","v":0},{"$f":"'5'!BR31","v":0},{"$f":"'5'!BS31","v":0},{"$f":"'5'!BT31","v":0},{"$f":"'5'!BU31","v":0},{"$f":"'5'!BV31","v":0},{"$f":"'5'!BW31","v":0},{"$f":"'5'!BX31","v":0},{"$f":"'5'!BY31","v":0},{"$f":"'5'!BZ31","v":0},{"$f":"'5'!CA31","v":0},{"$f":"'5'!CB31","v":0},{"$f":"'5'!CC31","v":0},{"$f":"'5'!CD31","v":0},{"$f":"'5'!CE31","v":0},{"$f":"'5'!CF31","v":0},{"$f":"'5'!CG31","v":0},{"$f":"'5'!CH31","v":0},{"$f":"'5'!CI31","v":0},{"$f":"'5'!CJ31","v":0},{"$f":"'5'!CK31","v":0},{"$f":"'5'!CL31","v":0},{"$f":"'5'!CM31","v":0},{"$f":"'5'!CN31","v":0},"нд"]
["1.1.1.1.1.3",{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},"нд",{"$f":"'5'!AM32","v":0},{"$f":"'5'!AN32","v":0},{"$f":"'5'!AO32","v":0},{"$f":"'5'!AP32","v":0},{"$f":"'5'!AQ32","v":0},{"$f":"'5'!AR32","v":0},{"$f":"'5'!AS32","v":0},{"$f":"'5'!AT32","v":0},{"$f":"'5'!AU32","v":0},{"$f":"'5'!AV32","v":0},{"$f":"'5'!AW32","v":0},{"$f":"'5'!AX32","v":0},{"$f":"'5'!AY32","v":0},{"$f":"'5'!AZ32","v":0},{"$f":"'5'!BA32","v":0},{"$f":"'5'!BB32","v":0},{"$f":"'5'!BC32","v":0},{"$f":"'5'!BD32","v":0},{"$f":"'5'!BE32","v":0},{"$f":"'5'!BF32","v":0},{"$f":"'5'!BG32","v":0},{"$f":"'5'!BH32","v":0},{"$f":"'5'!BI32","v":0},{"$f":"'5'!BJ32","v":0},{"$f":"'5'!BK32","v":0},{"$f":"'5'!BL32","v":0},{"$f":"'5'!BM32","v":0},{"$f":"'5'!BN32","v":0},{"$f":"'5'!BO32","v":0},{"$f":"'5'!BP32","v":0},{"$f":"'5'!BQ32","v":0},{"$f":"'5'!BR32","v":0},{"$f":"'5'!BS32","v":0},{"$f":"'5'!BT32","v":0},{"$f":"'5'!BU32","v":0},{"$f":"'5'!BV32","v":0},{"$f":"'5'!BW32","v":0},{"$f":"'5'!BX32","v":0},{"$f":"'5'!BY32","v":0},{"$f":"'5'!BZ32","v":0},{"$f":"'5'!CA32","v":0},{"$f":"'5'!CB32","v":0},{"$f":"'5'!CC32","v":0},{"$f":"'5'!CD32","v":0},{"$f":"'5'!CE32","v":0},{"$f":"'5'!CF32","v":0},{"$f":"'5'!CG32","v":0},{"$f":"'5'!CH32","v":0},{"$f":"'5'!CI32","v":0},{"$f":"'5'!CJ32","v":0},{"$f":"'5'!CK32","v":0},{"$f":"'5'!CL32","v":0},{"$f":"'5'!CM32","v":0},{"$f":"'5'!CN32","v":0},"нд"]
["1.1.1.1.1.4",{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},"нд",{"$f":"'5'!AM33","v":0},{"$f":"'5'!AN33","v":0},{"$f":"'5'!AO33","v":0},{"$f":"'5'!AP33","v":0},{"$f":"'5'!AQ33","v":0},{"$f":"'5'!AR33","v":0},{"$f":"'5'!AS33","v":0},{"$f":"'5'!AT33","v":0},{"$f":"'5'!AU33","v":0},{"$f":"'5'!AV33","v":0},{"$f":"'5'!AW33","v":0},{"$f":"'5'!AX33","v":0},{"$f":"'5'!AY33","v":0},{"$f":"'5'!AZ33","v":0},{"$f":"'5'!BA33","v":0},{"$f":"'5'!BB33","v":0},{"$f":"'5'!BC33","v":0},{"$f":"'5'!BD33","v":0},{"$f":"'5'!BE33","v":0},{"$f":"'5'!BF33","v":0},{"$f":"'5'!BG33","v":0},{"$f":"'5'!BH33","v":0},{"$f":"'5'!BI33","v":0},{"$f":"'5'!BJ33","v":0},{"$f":"'5'!BK33","v":0},{"$f":"'5'!BL33","v":0},{"$f":"'5'!BM33","v":0},{"$f":"'5'!BN33","v":0},{"$f":"'5'!BO33","v":0},{"$f":"'5'!BP33","v":0},{"$f":"'5'!BQ33","v":0},{"$f":"'5'!BR33","v":0},{"$f":"'5'!BS33","v":0},{"$f":"'5'!BT33","v":0},{"$f":"'5'!BU33","v":0},{"$f":"'5'!BV33","v":0},{"$f":"'5'!BW33","v":0},{"$f":"'5'!BX33","v":0},{"$f":"'5'!BY33","v":0},{"$f":"'5'!BZ33","v":0},{"$f":"'5'!CA33","v":0},{"$f":"'5'!CB33","v":0},{"$f":"'5'!CC33","v":0},{"$f":"'5'!CD33","v":0},{"$f":"'5'!CE33","v":0},{"$f":"'5'!CF33","v":0},{"$f":"'5'!CG33","v":0},{"$f":"'5'!CH33","v":0},{"$f":"'5'!CI33","v":0},{"$f":"'5'!CJ33","v":0},{"$f":"'5'!CK33","v":0},{"$f":"'5'!CL33","v":0},{"$f":"'5'!CM33","v":0},{"$f":"'5'!CN33","v":0},"нд"]
["1.1.1.1.1.5",{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},"нд",{"$f":"'5'!AM34","v":0},{"$f":"'5'!AN34","v":0},{"$f":"'5'!AO34","v":0},{"$f":"'5'!AP34","v":0},{"$f":"'5'!AQ34","v":0},{"$f":"'5'!AR34","v":0},{"$f":"'5'!AS34","v":0},{"$f":"'5'!AT34","v":0},{"$f":"'5'!AU34","v":0},{"$f":"'5'!AV34","v":0},{"$f":"'5'!AW34","v":0},{"$f":"'5'!AX34","v":0},{"$f":"'5'!AY34","v":0},{"$f":"'5'!AZ34","v":0},{"$f":"'5'!BA34","v":0},{"$f":"'5'!BB34","v":0},{"$f":"'5'!BC34","v":0},{"$f":"'5'!BD34","v":0},{"$f":"'5'!BE34","v":0},{"$f":"'5'!BF34","v":0},{"$f":"'5'!BG34","v":0},{"$f":"'5'!BH34","v":0},{"$f":"'5'!BI34","v":0},{"$f":"'5'!BJ34","v":0},{"$f":"'5'!BK34","v":0},{"$f":"'5'!BL34","v":0},{"$f":"'5'!BM34","v":0},{"$f":"'5'!BN34","v":0},{"$f":"'5'!BO34","v":0},{"$f":"'5'!BP34","v":0},{"$f":"'5'!BQ34","v":0},{"$f":"'5'!BR34","v":0},{"$f":"'5'!BS34","v":0},{"$f":"'5'!BT34","v":0},{"$f":"'5'!BU34","v":0},{"$f":"'5'!BV34","v":0},{"$f":"'5'!BW34","v":0},{"$f":"'5'!BX34","v":0},{"$f":"'5'!BY34","v":0},{"$f":"'5'!BZ34","v":0},{"$f":"'5'!CA34","v":0},{"$f":"'5'!CB34","v":0},{"$f":"'5'!CC34","v":0},{"$f":"'5'!CD34","v":0},{"$f":"'5'!CE34","v":0},{"$f":"'5'!CF34","v":0},{"$f":"'5'!CG34","v":0},{"$f":"'5'!CH34","v":0},{"$f":"'5'!CI34","v":0},{"$f":"'5'!CJ34","v":0},{"$f":"'5'!CK34","v":0},{"$f":"'5'!CL34","v":0},{"$f":"'5'!CM34","v":0},{"$f":"'5'!CN34","v":0},"нд"]
["1.1.1.1.1.6",{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},"нд",{"$f":"'5'!AM35","v":0},{"$f":"'5'!AN35","v":0},{"$f":"'5'!AO35","v":0},{"$f":"'5'!AP35","v":0},{"$f":"'5'!AQ35","v":0},{"$f":"'5'!AR35","v":0},{"$f":"'5'!AS35","v":0},{"$f":"'5'!AT35","v":0},{"$f":"'5'!AU35","v":0},{"$f":"'5'!AV35","v":0},{"$f":"'5'!AW35","v":0},{"$f":"'5'!AX35","v":0},{"$f":"'5'!AY35","v":0},{"$f":"'5'!AZ35","v":0},{"$f":"'5'!BA35","v":0},{"$f":"'5'!BB35","v":0},{"$f":"'5'!BC35","v":0},{"$f":"'5'!BD35","v":0},{"$f":"'5'!BE35","v":0},{"$f":"'5'!BF35","v":0},{"$f":"'5'!BG35","v":0},{"$f":"'5'!BH35","v":0},{"$f":"'5'!BI35","v":0},{"$f":"'5'!BJ35","v":0},{"$f":"'5'!BK35","v":0},{"$f":"'5'!BL35","v":0},{"$f":"'5'!BM35","v":0},{"$f":"'5'!BN35","v":0},{"$f":"'5'!BO35","v":0},{"$f":"'5'!BP35","v":0},{"$f":"'5'!BQ35","v":0},{"$f":"'5'!BR35","v":0},{"$f":"'5'!BS35","v":0},{"$f":"'5'!BT35","v":0},{"$f":"'5'!BU35","v":0},{"$f":"'5'!BV35","v":0},{"$f":"'5'!BW35","v":0},{"$f":"'5'!BX35","v":0},{"$f":"'5'!BY35","v":0},{"$f":"'5'!BZ35","v":0},{"$f":"'5'!CA35","v":0},{"$f":"'5'!CB35","v":0},{"$f":"'5'!CC35","v":0},{"$f":"'5'!CD35","v":0},{"$f":"'5'!CE35","v":0},{"$f":"'5'!CF35","v":0},{"$f":"'5'!CG35","v":0},{"$f":"'5'!CH35","v":0},{"$f":"'5'!CI35","v":0},{"$f":"'5'!CJ35","v":0},{"$f":"'5'!CK35","v":0},{"$f":"'5'!CL35","v":0},{"$f":"'5'!CM35","v":0},{"$f":"'5'!CN35","v":0},"нд"]
["1.1.1.1.1.7",{"$f":"'5'!B37","v":"Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева"},"нд",1,{"$f":"'5'!AN36","v":0},{"$f":"'5'!AO36","v":0},{"$f":"'5'!AP36","v":0},{"$f":"'5'!AQ36","v":0},{"$f":"'5'!AR36","v":0},{"$f":"'5'!AS36","v":0},{"$f":"'5'!AT36","v":0},{"$f":"'5'!AU36","v":0},{"$f":"'4'!Q37","v":0.0646},{"$f":"'5'!AW36","v":0},{"$f":"'5'!AX36","v":0},{"$f":"'5'!AY36","v":0},{"$f":"'5'!AZ36","v":0},{"$f":"'5'!BA36","v":0},{"$f":"'5'!BB36","v":0},{"$f":"'5'!BC36","v":0},{"$f":"'5'!BD36","v":0},{"$f":"'5'!BE36","v":0},{"$f":"'5'!BF36","v":0},{"$f":"'5'!BG36","v":0},{"$f":"'5'!BH36","v":0},{"$f":"'5'!BI36","v":0},{"$f":"'5'!BJ36","v":0},{"$f":"'5'!BK36","v":0},{"$f":"'5'!BL36","v":0},{"$f":"'5'!BM36","v":0},{"$f":"'5'!BN36","v":0},{"$f":"'5'!BO36","v":0},{"$f":"'5'!BP36","v":0},{"$f":"'5'!BQ36","v":0},{"$f":"'5'!BR36","v":0},{"$f":"'5'!BS36","v":0},{"$f":"'5'!BT36","v":0},{"$f":"'5'!BU36","v":0},{"$f":"'5'!BV36","v":0},{"$f":"'5'!BW36","v":0},{"$f":"'5'!BX36","v":0},{"$f":"'5'!BY36","v":0},{"$f":"'5'!BZ36","v":0},{"$f":"'5'!CA36","v":0},{"$f":"'5'!CB36","v":0},{"$f":"'5'!CC36","v":0},{"$f":"'5'!CD36","v":0},{"$f":"'5'!CE36","v":0},{"$f":"'5'!CF36","v":0},{"$f":"'5'!CG36","v":0},{"$f":"'5'!CH36","v":0},{"$f":"'5'!CI36","v":0},{"$f":"'5'!CJ36","v":0},{"$f":"'5'!CK36","v":0},{"$f":"'5'!CL36","v":0},{"$f":"'5'!CM36","v":0},{"$f":"'5'!CN36","v":0},"нд"]
["1.1.1.1.1.8",{"$f":"'2'!B36","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},"нд",0,{"$f":"'5'!AN37","v":0},{"$f":"'5'!AO37","v":0},{"$f":"'5'!AP37","v":0},{"$f":"'5'!AQ37","v":0},{"$f":"'5'!AR37","v":0},2,0,0,0.127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.1.1.9",{"$f":"'2'!B37","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},"нд",0,{"$f":"'5'!AN38","v":0},{"$f":"'5'!AO38","v":0},{"$f":"'5'!AP38","v":0},{"$f":"'5'!AQ38","v":0},{"$f":"'5'!AR38","v":0},3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE37","v":"нд"}]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19",0,0,0,0,0,0,0,{"$f":"'4'!O40","v":0.65},0,{"$f":"'4'!Q40","v":1.6605},0,0,0,0,0,0,0,0,0,{"$f":"SUM(W56:W62)","v":0.16},{"$f":"SUM(X56:X62)","v":0},{"$f":"SUM(Y56:Y62)","v":1.43},{"$f":"SUM(Z56:Z62)","v":0},{"$f":"SUM(AA56:AA62)","v":0},0,{"$f":"'4'!AJ40","v":0.71},{"$f":"'4'!AK40","v":"нд"},{"$f":"'4'!AL40","v":1.85},0,0,0,{"$f":"'4'!AQ40","v":0.71},0,{"$f":"'4'!AS40","v":1.85},0,0,0,{"$f":"'4'!AX40","v":0.71},0,{"$f":"'4'!AZ40","v":1.85},0,0,0,{"$f":"'4'!BE40","v":0.71},0,{"$f":"'4'!BG40","v":1.85},0,0,0,{"$f":"'4'!BL40","v":0.71},0,{"$f":"'4'!BN40","v":1.85},0,0,{"$f":"'2'!EE38","v":"Согласно  Приказа РСТ РМ №225 от 26.12.2020 г. \"Об установлении стандартизированных тарифных ставок, ставок за единицу максимальной мощности и формул платы за технологическое присоединение к электрическим сетям территориальных сетевых организаций на 2021, а так же согласно расчету выпадающих на 2022 год и последующие года"}]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.2.7",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд",{"$f":"'5'!AM48","v":0},{"$f":"'5'!AN48","v":0},{"$f":"'5'!AO48","v":0},{"$f":"'5'!AP48","v":0},{"$f":"'5'!AQ48","v":0},{"$f":"'5'!AR48","v":0},{"$f":"'5'!AS48","v":0},{"$f":"'5'!AT48","v":0},{"$f":"'5'!AU48","v":0},{"$f":"'5'!AV48","v":0},{"$f":"'5'!AW48","v":0},{"$f":"'5'!AX48","v":0},{"$f":"'5'!AY48","v":0},{"$f":"'5'!AZ48","v":0},{"$f":"'5'!BA48","v":0},{"$f":"'5'!BB48","v":0},{"$f":"'5'!BC48","v":0},{"$f":"'5'!BD48","v":0},{"$f":"'5'!BE48","v":0},{"$f":"'5'!BF48","v":0},{"$f":"'5'!BG48","v":0},{"$f":"'5'!BH48","v":0},{"$f":"'5'!BI48","v":0},{"$f":"'5'!BJ48","v":0},{"$f":"'5'!BK48","v":0},{"$f":"'5'!BL48","v":0},{"$f":"'5'!BM48","v":0},{"$f":"'5'!BN48","v":0},{"$f":"'5'!BO48","v":0},{"$f":"'5'!BP48","v":0},{"$f":"'5'!BQ48","v":0},{"$f":"'5'!BR48","v":0},{"$f":"'5'!BS48","v":0},{"$f":"'5'!BT48","v":0},{"$f":"'5'!BU48","v":0},{"$f":"'5'!BV48","v":0},{"$f":"'5'!BW48","v":0},{"$f":"'5'!BX48","v":0},{"$f":"'5'!BY48","v":0},{"$f":"'5'!BZ48","v":0},{"$f":"'5'!CA48","v":0},{"$f":"'5'!CB48","v":0},{"$f":"'5'!CC48","v":0},{"$f":"'5'!CD48","v":0},{"$f":"'5'!CE48","v":0},{"$f":"'5'!CF48","v":0},{"$f":"'5'!CG48","v":0},{"$f":"'5'!CH48","v":0},{"$f":"'5'!CI48","v":0},{"$f":"'5'!CJ48","v":0},{"$f":"'5'!CK48","v":0},{"$f":"'5'!CL48","v":0},{"$f":"'5'!CM48","v":0},{"$f":"'5'!CN48","v":0},"нд"]
["1.1.1.2.8",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд",{"$f":"'5'!AM49","v":0},{"$f":"'5'!AN49","v":0},{"$f":"'5'!AO49","v":0},{"$f":"'5'!AP49","v":0},{"$f":"'5'!AQ49","v":0},{"$f":"'5'!AR49","v":0},{"$f":"'5'!AS49","v":0},{"$f":"'5'!AT49","v":0},{"$f":"'5'!AU49","v":0},{"$f":"'5'!AV49","v":0},{"$f":"'5'!AW49","v":0},{"$f":"'5'!AX49","v":0},{"$f":"'5'!AY49","v":0},{"$f":"'5'!AZ49","v":0},{"$f":"'5'!BA49","v":0},{"$f":"'5'!BB49","v":0},{"$f":"'5'!BC49","v":0},{"$f":"'5'!BD49","v":0},{"$f":"'5'!BE49","v":0},{"$f":"'5'!BF49","v":0},{"$f":"'5'!BG49","v":0},{"$f":"'5'!BH49","v":0},{"$f":"'5'!BI49","v":0},{"$f":"'5'!BJ49","v":0},{"$f":"'5'!BK49","v":0},{"$f":"'5'!BL49","v":0},{"$f":"'5'!BM49","v":0},{"$f":"'5'!BN49","v":0},{"$f":"'5'!BO49","v":0},{"$f":"'5'!BP49","v":0},{"$f":"'5'!BQ49","v":0},{"$f":"'5'!BR49","v":0},{"$f":"'5'!BS49","v":0},{"$f":"'5'!BT49","v":0},{"$f":"'5'!BU49","v":0},{"$f":"'5'!BV49","v":0},{"$f":"'5'!BW49","v":0},{"$f":"'5'!BX49","v":0},{"$f":"'5'!BY49","v":0},{"$f":"'5'!BZ49","v":0},{"$f":"'5'!CA49","v":0},{"$f":"'5'!CB49","v":0},{"$f":"'5'!CC49","v":0},{"$f":"'5'!CD49","v":0},{"$f":"'5'!CE49","v":0},{"$f":"'5'!CF49","v":0},{"$f":"'5'!CG49","v":0},{"$f":"'5'!CH49","v":0},{"$f":"'5'!CI49","v":0},{"$f":"'5'!CJ49","v":0},{"$f":"'5'!CK49","v":0},{"$f":"'5'!CL49","v":0},{"$f":"'5'!CM49","v":0},{"$f":"'5'!CN49","v":0},"нд"]
["1.1.1.2.9",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд",{"$f":"'5'!AM50","v":0},{"$f":"'5'!AN50","v":0},{"$f":"'5'!AO50","v":0},{"$f":"'5'!AP50","v":0},{"$f":"'5'!AQ50","v":0},{"$f":"'5'!AR50","v":0},{"$f":"'5'!AS50","v":0},{"$f":"'5'!AT50","v":0},{"$f":"'5'!AU50","v":0},{"$f":"'5'!AV50","v":0},{"$f":"'5'!AW50","v":0},{"$f":"'5'!AX50","v":0},{"$f":"'5'!AY50","v":0},{"$f":"'5'!AZ50","v":0},{"$f":"'5'!BA50","v":0},{"$f":"'5'!BB50","v":0},{"$f":"'5'!BC50","v":0},{"$f":"'5'!BD50","v":0},{"$f":"'5'!BE50","v":0},{"$f":"'5'!BF50","v":0},{"$f":"'5'!BG50","v":0},{"$f":"'5'!BH50","v":0},{"$f":"'5'!BI50","v":0},{"$f":"'5'!BJ50","v":0},{"$f":"'5'!BK50","v":0},{"$f":"'5'!BL50","v":0},{"$f":"'5'!BM50","v":0},{"$f":"'5'!BN50","v":0},{"$f":"'5'!BO50","v":0},{"$f":"'5'!BP50","v":0},{"$f":"'5'!BQ50","v":0},{"$f":"'5'!BR50","v":0},{"$f":"'5'!BS50","v":0},{"$f":"'5'!BT50","v":0},{"$f":"'5'!BU50","v":0},{"$f":"'5'!BV50","v":0},{"$f":"'5'!BW50","v":0},{"$f":"'5'!BX50","v":0},{"$f":"'5'!BY50","v":0},{"$f":"'5'!BZ50","v":0},{"$f":"'5'!CA50","v":0},{"$f":"'5'!CB50","v":0},{"$f":"'5'!CC50","v":0},{"$f":"'5'!CD50","v":0},{"$f":"'5'!CE50","v":0},{"$f":"'5'!CF50","v":0},{"$f":"'5'!CG50","v":0},{"$f":"'5'!CH50","v":0},{"$f":"'5'!CI50","v":0},{"$f":"'5'!CJ50","v":0},{"$f":"'5'!CK50","v":0},{"$f":"'5'!CL50","v":0},{"$f":"'5'!CM50","v":0},{"$f":"'5'!CN50","v":0},"нд"]
["1.1.1.2.10",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд",{"$f":"'5'!AM51","v":0},{"$f":"'5'!AN51","v":0},{"$f":"'5'!AO51","v":0},{"$f":"'5'!AP51","v":0},{"$f":"'5'!AQ51","v":0},{"$f":"'5'!AR51","v":0},{"$f":"'5'!AS51","v":0},{"$f":"'5'!AT51","v":0},{"$f":"'5'!AU51","v":0},{"$f":"'5'!AV51","v":0},{"$f":"'5'!AW51","v":0},{"$f":"'5'!AX51","v":0},{"$f":"'5'!AY51","v":0},{"$f":"'5'!AZ51","v":0},{"$f":"'5'!BA51","v":0},{"$f":"'5'!BB51","v":0},{"$f":"'5'!BC51","v":0},{"$f":"'5'!BD51","v":0},{"$f":"'5'!BE51","v":0},{"$f":"'5'!BF51","v":0},{"$f":"'5'!BG51","v":0},{"$f":"'5'!BH51","v":0},{"$f":"'5'!BI51","v":0},{"$f":"'5'!BJ51","v":0},{"$f":"'5'!BK51","v":0},{"$f":"'5'!BL51","v":0},{"$f":"'5'!BM51","v":0},{"$f":"'5'!BN51","v":0},{"$f":"'5'!BO51","v":0},{"$f":"'5'!BP51","v":0},{"$f":"'5'!BQ51","v":0},{"$f":"'5'!BR51","v":0},{"$f":"'5'!BS51","v":0},{"$f":"'5'!BT51","v":0},{"$f":"'5'!BU51","v":0},{"$f":"'5'!BV51","v":0},{"$f":"'5'!BW51","v":0},{"$f":"'5'!BX51","v":0},{"$f":"'5'!BY51","v":0},{"$f":"'5'!BZ51","v":0},{"$f":"'5'!CA51","v":0},{"$f":"'5'!CB51","v":0},{"$f":"'5'!CC51","v":0},{"$f":"'5'!CD51","v":0},{"$f":"'5'!CE51","v":0},{"$f":"'5'!CF51","v":0},{"$f":"'5'!CG51","v":0},{"$f":"'5'!CH51","v":0},{"$f":"'5'!CI51","v":0},{"$f":"'5'!CJ51","v":0},{"$f":"'5'!CK51","v":0},{"$f":"'5'!CL51","v":0},{"$f":"'5'!CM51","v":0},{"$f":"'5'!CN51","v":0},"нд"]
["1.1.1.2.11",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд",{"$f":"'5'!AM52","v":0},{"$f":"'5'!AN52","v":0},{"$f":"'5'!AO52","v":0},{"$f":"'5'!AP52","v":0},{"$f":"'5'!AQ52","v":0},{"$f":"'5'!AR52","v":0},{"$f":"'5'!AS52","v":0},{"$f":"'5'!AT52","v":0},{"$f":"'5'!AU52","v":0},{"$f":"'5'!AV52","v":0},{"$f":"'5'!AW52","v":0},{"$f":"'5'!AX52","v":0},{"$f":"'5'!AY52","v":0},{"$f":"'5'!AZ52","v":0},{"$f":"'5'!BA52","v":0},{"$f":"'5'!BB52","v":0},{"$f":"'5'!BC52","v":0},{"$f":"'5'!BD52","v":0},{"$f":"'5'!BE52","v":0},{"$f":"'5'!BF52","v":0},{"$f":"'5'!BG52","v":0},{"$f":"'5'!BH52","v":0},{"$f":"'5'!BI52","v":0},{"$f":"'5'!BJ52","v":0},{"$f":"'5'!BK52","v":0},{"$f":"'5'!BL52","v":0},{"$f":"'5'!BM52","v":0},{"$f":"'5'!BN52","v":0},{"$f":"'5'!BO52","v":0},{"$f":"'5'!BP52","v":0},{"$f":"'5'!BQ52","v":0},{"$f":"'5'!BR52","v":0},{"$f":"'5'!BS52","v":0},{"$f":"'5'!BT52","v":0},{"$f":"'5'!BU52","v":0},{"$f":"'5'!BV52","v":0},{"$f":"'5'!BW52","v":0},{"$f":"'5'!BX52","v":0},{"$f":"'5'!BY52","v":0},{"$f":"'5'!BZ52","v":0},{"$f":"'5'!CA52","v":0},{"$f":"'5'!CB52","v":0},{"$f":"'5'!CC52","v":0},{"$f":"'5'!CD52","v":0},{"$f":"'5'!CE52","v":0},{"$f":"'5'!CF52","v":0},{"$f":"'5'!CG52","v":0},{"$f":"'5'!CH52","v":0},{"$f":"'5'!CI52","v":0},{"$f":"'5'!CJ52","v":0},{"$f":"'5'!CK52","v":0},{"$f":"'5'!CL52","v":0},{"$f":"'5'!CM52","v":0},{"$f":"'5'!CN52","v":0},"нд"]
["1.1.1.2.12",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд",{"$f":"'5'!AM53","v":0},{"$f":"'5'!AN53","v":0},{"$f":"'5'!AO53","v":0},{"$f":"'5'!AP53","v":0},{"$f":"'5'!AQ53","v":0},{"$f":"'5'!AR53","v":0},{"$f":"'5'!AS53","v":0},{"$f":"'5'!AT53","v":0},{"$f":"'5'!AU53","v":0},{"$f":"'5'!AV53","v":0},{"$f":"'5'!AW53","v":0},{"$f":"'5'!AX53","v":0},{"$f":"'5'!AY53","v":0},{"$f":"'5'!AZ53","v":0},{"$f":"'5'!BA53","v":0},{"$f":"'5'!BB53","v":0},{"$f":"'5'!BC53","v":0},{"$f":"'5'!BD53","v":0},{"$f":"'5'!BE53","v":0},{"$f":"'5'!BF53","v":0},{"$f":"'5'!BG53","v":0},{"$f":"'5'!BH53","v":0},{"$f":"'5'!BI53","v":0},{"$f":"'5'!BJ53","v":0},{"$f":"'5'!BK53","v":0},{"$f":"'5'!BL53","v":0},{"$f":"'5'!BM53","v":0},{"$f":"'5'!BN53","v":0},{"$f":"'5'!BO53","v":0},{"$f":"'5'!BP53","v":0},{"$f":"'5'!BQ53","v":0},{"$f":"'5'!BR53","v":0},{"$f":"'5'!BS53","v":0},{"$f":"'5'!BT53","v":0},{"$f":"'5'!BU53","v":0},{"$f":"'5'!BV53","v":0},{"$f":"'5'!BW53","v":0},{"$f":"'5'!BX53","v":0},{"$f":"'5'!BY53","v":0},{"$f":"'5'!BZ53","v":0},{"$f":"'5'!CA53","v":0},{"$f":"'5'!CB53","v":0},{"$f":"'5'!CC53","v":0},{"$f":"'5'!CD53","v":0},{"$f":"'5'!CE53","v":0},{"$f":"'5'!CF53","v":0},{"$f":"'5'!CG53","v":0},{"$f":"'5'!CH53","v":0},{"$f":"'5'!CI53","v":0},{"$f":"'5'!CJ53","v":0},{"$f":"'5'!CK53","v":0},{"$f":"'5'!CL53","v":0},{"$f":"'5'!CM53","v":0},{"$f":"'5'!CN53","v":0},"нд"]
["1.1.1.2.13",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд",{"$f":"'5'!AM54","v":0},{"$f":"'5'!AN54","v":0},{"$f":"'5'!AO54","v":0},{"$f":"'5'!AP54","v":0},{"$f":"'5'!AQ54","v":0},{"$f":"'5'!AR54","v":0},{"$f":"'5'!AS54","v":0},{"$f":"'5'!AT54","v":0},{"$f":"'5'!AU54","v":0},{"$f":"'5'!AV54","v":0},{"$f":"'5'!AW54","v":0},{"$f":"'5'!AX54","v":0},{"$f":"'5'!AY54","v":0},{"$f":"'5'!AZ54","v":0},{"$f":"'5'!BA54","v":0},{"$f":"'5'!BB54","v":0},{"$f":"'5'!BC54","v":0},{"$f":"'5'!BD54","v":0},{"$f":"'5'!BE54","v":0},{"$f":"'5'!BF54","v":0},{"$f":"'5'!BG54","v":0},{"$f":"'5'!BH54","v":0},{"$f":"'5'!BI54","v":0},{"$f":"'5'!BJ54","v":0},{"$f":"'5'!BK54","v":0},{"$f":"'5'!BL54","v":0},{"$f":"'5'!BM54","v":0},{"$f":"'5'!BN54","v":0},{"$f":"'5'!BO54","v":0},{"$f":"'5'!BP54","v":0},{"$f":"'5'!BQ54","v":0},{"$f":"'5'!BR54","v":0},{"$f":"'5'!BS54","v":0},{"$f":"'5'!BT54","v":0},{"$f":"'5'!BU54","v":0},{"$f":"'5'!BV54","v":0},{"$f":"'5'!BW54","v":0},{"$f":"'5'!BX54","v":0},{"$f":"'5'!BY54","v":0},{"$f":"'5'!BZ54","v":0},{"$f":"'5'!CA54","v":0},{"$f":"'5'!CB54","v":0},{"$f":"'5'!CC54","v":0},{"$f":"'5'!CD54","v":0},{"$f":"'5'!CE54","v":0},{"$f":"'5'!CF54","v":0},{"$f":"'5'!CG54","v":0},{"$f":"'5'!CH54","v":0},{"$f":"'5'!CI54","v":0},{"$f":"'5'!CJ54","v":0},{"$f":"'5'!CK54","v":0},{"$f":"'5'!CL54","v":0},{"$f":"'5'!CM54","v":0},{"$f":"'5'!CN54","v":0},"нд"]
["1.1.1.2.14",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд",{"$f":"'5'!AM55","v":0},{"$f":"'5'!AN55","v":0},{"$f":"'5'!AO55","v":0},{"$f":"'5'!AP55","v":0},{"$f":"'5'!AQ55","v":0},{"$f":"'5'!AR55","v":0},{"$f":"'5'!AS55","v":0},{"$f":"'5'!AT55","v":0},{"$f":"'5'!AU55","v":0},{"$f":"'5'!AV55","v":0},{"$f":"'5'!AW55","v":0},{"$f":"'5'!AX55","v":0},{"$f":"'5'!AY55","v":0},{"$f":"'5'!AZ55","v":0},{"$f":"'5'!BA55","v":0},{"$f":"'5'!BB55","v":0},{"$f":"'5'!BC55","v":0},{"$f":"'5'!BD55","v":0},{"$f":"'5'!BE55","v":0},{"$f":"'5'!BF55","v":0},{"$f":"'5'!BG55","v":0},{"$f":"'5'!BH55","v":0},{"$f":"'5'!BI55","v":0},{"$f":"'5'!BJ55","v":0},{"$f":"'5'!BK55","v":0},{"$f":"'5'!BL55","v":0},{"$f":"'5'!BM55","v":0},{"$f":"'5'!BN55","v":0},{"$f":"'5'!BO55","v":0},{"$f":"'5'!BP55","v":0},{"$f":"'5'!BQ55","v":0},{"$f":"'5'!BR55","v":0},{"$f":"'5'!BS55","v":0},{"$f":"'5'!BT55","v":0},{"$f":"'5'!BU55","v":0},{"$f":"'5'!BV55","v":0},{"$f":"'5'!BW55","v":0},{"$f":"'5'!BX55","v":0},{"$f":"'5'!BY55","v":0},{"$f":"'5'!BZ55","v":0},{"$f":"'5'!CA55","v":0},{"$f":"'5'!CB55","v":0},{"$f":"'5'!CC55","v":0},{"$f":"'5'!CD55","v":0},{"$f":"'5'!CE55","v":0},{"$f":"'5'!CF55","v":0},{"$f":"'5'!CG55","v":0},{"$f":"'5'!CH55","v":0},{"$f":"'5'!CI55","v":0},{"$f":"'5'!CJ55","v":0},{"$f":"'5'!CK55","v":0},{"$f":"'5'!CL55","v":0},{"$f":"'5'!CM55","v":0},{"$f":"'5'!CN55","v":0},"нд"]
["1.1.1.2.15",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд",{"$f":"'5'!AM56","v":0},{"$f":"'5'!AN56","v":0},{"$f":"'5'!AO56","v":0},{"$f":"'5'!AP56","v":0},{"$f":"'5'!AQ56","v":0},{"$f":"'5'!AR56","v":0},4,{"$f":"'4'!O71","v":0},{"$f":"'5'!AU56","v":0},{"$f":"'4'!Q71","v":0.1341},{"$f":"'5'!AW56","v":0},{"$f":"'5'!AX56","v":0},{"$f":"'5'!AY56","v":0},{"$f":"'5'!AZ56","v":0},{"$f":"'5'!BA56","v":0},{"$f":"'5'!BB56","v":0},{"$f":"'5'!BC56","v":0},{"$f":"'5'!BD56","v":0},{"$f":"'5'!BE56","v":0},{"$f":"'5'!BF56","v":0},{"$f":"'5'!BG56","v":0},{"$f":"'5'!BH56","v":0},{"$f":"'5'!BI56","v":0},{"$f":"'5'!BJ56","v":0},{"$f":"'5'!BK56","v":0},{"$f":"'5'!BL56","v":0},{"$f":"'5'!BM56","v":0},{"$f":"'5'!BN56","v":0},{"$f":"'5'!BO56","v":0},{"$f":"'5'!BP56","v":0},{"$f":"'5'!BQ56","v":0},{"$f":"'5'!BR56","v":0},{"$f":"'5'!BS56","v":0},{"$f":"'5'!BT56","v":0},{"$f":"'5'!BU56","v":0},{"$f":"'5'!BV56","v":0},{"$f":"'5'!BW56","v":0},{"$f":"'5'!BX56","v":0},{"$f":"'5'!BY56","v":0},{"$f":"'5'!BZ56","v":0},{"$f":"'5'!CA56","v":0},{"$f":"'5'!CB56","v":0},{"$f":"'5'!CC56","v":0},{"$f":"'5'!CD56","v":0},{"$f":"'5'!CE56","v":0},{"$f":"'5'!CF56","v":0},{"$f":"'5'!CG56","v":0},{"$f":"'5'!CH56","v":0},{"$f":"'5'!CI56","v":0},{"$f":"'5'!CJ56","v":0},{"$f":"'5'!CK56","v":0},{"$f":"'5'!CL56","v":0},{"$f":"'5'!CM56","v":0},{"$f":"'5'!CN56","v":0},{"$f":"'2'!EE69","v":"нд"}]
["1.1.1.2.16",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд",{"$f":"'5'!AM57","v":0},{"$f":"'5'!AN57","v":0},{"$f":"'5'!AO57","v":0},{"$f":"'5'!AP57","v":0},{"$f":"'5'!AQ57","v":0},{"$f":"'5'!AR57","v":0},4,{"$f":"'4'!O72","v":0.25},{"$f":"'5'!AU57","v":0},{"$f":"'4'!Q72","v":0.2667},{"$f":"'5'!AW57","v":0},{"$f":"'5'!AX57","v":0},{"$f":"'5'!AY57","v":0},{"$f":"'5'!AZ57","v":0},{"$f":"'5'!BA57","v":0},{"$f":"'5'!BB57","v":0},{"$f":"'5'!BC57","v":0},{"$f":"'5'!BD57","v":0},{"$f":"'5'!BE57","v":0},{"$f":"'5'!BF57","v":0},{"$f":"'5'!BG57","v":0},{"$f":"'5'!BH57","v":0},{"$f":"'5'!BI57","v":0},{"$f":"'5'!BJ57","v":0},{"$f":"'5'!BK57","v":0},{"$f":"'5'!BL57","v":0},{"$f":"'5'!BM57","v":0},{"$f":"'5'!BN57","v":0},{"$f":"'5'!BO57","v":0},{"$f":"'5'!BP57","v":0},{"$f":"'5'!BQ57","v":0},{"$f":"'5'!BR57","v":0},{"$f":"'5'!BS57","v":0},{"$f":"'5'!BT57","v":0},{"$f":"'5'!BU57","v":0},{"$f":"'5'!BV57","v":0},{"$f":"'5'!BW57","v":0},{"$f":"'5'!BX57","v":0},{"$f":"'5'!BY57","v":0},{"$f":"'5'!BZ57","v":0},{"$f":"'5'!CA57","v":0},{"$f":"'5'!CB57","v":0},{"$f":"'5'!CC57","v":0},{"$f":"'5'!CD57","v":0},{"$f":"'5'!CE57","v":0},{"$f":"'5'!CF57","v":0},{"$f":"'5'!CG57","v":0},{"$f":"'5'!CH57","v":0},{"$f":"'5'!CI57","v":0},{"$f":"'5'!CJ57","v":0},{"$f":"'5'!CK57","v":0},{"$f":"'5'!CL57","v":0},{"$f":"'5'!CM57","v":0},{"$f":"'5'!CN57","v":0},{"$f":"'2'!EE70","v":"нд"}]
["1.1.1.2.17",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд",{"$f":"'5'!AM58","v":0},{"$f":"'5'!AN58","v":0},{"$f":"'5'!AO58","v":0},{"$f":"'5'!AP58","v":0},{"$f":"'5'!AQ58","v":0},{"$f":"'5'!AR58","v":0},4,{"$f":"'4'!O73","v":0},{"$f":"'5'!AU58","v":0},{"$f":"'4'!Q73","v":0},{"$f":"'5'!AW58","v":0},{"$f":"'5'!AX58","v":0},{"$f":"'5'!AY58","v":0},{"$f":"'5'!AZ58","v":0},{"$f":"'5'!BA58","v":0},{"$f":"'5'!BB58","v":0},{"$f":"'5'!BC58","v":0},{"$f":"'5'!BD58","v":0},null,{"$f":"'4'!AC73","v":0.16},{"$f":"'4'!AD73","v":0},{"$f":"'4'!AE73","v":1.43},{"$f":"'4'!AF73","v":0},{"$f":"'4'!AG73","v":"нд"},{"$f":"'5'!BK58","v":0},{"$f":"'5'!BL58","v":0},{"$f":"'5'!BM58","v":0},{"$f":"'5'!BN58","v":0},{"$f":"'5'!BO58","v":0},{"$f":"'5'!BP58","v":0},{"$f":"'5'!BQ58","v":0},{"$f":"'5'!BR58","v":0},{"$f":"'5'!BS58","v":0},{"$f":"'5'!BT58","v":0},{"$f":"'5'!BU58","v":0},{"$f":"'5'!BV58","v":0},{"$f":"'5'!BW58","v":0},{"$f":"'5'!BX58","v":0},{"$f":"'5'!BY58","v":0},{"$f":"'5'!BZ58","v":0},{"$f":"'5'!CA58","v":0},{"$f":"'5'!CB58","v":0},{"$f":"'5'!CC58","v":0},{"$f":"'5'!CD58","v":0},{"$f":"'5'!CE58","v":0},{"$f":"'5'!CF58","v":0},{"$f":"'5'!CG58","v":0},{"$f":"'5'!CH58","v":0},{"$f":"'5'!CI58","v":0},{"$f":"'5'!CJ58","v":0},{"$f":"'5'!CK58","v":0},{"$f":"'5'!CL58","v":0},{"$f":"'5'!CM58","v":0},{"$f":"'5'!CN58","v":0},{"$f":"'2'!EE71","v":"нд"}]
["1.1.1.2.18",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд",{"$f":"'5'!AM59","v":0},{"$f":"'5'!AN59","v":0},{"$f":"'5'!AO59","v":0},{"$f":"'5'!AP59","v":0},{"$f":"'5'!AQ59","v":0},{"$f":"'5'!AR59","v":0},4,{"$f":"'4'!O74","v":0.4},{"$f":"'5'!AU59","v":0},{"$f":"'4'!Q74","v":0.6129},{"$f":"'5'!AW59","v":0},{"$f":"'5'!AX59","v":0},{"$f":"'5'!AY59","v":0},{"$f":"'5'!AZ59","v":0},{"$f":"'5'!BA59","v":0},{"$f":"'5'!BB59","v":0},{"$f":"'5'!BC59","v":0},{"$f":"'5'!BD59","v":0},{"$f":"'5'!BE59","v":0},{"$f":"'5'!BF59","v":0},{"$f":"'5'!BG59","v":0},{"$f":"'5'!BH59","v":0},{"$f":"'5'!BI59","v":0},{"$f":"'5'!BJ59","v":0},{"$f":"'5'!BK59","v":0},{"$f":"'5'!BL59","v":0},{"$f":"'5'!BM59","v":0},{"$f":"'5'!BN59","v":0},{"$f":"'5'!BO59","v":0},{"$f":"'5'!BP59","v":0},{"$f":"'5'!BQ59","v":0},{"$f":"'5'!BR59","v":0},{"$f":"'5'!BS59","v":0},{"$f":"'5'!BT59","v":0},{"$f":"'5'!BU59","v":0},{"$f":"'5'!BV59","v":0},{"$f":"'5'!BW59","v":0},{"$f":"'5'!BX59","v":0},{"$f":"'5'!BY59","v":0},{"$f":"'5'!BZ59","v":0},{"$f":"'5'!CA59","v":0},{"$f":"'5'!CB59","v":0},{"$f":"'5'!CC59","v":0},{"$f":"'5'!CD59","v":0},{"$f":"'5'!CE59","v":0},{"$f":"'5'!CF59","v":0},{"$f":"'5'!CG59","v":0},{"$f":"'5'!CH59","v":0},{"$f":"'5'!CI59","v":0},{"$f":"'5'!CJ59","v":0},{"$f":"'5'!CK59","v":0},{"$f":"'5'!CL59","v":0},{"$f":"'5'!CM59","v":0},{"$f":"'5'!CN59","v":0},{"$f":"'2'!EE72","v":"нд"}]
["1.1.1.2.19",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд",{"$f":"'5'!AM60","v":0},{"$f":"'5'!AN60","v":0},{"$f":"'5'!AO60","v":0},{"$f":"'5'!AP60","v":0},{"$f":"'5'!AQ60","v":0},{"$f":"'5'!AR60","v":0},4,{"$f":"'4'!O75","v":0},{"$f":"'5'!AU60","v":0},{"$f":"'4'!Q75","v":0.1859},{"$f":"'5'!AW60","v":0},{"$f":"'5'!AX60","v":0},{"$f":"'5'!AY60","v":0},{"$f":"'5'!AZ60","v":0},{"$f":"'5'!BA60","v":0},{"$f":"'5'!BB60","v":0},{"$f":"'5'!BC60","v":0},{"$f":"'5'!BD60","v":0},{"$f":"'5'!BE60","v":0},{"$f":"'5'!BF60","v":0},{"$f":"'5'!BG60","v":0},{"$f":"'5'!BH60","v":0},{"$f":"'5'!BI60","v":0},{"$f":"'5'!BJ60","v":0},{"$f":"'5'!BK60","v":0},{"$f":"'5'!BL60","v":0},{"$f":"'5'!BM60","v":0},{"$f":"'5'!BN60","v":0},{"$f":"'5'!BO60","v":0},{"$f":"'5'!BP60","v":0},{"$f":"'5'!BQ60","v":0},{"$f":"'5'!BR60","v":0},{"$f":"'5'!BS60","v":0},{"$f":"'5'!BT60","v":0},{"$f":"'5'!BU60","v":0},{"$f":"'5'!BV60","v":0},{"$f":"'5'!BW60","v":0},{"$f":"'5'!BX60","v":0},{"$f":"'5'!BY60","v":0},{"$f":"'5'!BZ60","v":0},{"$f":"'5'!CA60","v":0},{"$f":"'5'!CB60","v":0},{"$f":"'5'!CC60","v":0},{"$f":"'5'!CD60","v":0},{"$f":"'5'!CE60","v":0},{"$f":"'5'!CF60","v":0},{"$f":"'5'!CG60","v":0},{"$f":"'5'!CH60","v":0},{"$f":"'5'!CI60","v":0},{"$f":"'5'!CJ60","v":0},{"$f":"'5'!CK60","v":0},{"$f":"'5'!CL60","v":0},{"$f":"'5'!CM60","v":0},{"$f":"'5'!CN60","v":0},{"$f":"'2'!EE73","v":"нд"}]
["1.1.1.2.20",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд",{"$f":"'5'!AM61","v":0},{"$f":"'5'!AN61","v":0},{"$f":"'5'!AO61","v":0},{"$f":"'5'!AP61","v":0},{"$f":"'5'!AQ61","v":0},{"$f":"'5'!AR61","v":0},4,{"$f":"'4'!O76","v":0},{"$f":"'5'!AU61","v":0},{"$f":"'4'!Q76","v":0.1975},{"$f":"'5'!AW61","v":0},{"$f":"'5'!AX61","v":0},{"$f":"'5'!AY61","v":0},{"$f":"'5'!AZ61","v":0},{"$f":"'5'!BA61","v":0},{"$f":"'5'!BB61","v":0},{"$f":"'5'!BC61","v":0},{"$f":"'5'!BD61","v":0},{"$f":"'5'!BE61","v":0},{"$f":"'5'!BF61","v":0},{"$f":"'5'!BG61","v":0},{"$f":"'5'!BH61","v":0},{"$f":"'5'!BI61","v":0},{"$f":"'5'!BJ61","v":0},{"$f":"'5'!BK61","v":0},{"$f":"'5'!BL61","v":0},{"$f":"'5'!BM61","v":0},{"$f":"'5'!BN61","v":0},{"$f":"'5'!BO61","v":0},{"$f":"'5'!BP61","v":0},{"$f":"'5'!BQ61","v":0},{"$f":"'5'!BR61","v":0},{"$f":"'5'!BS61","v":0},{"$f":"'5'!BT61","v":0},{"$f":"'5'!BU61","v":0},{"$f":"'5'!BV61","v":0},{"$f":"'5'!BW61","v":0},{"$f":"'5'!BX61","v":0},{"$f":"'5'!BY61","v":0},{"$f":"'5'!BZ61","v":0},{"$f":"'5'!CA61","v":0},{"$f":"'5'!CB61","v":0},{"$f":"'5'!CC61","v":0},{"$f":"'5'!CD61","v":0},{"$f":"'5'!CE61","v":0},{"$f":"'5'!CF61","v":0},{"$f":"'5'!CG61","v":0},{"$f":"'5'!CH61","v":0},{"$f":"'5'!CI61","v":0},{"$f":"'5'!CJ61","v":0},{"$f":"'5'!CK61","v":0},{"$f":"'5'!CL61","v":0},{"$f":"'5'!CM61","v":0},{"$f":"'5'!CN61","v":0},{"$f":"'2'!EE74","v":"нд"}]
["1.1.1.2.21",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд",{"$f":"'5'!AM62","v":0},{"$f":"'5'!AN62","v":0},{"$f":"'5'!AO62","v":0},{"$f":"'5'!AP62","v":0},{"$f":"'5'!AQ62","v":0},{"$f":"'5'!AR62","v":0},4,{"$f":"'4'!O77","v":0},{"$f":"'5'!AU62","v":0},{"$f":"'4'!Q77","v":0.2634},{"$f":"'5'!AW62","v":0},{"$f":"'5'!AX62","v":0},{"$f":"'5'!AY62","v":0},{"$f":"'5'!AZ62","v":0},{"$f":"'5'!BA62","v":0},{"$f":"'5'!BB62","v":0},{"$f":"'5'!BC62","v":0},{"$f":"'5'!BD62","v":0},{"$f":"'5'!BE62","v":0},{"$f":"'5'!BF62","v":0},{"$f":"'5'!BG62","v":0},{"$f":"'5'!BH62","v":0},{"$f":"'5'!BI62","v":0},{"$f":"'5'!BJ62","v":0},{"$f":"'5'!BK62","v":0},{"$f":"'5'!BL62","v":0},{"$f":"'5'!BM62","v":0},{"$f":"'5'!BN62","v":0},{"$f":"'5'!BO62","v":0},{"$f":"'5'!BP62","v":0},{"$f":"'5'!BQ62","v":0},{"$f":"'5'!BR62","v":0},{"$f":"'5'!BS62","v":0},{"$f":"'5'!BT62","v":0},{"$f":"'5'!BU62","v":0},{"$f":"'5'!BV62","v":0},{"$f":"'5'!BW62","v":0},{"$f":"'5'!BX62","v":0},{"$f":"'5'!BY62","v":0},{"$f":"'5'!BZ62","v":0},{"$f":"'5'!CA62","v":0},{"$f":"'5'!CB62","v":0},{"$f":"'5'!CC62","v":0},{"$f":"'5'!CD62","v":0},{"$f":"'5'!CE62","v":0},{"$f":"'5'!CF62","v":0},{"$f":"'5'!CG62","v":0},{"$f":"'5'!CH62","v":0},{"$f":"'5'!CI62","v":0},{"$f":"'5'!CJ62","v":0},{"$f":"'5'!CK62","v":0},{"$f":"'5'!CL62","v":0},{"$f":"'5'!CM62","v":0},{"$f":"'5'!CN62","v":0},{"$f":"'2'!EE75","v":"нд"}]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE76","v":"нд"}]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE77","v":"нд"}]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE78","v":"нд"}]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE79","v":"нд"}]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE80","v":"В связи с удорожанием оборудования и материалов, стоимость мероприятия увеличилась"}]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE81","v":"нд"}]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE82","v":"Данное мероприятие перенесено на последующие года в связи с нехваткой денежных средств"}]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE83","v":"Данное мероприятие перенесено на последующие года в связи с нехваткой денежных средств"}]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE84","v":"нд"}]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE85","v":"нд"}]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE86","v":"нд"}]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE87","v":"нд"}]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE88","v":"нд"}]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE89","v":"нд"}]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'2'!EE90","v":"нд"}]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",0,{"$f":"E79+E87+E94+E106","v":0.16},{"$f":"F79+F87+F94+F106","v":0},{"$f":"G79+G87+G94+G106","v":0.737},{"$f":"H79+H87+H94+H106","v":0},{"$f":"I79+I87+I94+I106","v":2},0,{"$f":"K79+K87+K94+K106","v":0},{"$f":"L79+L87+L94+L106","v":0},{"$f":"M79+M87+M94+M106","v":0},{"$f":"N79+N87+N94+N106","v":0},{"$f":"O79+O87+O94+O106","v":0},{"$f":"P79+P87+P94+P106","v":4},{"$f":"Q79+Q87+Q94+Q106","v":0},{"$f":"R79+R87+R94+R106","v":0},{"$f":"S79+S87+S94+S106","v":4},{"$f":"T79+T87+T94+T106","v":0},{"$f":"U79+U87+U94+U106","v":2},0,{"$f":"W79+W87+W94+W106","v":0.16},{"$f":"X79+X87+X94+X106","v":0},{"$f":"Y79+Y87+Y94+Y106","v":0.737},{"$f":"Z79+Z87+Z94+Z106","v":0},{"$f":"AA79+AA87+AA94+AA106","v":138},{"$f":"AB79+AB87+AB94+AB106","v":4},{"$f":"AC79+AC87+AC94+AC106","v":0},{"$f":"AD79+AD87+AD94+AD106","v":0},{"$f":"AE79+AE87+AE94+AE106","v":0},{"$f":"AF79+AF87+AF94+AF106","v":0},{"$f":"AG79+AG87+AG94+AG106","v":84},{"$f":"AH79+AH87+AH94+AH106","v":8},{"$f":"AI79+AI87+AI94+AI106","v":0},{"$f":"AJ79+AJ87+AJ94+AJ106","v":0},{"$f":"AK79+AK87+AK94+AK106","v":0},{"$f":"AL79+AL87+AL94+AL106","v":0},{"$f":"AM79+AM87+AM94+AM106","v":1},{"$f":"AN79+AN87+AN94+AN106","v":8},{"$f":"AO79+AO87+AO94+AO106","v":0},{"$f":"AP79+AP87+AP94+AP106","v":0},{"$f":"AQ79+AQ87+AQ94+AQ106","v":0},{"$f":"AR79+AR87+AR94+AR106","v":0},{"$f":"AS79+AS87+AS94+AS106","v":7},{"$f":"AT79+AT87+AT94+AT106","v":8},{"$f":"AU79+AU87+AU94+AU106","v":0},{"$f":"AV79+AV87+AV94+AV106","v":0},{"$f":"AW79+AW87+AW94+AW106","v":0},{"$f":"AX79+AX87+AX94+AX106","v":0},{"$f":"AY79+AY87+AY94+AY106","v":7},{"$f":"AZ79+AZ87+AZ94+AZ106","v":4},{"$f":"BA79+BA87+BA94+BA106","v":0},{"$f":"BB79+BB87+BB94+BB106","v":0},{"$f":"BC79+BC87+BC94+BC106","v":0},{"$f":"BD79+BD87+BD94+BD106","v":0},{"$f":"BE79+BE87+BE94+BE106","v":0},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,{"$f":"E80+E86","v":0},{"$f":"F80+F86","v":0},{"$f":"G80+G86","v":0},{"$f":"H80+H86","v":0},{"$f":"I80+I86","v":2},{"$f":"J80+J86","v":4},{"$f":"K80+K86","v":0},{"$f":"L80+L86","v":0},{"$f":"M80+M86","v":0},{"$f":"N80+N86","v":0},{"$f":"O80+O86","v":0},{"$f":"P80+P86","v":0},{"$f":"Q80+Q86","v":0},{"$f":"R80+R86","v":0},{"$f":"S80+S86","v":0},{"$f":"T80+T86","v":0},{"$f":"U80+U86","v":2},{"$f":"V80+V86","v":4},{"$f":"W80+W86","v":0},{"$f":"X80+X86","v":0},{"$f":"Y80+Y86","v":0},{"$f":"Z80+Z86","v":0},{"$f":"AA80+AA86","v":0},{"$f":"AB80+AB86","v":0},{"$f":"AC80+AC86","v":0},{"$f":"AD80+AD86","v":0},{"$f":"AE80+AE86","v":0},{"$f":"AF80+AF86","v":0},{"$f":"AG80+AG86","v":0},{"$f":"AH80+AH86","v":4},{"$f":"AI80+AI86","v":0},{"$f":"AJ80+AJ86","v":0},{"$f":"AK80+AK86","v":0},{"$f":"AL80+AL86","v":0},{"$f":"AM80+AM86","v":1},{"$f":"AN80+AN86","v":4},{"$f":"AO80+AO86","v":0},{"$f":"AP80+AP86","v":0},{"$f":"AQ80+AQ86","v":0},{"$f":"AR80+AR86","v":0},{"$f":"AS80+AS86","v":7},{"$f":"AT80+AT86","v":4},{"$f":"AU80+AU86","v":0},{"$f":"AV80+AV86","v":0},{"$f":"AW80+AW86","v":0},{"$f":"AX80+AX86","v":0},{"$f":"AY80+AY86","v":7},{"$f":"AZ80+AZ86","v":0},{"$f":"BA80+BA86","v":0},{"$f":"BB80+BB86","v":0},{"$f":"BC80+BC86","v":0},{"$f":"BD80+BD86","v":0},{"$f":"BE80+BE86","v":0},{"$f":"BF80","v":"нд"}]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",0,{"$f":"SUM(E81:E85)","v":0},{"$f":"SUM(F81:F85)","v":0},{"$f":"SUM(G81:G85)","v":0},{"$f":"SUM(H81:H85)","v":0},{"$f":"SUM(I81:I85)","v":2},{"$f":"SUM(J81:J85)","v":4},{"$f":"SUM(K81:K85)","v":0},{"$f":"SUM(L81:L85)","v":0},{"$f":"SUM(M81:M85)","v":0},{"$f":"SUM(N81:N85)","v":0},{"$f":"SUM(O81:O85)","v":0},{"$f":"SUM(P81:P85)","v":0},{"$f":"SUM(Q81:Q85)","v":0},{"$f":"SUM(R81:R85)","v":0},{"$f":"SUM(S81:S85)","v":0},{"$f":"SUM(T81:T85)","v":0},{"$f":"SUM(U81:U85)","v":2},{"$f":"SUM(V81:V85)","v":4},{"$f":"SUM(W81:W85)","v":0},{"$f":"SUM(X81:X85)","v":0},{"$f":"SUM(Y81:Y85)","v":0},{"$f":"SUM(Z81:Z85)","v":0},{"$f":"SUM(AA81:AA85)","v":0},{"$f":"SUM(AB81:AB85)","v":0},{"$f":"SUM(AC81:AC85)","v":0},{"$f":"SUM(AD81:AD85)","v":0},{"$f":"SUM(AE81:AE85)","v":0},{"$f":"SUM(AF81:AF85)","v":0},{"$f":"SUM(AG81:AG85)","v":0},{"$f":"SUM(AH81:AH85)","v":4},{"$f":"SUM(AI81:AI85)","v":0},{"$f":"SUM(AJ81:AJ85)","v":0},{"$f":"SUM(AK81:AK85)","v":0},{"$f":"SUM(AL81:AL85)","v":0},{"$f":"SUM(AM81:AM85)","v":1},{"$f":"SUM(AN81:AN85)","v":4},{"$f":"SUM(AO81:AO85)","v":0},{"$f":"SUM(AP81:AP85)","v":0},{"$f":"SUM(AQ81:AQ85)","v":0},{"$f":"SUM(AR81:AR85)","v":0},{"$f":"SUM(AS81:AS85)","v":7},{"$f":"SUM(AT81:AT85)","v":4},{"$f":"SUM(AU81:AU85)","v":0},{"$f":"SUM(AV81:AV85)","v":0},{"$f":"SUM(AW81:AW85)","v":0},{"$f":"SUM(AX81:AX85)","v":0},{"$f":"SUM(AY81:AY85)","v":7},{"$f":"SUM(AZ81:AZ85)","v":0},{"$f":"SUM(BA81:BA85)","v":0},{"$f":"SUM(BB81:BB85)","v":0},{"$f":"SUM(BC81:BC85)","v":0},{"$f":"SUM(BD81:BD85)","v":0},{"$f":"SUM(BE81:BE85)","v":0},"нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01","0",0,0,0,{"$f":"SUM(H82:H99)","v":0},0,"0",0,0,0,0,0,"0",0,0,0,{"$f":"SUM(T82:T99)","v":0},0,"0",0,0,0,{"$f":"SUM(Z82:Z99)","v":0},0,"0",0,0,0,{"$f":"SUM(AF82:AF99)","v":0},0,"0",0,0,0,{"$f":"SUM(AL82:AL99)","v":0},0,"0",0,0,0,{"$f":"SUM(AR82:AR99)","v":0},0,"0",0,0,0,{"$f":"SUM(AX82:AX99)","v":0},0,"0",0,0,0,{"$f":"SUM(BD82:BD99)","v":0},0,"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02","0",0,0,0,0,0,0,0,0,0,0,0,"0",0,0,0,0,1,"0",0,0,0,0,0,"0",0,0,0,0,0,4,0,0,0,0,1,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",4,0,0,0,0,2,4,0,0,0,0,0,"0",0,0,0,0,1,4,0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,4,0,0,0,0,7,4,0,0,0,0,7,"0",0,0,0,0,0,"нд"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,0,0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,{"$f":"E88+E93","v":0.16},{"$f":"F88+F93","v":0},{"$f":"G88+G93","v":0.737},{"$f":"H88+H93","v":0},{"$f":"I88+I93","v":0},{"$f":"J88+J93","v":0},{"$f":"K88+K93","v":0},{"$f":"L88+L93","v":0},{"$f":"M88+M93","v":0},{"$f":"N88+N93","v":0},{"$f":"O88+O93","v":0},{"$f":"P88+P93","v":0},{"$f":"Q88+Q93","v":0},{"$f":"R88+R93","v":0},{"$f":"S88+S93","v":4},{"$f":"T88+T93","v":0},{"$f":"U88+U93","v":0},{"$f":"V88+V93","v":1},{"$f":"W88+W93","v":0.16},{"$f":"X88+X93","v":0},{"$f":"Y88+Y93","v":0.737},{"$f":"Z88+Z93","v":0},{"$f":"AA88+AA93","v":0},{"$f":"AB88+AB93","v":0},{"$f":"AC88+AC93","v":0},{"$f":"AD88+AD93","v":0},{"$f":"AE88+AE93","v":0},{"$f":"AF88+AF93","v":0},{"$f":"AG88+AG93","v":0},{"$f":"AH88+AH93","v":0},{"$f":"AI88+AI93","v":0},{"$f":"AJ88+AJ93","v":0},{"$f":"AK88+AK93","v":0},{"$f":"AL88+AL93","v":0},{"$f":"AM88+AM93","v":0},{"$f":"AN88+AN93","v":0},{"$f":"AO88+AO93","v":0},{"$f":"AP88+AP93","v":0},{"$f":"AQ88+AQ93","v":0},{"$f":"AR88+AR93","v":0},{"$f":"AS88+AS93","v":0},{"$f":"AT88+AT93","v":0},{"$f":"AU88+AU93","v":0},{"$f":"AV88+AV93","v":0},{"$f":"AW88+AW93","v":0},{"$f":"AX88+AX93","v":0},{"$f":"AY88+AY93","v":0},{"$f":"AZ88+AZ93","v":0},{"$f":"BA88+BA93","v":0},{"$f":"BB88+BB93","v":0},{"$f":"BC88+BC93","v":0},{"$f":"BD88+BD93","v":0},{"$f":"BE88+BE93","v":0},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",0,{"$f":"SUM(E89:E92)","v":0.16},{"$f":"SUM(F89:F92)","v":0},{"$f":"SUM(G89:G92)","v":0.737},{"$f":"SUM(H89:H92)","v":0},{"$f":"SUM(I89:I92)","v":0},0,{"$f":"SUM(K89:K92)","v":0},{"$f":"SUM(L89:L92)","v":0},{"$f":"SUM(M89:M92)","v":0},{"$f":"SUM(N89:N92)","v":0},{"$f":"SUM(O89:O92)","v":0},{"$f":"SUM(P89:P92)","v":0},{"$f":"SUM(Q89:Q92)","v":0},{"$f":"SUM(R89:R92)","v":0},{"$f":"SUM(S89:S92)","v":4},{"$f":"SUM(T89:T92)","v":0},{"$f":"SUM(U89:U92)","v":0},{"$f":"SUM(V89:V92)","v":1},{"$f":"SUM(W89:W92)","v":0.16},{"$f":"SUM(X89:X92)","v":0},{"$f":"SUM(Y89:Y92)","v":0.737},{"$f":"SUM(Z89:Z92)","v":0},{"$f":"SUM(AA89:AA92)","v":0},{"$f":"SUM(AB89:AB92)","v":0},{"$f":"SUM(AC89:AC92)","v":0},{"$f":"SUM(AD89:AD92)","v":0},{"$f":"SUM(AE89:AE92)","v":0},{"$f":"SUM(AF89:AF92)","v":0},{"$f":"SUM(AG89:AG92)","v":0},{"$f":"SUM(AH89:AH92)","v":0},{"$f":"SUM(AI89:AI92)","v":0},{"$f":"SUM(AJ89:AJ92)","v":0},{"$f":"SUM(AK89:AK92)","v":0},{"$f":"SUM(AL89:AL92)","v":0},{"$f":"SUM(AM89:AM92)","v":0},{"$f":"SUM(AN89:AN92)","v":0},{"$f":"SUM(AO89:AO92)","v":0},{"$f":"SUM(AP89:AP92)","v":0},{"$f":"SUM(AQ89:AQ92)","v":0},{"$f":"SUM(AR89:AR92)","v":0},{"$f":"SUM(AS89:AS92)","v":0},{"$f":"SUM(AT89:AT92)","v":0},{"$f":"SUM(AU89:AU92)","v":0},{"$f":"SUM(AV89:AV92)","v":0},{"$f":"SUM(AW89:AW92)","v":0},{"$f":"SUM(AX89:AX92)","v":0},{"$f":"SUM(AY89:AY92)","v":0},{"$f":"SUM(AZ89:AZ92)","v":0},{"$f":"SUM(BA89:BA92)","v":0},{"$f":"SUM(BB89:BB92)","v":0},{"$f":"SUM(BC89:BC92)","v":0},{"$f":"SUM(BD89:BD92)","v":0},{"$f":"SUM(BE89:BE92)","v":0},"нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07","0",0,0,0,0,0,0,0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08","0",0,0,0,0,0,"0",0,0,0,0,0,"4",0,0,4,0,0,"4",0.16,0,0.737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
[null,{"$f":"'2'!B91","v":"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ"},{"$f":"'2'!C91","v":"J_МСК_21"},0,0.16,0,0.737,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",0,{"$f":"E95+E98","v":0},{"$f":"F95+F98","v":0},{"$f":"G95+G98","v":0},{"$f":"H95+H98","v":0},{"$f":"I95+I98","v":0},0,{"$f":"K95+K98","v":0},{"$f":"L95+L98","v":0},{"$f":"M95+M98","v":0},{"$f":"N95+N98","v":0},{"$f":"O95+O98","v":0},{"$f":"P95+P98","v":4},{"$f":"Q95+Q98","v":0},{"$f":"R95+R98","v":0},{"$f":"S95+S98","v":0},{"$f":"T95+T98","v":0},{"$f":"U95+U98","v":0},{"$f":"V95+V98","v":4},{"$f":"W95+W98","v":0},{"$f":"X95+X98","v":0},{"$f":"Y95+Y98","v":0},{"$f":"Z95+Z98","v":0},{"$f":"AA97","v":138},{"$f":"AB95+AB98","v":4},{"$f":"AC95+AC98","v":0},{"$f":"AD95+AD98","v":0},{"$f":"AE95+AE98","v":0},{"$f":"AF95+AF98","v":0},{"$f":"AG97","v":84},{"$f":"AH95+AH98","v":4},{"$f":"AI95+AI98","v":0},{"$f":"AJ95+AJ98","v":0},{"$f":"AK95+AK98","v":0},{"$f":"AL95+AL98","v":0},{"$f":"AM95+AM98","v":0},{"$f":"AN95+AN98","v":4},{"$f":"AO95+AO98","v":0},{"$f":"AP95+AP98","v":0},{"$f":"AQ95+AQ98","v":0},{"$f":"AR95+AR98","v":0},{"$f":"AS95+AS98","v":0},{"$f":"AT95+AT98","v":4},{"$f":"AU95+AU98","v":0},{"$f":"AV95+AV98","v":0},{"$f":"AW95+AW98","v":0},{"$f":"AX95+AX98","v":0},{"$f":"AY95+AY98","v":0},{"$f":"AZ95+AZ98","v":4},{"$f":"BA95+BA98","v":0},{"$f":"BB95+BB98","v":0},{"$f":"BC95+BC98","v":0},{"$f":"BD95+BD98","v":0},{"$f":"BE95+BE98","v":0},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,{"$f":"E96","v":0},{"$f":"F96","v":0},{"$f":"G96","v":0},{"$f":"H96","v":0},{"$f":"I96","v":0},0,{"$f":"K96","v":0},{"$f":"L96","v":0},{"$f":"M96","v":0},{"$f":"N96","v":0},{"$f":"O96","v":0},{"$f":"P96","v":"4"},{"$f":"Q96","v":0},{"$f":"R96","v":0},{"$f":"S96","v":0},{"$f":"T96","v":0},{"$f":"U96","v":0},{"$f":"V96","v":"4"},{"$f":"W96","v":0},{"$f":"X96","v":0},{"$f":"Y96","v":0},{"$f":"Z96","v":0},{"$f":"AA96","v":0},{"$f":"AB96","v":"4"},{"$f":"AC96","v":0},{"$f":"AD96","v":0},{"$f":"AE96","v":0},{"$f":"AF96","v":0},{"$f":"AG96","v":0},{"$f":"AH96","v":"4"},{"$f":"AI96","v":0},{"$f":"AJ96","v":0},{"$f":"AK96","v":0},{"$f":"AL96","v":0},{"$f":"AM96","v":0},{"$f":"AN96","v":"4"},{"$f":"AO96","v":0},{"$f":"AP96","v":0},{"$f":"AQ96","v":0},{"$f":"AR96","v":0},{"$f":"AS96","v":0},{"$f":"AT96","v":"4"},{"$f":"AU96","v":0},{"$f":"AV96","v":0},{"$f":"AW96","v":0},{"$f":"AX96","v":0},{"$f":"AY96","v":0},{"$f":"AZ96","v":"4"},{"$f":"BA96","v":0},{"$f":"BB96","v":0},{"$f":"BC96","v":0},{"$f":"BD96","v":0},{"$f":"BE96","v":0},"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09","4",0,0,0,0,0,0,0,0,0,0,0,"4",0,0,0,0,0,"4",0,0,0,0,{"$f":"'4'!AG96","v":0},"4",0,0,0,0,0,"4",0,0,0,0,0,"4",0,0,0,0,0,"4",0,0,0,0,0,"4",0,0,0,0,0,"нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138,0,0,0,0,0,{"$f":"'4'!AN97","v":84},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,{"$f":"E99","v":0},{"$f":"F99","v":0},{"$f":"G99","v":0},{"$f":"H99","v":0},{"$f":"I99","v":0},{"$f":"J99","v":0},{"$f":"K99","v":0},{"$f":"L99","v":0},{"$f":"M99","v":0},{"$f":"N99","v":0},{"$f":"O99","v":0},{"$f":"P99","v":"0"},{"$f":"Q99","v":0},{"$f":"R99","v":0},{"$f":"S99","v":0},{"$f":"T99","v":0},{"$f":"U99","v":0},{"$f":"V99","v":"0"},{"$f":"W99","v":0},{"$f":"X99","v":0},{"$f":"Y99","v":0},{"$f":"Z99","v":0},{"$f":"AA99","v":0},{"$f":"AB99","v":"0"},{"$f":"AC99","v":0},{"$f":"AD99","v":0},{"$f":"AE99","v":0},{"$f":"AF99","v":0},{"$f":"AG99","v":0},{"$f":"AH99","v":"0"},{"$f":"AI99","v":0},{"$f":"AJ99","v":0},{"$f":"AK99","v":0},{"$f":"AL99","v":0},{"$f":"AM99","v":0},{"$f":"AN99","v":"0"},{"$f":"AO99","v":0},{"$f":"AP99","v":0},{"$f":"AQ99","v":0},{"$f":"AR99","v":0},{"$f":"AS99","v":0},{"$f":"AT99","v":"0"},{"$f":"AU99","v":0},{"$f":"AV99","v":0},{"$f":"AW99","v":0},{"$f":"AX99","v":0},{"$f":"AY99","v":0},{"$f":"AZ99","v":"0"},{"$f":"BA99","v":0},{"$f":"BB99","v":0},{"$f":"BC99","v":0},{"$f":"BD99","v":0},{"$f":"BE99","v":0},"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10","4",0,0,0,0,0,0,0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","0",0,0,{"$f":"G102+G107","v":0},{"$f":"H102+H107","v":0},0,"0",0,0,{"$f":"M102+M107","v":0},{"$f":"N102+N107","v":0},0,"0",0,0,{"$f":"S102+S107","v":0},{"$f":"T102+T107","v":0},0,"0",0,0,{"$f":"Y102+Y107","v":0},{"$f":"Z102+Z107","v":0},0,"0",0,0,{"$f":"AE102+AE107","v":0},{"$f":"AF102+AF107","v":0},0,"0",0,0,{"$f":"AK102+AK107","v":0},{"$f":"AL102+AL107","v":0},0,"0",0,0,{"$f":"AQ102+AQ107","v":0},{"$f":"AR102+AR107","v":0},0,"0",0,0,{"$f":"AW102+AW107","v":0},{"$f":"AX102+AX107","v":0},0,"0",0,0,{"$f":"BC102+BC107","v":0},{"$f":"BD102+BD107","v":0},0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","0",0,0,{"$f":"SUM(G103:G106)","v":0},{"$f":"SUM(H103:H106)","v":0},0,"0",0,0,{"$f":"SUM(M103:M106)","v":0},{"$f":"SUM(N103:N106)","v":0},0,"0",0,0,{"$f":"SUM(S103:S106)","v":0},{"$f":"SUM(T103:T106)","v":0},0,"0",0,0,{"$f":"SUM(Y103:Y106)","v":0},{"$f":"SUM(Z103:Z106)","v":0},0,"0",0,0,{"$f":"SUM(AE103:AE106)","v":0},{"$f":"SUM(AF103:AF106)","v":0},0,"0",0,0,{"$f":"SUM(AK103:AK106)","v":0},{"$f":"SUM(AL103:AL106)","v":0},0,"0",0,0,{"$f":"SUM(AQ103:AQ106)","v":0},{"$f":"SUM(AR103:AR106)","v":0},0,"0",0,0,{"$f":"SUM(AW103:AW106)","v":0},{"$f":"SUM(AX103:AX106)","v":0},0,"0",0,0,{"$f":"SUM(BC103:BC106)","v":0},{"$f":"SUM(BD103:BD106)","v":0},0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","0",0,0,{"$f":"G109+G110+G111+G112+G116+G117+G126+G127","v":0},{"$f":"H109+H110+H111+H112+H116+H117+H126+H127","v":0},0,"0",0,0,{"$f":"M109+M110+M111+M112+M116+M117+M126+M127","v":0},{"$f":"N109+N110+N111+N112+N116+N117+N126+N127","v":0},0,"0",0,0,{"$f":"S109+S110+S111+S112+S116+S117+S126+S127","v":0},{"$f":"T109+T110+T111+T112+T116+T117+T126+T127","v":0},0,"0",0,0,{"$f":"Y109+Y110+Y111+Y112+Y116+Y117+Y126+Y127","v":0},{"$f":"Z109+Z110+Z111+Z112+Z116+Z117+Z126+Z127","v":0},0,"0",0,0,0,{"$f":"AF109+AF110+AF111+AF112+AF116+AF117+AF126+AF127","v":0},0,"0",0,0,0,{"$f":"AL109+AL110+AL111+AL112+AL116+AL117+AL126+AL127","v":0},0,"0",0,0,{"$f":"AQ109+AQ110+AQ111+AQ112+AQ116+AQ117+AQ126+AQ127","v":0},{"$f":"AR109+AR110+AR111+AR112+AR116+AR117+AR126+AR127","v":0},0,"0",0,0,{"$f":"AW109+AW110+AW111+AW112+AW116+AW117+AW126+AW127","v":0},{"$f":"AX109+AX110+AX111+AX112+AX116+AX117+AX126+AX127","v":0},0,"0",0,0,0,{"$f":"BD109+BD110+BD111+BD112+BD116+BD117+BD126+BD127","v":0},0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",{"$f":"SUM(AC113:AC115)","v":0},{"$f":"SUM(AD113:AD115)","v":0},{"$f":"SUM(AE113:AE115)","v":1.9},{"$f":"SUM(AF113:AF115)","v":0},{"$f":"SUM(AG113:AG115)","v":0},"0",{"$f":"SUM(AI113:AI115)","v":0},{"$f":"SUM(AJ113:AJ115)","v":0},{"$f":"SUM(AK113:AK115)","v":1.57},{"$f":"SUM(AL113:AL115)","v":0},{"$f":"SUM(AM113:AM115)","v":0},"0",{"$f":"SUM(AO113:AO115)","v":0},{"$f":"SUM(AP113:AP115)","v":0},{"$f":"SUM(AQ113:AQ115)","v":0},{"$f":"SUM(AR113:AR115)","v":0},{"$f":"SUM(AS113:AS115)","v":0},"0",{"$f":"SUM(AU113:AU115)","v":0},{"$f":"SUM(AV113:AV115)","v":0},{"$f":"SUM(AW113:AW115)","v":0},{"$f":"SUM(AX113:AX115)","v":0},{"$f":"SUM(AY113:AY115)","v":0},"0",{"$f":"SUM(BA113:BA115)","v":0},{"$f":"SUM(BB113:BB115)","v":0},{"$f":"SUM(BC113:BC115)","v":1.966},{"$f":"SUM(BD113:BD115)","v":0},{"$f":"SUM(BE113:BE115)","v":0},"нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,0,0,0,1.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.966,0,0,"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",0,{"$f":"E118+E126+E127+E128","v":0},{"$f":"F118+F126+F127+F128","v":0},{"$f":"G118+G126+G127+G128","v":0},{"$f":"H118+H126+H127+H128","v":0},{"$f":"I118+I126+I127+I128","v":0},{"$f":"J118+J126+J127+J128","v":0},{"$f":"K118+K126+K127+K128","v":0},{"$f":"L118+L126+L127+L128","v":0},{"$f":"M118+M126+M127+M128","v":0},{"$f":"N118+N126+N127+N128","v":0},{"$f":"O118+O126+O127+O128","v":0},{"$f":"P118+P126+P127+P128","v":0},{"$f":"Q118+Q126+Q127+Q128","v":0},{"$f":"R118+R126+R127+R128","v":0},{"$f":"S118+S126+S127+S128","v":0},{"$f":"T118+T126+T127+T128","v":0},{"$f":"U118+U126+U127+U128","v":0},{"$f":"V118+V126+V127+V128","v":0},{"$f":"W118+W126+W127+W128","v":0},{"$f":"X118+X126+X127+X128","v":0},{"$f":"Y118+Y126+Y127+Y128","v":0},{"$f":"Z118+Z126+Z127+Z128","v":0},{"$f":"AA118+AA126+AA127+AA128","v":0},{"$f":"AB118+AB126+AB127+AB128","v":0},{"$f":"AC118+AC126+AC127+AC128","v":0},{"$f":"AD118+AD126+AD127+AD128","v":0},{"$f":"AE118+AE126+AE127+AE128","v":0},{"$f":"AF118+AF126+AF127+AF128","v":0},{"$f":"AG118+AG126+AG127+AG128","v":0},{"$f":"AH118+AH126+AH127+AH128","v":0},{"$f":"AI118+AI126+AI127+AI128","v":0},{"$f":"AJ118+AJ126+AJ127+AJ128","v":0},{"$f":"AK118+AK126+AK127+AK128","v":0},{"$f":"AL118+AL126+AL127+AL128","v":0},{"$f":"AM118+AM129+AM130+AM131+AM132","v":4},{"$f":"AN118+AN126+AN127+AN128","v":0},{"$f":"AO118+AO126+AO127+AO128","v":0},{"$f":"AP118+AP126+AP127+AP128","v":0},{"$f":"AQ118+AQ126+AQ127+AQ128","v":0},{"$f":"AR118+AR126+AR127+AR128","v":0},{"$f":"AS118+AS126+AS127+AS128","v":0},{"$f":"AT118+AT126+AT127+AT128","v":0},{"$f":"AU118+AU126+AU127+AU128","v":0},{"$f":"AV118+AV126+AV127+AV128","v":0},{"$f":"AW118+AW126+AW127+AW128","v":0},{"$f":"AX118+AX126+AX127+AX128","v":0},{"$f":"AY129+AY130+AY131+AY132+AY118","v":1},{"$f":"AZ118+AZ126+AZ127+AZ128","v":0},{"$f":"BA118+BA126+BA127+BA128","v":0},{"$f":"BB118+BB126+BB127+BB128","v":0},{"$f":"BC118+BC126+BC127+BC128","v":0},{"$f":"BD118+BD126+BD127+BD128","v":0},{"$f":"BE118+BE126+BE127+BE128","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,{"$f":"SUM(E119:E121)","v":0},{"$f":"SUM(F119:F121)","v":0},{"$f":"SUM(G119:G121)","v":0},{"$f":"SUM(H119:H121)","v":0},{"$f":"SUM(I119:I121)","v":0},{"$f":"SUM(J119:J121)","v":0},{"$f":"SUM(K119:K121)","v":0},{"$f":"SUM(L119:L121)","v":0},{"$f":"SUM(M119:M121)","v":0},{"$f":"SUM(N119:N121)","v":0},{"$f":"SUM(O119:O121)","v":0},{"$f":"SUM(P119:P121)","v":0},{"$f":"SUM(Q119:Q121)","v":0},{"$f":"SUM(R119:R121)","v":0},{"$f":"SUM(S119:S121)","v":0},{"$f":"SUM(T119:T121)","v":0},{"$f":"SUM(U119:U121)","v":0},{"$f":"SUM(V119:V121)","v":0},{"$f":"SUM(W119:W121)","v":0},{"$f":"SUM(X119:X121)","v":0},{"$f":"SUM(Y119:Y121)","v":0},{"$f":"SUM(Z119:Z121)","v":0},{"$f":"SUM(AA119:AA121)","v":0},{"$f":"SUM(AB119:AB121)","v":0},{"$f":"SUM(AC119:AC121)","v":0},{"$f":"SUM(AD119:AD121)","v":0},{"$f":"SUM(AE119:AE121)","v":0},{"$f":"SUM(AF119:AF121)","v":0},{"$f":"SUM(AG119:AG121)","v":0},{"$f":"SUM(AH119:AH121)","v":0},{"$f":"SUM(AI119:AI121)","v":0},{"$f":"SUM(AJ119:AJ121)","v":0},{"$f":"SUM(AK119:AK121)","v":0},{"$f":"SUM(AL119:AL121)","v":0},{"$f":"AM120+AM122+AM123","v":0},{"$f":"SUM(AN119:AN121)","v":0},{"$f":"SUM(AO119:AO121)","v":0},{"$f":"SUM(AP119:AP121)","v":0},{"$f":"SUM(AQ119:AQ121)","v":0},{"$f":"SUM(AR119:AR121)","v":0},{"$f":"SUM(AS119:AS121)","v":0},{"$f":"SUM(AT119:AT121)","v":0},{"$f":"SUM(AU119:AU121)","v":0},{"$f":"SUM(AV119:AV121)","v":0},{"$f":"SUM(AW119:AW121)","v":0},{"$f":"SUM(AX119:AX121)","v":0},{"$f":"AY120+AY122+AY123","v":1},{"$f":"SUM(AZ119:AZ121)","v":0},{"$f":"SUM(BA119:BA121)","v":0},{"$f":"SUM(BB119:BB121)","v":0},{"$f":"SUM(BC119:BC121)","v":0},{"$f":"SUM(BD119:BD121)","v":0},{"$f":"SUM(BE119:BE121)","v":0},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"уменьшение срока лизинга"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"уменьшение срока лизинга"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"уменьшение срока лизинга"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"уменьшение срока лизинга"]
["1.6.1.5",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"Уменьшение стоимости проекта сложилось при проведении конкурсной закупки"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"Уменьшение стоимости проекта сложилось при проведении конкурсной закупки"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16","0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"0",0,0,0,0,0,"Уменьшение стоимости проекта сложилось при проведении конкурсной закупки"]
["1.6.5",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6.6",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6.7",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.6.8",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"7","index":14,"n_rows":132,"n_cols":103,"rows_kept":132,"cut":false,"hidden":false,"merged":[[3,0,3,16],[4,0,4,16],[5,0,5,16],[6,0,6,16],[7,0,7,16],[8,0,8,16],[9,0,9,16],[10,0,10,16],[11,0,11,16],[12,0,12,16],[13,0,16,0],[13,1,16,1],[13,2,16,2],[13,3,14,16],[13,17,13,93],[13,94,16,94],[14,17,14,30],[14,31,14,44],[14,45,14,51],[14,52,14,58],[14,59,14,65],[14,66,14,72],[14,73,14,79],[14,80,14,93],[15,3,15,9],[15,10,15,16],[15,17,15,23],[15,24,15,30],[15,31,15,37],[15,38,15,44],[15,45,15,51],[15,52,15,58],[15,59,15,65],[15,66,15,72],[15,73,15,79],[15,80,15,86],[15,87,15,93]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 7. Краткое описание инвестиционной программы. Ввод объектов инвестиционной деятельности (мощностей) в эксплуатацию"]
[]
["Инвестиционная программа__Общество с ограниченной ответственностью \"Мордовская сетевая компания\"___"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г"]
["                                                                                                              реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентификатор инвестиционного проекта","Характеристики объекта электроэнергетики (объекта инвестиционной деятельности)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Ввод объектов инвестиционной деятельности (мощностей) в эксплуатацию ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Краткое обоснование  корректировки утвержденного плана"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2020 год ",null,null,null,null,null,null,null,null,null,null,null,null,null,"2021 год ",null,null,null,null,null,null,null,null,null,null,null,null,null,"2022 год",null,null,null,null,null,null,"2023 год",null,null,null,null,null,null,"2024 год",null,null,null,null,null,null,"2025 год",null,null,null,null,null,null,"2026 год",null,null,null,null,null,null,"Итого за период реализации инвестиционной программы "]
[null,null,null,"Утверждённый план",null,null,null,null,null,null,"Предложение по корректировке утвержденного плана",null,null,null,null,null,null,"Утвержденный план ",null,null,null,null,null,null,"Факт",null,null,null,null,null,null,"Утвержденный план ",null,null,null,null,null,null,"Предложение по корректировке утвержденного плана",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"План ",null,null,null,null,null,null,"Утвержденный план ",null,null,null,null,null,null,"Предложение по корректировке утвержденного плана"]
[null,null,null,"МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое","МВ×А","Мвар","км ВЛ\n1-цеп","км ВЛ\n2-цеп","км КЛ","МВт","Другое"]
[1,2,3,"5.1.1","5.1.2","5.1.3","5.1.4","5.1.5","5.1.6","5.1.7","5.2.1","5.2.2","5.2.3","5.2.4","5.2.5","5.2.6","5.2.7","6.7.1","6.7.2","6.7.3","6.7.4","6.7.5.","6.7.6","6.7.7","6.8.1","6.8.2","6.8.3","6.8.4","6.8.5","6.8.6","6.8.7","6.9.1","6.9.2","6.9.3","6.9.4","6.9.5","6.9.6","6.9.7","6.10.1","6.10.2","6.10.3","6.10.4","6.10.5","6.10.6","6.10.7","6.9.1","6.9.2","6.9.3","6.9.4","6.9.5","6.9.6","6.9.7","6.9.1","6.9.2","6.9.3","6.9.4","6.9.5","6.9.6","6.9.7","6.9.1","6.9.2","6.9.3","6.9.4","6.9.5","6.9.6","6.9.7","6.9.1","6.9.2","6.9.3","6.9.4","6.9.5","6.9.6","6.9.7","6.9.1","6.9.2","6.9.3","6.9.4","6.9.5","6.9.6","6.9.7","7.1.1","7.1.2","7.1.3","7.1.4","7.1.5","7.1.6","7.1.7","7.2.1","7.2.2","7.2.3","7.2.4","7.2.5","7.2.6","7.2.7","8"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"CC19","v":0.01},{"$f":"CD19","v":0},{"$f":"F21","v":0},{"$f":"CF19","v":1.2},{"$f":"CG19","v":6.4},{"$f":"CH19","v":4.8},{"$f":"CI19","v":34.6},{"$f":"CJ19","v":2.29},{"$f":"CK19","v":0},{"$f":"CL19","v":10.0514},{"$f":"CM19","v":7.592},{"$f":"CN19","v":21.3296},{"$f":"CO19","v":33.558},{"$f":"Q20+Q21+Q25","v":226},{"$f":"SUM(R20:R25)","v":0.01},{"$f":"SUM(S20:S25)","v":0},{"$f":"SUM(T20:T25)","v":0.3},{"$f":"SUM(U20:U25)","v":0},{"$f":"SUM(V20:V25)","v":0},{"$f":"SUM(W20:W25)","v":0},{"$f":"SUM(X20:X25)","v":11},{"$f":"SUM(Y20:Y25)","v":0.9},{"$f":"SUM(Z20:Z25)","v":0},{"$f":"SUM(AA20:AA25)","v":1.3151},{"$f":"SUM(AB20:AB25)","v":0},{"$f":"SUM(AC20:AC25)","v":0.2574},{"$f":"SUM(AD20:AD25)","v":0},{"$f":"SUM(AE20:AE25)","v":0},{"$f":"SUM(AF20:AF25)","v":0},{"$f":"SUM(AG20:AG25)","v":0},{"$f":"SUM(AH20:AH25)","v":0.3},{"$f":"SUM(AI20:AI25)","v":0},{"$f":"SUM(AJ20:AJ25)","v":4},{"$f":"SUM(AK20:AK25)","v":0},{"$f":"SUM(AL20:AL25)","v":0},{"$f":"SUM(AM20:AM25)","v":0.32},{"$f":"SUM(AN20:AN25)","v":0},{"$f":"SUM(AO20:AO25)","v":2.3852},{"$f":"SUM(AP20:AP25)","v":0.03},{"$f":"SUM(AQ20:AQ25)","v":0.0521},{"$f":"SUM(AR20:AR25)","v":0},{"$f":"SUM(AS20:AS25)","v":138},{"$f":"SUM(AT20:AT25)","v":0.763},{"$f":"SUM(AU20:AU25)","v":0},{"$f":"SUM(AV20:AV25)","v":4.402},{"$f":"SUM(AW20:AW25)","v":0},{"$f":"SUM(AX20:AX25)","v":0.65},{"$f":"SUM(AY20:AY25)","v":0},{"$f":"SUM(AZ20:AZ25)","v":84},{"$f":"SUM(BA20:BA25)","v":0.763},{"$f":"SUM(BB20:BB25)","v":0},{"$f":"SUM(BC20:BC25)","v":3.712},{"$f":"SUM(BD20:BD25)","v":0},{"$f":"SUM(BE20:BE25)","v":1.01},{"$f":"SUM(BF20:BF25)","v":0},{"$f":"SUM(BG20:BG25)","v":5},{"$f":"SUM(BH20:BH25)","v":0.763},{"$f":"SUM(BI20:BI25)","v":0},{"$f":"SUM(BJ20:BJ25)","v":2.502},{"$f":"SUM(BK20:BK25)","v":0},{"$f":"SUM(BL20:BL25)","v":0.65},{"$f":"SUM(BM20:BM25)","v":0},{"$f":"SUM(BN20:BN25)","v":7},{"$f":"SUM(BO20:BO25)","v":0.763},{"$f":"SUM(BP20:BP25)","v":0},{"$f":"SUM(BQ20:BQ25)","v":2.502},{"$f":"SUM(BR20:BR25)","v":0},{"$f":"SUM(BS20:BS25)","v":0.65},{"$f":"SUM(BT20:BT25)","v":0},{"$f":"SUM(BU20:BU25)","v":8},{"$f":"SUM(BV20:BV25)","v":0.763},{"$f":"SUM(BW20:BW25)","v":0},{"$f":"SUM(BX20:BX25)","v":3.173},{"$f":"SUM(BY20:BY25)","v":0},{"$f":"SUM(BZ20:BZ25)","v":1.945},{"$f":"SUM(CA20:CA25)","v":0},{"$f":"SUM(CB20:CB25)","v":0},{"$f":"SUM(CC20:CC25)","v":0.01},{"$f":"SUM(CD20:CD25)","v":0},{"$f":"SUM(CE20:CE25)","v":0.6},{"$f":"SUM(CF20:CF25)","v":1.2},{"$f":"SUM(CG20:CG25)","v":6.4},{"$f":"SUM(CH20:CH25)","v":4.8},{"$f":"SUM(CI20:CI25)","v":34.6},{"$f":"SUM(CJ20:CJ25)","v":2.29},{"$f":"SUM(CK20:CK25)","v":0},{"$f":"SUM(CL20:CL25)","v":10.0514},{"$f":"SUM(CM20:CM25)","v":7.592},{"$f":"SUM(CN20:CN25)","v":21.3296},{"$f":"SUM(CO20:CO25)","v":33.558},{"$f":"CP21+CP25","v":227},"нд",null,{"$f":"CJ19-Y19","v":1.39},{"$f":"CK19-Z19","v":0},{"$f":"CL19-AA19","v":8.7363},{"$f":"CM19-AB19","v":7.592},{"$f":"CN19-AC19","v":21.0722},{"$f":"CO19-AD19","v":33.558},{"$f":"CP19-AE19","v":227}]
["0.1","Технологическое присоединение, всего","нд",{"$f":"CC20","v":0},{"$f":"CD20","v":0},{"$f":"F26","v":0},{"$f":"CF20","v":1.2},{"$f":"CG20","v":2.4},{"$f":"CH20","v":4.8},{"$f":"CI20","v":9.6},{"$f":"CJ20","v":2.12},{"$f":"CK20","v":0},{"$f":"CL20","v":5.5704},{"$f":"CM20","v":0},{"$f":"CN20","v":0.5436},{"$f":"CO20","v":0},0,{"$f":"R26","v":0},{"$f":"S26","v":0},{"$f":"T26","v":0.3},{"$f":"U26","v":0},{"$f":"V26","v":0},{"$f":"W26","v":0},{"$f":"X26","v":0},{"$f":"Y26","v":0.9},{"$f":"Z26","v":0},{"$f":"AA26","v":1.3151},{"$f":"AB26","v":0},{"$f":"AC26","v":0.2574},{"$f":"AD26","v":0},{"$f":"AE26","v":0},{"$f":"AF26","v":0},{"$f":"AG26","v":0},{"$f":"AH26","v":0.3},{"$f":"AI26","v":0},{"$f":"AJ26","v":0},{"$f":"AK26","v":0},{"$f":"AL26","v":0},{"$f":"AM26","v":0.16},{"$f":"AN26","v":0},{"$f":"AO26","v":1.6852},{"$f":"AP26","v":0},{"$f":"AQ26","v":0.0451},{"$f":"AR26","v":0},{"$f":"AS26","v":0},{"$f":"AT26","v":0.763},{"$f":"AU26","v":0},{"$f":"AV26","v":2.502},{"$f":"AW26","v":0},{"$f":"AX26","v":0.65},{"$f":"AY26","v":0},{"$f":"AZ26","v":0},{"$f":"BA26","v":0.763},{"$f":"BB26","v":0},{"$f":"BC26","v":2.502},{"$f":"BD26","v":0},{"$f":"BE26","v":0.65},{"$f":"BF26","v":0},{"$f":"BG26","v":0},{"$f":"BH26","v":0.763},{"$f":"BI26","v":0},{"$f":"BJ26","v":2.502},{"$f":"BK26","v":0},{"$f":"BL26","v":0.65},{"$f":"BM26","v":0},{"$f":"BN26","v":0},{"$f":"BO26","v":0.763},{"$f":"BP26","v":0},{"$f":"BQ26","v":2.502},{"$f":"BR26","v":0},{"$f":"BS26","v":0.65},{"$f":"BT26","v":0},{"$f":"BU26","v":0},{"$f":"BV26","v":0.763},{"$f":"BW26","v":0},{"$f":"BX26","v":2.502},{"$f":"BY26","v":0},{"$f":"BZ26","v":0.65},{"$f":"CA26","v":0},{"$f":"CB26","v":0},{"$f":"CC26","v":0},{"$f":"CD26","v":0},{"$f":"CE26","v":0.6},{"$f":"CF26","v":1.2},{"$f":"CG26","v":2.4},{"$f":"CH26","v":4.8},{"$f":"CI26","v":9.6},{"$f":"CJ26","v":2.12},{"$f":"CK26","v":0},{"$f":"CL26","v":5.5704},{"$f":"CM26","v":0},{"$f":"CN26","v":0.5436},{"$f":"CO26","v":0},0,"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"CC21","v":0.01},{"$f":"CD21","v":0},{"$f":"CE21","v":0},{"$f":"CF21","v":0},{"$f":"CG21","v":4},{"$f":"CH21","v":0},{"$f":"CI21","v":25},{"$f":"CJ21","v":0.17},{"$f":"CK21","v":0},{"$f":"CL21","v":0.7},{"$f":"CM21","v":0.03},{"$f":"CN21","v":4.007},{"$f":"CO21","v":0},{"$f":"CP21","v":222},{"$f":"R78","v":0.01},{"$f":"S78","v":0},{"$f":"T78","v":0},{"$f":"U78","v":0},{"$f":"V78","v":0},{"$f":"W78","v":0},{"$f":"X78","v":11},{"$f":"Y78","v":0},{"$f":"Z78","v":0},{"$f":"AA78","v":0},{"$f":"AB78","v":0},{"$f":"AC78","v":0},{"$f":"AD78","v":0},{"$f":"AE78","v":0},{"$f":"AF78","v":0},{"$f":"AG78","v":0},{"$f":"AH78","v":0},{"$f":"AI78","v":0},{"$f":"AJ78","v":4},{"$f":"AK78","v":0},{"$f":"AL78","v":0},{"$f":"AM78","v":0.16},{"$f":"AN78","v":0},{"$f":"AO78","v":0.7},{"$f":"AP78","v":0.03},{"$f":"AQ78","v":0.007},{"$f":"AR78","v":0},{"$f":"AS78","v":138},{"$f":"AT78","v":0},{"$f":"AU78","v":0},{"$f":"AV78","v":0},{"$f":"AW78","v":0},{"$f":"AX78","v":0},{"$f":"AY78","v":0},{"$f":"AZ78","v":84},{"$f":"BA78","v":0},{"$f":"BB78","v":0},{"$f":"BC78","v":0},{"$f":"BD78","v":0},{"$f":"BE78","v":0},{"$f":"BF78","v":0},{"$f":"BG78","v":1},{"$f":"BH78","v":0},{"$f":"BI78","v":0},{"$f":"BJ78","v":0},{"$f":"BK78","v":0},{"$f":"BL78","v":0},{"$f":"BM78","v":0},{"$f":"BN78","v":7},{"$f":"BO78","v":0},{"$f":"BP78","v":0},{"$f":"BQ78","v":0},{"$f":"BR78","v":0},{"$f":"BS78","v":0},{"$f":"BT78","v":0},{"$f":"BU78","v":7},{"$f":"BV78","v":0},{"$f":"BW78","v":0},{"$f":"BX78","v":0},{"$f":"BY78","v":0},{"$f":"BZ78","v":0},{"$f":"CA78","v":0},{"$f":"CB78","v":0},{"$f":"CC78","v":0.01},{"$f":"CD78","v":0},{"$f":"CE78","v":0},{"$f":"CF78","v":0},{"$f":"CG78","v":4},{"$f":"CH78","v":0},{"$f":"CI78","v":25},{"$f":"CJ78","v":0.17},{"$f":"CK78","v":0},{"$f":"CL78","v":0.7},{"$f":"CM78","v":0.03},{"$f":"CN78","v":4.007},{"$f":"CO78","v":0},{"$f":"CP78","v":222},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"CC22","v":0},{"$f":"CD22","v":0},{"$f":"CE22","v":0},{"$f":"CF22","v":0},{"$f":"CG22","v":0},{"$f":"CH22","v":0},{"$f":"CI22","v":0},{"$f":"CJ22","v":0},{"$f":"CK22","v":0},{"$f":"CL22","v":0},{"$f":"CM22","v":0},{"$f":"CN22","v":0},{"$f":"CO22","v":0},{"$f":"CP22","v":0},{"$f":"R109","v":0},{"$f":"S109","v":0},{"$f":"T109","v":0},{"$f":"U109","v":0},{"$f":"V109","v":0},{"$f":"W109","v":0},{"$f":"X109","v":0},{"$f":"Y109","v":0},{"$f":"Z109","v":0},{"$f":"AA109","v":0},{"$f":"AB109","v":0},{"$f":"AC109","v":0},{"$f":"AD109","v":0},{"$f":"AE109","v":0},{"$f":"AF109","v":0},{"$f":"AG109","v":0},{"$f":"AH109","v":0},{"$f":"AI109","v":0},{"$f":"AJ109","v":0},{"$f":"AK109","v":0},{"$f":"AL109","v":0},{"$f":"AM109","v":0},{"$f":"AN109","v":0},{"$f":"AO109","v":0},{"$f":"AP109","v":0},{"$f":"AQ109","v":0},{"$f":"AR109","v":0},{"$f":"AS109","v":0},{"$f":"AT109","v":0},{"$f":"AU109","v":0},{"$f":"AV109","v":0},{"$f":"AW109","v":0},{"$f":"AX109","v":0},{"$f":"AY109","v":0},{"$f":"AZ109","v":0},{"$f":"BA109","v":0},{"$f":"BB109","v":0},{"$f":"BC109","v":0},{"$f":"BD109","v":0},{"$f":"BE109","v":0},{"$f":"BF109","v":0},{"$f":"BG109","v":0},{"$f":"BH109","v":0},{"$f":"BI109","v":0},{"$f":"BJ109","v":0},{"$f":"BK109","v":0},{"$f":"BL109","v":0},{"$f":"BM109","v":0},{"$f":"BN109","v":0},{"$f":"BO109","v":0},{"$f":"BP109","v":0},{"$f":"BQ109","v":0},{"$f":"BR109","v":0},{"$f":"BS109","v":0},{"$f":"BT109","v":0},{"$f":"BU109","v":0},{"$f":"BV109","v":0},{"$f":"BW109","v":0},{"$f":"BX109","v":0},{"$f":"BY109","v":0},{"$f":"BZ109","v":0},{"$f":"CA109","v":0},{"$f":"CB109","v":0},{"$f":"CC109","v":0},{"$f":"CD109","v":0},{"$f":"CE109","v":0},{"$f":"CF109","v":0},{"$f":"CG109","v":0},{"$f":"CH109","v":0},{"$f":"CI109","v":0},{"$f":"CJ109","v":0},{"$f":"CK109","v":0},{"$f":"CL109","v":0},{"$f":"CM109","v":0},{"$f":"CN109","v":0},{"$f":"CO109","v":0},0,"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"CC23","v":0},{"$f":"CD23","v":0},{"$f":"CE23","v":0},{"$f":"CF23","v":0},{"$f":"CG23","v":0},{"$f":"CH23","v":0},{"$f":"CI23","v":0},{"$f":"CJ23","v":0},{"$f":"CK23","v":0},{"$f":"CL23","v":3.781},{"$f":"CM23","v":7.562},{"$f":"CN23","v":16.779},{"$f":"CO23","v":33.558},{"$f":"CP23","v":0},{"$f":"R112","v":0},{"$f":"S112","v":0},{"$f":"T112","v":0},{"$f":"U112","v":0},{"$f":"V112","v":0},{"$f":"W112","v":0},{"$f":"X112","v":0},{"$f":"Y112","v":0},{"$f":"Z112","v":0},{"$f":"AA112","v":0},{"$f":"AB112","v":0},{"$f":"AC112","v":0},{"$f":"AD112","v":0},{"$f":"AE112","v":0},{"$f":"AF112","v":0},{"$f":"AG112","v":0},{"$f":"AH112","v":0},{"$f":"AI112","v":0},{"$f":"AJ112","v":0},{"$f":"AK112","v":0},{"$f":"AL112","v":0},{"$f":"AM112","v":0},{"$f":"AN112","v":0},{"$f":"AO112","v":0},{"$f":"AP112","v":0},{"$f":"AQ112","v":0},{"$f":"AR112","v":0},{"$f":"AS112","v":0},{"$f":"AT112","v":0},{"$f":"AU112","v":0},{"$f":"AV112","v":1.9},{"$f":"AW112","v":0},{"$f":"AX112","v":0},{"$f":"AY112","v":0},{"$f":"AZ112","v":0},{"$f":"BA112","v":0},{"$f":"BB112","v":0},{"$f":"BC112","v":1.21},{"$f":"BD112","v":0},{"$f":"BE112","v":0.36},{"$f":"BF112","v":0},{"$f":"BG112","v":0},{"$f":"BH112","v":0},{"$f":"BI112","v":0},{"$f":"BJ112","v":0},{"$f":"BK112","v":0},{"$f":"BL112","v":0},{"$f":"BM112","v":0},{"$f":"BN112","v":0},{"$f":"BO112","v":0},{"$f":"BP112","v":0},{"$f":"BQ112","v":0},{"$f":"BR112","v":0},{"$f":"BS112","v":0},{"$f":"BT112","v":0},{"$f":"BU112","v":0},{"$f":"BV112","v":0},{"$f":"BW112","v":0},{"$f":"BX112","v":0.671},{"$f":"BY112","v":0},{"$f":"BZ112","v":1.295},{"$f":"CA112","v":0},{"$f":"CB112","v":0},{"$f":"CC112","v":0},{"$f":"CD112","v":0},{"$f":"CE112","v":0},{"$f":"CF112","v":0},{"$f":"CG112","v":0},{"$f":"CH112","v":0},{"$f":"CI112","v":0},{"$f":"CJ112","v":0},{"$f":"CK112","v":0},{"$f":"CL112","v":3.781},{"$f":"CM112","v":7.562},{"$f":"CN112","v":16.779},{"$f":"CO112","v":33.558},0,"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"CC24","v":0},{"$f":"CD24","v":0},{"$f":"CE24","v":0},{"$f":"CF24","v":0},{"$f":"CG24","v":0},{"$f":"CH24","v":0},{"$f":"CI24","v":0},{"$f":"CJ24","v":0},{"$f":"CK24","v":0},{"$f":"CL24","v":0},{"$f":"CM24","v":0},{"$f":"CN24","v":0},{"$f":"CO24","v":0},{"$f":"CP24","v":0},{"$f":"Q116","v":0},{"$f":"R116","v":0},{"$f":"S116","v":0},{"$f":"T116","v":0},{"$f":"U116","v":0},{"$f":"V116","v":0},{"$f":"W116","v":0},{"$f":"X116","v":0},{"$f":"Y116","v":0},{"$f":"Z116","v":0},{"$f":"AA116","v":0},{"$f":"AB116","v":0},{"$f":"AC116","v":0},{"$f":"AD116","v":0},{"$f":"AE116","v":0},{"$f":"AF116","v":0},{"$f":"AG116","v":0},{"$f":"AH116","v":0},{"$f":"AI116","v":0},{"$f":"AJ116","v":0},{"$f":"AK116","v":0},{"$f":"AL116","v":0},{"$f":"AN116","v":0},{"$f":"AO116","v":0},{"$f":"AP116","v":0},{"$f":"AQ116","v":0},{"$f":"AR116","v":0},{"$f":"AS116","v":0},{"$f":"AT116","v":0},{"$f":"AU116","v":0},{"$f":"AV116","v":0},{"$f":"AW116","v":0},{"$f":"AX116","v":0},{"$f":"AY116","v":0},{"$f":"AZ116","v":0},{"$f":"BA116","v":0},{"$f":"BB116","v":0},{"$f":"BC116","v":0},{"$f":"BD116","v":0},{"$f":"BE116","v":0},{"$f":"BF116","v":0},{"$f":"BG116","v":0},{"$f":"BH116","v":0},{"$f":"BI116","v":0},{"$f":"BJ116","v":0},{"$f":"BK116","v":0},{"$f":"BL116","v":0},{"$f":"BM116","v":0},{"$f":"BN116","v":0},{"$f":"BO116","v":0},{"$f":"BP116","v":0},{"$f":"BQ116","v":0},{"$f":"BR116","v":0},{"$f":"BS116","v":0},{"$f":"BT116","v":0},{"$f":"BU116","v":0},{"$f":"BV116","v":0},{"$f":"BW116","v":0},{"$f":"BX116","v":0},{"$f":"BY116","v":0},{"$f":"BZ116","v":0},{"$f":"CA116","v":0},{"$f":"CB116","v":0},{"$f":"CC116","v":0},{"$f":"CD116","v":0},{"$f":"CE116","v":0},{"$f":"CF116","v":0},{"$f":"CG116","v":0},{"$f":"CH116","v":0},{"$f":"CI116","v":0},{"$f":"CJ116","v":0},{"$f":"CK116","v":0},{"$f":"CL116","v":0},{"$f":"CM116","v":0},{"$f":"CN116","v":0},{"$f":"CO116","v":0},0,"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"CC25","v":0},{"$f":"CD25","v":0},{"$f":"CE25","v":0},{"$f":"CF25","v":0},{"$f":"CG25","v":0},{"$f":"CH25","v":0},{"$f":"CI25","v":0},{"$f":"CJ25","v":0},{"$f":"CK25","v":0},{"$f":"CL25","v":0},{"$f":"CM25","v":0},{"$f":"CN25","v":0},{"$f":"CO25","v":0},{"$f":"Q117","v":4},{"$f":"R117","v":0},{"$f":"R117","v":0},{"$f":"S117","v":0},{"$f":"T117","v":0},{"$f":"U117","v":0},{"$f":"V117","v":0},{"$f":"W117","v":0},{"$f":"X117","v":0},{"$f":"Y117","v":0},{"$f":"Z117","v":0},{"$f":"AA117","v":0},{"$f":"AB117","v":0},{"$f":"AC117","v":0},{"$f":"AD117","v":0},{"$f":"AE117","v":0},{"$f":"AF117","v":0},{"$f":"AG117","v":0},{"$f":"AH117","v":0},{"$f":"AI117","v":0},{"$f":"AJ117","v":0},{"$f":"AK117","v":0},{"$f":"AL117","v":0},{"$f":"AN117","v":0},{"$f":"AO117","v":0},{"$f":"AP117","v":0},{"$f":"AQ117","v":0},{"$f":"AR117","v":0},{"$f":"AS117","v":0},{"$f":"AT117","v":0},{"$f":"AU117","v":0},{"$f":"AV117","v":0},{"$f":"AW117","v":0},{"$f":"AX117","v":0},{"$f":"AY117","v":0},{"$f":"AZ117","v":0},{"$f":"BA117","v":0},{"$f":"BB117","v":0},{"$f":"BC117","v":0},{"$f":"BD117","v":0},{"$f":"BE117","v":0},{"$f":"BF117","v":0},{"$f":"BG117","v":4},{"$f":"BH117","v":0},{"$f":"BI117","v":0},{"$f":"BJ117","v":0},{"$f":"BK117","v":0},{"$f":"BL117","v":0},{"$f":"BM117","v":0},{"$f":"BN117","v":0},{"$f":"BO117","v":0},{"$f":"BP117","v":0},{"$f":"BQ117","v":0},{"$f":"BR117","v":0},{"$f":"BS117","v":0},{"$f":"BT117","v":0},{"$f":"BU117","v":1},{"$f":"BV117","v":0},{"$f":"BW117","v":0},{"$f":"BX117","v":0},{"$f":"BY117","v":0},{"$f":"BZ117","v":0},{"$f":"CA117","v":0},{"$f":"CB117","v":0},{"$f":"CC117","v":0},{"$f":"CD117","v":0},{"$f":"CE117","v":0},{"$f":"CF117","v":0},{"$f":"CG117","v":0},{"$f":"CH117","v":0},{"$f":"CI117","v":0},{"$f":"CJ117","v":0},{"$f":"CK117","v":0},{"$f":"CL117","v":0},{"$f":"CM117","v":0},{"$f":"CN117","v":0},{"$f":"CO117","v":0},{"$f":"CP117","v":5},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"CC26","v":0},{"$f":"CD26","v":0},{"$f":"F27","v":0},{"$f":"CF26","v":1.2},{"$f":"CG26","v":2.4},{"$f":"CH26","v":4.8},{"$f":"CI26","v":9.6},{"$f":"CJ26","v":2.12},{"$f":"CK26","v":0},{"$f":"CL26","v":5.5704},{"$f":"CM26","v":0},{"$f":"CN26","v":0.5436},{"$f":"CO26","v":0},{"$f":"CP26","v":0},{"$f":"R27","v":0},{"$f":"S27","v":0},{"$f":"T27","v":0.3},{"$f":"U27","v":0},{"$f":"V27","v":0},{"$f":"W27","v":0},{"$f":"X27","v":0},{"$f":"Y27","v":0.9},{"$f":"Z27","v":0},{"$f":"AA27","v":1.3151},{"$f":"AB27","v":0},{"$f":"AC27","v":0.2574},{"$f":"AD27","v":0},{"$f":"AE27","v":0},{"$f":"AF27","v":0},{"$f":"AG27","v":0},{"$f":"AH27","v":0.3},{"$f":"AI27","v":0},{"$f":"AJ27","v":0},{"$f":"AK27","v":0},{"$f":"AL27","v":0},{"$f":"AM27","v":0.16},{"$f":"AN27","v":0},{"$f":"AO27","v":1.6852},{"$f":"AP27","v":0},{"$f":"AQ27","v":0.0451},{"$f":"AR27","v":0},{"$f":"AS27","v":0},{"$f":"AT27","v":0.763},{"$f":"AU27","v":0},{"$f":"AV27","v":2.502},{"$f":"AW27","v":0},{"$f":"AX27","v":0.65},{"$f":"AY27","v":0},{"$f":"AZ27","v":0},{"$f":"BA27","v":0.763},{"$f":"BB27","v":0},{"$f":"BC27","v":2.502},{"$f":"BD27","v":0},{"$f":"BE27","v":0.65},{"$f":"BF27","v":0},{"$f":"BG27","v":0},{"$f":"BH27","v":0.763},{"$f":"BI27","v":0},{"$f":"BJ27","v":2.502},{"$f":"BK27","v":0},{"$f":"BL27","v":0.65},{"$f":"BM27","v":0},{"$f":"BN27","v":0},{"$f":"BO27","v":0.763},{"$f":"BP27","v":0},{"$f":"BQ27","v":2.502},{"$f":"BR27","v":0},{"$f":"BS27","v":0.65},{"$f":"BT27","v":0},{"$f":"BU27","v":0},{"$f":"BV27","v":0.763},{"$f":"BW27","v":0},{"$f":"BX27","v":2.502},{"$f":"BY27","v":0},{"$f":"BZ27","v":0.65},{"$f":"CA27","v":0},{"$f":"CB27","v":0},{"$f":"CC27","v":0},{"$f":"CD27","v":0},{"$f":"CE27","v":0.6},{"$f":"CF27","v":1.2},{"$f":"CG27","v":2.4},{"$f":"CH27","v":4.8},{"$f":"CI27","v":9.6},{"$f":"CJ27","v":2.12},{"$f":"CK27","v":0},{"$f":"CL27","v":5.5704},{"$f":"CM27","v":0},{"$f":"CN27","v":0.5436},{"$f":"CO27","v":0},{"$f":"CP27","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"CC27","v":0},{"$f":"CD27","v":0},{"$f":"F28","v":0},{"$f":"CF27","v":1.2},{"$f":"CG27","v":2.4},{"$f":"CH27","v":4.8},{"$f":"CI27","v":9.6},{"$f":"CJ27","v":2.12},{"$f":"CK27","v":0},{"$f":"CL27","v":5.5704},{"$f":"CM27","v":0},{"$f":"CN27","v":0.5436},{"$f":"CO27","v":0},{"$f":"CP27","v":0},{"$f":"R28","v":0},{"$f":"S28","v":0},{"$f":"T28","v":0.3},{"$f":"U28","v":0},{"$f":"V28","v":0},{"$f":"W28","v":0},{"$f":"X28","v":0},{"$f":"Y28+Y39","v":0.9},{"$f":"Z28+Z39","v":0},{"$f":"AA28+AA39","v":1.3151},{"$f":"AB28+AB39","v":0},{"$f":"AC28+AC39","v":0.2574},{"$f":"AD28+AD39","v":0},{"$f":"AE28+AE39","v":0},{"$f":"AF28+AF39","v":0},{"$f":"AG28+AG39","v":0},{"$f":"AH28+AH39","v":0.3},{"$f":"AI28+AI39","v":0},{"$f":"AJ28+AJ39","v":0},{"$f":"AK28+AK39","v":0},{"$f":"AL28+AL39","v":0},{"$f":"AM28+AM39","v":0.16},{"$f":"AN28+AN39","v":0},{"$f":"AO28+AO39","v":1.6852},{"$f":"AP28+AP39","v":0},{"$f":"AQ28+AQ39","v":0.0451},{"$f":"AR28+AR39","v":0},{"$f":"AS28+AS39","v":0},{"$f":"AT28+AT39","v":0.763},{"$f":"AU28+AU39","v":0},{"$f":"AV28+AV39","v":2.502},{"$f":"AW28+AW39","v":0},{"$f":"AX28+AX39","v":0.65},{"$f":"AY28+AY39","v":0},{"$f":"AZ28+AZ39","v":0},{"$f":"BA28+BA39","v":0.763},{"$f":"BB28+BB39","v":0},{"$f":"BC28+BC39","v":2.502},{"$f":"BD28+BD39","v":0},{"$f":"BE28+BE39","v":0.65},{"$f":"BF28+BF39","v":0},{"$f":"BG28+BG39","v":0},{"$f":"BH28+BH39","v":0.763},{"$f":"BI28+BI39","v":0},{"$f":"BJ28+BJ39","v":2.502},{"$f":"BK28+BK39","v":0},{"$f":"BL28+BL39","v":0.65},{"$f":"BM28+BM39","v":0},{"$f":"BN28+BN39","v":0},{"$f":"BO28+BO39","v":0.763},{"$f":"BP28+BP39","v":0},{"$f":"BQ28+BQ39","v":2.502},{"$f":"BR28+BR39","v":0},{"$f":"BS28+BS39","v":0.65},{"$f":"BT28+BT39","v":0},{"$f":"BU28+BU39","v":0},{"$f":"BV28+BV39","v":0.763},{"$f":"BW28+BW39","v":0},{"$f":"BX28+BX39","v":2.502},{"$f":"BY28+BY39","v":0},{"$f":"BZ28+BZ39","v":0.65},{"$f":"CA28+CA39","v":0},{"$f":"CB28+CB39","v":0},{"$f":"CC28+CC39","v":0},{"$f":"CD28+CD39","v":0},{"$f":"CE28+CE39","v":0.6},{"$f":"CF28+CF39","v":1.2},{"$f":"CG28+CG39","v":2.4},{"$f":"CH28+CH39","v":4.8},{"$f":"CI28+CI39","v":9.6},{"$f":"CJ28+CJ39","v":2.12},{"$f":"CK28+CK39","v":0},{"$f":"CL28+CL39","v":5.5704},{"$f":"CM28+CM39","v":0},{"$f":"CN28+CN39","v":0.5436},{"$f":"CO28+CO39","v":0},{"$f":"CP28+CP39","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"CC28","v":0},{"$f":"CD28","v":0},{"$f":"F29","v":0},{"$f":"CF28","v":1.2},{"$f":"CG28","v":2.4},{"$f":"CH28","v":4.8},{"$f":"CI28","v":9.6},{"$f":"CJ28","v":1.06},{"$f":"CK28","v":0},{"$f":"CL28","v":3.0003},{"$f":"CM28","v":0},{"$f":"CN28","v":0.3025},{"$f":"CO28","v":0},{"$f":"CP28","v":0},{"$f":"R29","v":0},{"$f":"S29","v":0},{"$f":"T29","v":0.3},{"$f":"U29","v":0},{"$f":"V29","v":0},{"$f":"W29","v":0},{"$f":"X29","v":0},{"$f":"Y29","v":0},{"$f":"Z29","v":0},{"$f":"AA29","v":0.1302},{"$f":"AB29","v":0},{"$f":"AC29","v":0.0614},{"$f":"AD29","v":0},{"$f":"AE29","v":0},{"$f":"AF29","v":0},{"$f":"AG29","v":0},{"$f":"AH29","v":0.3},{"$f":"AI29","v":0},{"$f":"AJ29","v":0},{"$f":"AK29","v":0},{"$f":"AL29","v":0},{"$f":"AM29","v":0},{"$f":"AN29","v":0},{"$f":"AO29","v":0.3},{"$f":"AP29","v":0},{"$f":"AQ29","v":0},{"$f":"AR29","v":0},{"$f":"AS29","v":0},{"$f":"AT29","v":0.053},{"$f":"AU29","v":0},{"$f":"AV29","v":1.302},{"$f":"AW29","v":0},{"$f":"AX29","v":0},{"$f":"AY29","v":0},{"$f":"AZ29","v":0},{"$f":"BA29","v":0.053},{"$f":"BB29","v":0},{"$f":"BC29","v":1.302},{"$f":"BD29","v":0},{"$f":"BE29","v":0},{"$f":"BF29","v":0},{"$f":"BG29","v":0},{"$f":"BH29","v":0.053},{"$f":"BI29","v":0},{"$f":"BJ29","v":1.302},{"$f":"BK29","v":0},{"$f":"BL29","v":0},{"$f":"BM29","v":0},{"$f":"BN29","v":0},{"$f":"BO29","v":0.053},{"$f":"BP29","v":0},{"$f":"BQ29","v":1.302},{"$f":"BR29","v":0},{"$f":"BS29","v":0},{"$f":"BT29","v":0},{"$f":"BU29","v":0},{"$f":"BV29","v":0.053},{"$f":"BW29","v":0},{"$f":"BX29","v":1.302},{"$f":"BY29","v":0},{"$f":"BZ29","v":0},{"$f":"CA29","v":0},{"$f":"CB29","v":0},{"$f":"CC29","v":0},{"$f":"CD29","v":0},{"$f":"CE29","v":0.6},{"$f":"CF29","v":1.2},{"$f":"CG29","v":2.4},{"$f":"CH29","v":4.8},{"$f":"CI29","v":9.6},{"$f":"CJ29+CJ39","v":1.06},{"$f":"CK29+CK39","v":0},{"$f":"CL29+CL39","v":3.0003},{"$f":"CM29+CM39","v":0},{"$f":"CN29+CN39","v":0.3025},{"$f":"CO29+CO39","v":0},{"$f":"CP29+CP39","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"CC29","v":0},{"$f":"CD29","v":0},0,{"$f":"CF29","v":1.2},{"$f":"CG29","v":2.4},{"$f":"CH29","v":4.8},{"$f":"CI29","v":9.6},{"$f":"CJ29","v":0},{"$f":"CK29","v":0},{"$f":"CL29","v":0.4302},{"$f":"CM29","v":0},{"$f":"CN29","v":0.0614},{"$f":"CO29","v":0},{"$f":"CP29","v":0},0,0,0.3,0,0,0,0,0,0,{"$f":"SUM(AA30:AA38)","v":0.1302},{"$f":"SUM(AB30:AB38)","v":0},{"$f":"SUM(AC30:AC38)","v":0.0614},0,0,0,0,0.3,0,0,0,0,0,0,0.3,0,0,0,0,{"$f":"'6'!AC30","v":0.053},0,1.302,0,0,0,0,{"$f":"'6'!AI30","v":0.053},0,1.302,0,0,0,0,{"$f":"'6'!AO30","v":0.053},0,1.302,0,0,0,0,{"$f":"'6'!AU30","v":0.053},0,1.302,0,0,0,0,{"$f":"'6'!BA30","v":0.053},0,1.302,0,0,0,0,{"$f":"CB29+CB29+R29+AF29","v":0},{"$f":"CC29+CC29+S29+AG29","v":0},{"$f":"CD29+CD29+T29+AH29","v":0.6},{"$f":"CE29+CE29+U29+AI29","v":1.2},{"$f":"CF29+CF29+V29+AJ29","v":2.4},{"$f":"CG29+CG29+W29+AK29","v":4.8},{"$f":"CH29+CH29+X29+AL29","v":9.6},{"$f":"Y29+AM29","v":0},{"$f":"Z29+AN29","v":0},{"$f":"AA29+AO29","v":0.4302},{"$f":"AB29+AP29","v":0},{"$f":"AC29+AQ29","v":0.0614},{"$f":"AD29+AR29","v":0},{"$f":"AE29+AS29","v":0},"нд"]
[{"$f":"'2'!A29","v":"1.1.1.1.1.1"},{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},"нд",{"$f":"R30+AF30","v":0},{"$f":"S30+AG30","v":0},{"$f":"T30+AH30","v":0},{"$f":"U30+AI30","v":0},{"$f":"V30+AJ30","v":0},{"$f":"W30+AK30","v":0},{"$f":"X30+AL30","v":0},{"$f":"J30","v":0},{"$f":"K30","v":0},{"$f":"L30","v":0},{"$f":"M30","v":0},{"$f":"N30","v":0},{"$f":"O30","v":0},{"$f":"P30","v":0},0,{"$f":"R31","v":0},{"$f":"S31","v":0},{"$f":"T31","v":0},{"$f":"U31","v":0},{"$f":"V31","v":0},{"$f":"W31","v":0},{"$f":"X31","v":0},{"$f":"Z31","v":0},{"$f":"AA31","v":0},{"$f":"AB31","v":0},{"$f":"AC31","v":0},{"$f":"AD31","v":0},{"$f":"AE31","v":0},{"$f":"AF31","v":0},{"$f":"AG31","v":0},{"$f":"AH31","v":0},{"$f":"AI31","v":0},{"$f":"AJ31","v":0},{"$f":"AK31","v":0},{"$f":"AL31","v":0},{"$f":"AM31","v":0},{"$f":"AN31","v":0},{"$f":"AO31","v":0},{"$f":"AP31","v":0},{"$f":"AQ31","v":0},{"$f":"AR31","v":0},{"$f":"AS31","v":0},{"$f":"AT31","v":0},{"$f":"AU31","v":0},{"$f":"AV31","v":0},{"$f":"AW31","v":0},{"$f":"AX31","v":0},{"$f":"AY31","v":0},{"$f":"AZ31","v":0},{"$f":"BA31","v":0},{"$f":"BB31","v":0},{"$f":"BC31","v":0},{"$f":"BD31","v":0},{"$f":"BE31","v":0},{"$f":"BF31","v":0},{"$f":"BG31","v":0},{"$f":"BH31","v":0},{"$f":"BI31","v":0},{"$f":"BJ31","v":0},{"$f":"BK31","v":0},{"$f":"BL31","v":0},{"$f":"BM31","v":0},{"$f":"BN31","v":0},{"$f":"BO31","v":0},{"$f":"BP31","v":0},{"$f":"BQ31","v":0},{"$f":"BR31","v":0},{"$f":"BS31","v":0},{"$f":"BT31","v":0},{"$f":"BU31","v":0},{"$f":"BV31","v":0},{"$f":"BW31","v":0},{"$f":"BX31","v":0},{"$f":"BY31","v":0},{"$f":"BZ31","v":0},{"$f":"CA31","v":0},{"$f":"CB31","v":0},{"$f":"CB30+CB30+R30+AF30","v":0},{"$f":"CC30+CC30+S30+AG30","v":0},{"$f":"CD30+CD30+T30+AH30","v":0},{"$f":"CE30+CE30+U30+AI30","v":0},{"$f":"CF30+CF30+V30+AJ30","v":0},{"$f":"CG30+CG30+W30+AK30","v":0},{"$f":"CH30+CH30+X30+AL30","v":0},{"$f":"CI30+Y30+AM30","v":0},{"$f":"CJ30+Z30+AN30","v":0},{"$f":"CK30+AA30+AO30","v":0},{"$f":"CL30+AB30+AP30","v":0},{"$f":"CM30+AC30+AQ30","v":0},{"$f":"CN30+AD30+AR30","v":0},{"$f":"CO30+AE30+AS30","v":0},{"$f":"'2'!EE29","v":"нд"}]
[{"$f":"'2'!A30","v":"1.1.1.1.1.2"},{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},"нд",{"$f":"R31+AF31","v":0},{"$f":"S31+AG31","v":0},{"$f":"T31+AH31","v":0},{"$f":"U31+AI31","v":0},{"$f":"V31+AJ31","v":0},{"$f":"W31+AK31","v":0},{"$f":"X31+AL31","v":0},{"$f":"J31","v":0},{"$f":"K31","v":0},{"$f":"L31","v":0},{"$f":"M31","v":0},{"$f":"N31","v":0},{"$f":"O31","v":0},{"$f":"P31","v":0},0,{"$f":"R32","v":0},{"$f":"S32","v":0},{"$f":"T32","v":0},{"$f":"U32","v":0},{"$f":"V32","v":0},{"$f":"W32","v":0},{"$f":"X32","v":0},{"$f":"Z32","v":0},{"$f":"AA32","v":0},{"$f":"AB32","v":0},{"$f":"AC32","v":0},{"$f":"AD32","v":0},{"$f":"AE32","v":0},{"$f":"AF32","v":0},{"$f":"AG32","v":0},{"$f":"AH32","v":0},{"$f":"AI32","v":0},{"$f":"AJ32","v":0},{"$f":"AK32","v":0},{"$f":"AL32","v":0},{"$f":"AM32","v":0},{"$f":"AN32","v":0},{"$f":"AO32","v":0},{"$f":"AP32","v":0},{"$f":"AQ32","v":0},{"$f":"AR32","v":0},{"$f":"AS32","v":0},{"$f":"AT32","v":0},{"$f":"AU32","v":0},{"$f":"AV32","v":0},{"$f":"AW32","v":0},{"$f":"AX32","v":0},{"$f":"AY32","v":0},{"$f":"AZ32","v":0},{"$f":"BA32","v":0},{"$f":"BB32","v":0},{"$f":"BC32","v":0},{"$f":"BD32","v":0},{"$f":"BE32","v":0},{"$f":"BF32","v":0},{"$f":"BG32","v":0},{"$f":"BH32","v":0},{"$f":"BI32","v":0},{"$f":"BJ32","v":0},{"$f":"BK32","v":0},{"$f":"BL32","v":0},{"$f":"BM32","v":0},{"$f":"BN32","v":0},{"$f":"BO32","v":0},{"$f":"BP32","v":0},{"$f":"BQ32","v":0},{"$f":"BR32","v":0},{"$f":"BS32","v":0},{"$f":"BT32","v":0},{"$f":"BU32","v":0},{"$f":"BV32","v":0},{"$f":"BW32","v":0},{"$f":"BX32","v":0},{"$f":"BY32","v":0},{"$f":"BZ32","v":0},{"$f":"CA32","v":0},{"$f":"CB32","v":0},{"$f":"CB31+CB31+R31+AF31","v":0},{"$f":"CC31+CC31+S31+AG31","v":0},{"$f":"CD31+CD31+T31+AH31","v":0},{"$f":"CE31+CE31+U31+AI31","v":0},{"$f":"CF31+CF31+V31+AJ31","v":0},{"$f":"CG31+CG31+W31+AK31","v":0},{"$f":"CH31+CH31+X31+AL31","v":0},{"$f":"CI31+Y31+AM31","v":0},{"$f":"CJ31+Z31+AN31","v":0},{"$f":"CK31+AA31+AO31","v":0},{"$f":"CL31+AB31+AP31","v":0},{"$f":"CM31+AC31+AQ31","v":0},{"$f":"CN31+AD31+AR31","v":0},{"$f":"CO31+AE31+AS31","v":0},{"$f":"'2'!EE30","v":"нд"}]
[{"$f":"'2'!A31","v":"1.1.1.1.1.3"},{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},"нд",{"$f":"R32+AF32","v":0},{"$f":"S32+AG32","v":0},{"$f":"T32+AH32","v":0},{"$f":"U32+AI32","v":0},{"$f":"V32+AJ32","v":0},{"$f":"W32+AK32","v":0},{"$f":"X32+AL32","v":0},{"$f":"J32","v":0},{"$f":"K32","v":0},{"$f":"L32","v":0},{"$f":"M32","v":0},{"$f":"N32","v":0},{"$f":"O32","v":0},{"$f":"P32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB32+CB32+R32+AF32","v":0},{"$f":"CC32+CC32+S32+AG32","v":0},{"$f":"CD32+CD32+T32+AH32","v":0},{"$f":"CE32+CE32+U32+AI32","v":0},{"$f":"CF32+CF32+V32+AJ32","v":0},{"$f":"CG32+CG32+W32+AK32","v":0},{"$f":"CH32+CH32+X32+AL32","v":0},{"$f":"CI32+Y32+AM32","v":0},{"$f":"CJ32+Z32+AN32","v":0},{"$f":"CK32+AA32+AO32","v":0},{"$f":"CL32+AB32+AP32","v":0},{"$f":"CM32+AC32+AQ32","v":0},{"$f":"CN32+AD32+AR32","v":0},{"$f":"CO32+AE32+AS32","v":0},{"$f":"'2'!EE31","v":"нд"}]
[{"$f":"'2'!A32","v":"1.1.1.1.1.4"},{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},"нд",{"$f":"R33+AF33","v":0},{"$f":"S33+AG33","v":0},{"$f":"T33+AH33","v":0},{"$f":"U33+AI33","v":0},{"$f":"V33+AJ33","v":0},{"$f":"W33+AK33","v":0},{"$f":"X33+AL33","v":0},{"$f":"J33","v":0},{"$f":"K33","v":0},{"$f":"L33","v":0},{"$f":"M33","v":0},{"$f":"N33","v":0},{"$f":"O33","v":0},{"$f":"P33","v":0},0,{"$f":"R34","v":0},{"$f":"S34","v":0},{"$f":"T34","v":0},{"$f":"U34","v":0},{"$f":"V34","v":0},{"$f":"W34","v":0},0,0,0,0,0,0,0,{"$f":"AF34","v":0},{"$f":"AG34","v":0},{"$f":"AH34","v":0},{"$f":"AI34","v":0},{"$f":"AJ34","v":0},{"$f":"AK34","v":0},{"$f":"AL34","v":0},{"$f":"AM34","v":0},{"$f":"AN34","v":0},{"$f":"AO34","v":0},{"$f":"AP34","v":0},{"$f":"AQ34","v":0},{"$f":"AR34","v":0},{"$f":"AS34","v":0},{"$f":"AT34","v":0},{"$f":"AU34","v":0},{"$f":"AV34","v":0},{"$f":"AW34","v":0},{"$f":"AX34","v":0},{"$f":"AY34","v":0},{"$f":"AZ34","v":0},{"$f":"BA34","v":0},{"$f":"BB34","v":0},{"$f":"BC34","v":0},{"$f":"BD34","v":0},{"$f":"BE34","v":0},{"$f":"BF34","v":0},{"$f":"BG34","v":0},{"$f":"BH34","v":0},{"$f":"BI34","v":0},{"$f":"BJ34","v":0},{"$f":"BK34","v":0},{"$f":"BL34","v":0},{"$f":"BM34","v":0},{"$f":"BN34","v":0},{"$f":"BO34","v":0},{"$f":"BP34","v":0},{"$f":"BQ34","v":0},{"$f":"BR34","v":0},{"$f":"BS34","v":0},{"$f":"BT34","v":0},{"$f":"BU34","v":0},{"$f":"BV34","v":0},{"$f":"BW34","v":0},{"$f":"BX34","v":0},{"$f":"BY34","v":0},{"$f":"BZ34","v":0},{"$f":"CA34","v":0},{"$f":"CB34","v":0},{"$f":"CB33+CB33+R33+AF33","v":0},{"$f":"CC33+CC33+S33+AG33","v":0},{"$f":"CD33+CD33+T33+AH33","v":0},{"$f":"CE33+CE33+U33+AI33","v":0},{"$f":"CF33+CF33+V33+AJ33","v":0},{"$f":"CG33+CG33+W33+AK33","v":0},{"$f":"CH33+CH33+X33+AL33","v":0},{"$f":"CI33+Y33+AM33","v":0},{"$f":"CJ33+Z33+AN33","v":0},{"$f":"CK33+AA33+AO33","v":0},{"$f":"CL33+AB33+AP33","v":0},{"$f":"CM33+AC33+AQ33","v":0},{"$f":"CN33+AD33+AR33","v":0},{"$f":"CO33+AE33+AS33","v":0},{"$f":"'2'!EE32","v":"нд"}]
[{"$f":"'2'!A33","v":"1.1.1.1.1.5"},{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},"нд",{"$f":"R34+AF34","v":0},{"$f":"S34+AG34","v":0},{"$f":"T34+AH34","v":0},{"$f":"U34+AI34","v":0},{"$f":"V34+AJ34","v":0},{"$f":"W34+AK34","v":0},{"$f":"X34+AL34","v":0},{"$f":"J34","v":0},{"$f":"K34","v":0},{"$f":"L34","v":0},{"$f":"M34","v":0},{"$f":"N34","v":0},{"$f":"O34","v":0},{"$f":"P34","v":0},0,{"$f":"R35","v":0},{"$f":"S35","v":0},{"$f":"T35","v":0},{"$f":"U35","v":0},{"$f":"V35","v":0},{"$f":"W35","v":0},{"$f":"Y35","v":0},{"$f":"Z35","v":0},0,0,0,{"$f":"AD35","v":0},{"$f":"AE35","v":0},{"$f":"AF35","v":0},{"$f":"AG35","v":0},{"$f":"AH35","v":0},{"$f":"AI35","v":0},{"$f":"AJ35","v":0},{"$f":"AK35","v":0},{"$f":"AL35","v":0},{"$f":"AM35","v":0},{"$f":"AN35","v":0},{"$f":"AO35","v":0},{"$f":"AP35","v":0},{"$f":"AQ35","v":0},{"$f":"AR35","v":0},{"$f":"AS35","v":0},{"$f":"AT35","v":0},{"$f":"AU35","v":0},{"$f":"AV35","v":0},{"$f":"AW35","v":0},{"$f":"AX35","v":0},{"$f":"AY35","v":0},{"$f":"AZ35","v":0},{"$f":"BA35","v":0},{"$f":"BB35","v":0},{"$f":"BC35","v":0},{"$f":"BD35","v":0},{"$f":"BE35","v":0},{"$f":"BF35","v":0},{"$f":"BG35","v":0},{"$f":"BH35","v":0},{"$f":"BI35","v":0},{"$f":"BJ35","v":0},{"$f":"BK35","v":0},{"$f":"BL35","v":0},{"$f":"BM35","v":0},{"$f":"BN35","v":0},{"$f":"BO35","v":0},{"$f":"BP35","v":0},{"$f":"BQ35","v":0},{"$f":"BR35","v":0},{"$f":"BS35","v":0},{"$f":"BT35","v":0},{"$f":"BU35","v":0},{"$f":"BV35","v":0},{"$f":"BW35","v":0},{"$f":"BX35","v":0},{"$f":"BY35","v":0},{"$f":"BZ35","v":0},{"$f":"CA35","v":0},{"$f":"CB35","v":0},{"$f":"CB34+CB34+R34+AF34","v":0},{"$f":"CC34+CC34+S34+AG34","v":0},{"$f":"CD34+CD34+T34+AH34","v":0},{"$f":"CE34+CE34+U34+AI34","v":0},{"$f":"CF34+CF34+V34+AJ34","v":0},{"$f":"CG34+CG34+W34+AK34","v":0},{"$f":"CH34+CH34+X34+AL34","v":0},{"$f":"CI34+Y34+AM34","v":0},{"$f":"CJ34+Z34+AN34","v":0},{"$f":"CK34+AA34+AO34","v":0},{"$f":"CL34+AB34+AP34","v":0},{"$f":"CM34+AC34+AQ34","v":0},{"$f":"CN34+AD34+AR34","v":0},{"$f":"CO34+AE34+AS34","v":0},{"$f":"'2'!EE33","v":"нд"}]
[{"$f":"'2'!A34","v":"1.1.1.1.1.6"},{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},"нд",{"$f":"R35+AF35","v":0},{"$f":"S35+AG35","v":0},{"$f":"T35+AH35","v":0},{"$f":"U35+AI35","v":0},{"$f":"V35+AJ35","v":0},{"$f":"W35+AK35","v":0},{"$f":"X35+AL35","v":0},{"$f":"J35","v":0},{"$f":"K35","v":0},{"$f":"L35","v":0},{"$f":"M35","v":0},{"$f":"N35","v":0},{"$f":"O35","v":0},{"$f":"P35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB35+CB35+R35+AF35","v":0},{"$f":"CC35+CC35+S35+AG35","v":0},{"$f":"CD35+CD35+T35+AH35","v":0},{"$f":"CE35+CE35+U35+AI35","v":0},{"$f":"CF35+CF35+V35+AJ35","v":0},{"$f":"CG35+CG35+W35+AK35","v":0},{"$f":"CH35+CH35+X35+AL35","v":0},{"$f":"CI35+Y35+AM35","v":0},{"$f":"CJ35+Z35+AN35","v":0},{"$f":"CK35+AA35+AO35","v":0},{"$f":"CL35+AB35+AP35","v":0},{"$f":"CM35+AC35+AQ35","v":0},{"$f":"CN35+AD35+AR35","v":0},{"$f":"CO35+AE35+AS35","v":0},{"$f":"'2'!EE34","v":"нд"}]
[{"$f":"'2'!A35","v":"1.1.1.1.1.7"},{"$f":"'6'!B37","v":"Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева"},"нд",{"$f":"R36+AF36","v":0},{"$f":"S36+AG36","v":0},{"$f":"T36+AH36","v":0},{"$f":"U36+AI36","v":0},{"$f":"V36+AJ36","v":0},{"$f":"W36+AK36","v":0},{"$f":"X36+AL36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.0032,0,0.0614,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB36+CB36+R36+AF36","v":0},{"$f":"CC36+CC36+S36+AG36","v":0},{"$f":"CD36+CD36+T36+AH36","v":0},{"$f":"CE36+CE36+U36+AI36","v":0},{"$f":"CF36+CF36+V36+AJ36","v":0},{"$f":"CG36+CG36+W36+AK36","v":0},{"$f":"CH36+CH36+X36+AL36","v":0},{"$f":"CI36+Y36+AM36","v":0},{"$f":"CJ36+Z36+AN36","v":0},{"$f":"CK36+AA36+AO36","v":0.0032},{"$f":"CL36+AB36+AP36","v":0.0032},{"$f":"CM36+AC36+AQ36","v":0.0646},{"$f":"CN36+AD36+AR36","v":0.0646},{"$f":"CO36+AE36+AS36","v":0.0646},{"$f":"'2'!EE35","v":"нд"}]
[{"$f":"'2'!A36","v":"1.1.1.1.1.8"},{"$f":"'6'!B38","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},null,{"$f":"R37+AF37","v":0},{"$f":"S37+AG37","v":0},{"$f":"T37+AH37","v":0},{"$f":"U37+AI37","v":0},{"$f":"V37+AJ37","v":0},{"$f":"W37+AK37","v":0},{"$f":"X37+AL37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.127,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB37+CB37+R37+AF37","v":0},{"$f":"CC37+CC37+S37+AG37","v":0},{"$f":"CD37+CD37+T37+AH37","v":0},{"$f":"CE37+CE37+U37+AI37","v":0},{"$f":"CF37+CF37+V37+AJ37","v":0},{"$f":"CG37+CG37+W37+AK37","v":0},{"$f":"CH37+CH37+X37+AL37","v":0},{"$f":"CI37+Y37+AM37","v":0},{"$f":"CJ37+Z37+AN37","v":0},{"$f":"CK37+AA37+AO37","v":0.127},{"$f":"CL37+AB37+AP37","v":0.127},{"$f":"CM37+AC37+AQ37","v":0.127},{"$f":"CN37+AD37+AR37","v":0.127},{"$f":"CO37+AE37+AS37","v":0.127},{"$f":"'2'!EE36","v":"нд"}]
[{"$f":"'2'!A37","v":"1.1.1.1.1.9"},{"$f":"'6'!B39","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},null,{"$f":"R38+AF38","v":0},{"$f":"S38+AG38","v":0},{"$f":"T38+AH38","v":0},{"$f":"U38+AI38","v":0},{"$f":"V38+AJ38","v":0},{"$f":"W38+AK38","v":0},{"$f":"X38+AL38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB38+CB38+R38+AF38","v":0},{"$f":"CC38+CC38+S38+AG38","v":0},{"$f":"CD38+CD38+T38+AH38","v":0},{"$f":"CE38+CE38+U38+AI38","v":0},{"$f":"CF38+CF38+V38+AJ38","v":0},{"$f":"CG38+CG38+W38+AK38","v":0},{"$f":"CH38+CH38+X38+AL38","v":0},{"$f":"CI38+Y38+AM38","v":0},{"$f":"CJ38+Z38+AN38","v":0},{"$f":"CK38+AA38+AO38","v":0},{"$f":"CL38+AB38+AP38","v":0},{"$f":"CM38+AC38+AQ38","v":0},{"$f":"CN38+AD38+AR38","v":0},{"$f":"CO38+AE38+AS38","v":0},{"$f":"'2'!EE37","v":"нд"}]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19",{"$f":"CC39","v":0},{"$f":"CD39","v":0},{"$f":"CE39","v":0},{"$f":"CF39","v":0},{"$f":"CG39","v":0},{"$f":"CH39","v":0},{"$f":"CI39","v":0},{"$f":"CJ39","v":1.06},{"$f":"CK39","v":0},{"$f":"CL39","v":2.5701},{"$f":"CM39","v":0},{"$f":"AX39","v":0.65},{"$f":"CO39","v":0},{"$f":"CP39","v":0},0,0,0,0,0,0,0,{"$f":"SUM(Y41:Y61)","v":0.9},{"$f":"SUM(Z41:Z61)","v":0},{"$f":"SUM(AA41:AA61)","v":1.1849},{"$f":"SUM(AB41:AB61)","v":0},{"$f":"SUM(AC41:AC61)","v":0.196},{"$f":"SUM(AD41:AD61)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AM55:AM61)","v":0.16},{"$f":"SUM(AN55:AN61)","v":0},{"$f":"SUM(AO55:AO61)","v":1.3852},{"$f":"SUM(AP55:AP61)","v":0},{"$f":"SUM(AQ55:AQ61)","v":0.0451},{"$f":"SUM(AR55:AR61)","v":0},{"$f":"SUM(AS55:AS61)","v":0},{"$f":"'6'!AC40","v":0.71},0,1.2,0,0.65,0,0,{"$f":"'6'!AI40","v":0.71},0,1.2,0,0.65,0,0,{"$f":"'6'!AO40","v":0.71},0,1.2,0,0.65,0,0,{"$f":"'6'!AU40","v":0.71},0,1.2,0,0.65,0,0,{"$f":"'6'!BA40","v":0.71},0,1.2,0,0.65,0,0,0,0,0,0,0,0,0,{"$f":"Y39+AM39","v":1.06},{"$f":"Z39+AN39","v":0},{"$f":"AA39+AO39","v":2.5701},{"$f":"AB39+AP39","v":0},{"$f":"AC39+AQ39","v":0.2411},{"$f":"AD39+AR39","v":0},{"$f":"AE39+AS39","v":0},{"$f":"'2'!EE38","v":"Согласно  Приказа РСТ РМ №225 от 26.12.2020 г. \"Об установлении стандартизированных тарифных ставок, ставок за единицу максимальной мощности и формул платы за технологическое присоединение к электрическим сетям территориальных сетевых организаций на 2021, а так же согласно расчету выпадающих на 2022 год и последующие года"}]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",{"$f":"CC40","v":0},{"$f":"CD40","v":0},{"$f":"CE40","v":0},{"$f":"CF40","v":0},{"$f":"CG40","v":0},{"$f":"CH40","v":0},{"$f":"CI40","v":0},{"$f":"CJ40","v":0},{"$f":"CK40","v":0},{"$f":"CL40","v":0},{"$f":"CM40","v":0},{"$f":"AX40","v":0},{"$f":"CO40","v":0},{"$f":"CP40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд",{"$f":"CC41","v":0},{"$f":"CD41","v":0},{"$f":"CE41","v":0},{"$f":"CF41","v":0},{"$f":"CG41","v":0},{"$f":"CH41","v":0},{"$f":"CI41","v":0},{"$f":"'4'!BZ57","v":0},{"$f":"CK41","v":0},{"$f":"L41","v":0},{"$f":"M41","v":0},{"$f":"N41","v":0},{"$f":"CO41","v":0},{"$f":"CP41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI41+CI41+Y41+AM41","v":0},{"$f":"CJ41+CJ41+Z41+AN41","v":0},{"$f":"CK41+CK41+AA41+AO41","v":0},{"$f":"CL41+CL41+AB41+AP41","v":0},{"$f":"CM41+CM41+AC41+AQ41","v":0},{"$f":"CN41+CN41+AD41+AR41","v":0},{"$f":"CO41+CO41+AE41+AS41","v":0},"нд"]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд",{"$f":"CC42","v":0},{"$f":"CD42","v":0},{"$f":"CE42","v":0},{"$f":"CF42","v":0},{"$f":"CG42","v":0},{"$f":"CH42","v":0},{"$f":"CI42","v":0},{"$f":"'4'!BZ58","v":0},{"$f":"CK42","v":0},{"$f":"L42","v":0},{"$f":"M42","v":0},{"$f":"N42","v":0},{"$f":"CO42","v":0},{"$f":"CP42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI42+CI42+Y42+AM42","v":0},{"$f":"CJ42+CJ42+Z42+AN42","v":0},{"$f":"CK42+CK42+AA42+AO42","v":0},{"$f":"CL42+CL42+AB42+AP42","v":0},{"$f":"CM42+CM42+AC42+AQ42","v":0},{"$f":"CN42+CN42+AD42+AR42","v":0},{"$f":"CO42+CO42+AE42+AS42","v":0},"нд"]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд",{"$f":"CC43","v":0},{"$f":"CD43","v":0},{"$f":"CE43","v":0},{"$f":"CF43","v":0},{"$f":"CG43","v":0},{"$f":"CH43","v":0},{"$f":"CI43","v":0},{"$f":"'4'!BZ59","v":0},{"$f":"CK43","v":0},{"$f":"L43","v":0},{"$f":"M43","v":0},{"$f":"N43","v":0},{"$f":"CO43","v":0},{"$f":"CP43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI43+CI43+Y43+AM43","v":0},{"$f":"CJ43+CJ43+Z43+AN43","v":0},{"$f":"CK43+CK43+AA43+AO43","v":0},{"$f":"CL43+CL43+AB43+AP43","v":0},{"$f":"CM43+CM43+AC43+AQ43","v":0},{"$f":"CN43+CN43+AD43+AR43","v":0},{"$f":"CO43+CO43+AE43+AS43","v":0},"нд"]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд",{"$f":"CC44","v":0},{"$f":"CD44","v":0},{"$f":"CE44","v":0},{"$f":"CF44","v":0},{"$f":"CG44","v":0},{"$f":"CH44","v":0},{"$f":"CI44","v":0},{"$f":"'4'!BZ60","v":0},{"$f":"CK44","v":0},{"$f":"L44","v":0},{"$f":"M44","v":0},{"$f":"N44","v":0},{"$f":"CO44","v":0},{"$f":"CP44","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI44+CI44+Y44+AM44","v":0},{"$f":"CJ44+CJ44+Z44+AN44","v":0},{"$f":"CK44+CK44+AA44+AO44","v":0},{"$f":"CL44+CL44+AB44+AP44","v":0},{"$f":"CM44+CM44+AC44+AQ44","v":0},{"$f":"CN44+CN44+AD44+AR44","v":0},{"$f":"CO44+CO44+AE44+AS44","v":0},"нд"]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд",{"$f":"CC45","v":0},{"$f":"CD45","v":0},{"$f":"CE45","v":0},{"$f":"CF45","v":0},{"$f":"CG45","v":0},{"$f":"CH45","v":0},{"$f":"CI45","v":0},{"$f":"'4'!BZ61","v":0},{"$f":"CK45","v":0},{"$f":"L45","v":0},{"$f":"M45","v":0},{"$f":"N45","v":0},{"$f":"CO45","v":0},{"$f":"CP45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI45+CI45+Y45+AM45","v":0},{"$f":"CJ45+CJ45+Z45+AN45","v":0},{"$f":"CK45+CK45+AA45+AO45","v":0},{"$f":"CL45+CL45+AB45+AP45","v":0},{"$f":"CM45+CM45+AC45+AQ45","v":0},{"$f":"CN45+CN45+AD45+AR45","v":0},{"$f":"CO45+CO45+AE45+AS45","v":0},"нд"]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд",{"$f":"CC46","v":0},{"$f":"CD46","v":0},{"$f":"CE46","v":0},{"$f":"CF46","v":0},{"$f":"CG46","v":0},{"$f":"CH46","v":0},{"$f":"CI46","v":0},{"$f":"'4'!BZ62","v":0},{"$f":"CK46","v":0},{"$f":"L46","v":0},{"$f":"M46","v":0},{"$f":"N46","v":0},{"$f":"CO46","v":0},{"$f":"CP46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI46+CI46+Y46+AM46","v":0},{"$f":"CJ46+CJ46+Z46+AN46","v":0},{"$f":"CK46+CK46+AA46+AO46","v":0},{"$f":"CL46+CL46+AB46+AP46","v":0},{"$f":"CM46+CM46+AC46+AQ46","v":0},{"$f":"CN46+CN46+AD46+AR46","v":0},{"$f":"CO46+CO46+AE46+AS46","v":0},"нд"]
["1.1.1.2.7",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд",{"$f":"CC47","v":0},{"$f":"CD47","v":0},{"$f":"CE47","v":0},{"$f":"CF47","v":0},{"$f":"CG47","v":0},{"$f":"CH47","v":0},{"$f":"CI47","v":0},{"$f":"J47","v":0},{"$f":"K47","v":0},{"$f":"L47","v":0},{"$f":"M47","v":0},{"$f":"N47","v":0},{"$f":"O47","v":0},{"$f":"P47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI47+Y47+AM47","v":0},{"$f":"CJ47+Z47+AN47","v":0},{"$f":"CK47+AA47+AO47","v":0},{"$f":"CL47+AB47+AP47","v":0},{"$f":"CM47+AC47+AQ47","v":0},{"$f":"CN47+AD47+AR47","v":0},{"$f":"CO47+AE47+AS47","v":0},"нд"]
["1.1.1.2.8",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд",{"$f":"CC48","v":0},{"$f":"CD48","v":0},{"$f":"CE48","v":0},{"$f":"CF48","v":0},{"$f":"CG48","v":0},{"$f":"CH48","v":0},{"$f":"CI48","v":0},{"$f":"J48","v":0},{"$f":"K48","v":0},{"$f":"L48","v":0},{"$f":"M48","v":0},{"$f":"N48","v":0},{"$f":"O48","v":0},{"$f":"P48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI48+Y48+AM48","v":0},{"$f":"CJ48+Z48+AN48","v":0},{"$f":"CK48+AA48+AO48","v":0},{"$f":"CL48+AB48+AP48","v":0},{"$f":"CM48+AC48+AQ48","v":0},{"$f":"CN48+AD48+AR48","v":0},{"$f":"CO48+AE48+AS48","v":0},"нд"]
["1.1.1.2.9",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд",{"$f":"CC49","v":0},{"$f":"CD49","v":0},{"$f":"CE49","v":0},{"$f":"CF49","v":0},{"$f":"CG49","v":0},{"$f":"CH49","v":0},{"$f":"CI49","v":0},{"$f":"J49","v":0},{"$f":"K49","v":0},{"$f":"L49","v":0},{"$f":"M49","v":0},{"$f":"N49","v":0},{"$f":"O49","v":0},{"$f":"P49","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI49+Y49+AM49","v":0},{"$f":"CJ49+Z49+AN49","v":0},{"$f":"CK49+AA49+AO49","v":0},{"$f":"CL49+AB49+AP49","v":0},{"$f":"CM49+AC49+AQ49","v":0},{"$f":"CN49+AD49+AR49","v":0},{"$f":"CO49+AE49+AS49","v":0},"нд"]
["1.1.1.2.10",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд",{"$f":"CC50","v":0},{"$f":"CD50","v":0},{"$f":"CE50","v":0},{"$f":"CF50","v":0},{"$f":"CG50","v":0},{"$f":"CH50","v":0},{"$f":"CI50","v":0},{"$f":"J50","v":0},{"$f":"K50","v":0},{"$f":"L50","v":0},{"$f":"M50","v":0},{"$f":"N50","v":0},{"$f":"O50","v":0},{"$f":"P50","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI50+Y50+AM50","v":0},{"$f":"CJ50+Z50+AN50","v":0},{"$f":"CK50+AA50+AO50","v":0},{"$f":"CL50+AB50+AP50","v":0},{"$f":"CM50+AC50+AQ50","v":0},{"$f":"CN50+AD50+AR50","v":0},{"$f":"CO50+AE50+AS50","v":0},"нд"]
["1.1.1.2.11",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд",{"$f":"CC51","v":0},{"$f":"CD51","v":0},{"$f":"CE51","v":0},{"$f":"CF51","v":0},{"$f":"CG51","v":0},{"$f":"CH51","v":0},{"$f":"CI51","v":0},{"$f":"J51","v":0},{"$f":"K51","v":0},{"$f":"L51","v":0},{"$f":"M51","v":0},{"$f":"N51","v":0},{"$f":"O51","v":0},{"$f":"P51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI51+Y51+AM51","v":0},{"$f":"CJ51+Z51+AN51","v":0},{"$f":"CK51+AA51+AO51","v":0},{"$f":"CL51+AB51+AP51","v":0},{"$f":"CM51+AC51+AQ51","v":0},{"$f":"CN51+AD51+AR51","v":0},{"$f":"CO51+AE51+AS51","v":0},"нд"]
["1.1.1.2.12",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд",{"$f":"CC52","v":0},{"$f":"CD52","v":0},{"$f":"CE52","v":0},{"$f":"CF52","v":0},{"$f":"CG52","v":0},{"$f":"CH52","v":0},{"$f":"CI52","v":0},{"$f":"J52","v":0},{"$f":"K52","v":0},{"$f":"L52","v":0},{"$f":"M52","v":0},{"$f":"N52","v":0},{"$f":"O52","v":0},{"$f":"P52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI52+Y52+AM52","v":0},{"$f":"CJ52+Z52+AN52","v":0},{"$f":"CK52+AA52+AO52","v":0},{"$f":"CL52+AB52+AP52","v":0},{"$f":"CM52+AC52+AQ52","v":0},{"$f":"CN52+AD52+AR52","v":0},{"$f":"CO52+AE52+AS52","v":0},"нд"]
["1.1.1.2.13",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд",{"$f":"CC53","v":0},{"$f":"CD53","v":0},{"$f":"CE53","v":0},{"$f":"CF53","v":0},{"$f":"CG53","v":0},{"$f":"CH53","v":0},{"$f":"CI53","v":0},{"$f":"J53","v":0},{"$f":"K53","v":0},{"$f":"L53","v":0},{"$f":"M53","v":0},{"$f":"N53","v":0},{"$f":"O53","v":0},{"$f":"P53","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI53+Y53+AM53","v":0},{"$f":"CJ53+Z53+AN53","v":0},{"$f":"CK53+AA53+AO53","v":0},{"$f":"CL53+AB53+AP53","v":0},{"$f":"CM53+AC53+AQ53","v":0},{"$f":"CN53+AD53+AR53","v":0},{"$f":"CO53+AE53+AS53","v":0},"нд"]
["1.1.1.2.14",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд",{"$f":"CC54","v":0},{"$f":"CD54","v":0},{"$f":"CE54","v":0},{"$f":"CF54","v":0},{"$f":"CG54","v":0},{"$f":"CH54","v":0},{"$f":"CI54","v":0},{"$f":"J54","v":0},{"$f":"K54","v":0},{"$f":"L54","v":0},{"$f":"M54","v":0},{"$f":"N54","v":0},{"$f":"O54","v":0},{"$f":"P54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI54+Y54+AM54","v":0},{"$f":"CJ54+Z54+AN54","v":0},{"$f":"CK54+AA54+AO54","v":0},{"$f":"CL54+AB54+AP54","v":0},{"$f":"CM54+AC54+AQ54","v":0},{"$f":"CN54+AD54+AR54","v":0},{"$f":"CO54+AE54+AS54","v":0},"нд"]
["1.1.1.2.15",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!K56","v":0},{"$f":"'6'!L56","v":0},{"$f":"'6'!M56","v":0.1341},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI55+Y55+AM55","v":0},{"$f":"CJ55+Z55+AN55","v":0},{"$f":"CK55+AA55+AO55","v":0.1341},{"$f":"CL55+AB55+AP55","v":0.1341},{"$f":"CM55+AC55+AQ55","v":0.1341},{"$f":"CN55+AD55+AR55","v":0.1341},{"$f":"CO55+AE55+AS55","v":0.1341},{"$f":"'2'!EE69","v":"нд"}]
["1.1.1.2.16",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!K57","v":0.25},{"$f":"'6'!L57","v":0},0.154,0,0.146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI56+Y56+AM56","v":0.25},{"$f":"CJ56+Z56+AN56","v":0.25},{"$f":"CK56+AA56+AO56","v":0.404},{"$f":"CL56+AB56+AP56","v":0.404},{"$f":"CM56+AC56+AQ56","v":0.55},{"$f":"CN56+AD56+AR56","v":0.55},{"$f":"CO56+AE56+AS56","v":0.55},{"$f":"'2'!EE70","v":"нд"}]
["1.1.1.2.17",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.25,{"$f":"'6'!L58","v":0},{"$f":"'6'!M58","v":0},0,0,0,0,0,0,0,0,0,0,0,0.16,0,1.3852,0,0.0451,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI57+Y57+AM57","v":0.41},{"$f":"CJ57+Z57+AN57","v":0.41},{"$f":"CK57+AA57+AO57","v":1.7952},{"$f":"CL57+AB57+AP57","v":1.7952},{"$f":"CM57+AC57+AQ57","v":1.8403},{"$f":"CN57+AD57+AR57","v":1.8403},{"$f":"CO57+AE57+AS57","v":1.8403},{"$f":"'2'!EE71","v":"нд"}]
["1.1.1.2.18",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.4,{"$f":"'6'!L59","v":0},0.25,0,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI58+Y58+AM58","v":0.4},{"$f":"CJ58+Z58+AN58","v":0.4},{"$f":"CK58+AA58+AO58","v":0.65},{"$f":"CL58+AB58+AP58","v":0.65},{"$f":"CM58+AC58+AQ58","v":0.7},{"$f":"CN58+AD58+AR58","v":0.7},{"$f":"CO58+AE58+AS58","v":0.7},{"$f":"'2'!EE72","v":"нд"}]
["1.1.1.2.19",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!K60","v":0},{"$f":"'6'!L60","v":0},{"$f":"'6'!M60","v":0.1859},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI59+Y59+AM59","v":0},{"$f":"CJ59+Z59+AN59","v":0},{"$f":"CK59+AA59+AO59","v":0.1859},{"$f":"CL59+AB59+AP59","v":0.1859},{"$f":"CM59+AC59+AQ59","v":0.1859},{"$f":"CN59+AD59+AR59","v":0.1859},{"$f":"CO59+AE59+AS59","v":0.1859},{"$f":"'2'!EE73","v":"нд"}]
["1.1.1.2.20",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!K61","v":0},{"$f":"'6'!L61","v":0},{"$f":"'6'!M61","v":0.1975},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI60+Y60+AM60","v":0},{"$f":"CJ60+Z60+AN60","v":0},{"$f":"CK60+AA60+AO60","v":0.1975},{"$f":"CL60+AB60+AP60","v":0.1975},{"$f":"CM60+AC60+AQ60","v":0.1975},{"$f":"CN60+AD60+AR60","v":0.1975},{"$f":"CO60+AE60+AS60","v":0.1975},{"$f":"'2'!EE74","v":"нд"}]
["1.1.1.2.21",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!K62","v":0},{"$f":"'6'!L62","v":0},{"$f":"'6'!M62","v":0.2634},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CI61+Y61+AM61","v":0},{"$f":"CJ61+Z61+AN61","v":0},{"$f":"CK61+AA61+AO61","v":0.2634},{"$f":"CL61+AB61+AP61","v":0.2634},{"$f":"CM61+AC61+AQ61","v":0.2634},{"$f":"CN61+AD61+AR61","v":0.2634},{"$f":"CO61+AE61+AS61","v":0.2634},{"$f":"'2'!EE75","v":"нд"}]
["1,2",{"$f":"'2'!B76","v":"Реконструкция, модернизация, техническое перевооружение всего, в том числе:"},"нд",null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,{"$f":"'6'!K63","v":0},{"$f":"'6'!L63","v":0},{"$f":"'6'!M63","v":0},0,null,0,0]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"CC63","v":0},{"$f":"CD63","v":0},{"$f":"CE63","v":0},{"$f":"CF63","v":0},{"$f":"CG63","v":0},{"$f":"CH63","v":0},{"$f":"CI63","v":0},{"$f":"'4'!BZ78","v":0.16},{"$f":"CK63","v":0},{"$f":"CL63","v":0},{"$f":"CM63","v":0},{"$f":"N63","v":0},{"$f":"CO63","v":0},{"$f":"CP63","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",{"$f":"CC64","v":0},{"$f":"CD64","v":0},{"$f":"CE64","v":0},{"$f":"CF64","v":0},{"$f":"CG64","v":0},{"$f":"CH64","v":0},{"$f":"CI64","v":0},{"$f":"'4'!BZ79","v":0},{"$f":"CK64","v":0},{"$f":"CL64","v":0},{"$f":"CM64","v":0},{"$f":"N64","v":0},{"$f":"CO64","v":0},{"$f":"CP64","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO65:AO66)","v":0},0,{"$f":"SUM(AQ65:AQ66)","v":0},{"$f":"SUM(AR65:AR66)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE65:CE66)","v":0},0,{"$f":"SUM(CG65:CG66)","v":0},{"$f":"SUM(CH65:CH66)","v":0},0,0,0,{"$f":"SUM(CL65:CL66)","v":0},0,{"$f":"SUM(CN65:CN66)","v":0},{"$f":"SUM(CO65:CO66)","v":0},0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",{"$f":"CC65","v":0},{"$f":"CD65","v":0},{"$f":"CE65","v":0},{"$f":"CF65","v":0},{"$f":"CG65","v":0},{"$f":"CH65","v":0},{"$f":"CI65","v":0},{"$f":"'4'!BZ80","v":0},{"$f":"CK65","v":0},{"$f":"CL65","v":0},{"$f":"CM65","v":0},{"$f":"N65","v":0},{"$f":"CO65","v":0},{"$f":"CP65","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",{"$f":"CC66","v":0},{"$f":"CD66","v":0},{"$f":"CE66","v":0},{"$f":"CF66","v":0},{"$f":"CG66","v":0},{"$f":"CH66","v":0},{"$f":"CI66","v":0},{"$f":"'4'!BZ81","v":0},{"$f":"CK66","v":0},{"$f":"CL66","v":0},{"$f":"CM66","v":0},{"$f":"N66","v":0},{"$f":"CO66","v":0},{"$f":"CP66","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"CC67","v":0},{"$f":"CD67","v":0},{"$f":"CE67","v":0},{"$f":"CF67","v":0},{"$f":"CG67","v":0},{"$f":"CH67","v":0},{"$f":"CI67","v":0},{"$f":"'4'!BZ82","v":0},{"$f":"CK67","v":0},{"$f":"CL67","v":0},{"$f":"CM67","v":0},{"$f":"N67","v":0},{"$f":"CO67","v":0},{"$f":"CP67","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO68:AO75)","v":0},0,{"$f":"SUM(AQ68:AQ75)","v":0},{"$f":"SUM(AR68:AR75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE68:CE75)","v":0},0,{"$f":"SUM(CG68:CG75)","v":0},{"$f":"SUM(CH68:CH75)","v":0},0,0,0,{"$f":"SUM(CL68:CL75)","v":0},0,{"$f":"SUM(CN68:CN75)","v":0},{"$f":"SUM(CO68:CO75)","v":0},0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"CC68","v":0},{"$f":"CD68","v":0},{"$f":"CE68","v":0},{"$f":"CF68","v":0},{"$f":"CG68","v":0},{"$f":"CH68","v":0},{"$f":"CI68","v":0},{"$f":"'4'!BZ83","v":0},{"$f":"CK68","v":0},{"$f":"CL68","v":0},{"$f":"CM68","v":0},{"$f":"N68","v":0},{"$f":"CO68","v":0},{"$f":"CP68","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO69:AO71)","v":0},0,{"$f":"SUM(AQ69:AQ71)","v":0},{"$f":"SUM(AR69:AR71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE69:CE71)","v":0},0,{"$f":"SUM(CG69:CG71)","v":0},{"$f":"SUM(CH69:CH71)","v":0},0,0,0,{"$f":"SUM(CL69:CL71)","v":0},0,{"$f":"SUM(CN69:CN71)","v":0},{"$f":"SUM(CO69:CO71)","v":0},0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"CC69","v":0},{"$f":"CD69","v":0},{"$f":"CE69","v":0},{"$f":"CF69","v":0},{"$f":"CG69","v":0},{"$f":"CH69","v":0},{"$f":"CI69","v":0},{"$f":"'4'!BZ84","v":0},{"$f":"CK69","v":0},{"$f":"CL69","v":0},{"$f":"CM69","v":0},{"$f":"N69","v":0},{"$f":"CO69","v":0},{"$f":"CP69","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",{"$f":"CC70","v":0},{"$f":"CD70","v":0},{"$f":"CE70","v":0},{"$f":"CF70","v":0},{"$f":"CG70","v":0},{"$f":"CH70","v":0},{"$f":"CI70","v":0},{"$f":"'4'!BZ85","v":0},{"$f":"CK70","v":0},{"$f":"CL70","v":0},{"$f":"CM70","v":0},{"$f":"N70","v":0},{"$f":"CO70","v":0},{"$f":"CP70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"CC71","v":0},{"$f":"CD71","v":0},{"$f":"CE71","v":0},{"$f":"CF71","v":0},{"$f":"CG71","v":0},{"$f":"CH71","v":0},{"$f":"CI71","v":0},{"$f":"'4'!BZ86","v":0},{"$f":"CK71","v":0},{"$f":"CL71","v":0},{"$f":"CM71","v":0},{"$f":"N71","v":0},{"$f":"CO71","v":0},{"$f":"CP71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"CC72","v":0},{"$f":"CD72","v":0},{"$f":"CE72","v":0},{"$f":"CF72","v":0},{"$f":"CG72","v":0},{"$f":"CH72","v":0},{"$f":"CI72","v":0},{"$f":"'4'!BZ87","v":0.16},{"$f":"CK72","v":0},{"$f":"CL72","v":0},{"$f":"CM72","v":0},{"$f":"N72","v":0},{"$f":"CO72","v":0},{"$f":"CP72","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO73:AO75)","v":0},0,{"$f":"SUM(AQ73:AQ75)","v":0},{"$f":"SUM(AR73:AR75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE73:CE75)","v":0},0,{"$f":"SUM(CG73:CG75)","v":0},{"$f":"SUM(CH73:CH75)","v":0},0,0,0,{"$f":"SUM(CL73:CL75)","v":0},0,{"$f":"SUM(CN73:CN75)","v":0},{"$f":"SUM(CO73:CO75)","v":0},0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"CC73","v":0},{"$f":"CD73","v":0},{"$f":"CE73","v":0},{"$f":"CF73","v":0},{"$f":"CG73","v":0},{"$f":"CH73","v":0},{"$f":"CI73","v":0},{"$f":"'4'!BZ88","v":0.16},{"$f":"CK73","v":0},{"$f":"CL73","v":0},{"$f":"CM73","v":0},{"$f":"N73","v":0},{"$f":"CO73","v":0},{"$f":"CP73","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",{"$f":"CC74","v":0},{"$f":"CD74","v":0},{"$f":"CE74","v":0},{"$f":"CF74","v":0},{"$f":"CG74","v":0},{"$f":"CH74","v":0},{"$f":"CI74","v":0},{"$f":"'4'!BZ89","v":0},{"$f":"CK74","v":0},{"$f":"CL74","v":0},{"$f":"CM74","v":0},{"$f":"N74","v":0},{"$f":"CO74","v":0},{"$f":"CP74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",{"$f":"CC75","v":0},{"$f":"CD75","v":0},{"$f":"CE75","v":0},{"$f":"CF75","v":0},{"$f":"CG75","v":0},{"$f":"CH75","v":0},{"$f":"CI75","v":0},{"$f":"'4'!BZ90","v":0},{"$f":"CK75","v":0},{"$f":"CL75","v":0},{"$f":"CM75","v":0},{"$f":"N75","v":0},{"$f":"CO75","v":0},{"$f":"CP75","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",{"$f":"CC76","v":0},{"$f":"CD76","v":0},{"$f":"CE76","v":0},{"$f":"CF76","v":0},{"$f":"CG76","v":4},{"$f":"CH76","v":0},{"$f":"CI76","v":0},{"$f":"'4'!BZ91","v":0},{"$f":"CK76","v":0},{"$f":"CL76","v":{"$error":"#REF!"}},{"$f":"CM76","v":0},{"$f":"N76","v":0},{"$f":"CO76","v":0},{"$f":"CP76","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AO77:AO78)","v":0.7},0,{"$f":"SUM(AQ77:AQ78)","v":0.007},{"$f":"SUM(AR77:AR78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CE77:CE78)","v":0},0,{"$f":"SUM(CG77:CG78)","v":4},{"$f":"SUM(CH77:CH78)","v":0},0,0,0,{"$f":"#REF!+#REF!+T76+AH76","v":{"$error":"#REF!"}},0,{"$f":"SUM(CN77:CN78)","v":4.007},{"$f":"SUM(CO77:CO78)","v":0},0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",{"$f":"CC77","v":0},{"$f":"CD77","v":0},{"$f":"CE77","v":0},{"$f":"CF77","v":0},{"$f":"CG77","v":0},{"$f":"CH77","v":0},{"$f":"CI77","v":0},{"$f":"CJ77","v":0},{"$f":"CK77","v":0},{"$f":"CL77","v":0},{"$f":"CM77","v":0},{"$f":"CN77","v":0},{"$f":"CO77","v":0},{"$f":"CP77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",{"$f":"CC78","v":0.01},{"$f":"CD78","v":0},{"$f":"CE78","v":0},{"$f":"CF78","v":0},{"$f":"CG78","v":4},{"$f":"CH78","v":0},{"$f":"CI78","v":25},{"$f":"CJ78","v":0.17},{"$f":"CK78","v":0},{"$f":"CL78","v":0.7},{"$f":"CM78","v":0.03},{"$f":"CN78","v":4.007},{"$f":"CO78","v":0},{"$f":"CP78","v":222},{"$f":"R79+R87+R94+R106","v":0.01},{"$f":"S79+S87+S94+S106","v":0},{"$f":"T79+T87+T94+T106","v":0},{"$f":"U79+U87+U94+U106","v":0},{"$f":"V79+V87+V94+V106","v":0},{"$f":"W79+W87+W94+W106","v":0},{"$f":"X79+X87+X94+X106","v":11},{"$f":"Y79+Y87+Y94+Y106","v":0},{"$f":"Z79+Z87+Z94+Z106","v":0},{"$f":"AA79+AA87+AA94+AA106","v":0},{"$f":"AB79+AB87+AB94+AB106","v":0},{"$f":"AC79+AC87+AC94+AC106","v":0},{"$f":"AD79+AD87+AD94+AD106","v":0},{"$f":"AE79+AE87+AE94+AE106","v":0},{"$f":"AF79+AF87+AF94+AF106","v":0},{"$f":"AG79+AG87+AG94+AG106","v":0},{"$f":"AH79+AH87+AH94+AH106","v":0},{"$f":"AI79+AI87+AI94+AI106","v":0},{"$f":"AJ79+AJ87+AJ94+AJ106","v":4},{"$f":"AK79+AK87+AK94+AK106","v":0},{"$f":"AL79+AL87+AL94+AL106","v":0},{"$f":"AM79+AM87+AM94+AM106","v":0.16},{"$f":"AN79+AN87+AN94+AN106","v":0},{"$f":"AO79+AO87+AO94+AO106","v":0.7},{"$f":"AP79+AP87+AP94+AP106","v":0.03},{"$f":"AQ79+AQ87+AQ94+AQ106","v":0.007},{"$f":"AR79+AR87+AR94+AR106","v":0},{"$f":"AS79+AS87+AS94+AS106","v":138},{"$f":"AT79+AT87+AT94+AT106","v":0},{"$f":"AU79+AU87+AU94+AU106","v":0},{"$f":"AV79+AV87+AV94+AV106","v":0},{"$f":"AW79+AW87+AW94+AW106","v":0},{"$f":"AX79+AX87+AX94+AX106","v":0},{"$f":"AY79+AY87+AY94+AY106","v":0},{"$f":"AZ79+AZ87+AZ94+AZ106","v":84},{"$f":"BA79+BA87+BA94+BA106","v":0},{"$f":"BB79+BB87+BB94+BB106","v":0},{"$f":"BC79+BC87+BC94+BC106","v":0},{"$f":"BD79+BD87+BD94+BD106","v":0},{"$f":"BE79+BE87+BE94+BE106","v":0},{"$f":"BF79+BF87+BF94+BF106","v":0},{"$f":"BG79+BG87+BG94+BG106","v":1},{"$f":"BH79+BH87+BH94+BH106","v":0},{"$f":"BI79+BI87+BI94+BI106","v":0},{"$f":"BJ79+BJ87+BJ94+BJ106","v":0},{"$f":"BK79+BK87+BK94+BK106","v":0},{"$f":"BL79+BL87+BL94+BL106","v":0},{"$f":"BM79+BM87+BM94+BM106","v":0},{"$f":"BN79+BN87+BN94+BN106","v":7},{"$f":"BO79+BO87+BO94+BO106","v":0},{"$f":"BP79+BP87+BP94+BP106","v":0},{"$f":"BQ79+BQ87+BQ94+BQ106","v":0},{"$f":"BR79+BR87+BR94+BR106","v":0},{"$f":"BS79+BS87+BS94+BS106","v":0},{"$f":"BT79+BT87+BT94+BT106","v":0},{"$f":"BU79+BU87+BU94+BU106","v":7},{"$f":"BV79+BV87+BV94+BV106","v":0},{"$f":"BW79+BW87+BW94+BW106","v":0},{"$f":"BX79+BX87+BX94+BX106","v":0},{"$f":"BY79+BY87+BY94+BY106","v":0},{"$f":"BZ79+BZ87+BZ94+BZ106","v":0},{"$f":"CA79+CA87+CA94+CA106","v":0},{"$f":"CB79+CB87+CB94+CB106","v":0},{"$f":"CC79+CC87+CC94+CC106","v":0.01},{"$f":"CD79+CD87+CD94+CD106","v":0},{"$f":"CE79+CE87+CE94+CE106","v":0},{"$f":"CF79+CF87+CF94+CF106","v":0},{"$f":"CG79+CG87+CG94+CG106","v":4},{"$f":"CH79+CH87+CH94+CH106","v":0},{"$f":"CI79+CI87+CI94+CI106","v":25},{"$f":"CJ79+CJ87+CJ94+CJ106","v":0.17},{"$f":"CK79+CK87+CK94+CK106","v":0},{"$f":"CL79+CL87+CL94+CL106","v":0.7},{"$f":"CM79+CM87+CM94+CM106","v":0.03},{"$f":"CN79+CN87+CN94+CN106","v":4.007},{"$f":"CO79+CO87+CO94+CO106","v":0},{"$f":"CP79+CP87+CP94+CP106","v":222},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"CC79","v":0.01},{"$f":"CD79","v":0},{"$f":"CE79","v":0},{"$f":"CF79","v":0},{"$f":"CG79","v":0},{"$f":"CH79","v":0},{"$f":"CI79","v":25},{"$f":"CJ79","v":0.01},{"$f":"CK79","v":0},{"$f":"CL79","v":0},{"$f":"CM79","v":0},{"$f":"CN79","v":0},{"$f":"CO79","v":0},{"$f":"CP79","v":0},{"$f":"R80+R86","v":0.01},{"$f":"S80+S86","v":0},{"$f":"T80+T86","v":0},{"$f":"U80+U86","v":0},{"$f":"V80+V86","v":0},{"$f":"W80+W86","v":0},{"$f":"X80+X86","v":11},{"$f":"Y80+Y86","v":0},{"$f":"Z80+Z86","v":0},{"$f":"AA80+AA86","v":0},{"$f":"AB80+AB86","v":0},{"$f":"AC80+AC86","v":0},{"$f":"AD80+AD86","v":0},{"$f":"AE80+AE86","v":0},{"$f":"AF80+AF86","v":0},{"$f":"AG80+AG86","v":0},{"$f":"AH80+AH86","v":0},{"$f":"AI80+AI86","v":0},{"$f":"AJ80+AJ86","v":0},{"$f":"AK80+AK86","v":0},{"$f":"AL80+AL86","v":0},{"$f":"AM80+AM86","v":0},{"$f":"AN80+AN86","v":0},{"$f":"AO80+AO86","v":0},{"$f":"AP80+AP86","v":0},{"$f":"AQ80+AQ86","v":0},{"$f":"AR80+AR86","v":0},{"$f":"AS80+AS86","v":0},{"$f":"AT80+AT86","v":0},{"$f":"AU80+AU86","v":0},{"$f":"AV80+AV86","v":0},{"$f":"AW80+AW86","v":0},{"$f":"AX80+AX86","v":0},{"$f":"AY80+AY86","v":0},{"$f":"AZ80+AZ86","v":0},{"$f":"BA80+BA86","v":0},{"$f":"BB80+BB86","v":0},{"$f":"BC80+BC86","v":0},{"$f":"BD80+BD86","v":0},{"$f":"BE80+BE86","v":0},{"$f":"BF80+BF86","v":0},{"$f":"BG80+BG86","v":1},{"$f":"BH80+BH86","v":0},{"$f":"BI80+BI86","v":0},{"$f":"BJ80+BJ86","v":0},{"$f":"BK80+BK86","v":0},{"$f":"BL80+BL86","v":0},{"$f":"BM80+BM86","v":0},{"$f":"BN80+BN86","v":7},{"$f":"BO80+BO86","v":0},{"$f":"BP80+BP86","v":0},{"$f":"BQ80+BQ86","v":0},{"$f":"BR80+BR86","v":0},{"$f":"BS80+BS86","v":0},{"$f":"BT80+BT86","v":0},{"$f":"BU80+BU86","v":7},{"$f":"BV80+BV86","v":0},{"$f":"BW80+BW86","v":0},{"$f":"BX80+BX86","v":0},{"$f":"BY80+BY86","v":0},{"$f":"BZ80+BZ86","v":0},{"$f":"CA80+CA86","v":0},{"$f":"CB80+CB86","v":0},{"$f":"CC80+CC86","v":0.01},{"$f":"CD80+CD86","v":0},{"$f":"CE80+CE86","v":0},{"$f":"CF80+CF86","v":0},{"$f":"CG80+CG86","v":0},{"$f":"CH80+CH86","v":0},{"$f":"CI80+CI86","v":25},{"$f":"CJ80+CJ86","v":0.01},{"$f":"CK80+CK86","v":0},{"$f":"CL80+CL86","v":0},{"$f":"CM80+CM86","v":0},{"$f":"CN80+CN86","v":0},{"$f":"CO80+CO86","v":0},{"$f":"CP80+CP86","v":0},{"$f":"CQ80","v":"нд"}]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",{"$f":"CC80","v":0.01},{"$f":"CD80","v":0},{"$f":"CE80","v":0},{"$f":"CF80","v":0},{"$f":"CG80","v":0},{"$f":"CH80","v":0},{"$f":"CI80","v":25},{"$f":"CJ80","v":0.01},{"$f":"CK80","v":0},{"$f":"CL80","v":0},{"$f":"CM80","v":0},{"$f":"CN80","v":0},{"$f":"CO80","v":0},{"$f":"CP80","v":0},{"$f":"SUM(R81:R85)","v":0.01},{"$f":"SUM(S81:S85)","v":0},{"$f":"SUM(T81:T85)","v":0},{"$f":"SUM(U81:U85)","v":0},{"$f":"SUM(V81:V85)","v":0},{"$f":"SUM(W81:W85)","v":0},{"$f":"SUM(X81:X85)","v":11},{"$f":"SUM(Y81:Y85)","v":0},{"$f":"SUM(Z81:Z85)","v":0},{"$f":"SUM(AA81:AA85)","v":0},{"$f":"SUM(AB81:AB85)","v":0},{"$f":"SUM(AC81:AC85)","v":0},{"$f":"SUM(AD81:AD85)","v":0},{"$f":"SUM(AE81:AE85)","v":0},{"$f":"SUM(AF81:AF85)","v":0},{"$f":"SUM(AG81:AG85)","v":0},{"$f":"SUM(AH81:AH85)","v":0},{"$f":"SUM(AI81:AI85)","v":0},{"$f":"SUM(AJ81:AJ85)","v":0},{"$f":"SUM(AK81:AK85)","v":0},{"$f":"SUM(AL81:AL85)","v":0},{"$f":"SUM(AM81:AM85)","v":0},{"$f":"SUM(AN81:AN85)","v":0},{"$f":"SUM(AO81:AO85)","v":0},{"$f":"SUM(AP81:AP85)","v":0},{"$f":"SUM(AQ81:AQ85)","v":0},{"$f":"SUM(AR81:AR85)","v":0},{"$f":"SUM(AS81:AS85)","v":0},{"$f":"SUM(AT81:AT85)","v":0},{"$f":"SUM(AU81:AU85)","v":0},{"$f":"SUM(AV81:AV85)","v":0},{"$f":"SUM(AW81:AW85)","v":0},{"$f":"SUM(AX81:AX85)","v":0},{"$f":"SUM(AY81:AY85)","v":0},{"$f":"SUM(AZ81:AZ85)","v":0},{"$f":"SUM(BA81:BA85)","v":0},{"$f":"SUM(BB81:BB85)","v":0},{"$f":"SUM(BC81:BC85)","v":0},{"$f":"SUM(BD81:BD85)","v":0},{"$f":"SUM(BE81:BE85)","v":0},{"$f":"SUM(BF81:BF85)","v":0},{"$f":"SUM(BG81:BG85)","v":1},{"$f":"SUM(BH81:BH85)","v":0},{"$f":"SUM(BI81:BI85)","v":0},{"$f":"SUM(BJ81:BJ85)","v":0},{"$f":"SUM(BK81:BK85)","v":0},{"$f":"SUM(BL81:BL85)","v":0},{"$f":"SUM(BM81:BM85)","v":0},{"$f":"SUM(BN81:BN85)","v":7},{"$f":"SUM(BO81:BO85)","v":0},{"$f":"SUM(BP81:BP85)","v":0},{"$f":"SUM(BQ81:BQ85)","v":0},{"$f":"SUM(BR81:BR85)","v":0},{"$f":"SUM(BS81:BS85)","v":0},{"$f":"SUM(BT81:BT85)","v":0},{"$f":"SUM(BU81:BU85)","v":7},{"$f":"SUM(BV81:BV85)","v":0},{"$f":"SUM(BW81:BW85)","v":0},{"$f":"SUM(BX81:BX85)","v":0},{"$f":"SUM(BY81:BY85)","v":0},{"$f":"SUM(BZ81:BZ85)","v":0},{"$f":"SUM(CA81:CA85)","v":0},{"$f":"SUM(CB81:CB85)","v":0},{"$f":"SUM(CC81:CC85)","v":0.01},{"$f":"SUM(CD81:CD85)","v":0},{"$f":"SUM(CE81:CE85)","v":0},{"$f":"SUM(CF81:CF85)","v":0},{"$f":"SUM(CG81:CG85)","v":0},{"$f":"SUM(CH81:CH85)","v":0},{"$f":"SUM(CI81:CI85)","v":25},{"$f":"SUM(CJ81:CJ85)","v":0.01},{"$f":"SUM(CK81:CK85)","v":0},{"$f":"SUM(CL81:CL85)","v":0},{"$f":"SUM(CM81:CM85)","v":0},{"$f":"SUM(CN81:CN85)","v":0},{"$f":"SUM(CO81:CO85)","v":0},{"$f":"SUM(CP81:CP85)","v":0},"нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",{"$f":"CC81","v":0},{"$f":"CD81","v":0},{"$f":"CE81","v":0},{"$f":"CF81","v":0},{"$f":"CG81","v":0},{"$f":"CH81","v":0},{"$f":"CI81","v":11},{"$f":"CJ81","v":0},{"$f":"CK81","v":0},{"$f":"CL81","v":0},{"$f":"CM81","v":0},{"$f":"CN81","v":0},{"$f":"CO81","v":0},{"$f":"CP81","v":0},0,0,{"$f":"SUM(T82:T99)","v":0},0,{"$f":"SUM(V82:V99)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AH82:AH99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BC82:BC99)","v":0},0,0,0,{"$f":"'6'!AM81","v":0},0,0,{"$f":"SUM(BJ82:BJ99)","v":0},0,0,0,{"$f":"'6'!AS81","v":0},0,0,{"$f":"SUM(BQ82:BQ99)","v":0},0,0,0,0,0,0,{"$f":"SUM(BX82:BX99)","v":0},0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,{"$f":"AS81+AE81+CO81+CO81","v":0},"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",{"$f":"CC82","v":0},{"$f":"CD82","v":0},{"$f":"CE82","v":0},{"$f":"CF82","v":0},{"$f":"CG82","v":0},{"$f":"CH82","v":0},{"$f":"CI82","v":1},{"$f":"CJ82","v":0},{"$f":"CK82","v":0},{"$f":"CL82","v":0},{"$f":"CM82","v":0},{"$f":"CN82","v":0},{"$f":"CO82","v":0},{"$f":"CP82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!AM82","v":1},0,0,0,0,0,0,{"$f":"'6'!AS82","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,{"$f":"AS82+AE82+CO82+CO82","v":0},"нд"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",{"$f":"CC83","v":0},{"$f":"CD83","v":0},{"$f":"CE83","v":0},{"$f":"CF83","v":0},{"$f":"CG83","v":0},{"$f":"CH83","v":0},{"$f":"CI83","v":2},{"$f":"CJ83","v":0},{"$f":"CK83","v":0},{"$f":"CL83","v":0},{"$f":"CM83","v":0},{"$f":"CN83","v":0},{"$f":"CO83","v":0},{"$f":"CP83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!AM83","v":0},0,0,0,0,0,0,{"$f":"'6'!AS83","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,{"$f":"AS83+AE83+CO83+CO83","v":0},"нд"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",{"$f":"CC84","v":0},{"$f":"CD84","v":0},{"$f":"CE84","v":0},{"$f":"CF84","v":0},{"$f":"CG84","v":0},{"$f":"CH84","v":0},{"$f":"CI84","v":11},{"$f":"CJ84","v":0},{"$f":"CK84","v":0},{"$f":"CL84","v":0},{"$f":"CM84","v":0},{"$f":"CN84","v":0},{"$f":"CO84","v":0},{"$f":"CP84","v":0},0,0,0,0,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'4'!AG84","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!AM84","v":0},0,0,0,0,0,0,{"$f":"'6'!AS84","v":7},0,0,0,0,0,0,{"$f":"'6'!AY84","v":7},0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,{"$f":"AS84+AE84+CO84+CO84","v":0},"нд"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",{"$f":"CC85","v":0.01},{"$f":"CD85","v":0},{"$f":"CE85","v":0},{"$f":"CF85","v":0},{"$f":"CG85","v":0},{"$f":"CH85","v":0},{"$f":"CI85","v":0},{"$f":"CJ85","v":0.01},{"$f":"CK85","v":0},{"$f":"CL85","v":0},{"$f":"CM85","v":0},{"$f":"CN85","v":0},{"$f":"CO85","v":0},{"$f":"CP85","v":0},0.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!AI85","v":0},0,0,0,0,0,{"$f":"'6'!AM85","v":0},0,0,0,0,0,0,{"$f":"'6'!AS85","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.01,0,0,0,0,0,0,{"$f":"R85+AF85","v":0.01},0,0,0,0,0,{"$f":"AS85+AE85+CO85+CO85","v":0},"нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",{"$f":"CC86","v":0},{"$f":"CD86","v":0},{"$f":"CE86","v":0},{"$f":"CF86","v":0},{"$f":"CG86","v":0},{"$f":"CH86","v":0},{"$f":"CI86","v":0},{"$f":"CJ86","v":0},{"$f":"CK86","v":0},{"$f":"CL86","v":0},{"$f":"CM86","v":0},{"$f":"CN86","v":0},{"$f":"CO86","v":0},{"$f":"CP86","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AS86+AE86+CO86+CO86","v":0},"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",{"$f":"CC87","v":0},{"$f":"CD87","v":0},{"$f":"CE87","v":0},{"$f":"CF87","v":0},{"$f":"CG87","v":4},{"$f":"CH87","v":0},{"$f":"CI87","v":0},{"$f":"CJ87","v":0.16},{"$f":"CK87","v":0},{"$f":"CL87","v":0.7},{"$f":"CM87","v":0.03},{"$f":"CN87","v":4.007},{"$f":"CO87","v":0},{"$f":"CP87","v":0},{"$f":"R88+R93","v":0},{"$f":"S88+S93","v":0},{"$f":"T88+T93","v":0},{"$f":"U88+U93","v":0},{"$f":"V88+V93","v":0},{"$f":"W88+W93","v":0},{"$f":"X88+X93","v":0},{"$f":"Y88+Y93","v":0},{"$f":"Z88+Z93","v":0},{"$f":"AA88+AA93","v":0},{"$f":"AB88+AB93","v":0},{"$f":"AC88+AC93","v":0},{"$f":"AD88+AD93","v":0},{"$f":"AE88+AE93","v":0},{"$f":"AF88+AF93","v":0},{"$f":"AG88+AG93","v":0},{"$f":"AH88+AH93","v":0},{"$f":"AI88+AI93","v":0},{"$f":"AJ88+AJ93","v":4},{"$f":"AK88+AK93","v":0},{"$f":"AL88+AL93","v":0},{"$f":"AM88+AM93","v":0.16},{"$f":"AN88+AN93","v":0},{"$f":"AO88+AO93","v":0.7},{"$f":"AP88+AP93","v":0.03},{"$f":"AQ88+AQ93","v":0.007},{"$f":"AR88+AR93","v":0},{"$f":"AS88+AS93","v":0},{"$f":"AT88+AT93","v":0},{"$f":"AU88+AU93","v":0},{"$f":"AV88+AV93","v":0},{"$f":"AW88+AW93","v":0},{"$f":"AX88+AX93","v":0},{"$f":"AY88+AY93","v":0},{"$f":"AZ88+AZ93","v":0},{"$f":"BA88+BA93","v":0},{"$f":"BB88+BB93","v":0},{"$f":"BC88+BC93","v":0},{"$f":"BD88+BD93","v":0},{"$f":"BE88+BE93","v":0},{"$f":"BF88+BF93","v":0},{"$f":"BG88+BG93","v":0},{"$f":"BH88+BH93","v":0},{"$f":"BI88+BI93","v":0},{"$f":"BJ88+BJ93","v":0},{"$f":"BK88+BK93","v":0},{"$f":"BL88+BL93","v":0},{"$f":"BM88+BM93","v":0},{"$f":"BN88+BN93","v":0},{"$f":"BO88+BO93","v":0},{"$f":"BP88+BP93","v":0},{"$f":"BQ88+BQ93","v":0},{"$f":"BR88+BR93","v":0},{"$f":"BS88+BS93","v":0},{"$f":"BT88+BT93","v":0},{"$f":"BU88+BU93","v":0},{"$f":"BV88+BV93","v":0},{"$f":"BW88+BW93","v":0},{"$f":"BX88+BX93","v":0},{"$f":"BY88+BY93","v":0},{"$f":"BZ88+BZ93","v":0},{"$f":"CA88+CA93","v":0},{"$f":"CB88+CB93","v":0},{"$f":"CC88+CC93","v":0},{"$f":"CD88+CD93","v":0},{"$f":"CE88+CE93","v":0},{"$f":"CF88+CF93","v":0},{"$f":"CG88+CG93","v":4},{"$f":"CH88+CH93","v":0},{"$f":"CI88+CI93","v":0},{"$f":"CJ88+CJ93","v":0.16},{"$f":"CK88+CK93","v":0},{"$f":"CL88+CL93","v":0.7},{"$f":"CM88+CM93","v":0.03},{"$f":"CN88+CN93","v":4.007},{"$f":"CO88+CO93","v":0},{"$f":"CP88+CP93","v":0},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",{"$f":"CC88","v":0},{"$f":"CD88","v":0},{"$f":"CE88","v":0},{"$f":"CF88","v":0},{"$f":"CG88","v":4},{"$f":"CH88","v":0},{"$f":"CI88","v":0},{"$f":"CJ88","v":0.16},{"$f":"CK88","v":0},{"$f":"CL88","v":0.7},{"$f":"CM88","v":0.03},{"$f":"CN88","v":4.007},{"$f":"CO88","v":0},{"$f":"CP88","v":0},{"$f":"SUM(R89:R91)","v":0},{"$f":"SUM(S89:S91)","v":0},{"$f":"SUM(T89:T91)","v":0},{"$f":"SUM(U89:U91)","v":0},{"$f":"SUM(V89:V91)","v":0},{"$f":"SUM(W89:W91)","v":0},{"$f":"SUM(X89:X91)","v":0},{"$f":"SUM(Y89:Y92)","v":0},{"$f":"SUM(Z89:Z92)","v":0},{"$f":"SUM(AA89:AA92)","v":0},{"$f":"SUM(AB89:AB92)","v":0},{"$f":"SUM(AC89:AC92)","v":0},{"$f":"SUM(AD89:AD92)","v":0},{"$f":"SUM(AE89:AE92)","v":0},{"$f":"SUM(AF89:AF91)","v":0},{"$f":"SUM(AG89:AG91)","v":0},{"$f":"SUM(AH89:AH91)","v":0},{"$f":"SUM(AI89:AI91)","v":0},{"$f":"SUM(AJ89:AJ91)","v":4},{"$f":"SUM(AK89:AK91)","v":0},{"$f":"SUM(AL89:AL91)","v":0},{"$f":"SUM(AM89:AM92)","v":0.16},{"$f":"SUM(AN89:AN92)","v":0},{"$f":"SUM(AO89:AO92)","v":0.7},{"$f":"SUM(AP89:AP92)","v":0.03},{"$f":"SUM(AQ89:AQ92)","v":0.007},{"$f":"SUM(AR89:AR91)","v":0},{"$f":"SUM(AS89:AS91)","v":0},{"$f":"SUM(AT89:AT91)","v":0},{"$f":"SUM(AU89:AU91)","v":0},{"$f":"SUM(AV89:AV92)","v":0},{"$f":"SUM(AW89:AW92)","v":0},{"$f":"SUM(AX89:AX92)","v":0},{"$f":"SUM(AY89:AY91)","v":0},{"$f":"SUM(AZ89:AZ91)","v":0},{"$f":"SUM(BA89:BA91)","v":0},{"$f":"SUM(BB89:BB91)","v":0},{"$f":"SUM(BC89:BC91)","v":0},{"$f":"SUM(BD89:BD91)","v":0},{"$f":"SUM(BE89:BE91)","v":0},{"$f":"SUM(BF89:BF91)","v":0},{"$f":"SUM(BG89:BG91)","v":0},{"$f":"SUM(BH89:BH91)","v":0},{"$f":"SUM(BI89:BI91)","v":0},{"$f":"SUM(BJ89:BJ91)","v":0},{"$f":"SUM(BK89:BK91)","v":0},{"$f":"SUM(BL89:BL91)","v":0},{"$f":"SUM(BM89:BM91)","v":0},{"$f":"SUM(BN89:BN91)","v":0},{"$f":"SUM(BO89:BO91)","v":0},{"$f":"SUM(BP89:BP91)","v":0},{"$f":"SUM(BQ89:BQ91)","v":0},{"$f":"SUM(BR89:BR91)","v":0},{"$f":"SUM(BS89:BS91)","v":0},{"$f":"SUM(BT89:BT91)","v":0},{"$f":"SUM(BU89:BU91)","v":0},{"$f":"SUM(BV89:BV91)","v":0},{"$f":"SUM(BW89:BW91)","v":0},{"$f":"SUM(BX89:BX91)","v":0},{"$f":"SUM(BY89:BY91)","v":0},{"$f":"SUM(BZ89:BZ91)","v":0},{"$f":"SUM(CA89:CA91)","v":0},{"$f":"SUM(CB89:CB91)","v":0},{"$f":"SUM(CC89:CC91)","v":0},{"$f":"SUM(CD89:CD91)","v":0},{"$f":"SUM(CE89:CE91)","v":0},{"$f":"SUM(CF89:CF91)","v":0},{"$f":"SUM(CG89:CG91)","v":4},{"$f":"SUM(CH89:CH91)","v":0},{"$f":"SUM(CI89:CI91)","v":0},{"$f":"SUM(CJ89:CJ92)","v":0.16},{"$f":"SUM(CK89:CK92)","v":0},{"$f":"SUM(CL89:CL92)","v":0.7},{"$f":"SUM(CM89:CM92)","v":0.03},{"$f":"SUM(CN89:CN92)","v":4.007},{"$f":"SUM(CO89:CO91)","v":0},{"$f":"SUM(CP89:CP91)","v":0},"нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",{"$f":"CC89","v":0},{"$f":"CD89","v":0},{"$f":"CE89","v":0},{"$f":"CF89","v":0},{"$f":"CG89","v":0},{"$f":"CH89","v":0},{"$f":"CI89","v":0},{"$f":"CJ89","v":0},{"$f":"CK89","v":0},{"$f":"CL89","v":0},{"$f":"CM89","v":0},{"$f":"CN89","v":0},{"$f":"CO89","v":0},{"$f":"CP89","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CE89","v":0},0,0,0,0,"нд"]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",{"$f":"CC90","v":0},{"$f":"CD90","v":0},{"$f":"CE90","v":0},{"$f":"CF90","v":0},{"$f":"CG90","v":0},{"$f":"CH90","v":0},{"$f":"CI90","v":0},{"$f":"CJ90","v":0},{"$f":"CK90","v":0},{"$f":"CL90","v":0},{"$f":"CM90","v":0},{"$f":"CN90","v":0},{"$f":"CO90","v":0},{"$f":"CP90","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AS90+AE90","v":0},"нд"]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",{"$f":"CC91","v":0},{"$f":"CD91","v":0},{"$f":"CE91","v":0},{"$f":"CF91","v":0},{"$f":"CG91","v":4},{"$f":"CH91","v":0},{"$f":"CI91","v":0},{"$f":"CJ91","v":0},{"$f":"CK91","v":0},{"$f":"CL91","v":0},{"$f":"CM91","v":0},{"$f":"CN91","v":4},{"$f":"CO91","v":0},{"$f":"CP91","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,{"$f":"V91+AJ91","v":4},0,0,"нд"]
[null,{"$f":"'2'!B91","v":"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ"},{"$f":"'2'!C91","v":"J_МСК_21"},0,0,0,0,0,0,0,{"$f":"CJ92","v":0.16},{"$f":"CK92","v":0},{"$f":"AA92","v":0},{"$f":"CM92","v":0.03},{"$f":"AC92","v":0},{"$f":"CO92","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.16,0,0.7,0.03,0.007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.16,0,{"$f":"AA92+AO92","v":0.7},{"$f":"AB92+AP92","v":0.03},{"$f":"AC92+AQ92","v":0.007},0,0,"нд"]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",{"$f":"CC93","v":0},{"$f":"CD93","v":0},{"$f":"AO93","v":0},{"$f":"CF93","v":0},{"$f":"CG93","v":0},{"$f":"CH93","v":0},{"$f":"CI93","v":0},{"$f":"CJ93","v":0},{"$f":"CK93","v":0},{"$f":"CL93","v":0},{"$f":"CM93","v":0},{"$f":"CN93","v":0},{"$f":"CO93","v":0},{"$f":"CP93","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",{"$f":"CC94","v":0},{"$f":"CD94","v":0},{"$f":"AO94","v":0},{"$f":"CF94","v":0},{"$f":"CG94","v":0},{"$f":"CH94","v":0},{"$f":"CI94","v":0},{"$f":"CJ94","v":0},{"$f":"CK94","v":0},{"$f":"CL94","v":0},{"$f":"CM94","v":0},{"$f":"CN94","v":0},{"$f":"CO94","v":0},{"$f":"CP94","v":222},{"$f":"R95+R98","v":0},{"$f":"S95+S98","v":0},{"$f":"T95+T98","v":0},{"$f":"U95+U98","v":0},{"$f":"V95+V98","v":0},{"$f":"W95+W98","v":0},{"$f":"X95+X98","v":0},{"$f":"Y95+Y98","v":0},{"$f":"Z95+Z98","v":0},{"$f":"AA95+AA98","v":0},{"$f":"AB95+AB98","v":0},{"$f":"AC95+AC98","v":0},{"$f":"AD95+AD98","v":0},{"$f":"AE95+AE98+AE97","v":0},{"$f":"AF95+AF98","v":0},{"$f":"AG95+AG98","v":0},{"$f":"AH95+AH98","v":0},{"$f":"AI95+AI98","v":0},{"$f":"AJ95+AJ98","v":0},{"$f":"AK95+AK98","v":0},{"$f":"AL95+AL98","v":0},{"$f":"AM95+AM98","v":0},{"$f":"AN95+AN98","v":0},{"$f":"AO95+AO98","v":0},{"$f":"AP95+AP98","v":0},{"$f":"AQ95+AQ98","v":0},{"$f":"AR95+AR98","v":0},{"$f":"AS95+AS98+AS97","v":138},{"$f":"AT95+AT98","v":0},{"$f":"AU95+AU98","v":0},{"$f":"AV95+AV98","v":0},{"$f":"AW95+AW98","v":0},{"$f":"AX95+AX98","v":0},{"$f":"AY95+AY98","v":0},{"$f":"AZ97","v":84},{"$f":"BA95+BA98","v":0},{"$f":"BB95+BB98","v":0},{"$f":"BC95+BC98","v":0},{"$f":"BD95+BD98","v":0},{"$f":"BE95+BE98","v":0},{"$f":"BF95+BF98","v":0},{"$f":"BG95+BG98","v":0},{"$f":"BH95+BH98","v":0},{"$f":"BI95+BI98","v":0},{"$f":"BJ95+BJ98","v":0},{"$f":"BK95+BK98","v":0},{"$f":"BL95+BL98","v":0},{"$f":"BM95+BM98","v":0},{"$f":"BN95+BN98","v":0},{"$f":"BO95+BO98","v":0},{"$f":"BP95+BP98","v":0},{"$f":"BQ95+BQ98","v":0},{"$f":"BR95+BR98","v":0},{"$f":"BS95+BS98","v":0},{"$f":"BT95+BT98","v":0},{"$f":"BU95+BU98","v":0},{"$f":"BV95+BV98","v":0},{"$f":"BW95+BW98","v":0},{"$f":"BX95+BX98","v":0},{"$f":"BY95+BY98","v":0},{"$f":"BZ95+BZ98","v":0},{"$f":"CA95+CA98","v":0},{"$f":"CB95+CB98","v":0},{"$f":"CC95+CC98","v":0},{"$f":"CD95+CD98","v":0},{"$f":"CE95+CE98","v":0},{"$f":"CF95+CF98","v":0},{"$f":"CG95+CG98","v":0},{"$f":"CH95+CH98","v":0},{"$f":"CI95+CI98","v":0},{"$f":"CJ95+CJ98","v":0},{"$f":"CK95+CK98","v":0},{"$f":"CL95+CL98","v":0},{"$f":"CM95+CM98","v":0},{"$f":"CN95+CN98","v":0},{"$f":"CO95+CO98","v":0},{"$f":"CP95+CP98+CP97","v":222},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",{"$f":"CC95","v":0},{"$f":"CD95","v":0},{"$f":"AO95","v":0},{"$f":"CF95","v":0},{"$f":"CG95","v":0},{"$f":"CH95","v":0},{"$f":"CI95","v":0},{"$f":"CJ95","v":0},{"$f":"CK95","v":0},{"$f":"CL95","v":0},{"$f":"CM95","v":0},{"$f":"CN95","v":0},{"$f":"CO95","v":0},{"$f":"CP95","v":0},{"$f":"R96","v":0},{"$f":"S96","v":0},{"$f":"T96","v":0},{"$f":"U96","v":0},{"$f":"V96","v":0},{"$f":"W96","v":0},{"$f":"X96","v":0},{"$f":"Y96","v":0},{"$f":"Z96","v":0},{"$f":"AA96","v":0},{"$f":"AB96","v":0},{"$f":"AC96","v":0},{"$f":"AD96","v":0},{"$f":"AE96","v":0},{"$f":"AF96","v":0},{"$f":"AG96","v":0},{"$f":"AH96","v":0},{"$f":"AI96","v":0},{"$f":"AJ96","v":0},{"$f":"AK96","v":0},{"$f":"AL96","v":0},{"$f":"AM96","v":0},{"$f":"AN96","v":0},{"$f":"AO96","v":0},{"$f":"AP96","v":0},{"$f":"AQ96","v":0},{"$f":"AR96","v":0},{"$f":"AS96","v":0},{"$f":"AT96","v":0},{"$f":"AU96","v":0},{"$f":"AV96","v":0},{"$f":"AW96","v":0},{"$f":"AX96","v":0},{"$f":"AY96","v":0},{"$f":"AZ96","v":0},{"$f":"BA96","v":0},{"$f":"BB96","v":0},{"$f":"BC96","v":0},{"$f":"BD96","v":0},{"$f":"BE96","v":0},{"$f":"BF96","v":0},{"$f":"BG96","v":0},{"$f":"BH96","v":0},{"$f":"BI96","v":0},{"$f":"BJ96","v":0},{"$f":"BK96","v":0},{"$f":"BL96","v":0},{"$f":"BM96","v":0},{"$f":"BN96","v":0},{"$f":"BO96","v":0},{"$f":"BP96","v":0},{"$f":"BQ96","v":0},{"$f":"BR96","v":0},{"$f":"BS96","v":0},{"$f":"BT96","v":0},{"$f":"BU96","v":0},{"$f":"BV96","v":0},{"$f":"BW96","v":0},{"$f":"BX96","v":0},{"$f":"BY96","v":0},{"$f":"BZ96","v":0},{"$f":"CA96","v":0},{"$f":"CB96","v":0},{"$f":"CC96","v":0},{"$f":"CD96","v":0},{"$f":"CE96","v":0},{"$f":"CF96","v":0},{"$f":"CG96","v":0},{"$f":"CH96","v":0},{"$f":"CI96","v":0},{"$f":"CJ96","v":0},{"$f":"CK96","v":0},{"$f":"CL96","v":0},{"$f":"CM96","v":0},{"$f":"CN96","v":0},{"$f":"CO96","v":0},{"$f":"CP96","v":0},"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",{"$f":"CC96","v":0},{"$f":"CD96","v":0},{"$f":"AO96","v":0},{"$f":"CF96","v":0},{"$f":"CG96","v":0},{"$f":"CH96","v":0},{"$f":"CI96","v":0},{"$f":"CJ96","v":0},{"$f":"CK96","v":0},{"$f":"CL96","v":0},{"$f":"CM96","v":0},{"$f":"CN96","v":0},{"$f":"CO96","v":0},{"$f":"CP96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'6'!O96","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AS96+AE96","v":0},"нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,138,0,0,0,0,0,0,{"$f":"'6'!AG97","v":84},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"R97+AF97","v":0},{"$f":"S97+AG97","v":0},{"$f":"T97+AH97","v":0},{"$f":"U97+AI97","v":0},{"$f":"V97+AJ97","v":0},{"$f":"W97+AK97","v":0},{"$f":"X97+AL97","v":0},{"$f":"Y97+AM97","v":0},{"$f":"Z97+AN97","v":0},{"$f":"AA97+AO97","v":0},{"$f":"AB97+AP97","v":0},{"$f":"AC97+AQ97+AX97+BE97+BL97+BS97+BZ97","v":0},{"$f":"AD97+AR97+AY97+BF97+BM97+BT97+CA97","v":0},{"$f":"AE97+AS97+AZ97+BG97+BN97+BU97+CB97","v":222},"нд"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",{"$f":"CC98","v":0},{"$f":"CD98","v":0},{"$f":"CE98","v":0},{"$f":"CF98","v":0},{"$f":"CG98","v":0},{"$f":"CH98","v":0},{"$f":"CI98","v":0},{"$f":"CJ98","v":0},{"$f":"CK98","v":0},{"$f":"CL98","v":0},{"$f":"CM98","v":0},{"$f":"CN98","v":0},{"$f":"CO98","v":0},{"$f":"CP98","v":0},{"$f":"R99","v":0},{"$f":"S99","v":0},{"$f":"T99","v":0},{"$f":"U99","v":0},{"$f":"V99","v":0},{"$f":"W99","v":0},{"$f":"X99","v":0},{"$f":"Y99","v":0},{"$f":"Z99","v":0},{"$f":"AA99","v":0},{"$f":"AB99","v":0},{"$f":"AC99","v":0},{"$f":"AD99","v":0},{"$f":"AE99","v":0},{"$f":"AF99","v":0},{"$f":"AG99","v":0},{"$f":"AH99","v":0},{"$f":"AI99","v":0},{"$f":"AJ99","v":0},{"$f":"AK99","v":0},{"$f":"AL99","v":0},{"$f":"AM99","v":0},{"$f":"AN99","v":0},{"$f":"AO99","v":0},{"$f":"AP99","v":0},{"$f":"AQ99","v":0},{"$f":"AR99","v":0},{"$f":"AS99","v":0},{"$f":"AT99","v":0},{"$f":"AU99","v":0},{"$f":"AV99","v":0},{"$f":"AW99","v":0},{"$f":"AX99","v":0},{"$f":"AY99","v":0},{"$f":"AZ99","v":0},{"$f":"BA99","v":0},{"$f":"BB99","v":0},{"$f":"BC99","v":0},{"$f":"BD99","v":0},{"$f":"BE99","v":0},{"$f":"BF99","v":0},{"$f":"BG99","v":0},{"$f":"BH99","v":0},{"$f":"BI99","v":0},{"$f":"BJ99","v":0},{"$f":"BK99","v":0},{"$f":"BL99","v":0},{"$f":"BM99","v":0},{"$f":"BN99","v":0},{"$f":"BO99","v":0},{"$f":"BP99","v":0},{"$f":"BQ99","v":0},{"$f":"BR99","v":0},{"$f":"BS99","v":0},{"$f":"BT99","v":0},{"$f":"BU99","v":0},{"$f":"BV99","v":0},{"$f":"BW99","v":0},{"$f":"BX99","v":0},{"$f":"BY99","v":0},{"$f":"BZ99","v":0},{"$f":"CA99","v":0},{"$f":"CB99","v":0},{"$f":"CC99","v":0},{"$f":"CD99","v":0},{"$f":"CE99","v":0},{"$f":"CF99","v":0},{"$f":"CG99","v":0},{"$f":"CH99","v":0},{"$f":"CI99","v":0},{"$f":"CJ99","v":0},{"$f":"CK99","v":0},{"$f":"CL99","v":0},{"$f":"CM99","v":0},{"$f":"CN99","v":0},{"$f":"CO99","v":0},{"$f":"CP99","v":0},"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",{"$f":"CC99","v":0},{"$f":"CD99","v":0},{"$f":"CE99","v":0},{"$f":"CF99","v":0},{"$f":"CG99","v":0},{"$f":"CH99","v":0},{"$f":"CI99","v":0},{"$f":"CJ99","v":0},{"$f":"CK99","v":0},{"$f":"CL99","v":0},{"$f":"CM99","v":0},{"$f":"CN99","v":0},{"$f":"CO99","v":0},{"$f":"CP99","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AS99+AE99","v":0},"нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",{"$f":"CC100","v":0},{"$f":"CD100","v":0},{"$f":"CE100","v":0},{"$f":"CF100","v":0},{"$f":"CG100","v":0},{"$f":"CH100","v":0},{"$f":"CI100","v":0},{"$f":"CJ100","v":0},{"$f":"CK100","v":0},{"$f":"CL100","v":0},{"$f":"CM100","v":0},{"$f":"CN100","v":0},{"$f":"CO100","v":0},{"$f":"CP100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",{"$f":"CC101","v":0},{"$f":"CD101","v":0},{"$f":"CE101","v":0},{"$f":"CF101","v":0},{"$f":"CG101","v":0},{"$f":"CH101","v":0},{"$f":"CI101","v":0},{"$f":"CJ101","v":0},{"$f":"CK101","v":0},{"$f":"CL101","v":0},{"$f":"CM101","v":0},{"$f":"CN101","v":0},{"$f":"CO101","v":0},{"$f":"CP101","v":0},0,0,{"$f":"T102+T107","v":0},0,{"$f":"V102+V107","v":0},{"$f":"W102+W107","v":0},0,0,0,{"$f":"AA102+AA107","v":0},0,{"$f":"AC102+AC107","v":0},{"$f":"AD102+AD107","v":0},0,0,0,{"$f":"AH102+AH107","v":0},0,{"$f":"AJ102+AJ107","v":0},{"$f":"AK102+AK107","v":0},0,0,0,{"$f":"AO102+AO107","v":0},0,{"$f":"AQ102+AQ107","v":0},{"$f":"AR102+AR107","v":0},0,0,0,{"$f":"AV102+AV107","v":0},0,{"$f":"AX102+AX107","v":0},{"$f":"AY102+AY107","v":0},0,0,0,{"$f":"BC102+BC107","v":0},0,{"$f":"BE102+BE107","v":0},{"$f":"BF102+BF107","v":0},0,0,0,{"$f":"BJ102+BJ107","v":0},0,{"$f":"BL102+BL107","v":0},{"$f":"BM102+BM107","v":0},0,0,0,{"$f":"BQ102+BQ107","v":0},0,{"$f":"BS102+BS107","v":0},{"$f":"BT102+BT107","v":0},0,0,0,{"$f":"BX102+BX107","v":0},0,{"$f":"BZ102+BZ107","v":0},{"$f":"CA102+CA107","v":0},0,0,0,{"$f":"CE102+CE107","v":0},0,{"$f":"CG102+CG107","v":0},{"$f":"CH102+CH107","v":0},0,0,0,{"$f":"CL102+CL107","v":0},0,{"$f":"CN102+CN107","v":0},{"$f":"CO102+CO107","v":0},0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",{"$f":"CC102","v":0},{"$f":"CD102","v":0},{"$f":"CE102","v":0},{"$f":"CF102","v":0},{"$f":"CG102","v":0},{"$f":"CH102","v":0},{"$f":"CI102","v":0},{"$f":"CJ102","v":0},{"$f":"CK102","v":0},{"$f":"CL102","v":0},{"$f":"CM102","v":0},{"$f":"CN102","v":0},{"$f":"CO102","v":0},{"$f":"CP102","v":0},0,0,{"$f":"SUM(T103:T106)","v":0},0,{"$f":"SUM(V103:V106)","v":0},{"$f":"SUM(W103:W106)","v":0},0,0,0,{"$f":"SUM(AA103:AA106)","v":0},0,{"$f":"SUM(AC103:AC106)","v":0},{"$f":"SUM(AD103:AD106)","v":0},0,0,0,{"$f":"SUM(AH103:AH106)","v":0},0,{"$f":"SUM(AJ103:AJ106)","v":0},{"$f":"SUM(AK103:AK106)","v":0},0,0,0,{"$f":"SUM(AO103:AO106)","v":0},0,{"$f":"SUM(AQ103:AQ106)","v":0},{"$f":"SUM(AR103:AR106)","v":0},0,0,0,{"$f":"SUM(AV103:AV106)","v":0},0,{"$f":"SUM(AX103:AX106)","v":0},{"$f":"SUM(AY103:AY106)","v":0},0,0,0,{"$f":"SUM(BC103:BC106)","v":0},0,{"$f":"SUM(BE103:BE106)","v":0},{"$f":"SUM(BF103:BF106)","v":0},0,0,0,{"$f":"SUM(BJ103:BJ106)","v":0},0,{"$f":"SUM(BL103:BL106)","v":0},{"$f":"SUM(BM103:BM106)","v":0},0,0,0,{"$f":"SUM(BQ103:BQ106)","v":0},0,{"$f":"SUM(BS103:BS106)","v":0},{"$f":"SUM(BT103:BT106)","v":0},0,0,0,{"$f":"SUM(BX103:BX106)","v":0},0,{"$f":"SUM(BZ103:BZ106)","v":0},{"$f":"SUM(CA103:CA106)","v":0},0,0,0,{"$f":"SUM(CE103:CE106)","v":0},0,{"$f":"SUM(CG103:CG106)","v":0},{"$f":"SUM(CH103:CH106)","v":0},0,0,0,{"$f":"SUM(CL103:CL106)","v":0},0,{"$f":"SUM(CN103:CN106)","v":0},{"$f":"SUM(CO103:CO106)","v":0},0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",{"$f":"CC103","v":0},{"$f":"CD103","v":0},{"$f":"CE103","v":0},{"$f":"CF103","v":0},{"$f":"CG103","v":0},{"$f":"CH103","v":0},{"$f":"CI103","v":0},{"$f":"CJ103","v":0},{"$f":"CK103","v":0},{"$f":"CL103","v":0},{"$f":"CM103","v":0},{"$f":"CN103","v":0},{"$f":"CO103","v":0},{"$f":"CP103","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",{"$f":"CC104","v":0},{"$f":"CD104","v":0},{"$f":"CE104","v":0},{"$f":"CF104","v":0},{"$f":"CG104","v":0},{"$f":"CH104","v":0},{"$f":"CI104","v":0},{"$f":"CJ104","v":0},{"$f":"CK104","v":0},{"$f":"CL104","v":0},{"$f":"CM104","v":0},{"$f":"CN104","v":0},{"$f":"CO104","v":0},{"$f":"CP104","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",{"$f":"CC105","v":0},{"$f":"CD105","v":0},{"$f":"CE105","v":0},{"$f":"CF105","v":0},{"$f":"CG105","v":0},{"$f":"CH105","v":0},{"$f":"CI105","v":0},{"$f":"CJ105","v":0},{"$f":"CK105","v":0},{"$f":"CL105","v":0},{"$f":"CM105","v":0},{"$f":"CN105","v":0},{"$f":"CO105","v":0},{"$f":"CP105","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",{"$f":"CC106","v":0},{"$f":"CD106","v":0},{"$f":"CE106","v":0},{"$f":"CF106","v":0},{"$f":"CG106","v":0},{"$f":"CH106","v":0},{"$f":"CI106","v":0},{"$f":"CJ106","v":0},{"$f":"CK106","v":0},{"$f":"CL106","v":0},{"$f":"CM106","v":0},{"$f":"CN106","v":0},{"$f":"CO106","v":0},{"$f":"CP106","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",{"$f":"CC107","v":0},{"$f":"CD107","v":0},{"$f":"CE107","v":0},{"$f":"CF107","v":0},{"$f":"CG107","v":0},{"$f":"CH107","v":0},{"$f":"CI107","v":0},{"$f":"CJ107","v":0},{"$f":"CK107","v":0},{"$f":"CL107","v":0},{"$f":"CM107","v":0},{"$f":"CN107","v":0},{"$f":"CO107","v":0},{"$f":"CP107","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",{"$f":"CC108","v":0},{"$f":"CD108","v":0},{"$f":"CE108","v":0},{"$f":"CF108","v":0},{"$f":"CG108","v":0},{"$f":"CH108","v":0},{"$f":"CI108","v":0},{"$f":"CJ108","v":0},{"$f":"CK108","v":0},{"$f":"CL108","v":7.562},{"$f":"CM108","v":0},{"$f":"CN108","v":33.558},{"$f":"CO108","v":67.116},{"$f":"CP108","v":0},0,0,{"$f":"SUM(T109:T127)","v":0},0,{"$f":"SUM(V109:V127)","v":0},{"$f":"SUM(W109:W127)","v":0},0,0,0,{"$f":"SUM(AA109:AA127)","v":0},0,{"$f":"SUM(AC109:AC127)","v":0},{"$f":"SUM(AD109:AD127)","v":0},0,0,0,{"$f":"SUM(AH109:AH127)","v":0},0,{"$f":"SUM(AJ109:AJ127)","v":0},{"$f":"SUM(AK109:AK127)","v":0},0,0,0,{"$f":"SUM(AO109:AO127)","v":0},0,{"$f":"SUM(AQ109:AQ127)","v":0},{"$f":"SUM(AR109:AR127)","v":0},0,0,0,{"$f":"SUM(AV109:AV127)","v":3.8},0,{"$f":"SUM(AX109:AX127)","v":0},{"$f":"SUM(AY109:AY127)","v":0},0,0,0,{"$f":"SUM(BC109:BC127)","v":2.42},0,{"$f":"SUM(BE109:BE127)","v":0.72},{"$f":"SUM(BF109:BF127)","v":0},0,0,0,{"$f":"SUM(BJ109:BJ127)","v":0},0,{"$f":"SUM(BL109:BL127)","v":0},{"$f":"SUM(BM109:BM127)","v":0},0,0,0,{"$f":"SUM(BQ109:BQ127)","v":0},0,{"$f":"SUM(BS109:BS127)","v":0},{"$f":"SUM(BT109:BT127)","v":0},0,0,0,{"$f":"SUM(BX109:BX127)","v":1.342},0,{"$f":"SUM(BZ109:BZ127)","v":2.59},{"$f":"SUM(CA109:CA127)","v":0},0,0,0,{"$f":"SUM(CE109:CE127)","v":0},0,{"$f":"SUM(CG109:CG127)","v":0},{"$f":"SUM(CH109:CH127)","v":0},0,0,0,{"$f":"SUM(CL109:CL127)","v":7.562},0,{"$f":"SUM(CN109:CN127)","v":33.558},{"$f":"SUM(CO109:CO127)","v":67.116},0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",{"$f":"CC109","v":0},{"$f":"CD109","v":0},{"$f":"CE109","v":0},{"$f":"CF109","v":0},{"$f":"CG109","v":0},{"$f":"CH109","v":0},{"$f":"CI109","v":0},{"$f":"CJ109","v":0},{"$f":"CK109","v":0},{"$f":"CL109","v":0},{"$f":"CM109","v":0},{"$f":"CN109","v":0},{"$f":"CO109","v":0},{"$f":"CP109","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",{"$f":"CC110","v":0},{"$f":"CD110","v":0},{"$f":"CE110","v":0},{"$f":"CF110","v":0},{"$f":"CG110","v":0},{"$f":"CH110","v":0},{"$f":"CI110","v":0},{"$f":"CJ110","v":0},{"$f":"CK110","v":0},{"$f":"CL110","v":0},{"$f":"CM110","v":0},{"$f":"CN110","v":0},{"$f":"CO110","v":0},{"$f":"CP110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",{"$f":"CC111","v":0},{"$f":"CD111","v":0},{"$f":"CE111","v":0},{"$f":"CF111","v":0},{"$f":"CG111","v":0},{"$f":"CH111","v":0},{"$f":"CI111","v":0},{"$f":"CJ111","v":0},{"$f":"CK111","v":0},{"$f":"CL111","v":0},{"$f":"CM111","v":0},{"$f":"CN111","v":0},{"$f":"CO111","v":0},{"$f":"CP111","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"CC112","v":0},{"$f":"CD112","v":0},{"$f":"CE112","v":0},{"$f":"CF112","v":0},{"$f":"CG112","v":0},{"$f":"CH112","v":0},{"$f":"CI112","v":0},{"$f":"CJ112","v":0},{"$f":"CK112","v":0},{"$f":"CL112","v":3.781},{"$f":"CM112","v":7.562},{"$f":"CN112","v":16.779},{"$f":"CO112","v":33.558},{"$f":"CP112","v":67.116},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AT113:AT115)","v":0},{"$f":"SUM(AU113:AU115)","v":0},{"$f":"SUM(AV113:AV115)","v":1.9},{"$f":"SUM(AW113:AW115)","v":0},{"$f":"SUM(AX113:AX115)","v":0},{"$f":"SUM(AY113:AY115)","v":0},{"$f":"SUM(AZ113:AZ115)","v":0},{"$f":"SUM(BA113:BA115)","v":0},{"$f":"SUM(BB113:BB115)","v":0},{"$f":"SUM(BC113:BC115)","v":1.21},{"$f":"SUM(BD113:BD115)","v":0},{"$f":"SUM(BE113:BE115)","v":0.36},{"$f":"SUM(BF113:BF115)","v":0},{"$f":"SUM(BG113:BG115)","v":0},{"$f":"SUM(BH113:BH115)","v":0},{"$f":"SUM(BI113:BI115)","v":0},{"$f":"SUM(BJ113:BJ115)","v":0},{"$f":"SUM(BK113:BK115)","v":0},{"$f":"SUM(BL113:BL115)","v":0},{"$f":"SUM(BM113:BM115)","v":0},{"$f":"SUM(BN113:BN115)","v":0},{"$f":"SUM(BO113:BO115)","v":0},{"$f":"SUM(BP113:BP115)","v":0},{"$f":"SUM(BQ113:BQ115)","v":0},{"$f":"SUM(BR113:BR115)","v":0},{"$f":"SUM(BS113:BS115)","v":0},{"$f":"SUM(BT113:BT115)","v":0},{"$f":"SUM(BU113:BU115)","v":0},{"$f":"SUM(BV113:BV115)","v":0},{"$f":"SUM(BW113:BW115)","v":0},{"$f":"SUM(BX113:BX115)","v":0.671},{"$f":"SUM(BY113:BY115)","v":0},{"$f":"SUM(BZ113:BZ115)","v":1.295},{"$f":"SUM(CA113:CA115)","v":0},{"$f":"SUM(CB113:CB115)","v":0},{"$f":"SUM(CC113:CC115)","v":0},{"$f":"SUM(CD113:CD115)","v":0},{"$f":"SUM(CE113:CE115)","v":0},{"$f":"SUM(CF113:CF115)","v":0},{"$f":"SUM(CG113:CG115)","v":0},{"$f":"SUM(CH113:CH115)","v":0},{"$f":"SUM(CI113:CI115)","v":0},{"$f":"SUM(CJ113:CJ115)","v":0},{"$f":"SUM(CK113:CK115)","v":0},{"$f":"SUM(CL113:CL115)","v":3.781},{"$f":"SUM(CM113:CM115)","v":7.562},{"$f":"SUM(CN113:CN115)","v":16.779},{"$f":"SUM(CO113:CO115)","v":33.558},{"$f":"SUM(CP113:CP115)","v":67.116},"нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},{"$f":"CC113","v":0},{"$f":"CD113","v":0},{"$f":"CE113","v":0},{"$f":"CF113","v":0},{"$f":"CG113","v":0},{"$f":"CH113","v":0},{"$f":"CI113","v":0},{"$f":"CJ113","v":0},{"$f":"CK113","v":0},{"$f":"CL113","v":1.9},{"$f":"CM113","v":3.8},{"$f":"CN113","v":7.6},{"$f":"CO113","v":15.2},{"$f":"CP113","v":30.4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB113+CB113+R113+AF113","v":0},{"$f":"CC113+CC113+S113+AG113","v":0},{"$f":"CD113+CD113+T113+AH113","v":0},{"$f":"CE113+CE113+U113+AI113","v":0},{"$f":"CF113+CF113+V113+AJ113","v":0},{"$f":"CG113+CG113+W113+AK113","v":0},{"$f":"CH113+CH113+X113+AL113","v":0},{"$f":"CI113+CI113+Y113+AM113+AT113+BA113+BH113+BO113+BV113","v":0},{"$f":"CJ113+CJ113+Z113+AN113+AU113+BB113+BI113+BP113+BW113","v":0},{"$f":"CK113+CK113+AA113+AO113+AV113+BC113+BJ113+BQ113+BX113","v":1.9},{"$f":"CL113+CL113+AB113+AP113+AW113+BD113+BK113+BR113+BY113","v":3.8},{"$f":"CM113+CM113+AC113+AQ113+AX113+BE113+BL113+BS113+BZ113","v":7.6},{"$f":"CN113+CN113+AD113+AR113+AY113+BF113+BM113+BT113+CA113","v":15.2},{"$f":"CO113+CO113+AE113+AS113+AZ113+BG113+BN113+BU113+CB113","v":30.4}]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},{"$f":"CC114","v":0},{"$f":"CD114","v":0},{"$f":"CE114","v":0},{"$f":"CF114","v":0},{"$f":"CG114","v":0},{"$f":"CH114","v":0},{"$f":"CI114","v":0},{"$f":"CJ114","v":0},{"$f":"CK114","v":0},{"$f":"CL114","v":1.21},{"$f":"CM114","v":2.42},{"$f":"CN114","v":5.2},{"$f":"CO114","v":10.4},{"$f":"CP114","v":20.8},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.21,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB114+CB114+R114+AF114","v":0},{"$f":"CC114+CC114+S114+AG114","v":0},{"$f":"CD114+CD114+T114+AH114","v":0},{"$f":"CE114+CE114+U114+AI114","v":0},{"$f":"CF114+CF114+V114+AJ114","v":0},{"$f":"CG114+CG114+W114+AK114","v":0},{"$f":"CH114+CH114+X114+AL114","v":0},{"$f":"CI114+CI114+Y114+AM114+AT114+BA114+BH114+BO114+BV114","v":0},{"$f":"CJ114+CJ114+Z114+AN114+AU114+BB114+BI114+BP114+BW114","v":0},{"$f":"CK114+CK114+AA114+AO114+AV114+BC114+BJ114+BQ114+BX114","v":1.21},{"$f":"CL114+CL114+AB114+AP114+AW114+BD114+BK114+BR114+BY114","v":2.42},{"$f":"CM114+CM114+AC114+AQ114+AX114+BE114+BL114+BS114+BZ114","v":5.2},{"$f":"CN114+CN114+AD114+AR114+AY114+BF114+BM114+BT114+CA114","v":10.4},{"$f":"CO114+CO114+AE114+AS114+AZ114+BG114+BN114+BU114+CB114","v":20.8}]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},{"$f":"CC115","v":0},{"$f":"CD115","v":0},{"$f":"CE115","v":0},{"$f":"CF115","v":0},{"$f":"CG115","v":0},{"$f":"CH115","v":0},{"$f":"CI115","v":0},{"$f":"CJ115","v":0},{"$f":"CK115","v":0},{"$f":"CL115","v":0.671},{"$f":"CM115","v":1.342},{"$f":"CN115","v":3.979},{"$f":"CO115","v":7.958},{"$f":"CP115","v":15.916},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.671,0,1.295,0,0,{"$f":"CB115+CB115+R115+AF115","v":0},{"$f":"CC115+CC115+S115+AG115","v":0},{"$f":"CD115+CD115+T115+AH115","v":0},{"$f":"CE115+CE115+U115+AI115","v":0},{"$f":"CF115+CF115+V115+AJ115","v":0},{"$f":"CG115+CG115+W115+AK115","v":0},{"$f":"CH115+CH115+X115+AL115","v":0},{"$f":"CI115+CI115+Y115+AM115+AT115+BA115+BH115+BO115+BV115","v":0},{"$f":"CJ115+CJ115+Z115+AN115+AU115+BB115+BI115+BP115+BW115","v":0},{"$f":"CK115+CK115+AA115+AO115+AV115+BC115+BJ115+BQ115+BX115","v":0.671},{"$f":"CL115+CL115+AB115+AP115+AW115+BD115+BK115+BR115+BY115","v":1.342},{"$f":"CM115+CM115+AC115+AQ115+AX115+BE115+BL115+BS115+BZ115","v":3.979},{"$f":"CN115+CN115+AD115+AR115+AY115+BF115+BM115+BT115+CA115","v":7.958},{"$f":"CO115+CO115+AE115+AS115+AZ115+BG115+BN115+BU115+CB115","v":15.916}]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",{"$f":"CC116","v":0},{"$f":"CD116","v":0},{"$f":"CE116","v":0},{"$f":"CF116","v":0},{"$f":"CG116","v":0},{"$f":"CH116","v":0},{"$f":"CI116","v":0},{"$f":"CJ116","v":0},{"$f":"CK116","v":0},{"$f":"CL116","v":0},{"$f":"CM116","v":0},{"$f":"CN116","v":0},{"$f":"CO116","v":0},{"$f":"CP116","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"CC117","v":0},{"$f":"CD117","v":0},{"$f":"CE117","v":0},{"$f":"CF117","v":0},{"$f":"CG117","v":0},{"$f":"CH117","v":0},{"$f":"CI117","v":0},{"$f":"CJ117","v":0},{"$f":"CK117","v":0},{"$f":"CL117","v":0},{"$f":"CM117","v":0},{"$f":"CN117","v":0},{"$f":"CO117","v":0},{"$f":"Q118+Q126+Q127+Q128","v":4},{"$f":"R118+R126+R127+R128","v":0},{"$f":"S118+S126+S127+S128","v":0},{"$f":"T118+T126+T127+T128","v":0},{"$f":"U118+U126+U127+U128","v":0},{"$f":"V118+V126+V127+V128","v":0},{"$f":"W118+W126+W127+W128","v":0},{"$f":"X118+X126+X127+X128","v":0},{"$f":"Y118+Y126+Y127+Y128","v":0},{"$f":"Z118+Z126+Z127+Z128","v":0},{"$f":"AA118+AA126+AA127+AA128","v":0},{"$f":"AB118+AB126+AB127+AB128","v":0},{"$f":"AC118+AC126+AC127+AC128","v":0},{"$f":"AD118+AD126+AD127+AD128","v":0},{"$f":"AE118+AE126+AE127+AE128","v":0},{"$f":"AF118+AF126+AF127+AF128","v":0},{"$f":"AG118+AG126+AG127+AG128","v":0},{"$f":"AH118+AH126+AH127+AH128","v":0},{"$f":"AI118+AI126+AI127+AI128","v":0},{"$f":"AJ118+AJ126+AJ127+AJ128","v":0},{"$f":"AK118+AK126+AK127+AK128","v":0},{"$f":"AL118+AL126+AL127+AL128","v":0},{"$f":"AM118+AM126+AM127+AM128","v":0},{"$f":"AN118+AN126+AN127+AN128","v":0},{"$f":"AO118+AO126+AO127+AO128","v":0},{"$f":"AP118+AP126+AP127+AP128","v":0},{"$f":"AQ118+AQ126+AQ127+AQ128","v":0},{"$f":"AR118+AR126+AR127+AR128","v":0},{"$f":"AS118+AS126+AS127+AS128","v":0},{"$f":"AT118+AT126+AT127+AT128+AT129+AT130+AT131+AT132","v":0},{"$f":"AU118+AU126+AU127+AU128+AU129+AU130+AU131+AU132","v":0},{"$f":"AV118+AV126+AV127+AV128+AV129+AV130+AV131+AV132","v":0},{"$f":"AW118+AW126+AW127+AW128+AW129+AW130+AW131+AW132","v":0},{"$f":"AX118+AX126+AX127+AX128+AX129+AX130+AX131+AX132","v":0},{"$f":"AY118+AY126+AY127+AY128+AY129+AY130+AY131+AY132","v":0},{"$f":"AZ118+AZ126+AZ127+AZ128+AZ129+AZ130+AZ131+AZ132","v":0},{"$f":"BA118+BA126+BA127+BA128+BA129+BA130+BA131+BA132","v":0},{"$f":"BB118+BB126+BB127+BB128+BB129+BB130+BB131+BB132","v":0},{"$f":"BC118+BC126+BC127+BC128+BC129+BC130+BC131+BC132","v":0},{"$f":"BD118+BD126+BD127+BD128+BD129+BD130+BD131+BD132","v":0},{"$f":"BE118+BE126+BE127+BE128+BE129+BE130+BE131+BE132","v":0},{"$f":"BF118+BF126+BF127+BF128+BF129+BF130+BF131+BF132","v":0},{"$f":"BG118+BG126+BG127+BG128+BG129+BG130+BG131+BG132","v":4},{"$f":"BH118+BH126+BH127+BH128+BH129+BH130+BH131+BH132","v":0},{"$f":"BI118+BI126+BI127+BI128+BI129+BI130+BI131+BI132","v":0},{"$f":"BJ118+BJ126+BJ127+BJ128+BJ129+BJ130+BJ131+BJ132","v":0},{"$f":"BK118+BK126+BK127+BK128+BK129+BK130+BK131+BK132","v":0},{"$f":"BL118+BL126+BL127+BL128+BL129+BL130+BL131+BL132","v":0},{"$f":"BM118+BM126+BM127+BM128+BM129+BM130+BM131+BM132","v":0},{"$f":"BN118+BN126+BN127+BN128+BN129+BN130+BN131+BN132","v":0},{"$f":"BO118+BO126+BO127+BO128+BO129+BO130+BO131+BO132","v":0},{"$f":"BP118+BP126+BP127+BP128+BP129+BP130+BP131+BP132","v":0},{"$f":"BQ118+BQ126+BQ127+BQ128+BQ129+BQ130+BQ131+BQ132","v":0},{"$f":"BR118+BR126+BR127+BR128+BR129+BR130+BR131+BR132","v":0},{"$f":"BS118+BS126+BS127+BS128+BS129+BS130+BS131+BS132","v":0},{"$f":"BT118+BT126+BT127+BT128+BT129+BT130+BT131+BT132","v":0},{"$f":"BU118+BU126+BU127+BU128+BU129+BU130+BU131+BU132","v":1},{"$f":"BV118+BV126+BV127+BV128+BV129+BV130+BV131+BV132","v":0},{"$f":"BW118+BW126+BW127+BW128+BW129+BW130+BW131+BW132","v":0},{"$f":"BX118+BX126+BX127+BX128+BX129+BX130+BX131+BX132","v":0},{"$f":"BY118+BY126+BY127+BY128+BY129+BY130+BY131+BY132","v":0},{"$f":"BZ118+BZ126+BZ127+BZ128+BZ129+BZ130+BZ131+BZ132","v":0},{"$f":"CA118+CA126+CA127+CA128+CA129+CA130+CA131+CA132","v":0},{"$f":"CB118+CB126+CB127+CB128+CB129+CB130+CB131+CB132","v":0},{"$f":"CC118+CC126+CC127+CC128+CC129+CC130+CC131+CC132","v":0},{"$f":"CD118+CD126+CD127+CD128+CD129+CD130+CD131+CD132","v":0},{"$f":"CE118+CE126+CE127+CE128+CE129+CE130+CE131+CE132","v":0},{"$f":"CF118+CF126+CF127+CF128+CF129+CF130+CF131+CF132","v":0},{"$f":"CG118+CG126+CG127+CG128+CG129+CG130+CG131+CG132","v":0},{"$f":"CH118+CH126+CH127+CH128+CH129+CH130+CH131+CH132","v":0},{"$f":"CI118+CI126+CI127+CI128+CI129+CI130+CI131+CI132","v":0},{"$f":"CJ118+CJ126+CJ127+CJ128+CJ129+CJ130+CJ131+CJ132","v":0},{"$f":"CK118+CK126+CK127+CK128+CK129+CK130+CK131+CK132","v":0},{"$f":"CL118+CL126+CL127+CL128+CL129+CL130+CL131+CL132","v":0},{"$f":"CM118+CM126+CM127+CM128+CM129+CM130+CM131+CM132","v":0},{"$f":"CN118+CN126+CN127+CN128+CN129+CN130+CN131+CN132","v":0},{"$f":"CO118+CO126+CO127+CO128+CO129+CO130+CO131+CO132","v":0},{"$f":"CP118+CP126+CP127+CP128+CP129+CP130+CP131+CP132","v":5},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",{"$f":"CC118","v":0},{"$f":"CD118","v":0},{"$f":"CE118","v":0},{"$f":"CF118","v":0},{"$f":"CG118","v":0},{"$f":"CH118","v":0},{"$f":"CI118","v":0},{"$f":"CJ118","v":0},{"$f":"CK118","v":0},{"$f":"CL118","v":0},{"$f":"CM118","v":0},{"$f":"CN118","v":0},{"$f":"CO118","v":0},{"$f":"SUM(Q119:Q122)","v":2},{"$f":"SUM(R119:R122)","v":0},{"$f":"SUM(S119:S122)","v":0},{"$f":"SUM(T119:T122)","v":0},{"$f":"SUM(U119:U122)","v":0},{"$f":"SUM(V119:V122)","v":0},{"$f":"SUM(W119:W122)","v":0},{"$f":"SUM(X119:X122)","v":0},{"$f":"SUM(Y119:Y122)","v":0},{"$f":"SUM(Z119:Z122)","v":0},{"$f":"SUM(AA119:AA122)","v":0},{"$f":"SUM(AB119:AB122)","v":0},{"$f":"SUM(AC119:AC122)","v":0},{"$f":"SUM(AD119:AD122)","v":0},{"$f":"SUM(AE119:AE122)","v":0},{"$f":"SUM(AF119:AF122)","v":0},{"$f":"SUM(AG119:AG122)","v":0},{"$f":"SUM(AH119:AH122)","v":0},{"$f":"SUM(AI119:AI122)","v":0},{"$f":"SUM(AJ119:AJ122)","v":0},{"$f":"SUM(AK119:AK122)","v":0},{"$f":"SUM(AL119:AL122)","v":0},{"$f":"SUM(AM119:AM122)","v":0},{"$f":"SUM(AN119:AN122)","v":0},{"$f":"SUM(AO119:AO122)","v":0},{"$f":"SUM(AP119:AP122)","v":0},{"$f":"SUM(AQ119:AQ122)","v":0},{"$f":"SUM(AR119:AR122)","v":0},{"$f":"SUM(AS119:AS122)","v":0},{"$f":"SUM(AT119:AT125)","v":0},{"$f":"SUM(AU119:AU125)","v":0},{"$f":"SUM(AV119:AV125)","v":0},{"$f":"SUM(AW119:AW125)","v":0},{"$f":"SUM(AX119:AX125)","v":0},{"$f":"SUM(AY119:AY125)","v":0},{"$f":"SUM(AZ119:AZ125)","v":0},{"$f":"SUM(BA119:BA125)","v":0},{"$f":"SUM(BB119:BB125)","v":0},{"$f":"SUM(BC119:BC125)","v":0},{"$f":"SUM(BD119:BD125)","v":0},{"$f":"SUM(BE119:BE125)","v":0},{"$f":"SUM(BF119:BF125)","v":0},{"$f":"SUM(BG119:BG125)","v":0},{"$f":"SUM(BH119:BH125)","v":0},{"$f":"SUM(BI119:BI125)","v":0},{"$f":"SUM(BJ119:BJ125)","v":0},{"$f":"SUM(BK119:BK125)","v":0},{"$f":"SUM(BL119:BL125)","v":0},{"$f":"SUM(BM119:BM125)","v":0},{"$f":"SUM(BN119:BN125)","v":0},{"$f":"SUM(BO119:BO125)","v":0},{"$f":"SUM(BP119:BP125)","v":0},{"$f":"SUM(BQ119:BQ125)","v":0},{"$f":"SUM(BR119:BR125)","v":0},{"$f":"SUM(BS119:BS125)","v":0},{"$f":"SUM(BT119:BT125)","v":0},{"$f":"SUM(BU119:BU125)","v":1},{"$f":"SUM(BV119:BV125)","v":0},{"$f":"SUM(BW119:BW125)","v":0},{"$f":"SUM(BX119:BX125)","v":0},{"$f":"SUM(BY119:BY125)","v":0},{"$f":"SUM(BZ119:BZ125)","v":0},{"$f":"SUM(CA119:CA125)","v":0},{"$f":"SUM(CB119:CB125)","v":0},{"$f":"SUM(CC119:CC125)","v":0},{"$f":"SUM(CD119:CD125)","v":0},{"$f":"SUM(CE119:CE125)","v":0},{"$f":"SUM(CF119:CF125)","v":0},{"$f":"SUM(CG119:CG125)","v":0},{"$f":"SUM(CH119:CH125)","v":0},{"$f":"SUM(CI119:CI125)","v":0},{"$f":"SUM(CJ119:CJ125)","v":0},{"$f":"SUM(CK119:CK125)","v":0},{"$f":"SUM(CL119:CL125)","v":0},{"$f":"SUM(CM119:CM125)","v":0},{"$f":"SUM(CN119:CN125)","v":0},{"$f":"SUM(CO119:CO125)","v":0},{"$f":"SUM(CP119:CP125)","v":1},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",{"$f":"CC119","v":0},{"$f":"CD119","v":0},{"$f":"CE119","v":0},{"$f":"CF119","v":0},{"$f":"CG119","v":0},{"$f":"CH119","v":0},{"$f":"CI119","v":0},{"$f":"CJ119","v":0},{"$f":"CK119","v":0},{"$f":"CL119","v":0},{"$f":"CM119","v":0},{"$f":"CN119","v":0},{"$f":"CO119","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB119+CB119+R119+AF119","v":0},{"$f":"CC119+CC119+S119+AG119","v":0},{"$f":"CD119+CD119+T119+AH119","v":0},{"$f":"CE119+CE119+U119+AI119","v":0},{"$f":"CF119+CF119+V119+AJ119","v":0},{"$f":"CG119+CG119+W119+AK119","v":0},{"$f":"CH119+CH119+X119+AL119","v":0},{"$f":"CI119+CI119+CI119+Y119+AM119+AT119+BA119+BH119+BO119+BV119","v":0},{"$f":"CJ119+CJ119+CJ119+Z119+AN119+AU119+BB119+BI119+BP119+BW119","v":0},{"$f":"CK119+CK119+CK119+AA119+AO119+AV119+BC119+BJ119+BQ119+BX119","v":0},{"$f":"CL119+CL119+CL119+AB119+AP119+AW119+BD119+BK119+BR119+BY119","v":0},{"$f":"CM119+CM119+CM119+AC119+AQ119+AX119+BE119+BL119+BS119+BZ119","v":0},{"$f":"CN119+CN119+CN119+AD119+AR119+AY119+BF119+BM119+BT119+CA119","v":0},{"$f":"CO119+CO119+CO119+AE119+AS119+AZ119+BG119+BN119+BU119+CB119","v":0},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",{"$f":"CC120","v":0},{"$f":"CD120","v":0},{"$f":"CE120","v":0},{"$f":"CF120","v":0},{"$f":"CG120","v":0},{"$f":"CH120","v":0},{"$f":"CI120","v":0},{"$f":"CJ120","v":0},{"$f":"CK120","v":0},{"$f":"CL120","v":0},{"$f":"CM120","v":0},{"$f":"CN120","v":0},{"$f":"CO120","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB120+CB120+R120+AF120","v":0},{"$f":"CC120+CC120+S120+AG120","v":0},{"$f":"CD120+CD120+T120+AH120","v":0},{"$f":"CE120+CE120+U120+AI120","v":0},{"$f":"CF120+CF120+V120+AJ120","v":0},{"$f":"CG120+CG120+W120+AK120","v":0},{"$f":"CH120+CH120+X120+AL120","v":0},{"$f":"CI120+CI120+CI120+Y120+AM120+AT120+BA120+BH120+BO120+BV120","v":0},{"$f":"CJ120+CJ120+CJ120+Z120+AN120+AU120+BB120+BI120+BP120+BW120","v":0},{"$f":"CK120+CK120+CK120+AA120+AO120+AV120+BC120+BJ120+BQ120+BX120","v":0},{"$f":"CL120+CL120+CL120+AB120+AP120+AW120+BD120+BK120+BR120+BY120","v":0},{"$f":"CM120+CM120+CM120+AC120+AQ120+AX120+BE120+BL120+BS120+BZ120","v":0},{"$f":"CN120+CN120+CN120+AD120+AR120+AY120+BF120+BM120+BT120+CA120","v":0},{"$f":"CO120+CO120+CO120+AE120+AS120+AZ120+BG120+BN120+BU120+CB120","v":0},"нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",{"$f":"CC121","v":0},{"$f":"CD121","v":0},{"$f":"CE121","v":0},{"$f":"CF121","v":0},{"$f":"CG121","v":0},{"$f":"CH121","v":0},{"$f":"CI121","v":0},{"$f":"CJ121","v":0},{"$f":"CK121","v":0},{"$f":"CL121","v":0},{"$f":"CM121","v":0},{"$f":"CN121","v":0},{"$f":"CO121","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB121+CB121+R121+AF121","v":0},{"$f":"CC121+CC121+S121+AG121","v":0},{"$f":"CD121+CD121+T121+AH121","v":0},{"$f":"CE121+CE121+U121+AI121","v":0},{"$f":"CF121+CF121+V121+AJ121","v":0},{"$f":"CG121+CG121+W121+AK121","v":0},{"$f":"CH121+CH121+X121+AL121","v":0},{"$f":"CI121+CI121+CI121+Y121+AM121+AT121+BA121+BH121+BO121+BV121","v":0},{"$f":"CJ121+CJ121+CJ121+Z121+AN121+AU121+BB121+BI121+BP121+BW121","v":0},{"$f":"CK121+CK121+CK121+AA121+AO121+AV121+BC121+BJ121+BQ121+BX121","v":0},{"$f":"CL121+CL121+CL121+AB121+AP121+AW121+BD121+BK121+BR121+BY121","v":0},{"$f":"CM121+CM121+CM121+AC121+AQ121+AX121+BE121+BL121+BS121+BZ121","v":0},{"$f":"CN121+CN121+CN121+AD121+AR121+AY121+BF121+BM121+BT121+CA121","v":0},{"$f":"CO121+CO121+CO121+AE121+AS121+AZ121+BG121+BN121+BU121+CB121","v":0},"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",{"$f":"CC122","v":0},{"$f":"CD122","v":0},{"$f":"CE122","v":0},{"$f":"CF122","v":0},{"$f":"CG122","v":0},{"$f":"CH122","v":0},{"$f":"CI122","v":0},{"$f":"CJ122","v":0},{"$f":"CK122","v":0},{"$f":"CL122","v":0},{"$f":"CM122","v":0},{"$f":"CN122","v":0},{"$f":"CO122","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB122+CB122+R122+AF122","v":0},{"$f":"CC122+CC122+S122+AG122","v":0},{"$f":"CD122+CD122+T122+AH122","v":0},{"$f":"CE122+CE122+U122+AI122","v":0},{"$f":"CF122+CF122+V122+AJ122","v":0},{"$f":"CG122+CG122+W122+AK122","v":0},{"$f":"CH122+CH122+X122+AL122","v":0},{"$f":"CI122+CI122+CI122+Y122+AM122+AT122+BA122+BH122+BO122+BV122","v":0},{"$f":"CJ122+CJ122+CJ122+Z122+AN122+AU122+BB122+BI122+BP122+BW122","v":0},{"$f":"CK122+CK122+CK122+AA122+AO122+AV122+BC122+BJ122+BQ122+BX122","v":0},{"$f":"CL122+CL122+CL122+AB122+AP122+AW122+BD122+BK122+BR122+BY122","v":0},{"$f":"CM122+CM122+CM122+AC122+AQ122+AX122+BE122+BL122+BS122+BZ122","v":0},{"$f":"CN122+CN122+CN122+AD122+AR122+AY122+BF122+BM122+BT122+CA122","v":0},{"$f":"CO122+CO122+CO122+AE122+AS122+AZ122+BG122+BN122+BU122+CB122","v":0},"нд"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},{"$f":"CC123","v":0},{"$f":"CD123","v":0},{"$f":"CE123","v":0},{"$f":"CF123","v":0},{"$f":"CG123","v":0},{"$f":"CH123","v":0},{"$f":"CI123","v":0},{"$f":"CJ123","v":0},{"$f":"CK123","v":0},{"$f":"CL123","v":0},{"$f":"CM123","v":0},{"$f":"CN123","v":0},{"$f":"CO123","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,{"$f":"CB123+CB123+R123+AF123","v":0},{"$f":"CC123+CC123+S123+AG123","v":0},{"$f":"CD123+CD123+T123+AH123","v":0},{"$f":"CE123+CE123+U123+AI123","v":0},{"$f":"CF123+CF123+V123+AJ123","v":0},{"$f":"CG123+CG123+W123+AK123","v":0},{"$f":"CH123+CH123+X123+AL123","v":0},{"$f":"CI123+CI123+CI123+Y123+AM123+AT123+BA123+BH123+BO123+BV123","v":0},{"$f":"CJ123+CJ123+CJ123+Z123+AN123+AU123+BB123+BI123+BP123+BW123","v":0},{"$f":"CK123+CK123+CK123+AA123+AO123+AV123+BC123+BJ123+BQ123+BX123","v":0},{"$f":"CL123+CL123+CL123+AB123+AP123+AW123+BD123+BK123+BR123+BY123","v":0},{"$f":"CM123+CM123+CM123+AC123+AQ123+AX123+BE123+BL123+BS123+BZ123","v":0},{"$f":"CN123+CN123+CN123+AD123+AR123+AY123+BF123+BM123+BT123+CA123","v":0},{"$f":"CO123+CO123+CO123+AE123+AS123+AZ123+BG123+BN123+BU123+CB123","v":1}]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},{"$f":"CC124","v":0},{"$f":"CD124","v":0},{"$f":"CE124","v":0},{"$f":"CF124","v":0},{"$f":"CG124","v":0},{"$f":"CH124","v":0},{"$f":"CI124","v":0},{"$f":"CJ124","v":0},{"$f":"CK124","v":0},{"$f":"CL124","v":0},{"$f":"CM124","v":0},{"$f":"CN124","v":0},{"$f":"CO124","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB124+CB124+R124+AF124","v":0},{"$f":"CC124+CC124+S124+AG124","v":0},{"$f":"CD124+CD124+T124+AH124","v":0},{"$f":"CE124+CE124+U124+AI124","v":0},{"$f":"CF124+CF124+V124+AJ124","v":0},{"$f":"CG124+CG124+W124+AK124","v":0},{"$f":"CH124+CH124+X124+AL124","v":0},{"$f":"CI124+CI124+CI124+Y124+AM124+AT124+BA124+BH124+BO124+BV124","v":0},{"$f":"CJ124+CJ124+CJ124+Z124+AN124+AU124+BB124+BI124+BP124+BW124","v":0},{"$f":"CK124+CK124+CK124+AA124+AO124+AV124+BC124+BJ124+BQ124+BX124","v":0},{"$f":"CL124+CL124+CL124+AB124+AP124+AW124+BD124+BK124+BR124+BY124","v":0},{"$f":"CM124+CM124+CM124+AC124+AQ124+AX124+BE124+BL124+BS124+BZ124","v":0},{"$f":"CN124+CN124+CN124+AD124+AR124+AY124+BF124+BM124+BT124+CA124","v":0},{"$f":"CO124+CO124+CO124+AE124+AS124+AZ124+BG124+BN124+BU124+CB124","v":0}]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},{"$f":"CC125","v":0},{"$f":"CD125","v":0},{"$f":"CE125","v":0},{"$f":"CF125","v":0},{"$f":"CG125","v":0},{"$f":"CH125","v":0},{"$f":"CI125","v":0},{"$f":"CJ125","v":0},{"$f":"CK125","v":0},{"$f":"CL125","v":0},{"$f":"CM125","v":0},{"$f":"CN125","v":0},{"$f":"CO125","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB125+CB125+R125+AF125","v":0},{"$f":"CC125+CC125+S125+AG125","v":0},{"$f":"CD125+CD125+T125+AH125","v":0},{"$f":"CE125+CE125+U125+AI125","v":0},{"$f":"CF125+CF125+V125+AJ125","v":0},{"$f":"CG125+CG125+W125+AK125","v":0},{"$f":"CH125+CH125+X125+AL125","v":0},{"$f":"CI125+CI125+CI125+Y125+AM125+AT125+BA125+BH125+BO125+BV125","v":0},{"$f":"CJ125+CJ125+CJ125+Z125+AN125+AU125+BB125+BI125+BP125+BW125","v":0},{"$f":"CK125+CK125+CK125+AA125+AO125+AV125+BC125+BJ125+BQ125+BX125","v":0},{"$f":"CL125+CL125+CL125+AB125+AP125+AW125+BD125+BK125+BR125+BY125","v":0},{"$f":"CM125+CM125+CM125+AC125+AQ125+AX125+BE125+BL125+BS125+BZ125","v":0},{"$f":"CN125+CN125+CN125+AD125+AR125+AY125+BF125+BM125+BT125+CA125","v":0},{"$f":"CO125+CO125+CO125+AE125+AS125+AZ125+BG125+BN125+BU125+CB125","v":0}]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",{"$f":"CC126","v":0},{"$f":"CD126","v":0},{"$f":"CE126","v":0},{"$f":"CF126","v":0},{"$f":"CG126","v":0},{"$f":"CH126","v":0},{"$f":"CI126","v":0},{"$f":"CJ126","v":0},{"$f":"CK126","v":0},{"$f":"CL126","v":0},{"$f":"CM126","v":0},{"$f":"CN126","v":0},{"$f":"CO126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB126+CB126+R126+AF126","v":0},{"$f":"CC126+CC126+S126+AG126","v":0},{"$f":"CD126+CD126+T126+AH126","v":0},{"$f":"CE126+CE126+U126+AI126","v":0},{"$f":"CF126+CF126+V126+AJ126","v":0},{"$f":"CG126+CG126+W126+AK126","v":0},{"$f":"CH126+CH126+X126+AL126","v":0},{"$f":"CI126+CI126+CI126+Y126+AM126+AT126+BA126+BH126+BO126+BV126","v":0},{"$f":"CJ126+CJ126+CJ126+Z126+AN126+AU126+BB126+BI126+BP126+BW126","v":0},{"$f":"CK126+CK126+CK126+AA126+AO126+AV126+BC126+BJ126+BQ126+BX126","v":0},{"$f":"CL126+CL126+CL126+AB126+AP126+AW126+BD126+BK126+BR126+BY126","v":0},{"$f":"CM126+CM126+CM126+AC126+AQ126+AX126+BE126+BL126+BS126+BZ126","v":0},{"$f":"CN126+CN126+CN126+AD126+AR126+AY126+BF126+BM126+BT126+CA126","v":0},{"$f":"CO126+CO126+CO126+AE126+AS126+AZ126+BG126+BN126+BU126+CB126","v":0},"Уменьшение стоимости проекта сложилось при проведении конкурсной закупки"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",{"$f":"CC127","v":0},{"$f":"CD127","v":0},{"$f":"CE127","v":0},{"$f":"CF127","v":0},{"$f":"CG127","v":0},{"$f":"CH127","v":0},{"$f":"CI127","v":0},{"$f":"CJ127","v":0},{"$f":"CK127","v":0},{"$f":"CL127","v":0},{"$f":"CM127","v":0},{"$f":"CN127","v":0},{"$f":"CO127","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB127+CB127+R127+AF127","v":0},{"$f":"CC127+CC127+S127+AG127","v":0},{"$f":"CD127+CD127+T127+AH127","v":0},{"$f":"CE127+CE127+U127+AI127","v":0},{"$f":"CF127+CF127+V127+AJ127","v":0},{"$f":"CG127+CG127+W127+AK127","v":0},{"$f":"CH127+CH127+X127+AL127","v":0},{"$f":"CI127+CI127+CI127+Y127+AM127+AT127+BA127+BH127+BO127+BV127","v":0},{"$f":"CJ127+CJ127+CJ127+Z127+AN127+AU127+BB127+BI127+BP127+BW127","v":0},{"$f":"CK127+CK127+CK127+AA127+AO127+AV127+BC127+BJ127+BQ127+BX127","v":0},{"$f":"CL127+CL127+CL127+AB127+AP127+AW127+BD127+BK127+BR127+BY127","v":0},{"$f":"CM127+CM127+CM127+AC127+AQ127+AX127+BE127+BL127+BS127+BZ127","v":0},{"$f":"CN127+CN127+CN127+AD127+AR127+AY127+BF127+BM127+BT127+CA127","v":0},{"$f":"CO127+CO127+CO127+AE127+AS127+AZ127+BG127+BN127+BU127+CB127","v":0},"Уменьшение стоимости проекта сложилось при проведении конкурсной закупки"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",{"$f":"CC128","v":0},{"$f":"CD128","v":0},{"$f":"CE128","v":0},{"$f":"CF128","v":0},{"$f":"CG128","v":0},{"$f":"CH128","v":0},{"$f":"CI128","v":0},{"$f":"CJ128","v":0},{"$f":"CK128","v":0},{"$f":"CL128","v":0},{"$f":"CM128","v":0},{"$f":"CN128","v":0},{"$f":"CO128","v":0},1,0,0,{"$f":"AA129","v":0},0,{"$f":"AC129","v":0},{"$f":"AD129","v":0},0,0,0,{"$f":"AH129","v":0},0,{"$f":"AJ129","v":0},{"$f":"AK129","v":0},0,0,0,{"$f":"CL129","v":0},0,{"$f":"CN129","v":0},{"$f":"CO129","v":0},0,0,0,{"$f":"CS129","v":0},0,{"$f":"CU129","v":0},{"$f":"CV129","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"DG129","v":0},0,{"$f":"DI129","v":0},{"$f":"DJ129","v":0},0,0,0,{"$f":"DN129","v":0},0,{"$f":"DP129","v":0},{"$f":"DQ129","v":0},0,0,0,{"$f":"DU129","v":0},0,{"$f":"DW129","v":0},{"$f":"DX129","v":0},0,0,0,{"$f":"EB129","v":0},0,{"$f":"ED129","v":0},{"$f":"EE129","v":0},0,{"$f":"CB128+CB128+R128+AF128","v":0},{"$f":"CC128+CC128+S128+AG128","v":0},{"$f":"CD128+CD128+T128+AH128","v":0},{"$f":"CE128+CE128+U128+AI128","v":0},{"$f":"CF128+CF128+V128+AJ128","v":0},{"$f":"CG128+CG128+W128+AK128","v":0},{"$f":"CH128+CH128+X128+AL128","v":0},{"$f":"CI128+CI128+CI128+Y128+AM128+AT128+BA128+BH128+BO128+BV128","v":0},{"$f":"CJ128+CJ128+CJ128+Z128+AN128+AU128+BB128+BI128+BP128+BW128","v":0},{"$f":"CK128+CK128+CK128+AA128+AO128+AV128+BC128+BJ128+BQ128+BX128","v":0},{"$f":"CL128+CL128+CL128+AB128+AP128+AW128+BD128+BK128+BR128+BY128","v":0},{"$f":"CM128+CM128+CM128+AC128+AQ128+AX128+BE128+BL128+BS128+BZ128","v":0},{"$f":"CN128+CN128+CN128+AD128+AR128+AY128+BF128+BM128+BT128+CA128","v":0},{"$f":"CO128+CO128+CO128+AE128+AS128+AZ128+BG128+BN128+BU128+CB128","v":0},"нд"]
["1.6.3",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},{"$f":"CC129","v":0},{"$f":"CD129","v":0},{"$f":"CE129","v":0},{"$f":"CF129","v":0},{"$f":"CG129","v":0},{"$f":"CH129","v":0},{"$f":"CI129","v":0},{"$f":"CJ129","v":0},{"$f":"CK129","v":0},{"$f":"CL129","v":0},{"$f":"CM129","v":0},{"$f":"CN129","v":0},{"$f":"CO129","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB129+CB129+R129+AF129","v":0},{"$f":"CC129+CC129+S129+AG129","v":0},{"$f":"CD129+CD129+T129+AH129","v":0},{"$f":"CE129+CE129+U129+AI129","v":0},{"$f":"CF129+CF129+V129+AJ129","v":0},{"$f":"CG129+CG129+W129+AK129","v":0},{"$f":"CH129+CH129+X129+AL129","v":0},{"$f":"CI129+CI129+CI129+Y129+AM129+AT129+BA129+BH129+BO129+BV129","v":0},{"$f":"CJ129+CJ129+CJ129+Z129+AN129+AU129+BB129+BI129+BP129+BW129","v":0},{"$f":"CK129+CK129+CK129+AA129+AO129+AV129+BC129+BJ129+BQ129+BX129","v":0},{"$f":"CL129+CL129+CL129+AB129+AP129+AW129+BD129+BK129+BR129+BY129","v":0},{"$f":"CM129+CM129+CM129+AC129+AQ129+AX129+BE129+BL129+BS129+BZ129","v":0},{"$f":"CN129+CN129+CN129+AD129+AR129+AY129+BF129+BM129+BT129+CA129","v":0},{"$f":"CO129+CO129+CO129+AE129+AS129+AZ129+BG129+BN129+BU129+CB129","v":1}]
["1.6.4",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},{"$f":"CC130","v":0},{"$f":"CD130","v":0},{"$f":"CE130","v":0},{"$f":"CF130","v":0},{"$f":"CG130","v":0},{"$f":"CH130","v":0},{"$f":"CI130","v":0},{"$f":"CJ130","v":0},{"$f":"CK130","v":0},{"$f":"CL130","v":0},{"$f":"CM130","v":0},{"$f":"CN130","v":0},{"$f":"CO130","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB130+CB130+R130+AF130","v":0},{"$f":"CC130+CC130+S130+AG130","v":0},{"$f":"CD130+CD130+T130+AH130","v":0},{"$f":"CE130+CE130+U130+AI130","v":0},{"$f":"CF130+CF130+V130+AJ130","v":0},{"$f":"CG130+CG130+W130+AK130","v":0},{"$f":"CH130+CH130+X130+AL130","v":0},{"$f":"CI130+CI130+CI130+Y130+AM130+AT130+BA130+BH130+BO130+BV130","v":0},{"$f":"CJ130+CJ130+CJ130+Z130+AN130+AU130+BB130+BI130+BP130+BW130","v":0},{"$f":"CK130+CK130+CK130+AA130+AO130+AV130+BC130+BJ130+BQ130+BX130","v":0},{"$f":"CL130+CL130+CL130+AB130+AP130+AW130+BD130+BK130+BR130+BY130","v":0},{"$f":"CM130+CM130+CM130+AC130+AQ130+AX130+BE130+BL130+BS130+BZ130","v":0},{"$f":"CN130+CN130+CN130+AD130+AR130+AY130+BF130+BM130+BT130+CA130","v":0},{"$f":"CO130+CO130+CO130+AE130+AS130+AZ130+BG130+BN130+BU130+CB130","v":1}]
["1.6.5",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},{"$f":"CC131","v":0},{"$f":"CD131","v":0},{"$f":"CE131","v":0},{"$f":"CF131","v":0},{"$f":"CG131","v":0},{"$f":"CH131","v":0},{"$f":"CI131","v":0},{"$f":"CJ131","v":0},{"$f":"CK131","v":0},{"$f":"CL131","v":0},{"$f":"CM131","v":0},{"$f":"CN131","v":0},{"$f":"CO131","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB131+CB131+R131+AF131","v":0},{"$f":"CC131+CC131+S131+AG131","v":0},{"$f":"CD131+CD131+T131+AH131","v":0},{"$f":"CE131+CE131+U131+AI131","v":0},{"$f":"CF131+CF131+V131+AJ131","v":0},{"$f":"CG131+CG131+W131+AK131","v":0},{"$f":"CH131+CH131+X131+AL131","v":0},{"$f":"CI131+CI131+CI131+Y131+AM131+AT131+BA131+BH131+BO131+BV131","v":0},{"$f":"CJ131+CJ131+CJ131+Z131+AN131+AU131+BB131+BI131+BP131+BW131","v":0},{"$f":"CK131+CK131+CK131+AA131+AO131+AV131+BC131+BJ131+BQ131+BX131","v":0},{"$f":"CL131+CL131+CL131+AB131+AP131+AW131+BD131+BK131+BR131+BY131","v":0},{"$f":"CM131+CM131+CM131+AC131+AQ131+AX131+BE131+BL131+BS131+BZ131","v":0},{"$f":"CN131+CN131+CN131+AD131+AR131+AY131+BF131+BM131+BT131+CA131","v":0},{"$f":"CO131+CO131+CO131+AE131+AS131+AZ131+BG131+BN131+BU131+CB131","v":1}]
["1.6.6",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},{"$f":"CC132","v":0},{"$f":"CD132","v":0},{"$f":"CE132","v":0},{"$f":"CF132","v":0},{"$f":"CG132","v":0},{"$f":"CH132","v":0},{"$f":"CI132","v":0},{"$f":"CJ132","v":0},{"$f":"CK132","v":0},{"$f":"CL132","v":0},{"$f":"CM132","v":0},{"$f":"CN132","v":0},{"$f":"CO132","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CB132+CB132+R132+AF132","v":0},{"$f":"CC132+CC132+S132+AG132","v":0},{"$f":"CD132+CD132+T132+AH132","v":0},{"$f":"CE132+CE132+U132+AI132","v":0},{"$f":"CF132+CF132+V132+AJ132","v":0},{"$f":"CG132+CG132+W132+AK132","v":0},{"$f":"CH132+CH132+X132+AL132","v":0},{"$f":"CI132+CI132+CI132+Y132+AM132+AT132+BA132+BH132+BO132+BV132","v":0},{"$f":"CJ132+CJ132+CJ132+Z132+AN132+AU132+BB132+BI132+BP132+BW132","v":0},{"$f":"CK132+CK132+CK132+AA132+AO132+AV132+BC132+BJ132+BQ132+BX132","v":0},{"$f":"CL132+CL132+CL132+AB132+AP132+AW132+BD132+BK132+BR132+BY132","v":0},{"$f":"CM132+CM132+CM132+AC132+AQ132+AX132+BE132+BL132+BS132+BZ132","v":0},{"$f":"CN132+CN132+CN132+AD132+AR132+AY132+BF132+BM132+BT132+CA132","v":0},{"$f":"CO132+CO132+CO132+AE132+AS132+AZ132+BG132+BN132+BU132+CB132","v":1}]

{"sheet":"8","index":15,"n_rows":128,"n_cols":59,"rows_kept":128,"cut":false,"hidden":false,"merged":[[3,0,3,18],[5,0,5,18],[6,0,6,18],[8,0,8,18],[9,0,9,13],[10,0,13,0],[10,1,13,1],[10,2,13,2],[10,3,13,3],[10,4,11,8],[10,9,10,58],[11,9,11,13],[11,14,11,18],[11,19,11,23],[11,24,11,28],[11,29,11,33],[11,34,11,38],[11,39,11,43],[11,44,11,48],[11,49,11,53],[11,54,11,58],[12,4,12,8],[12,9,12,13],[12,14,12,18],[12,19,12,23],[12,24,12,28],[12,29,12,33],[12,34,12,38],[12,39,12,43],[12,44,12,48],[12,49,12,53],[12,54,12,58]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 8"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 8. Краткое описание инвестиционной программы. Вывод объектов инвестиционной деятельности (мощностей) из эксплуатации"]
[]
["Инвестиционная программа__Общество с ограниченной ответственностью \"Мордовская сетевая компания\"___"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Наименование объекта, выводимого из эксплуатации","Вывод объектов инвестиционной деятельности (мощностей) из эксплуатации в 2020 год "]
[null,null,null,null,null,null,null,null,null,"2018 год ",null,null,null,null,"2019 год ",null,null,null,null,"2020 год ",null,null,null,null,"2021 год ",null,null,null,null,"2022 год ",null,null,null,null,"2023 год ",null,null,null,null,"2024 год ",null,null,null,null,"2025 год ",null,null,null,null,"2026 год ",null,null,null,null,"Итого за период реализации инвестиционной программы"]
[null,null,null,null,"Факт",null,null,null,null,"Утвержденный план ",null,null,null,null,"Утвержденный план ",null,null,null,null,"Утвержденный план ",null,null,null,null,"Утвержденный план ",null,null,null,null,"План",null,null,null,null,"План",null,null,null,null,"План",null,null,null,null,"План",null,null,null,null,"План",null,null,null,null,"Утвержденный план "]
[null,null,null,null,"МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое","МВ×А","Мвар","км ЛЭП","МВт","Другое"]
[1,2,3,4,"5.1.1","5.1.2","5.1.3","5.1.4","5.1.5","6.1.1","6.1.2","6.1.3","6.1.4","6.1.5","6.2.1","6.2.2","6.2.3","6.2.4","6.2.5","6.3.1","6.3.2","6.3.3","6.3.4","6.3.5","6.3.1","6.3.2","6.3.3","6.3.4","6.3.5","6.3.1","6.3.2","6.3.3","6.3.4","6.3.5","6.3.1","6.3.2","6.3.3","6.3.4","6.3.5","6.3.1","6.3.2","6.3.3","6.3.4","6.3.5","6.3.1","6.3.2","6.3.3","6.3.4","6.3.5","6.3.1","6.3.2","6.3.3","6.3.4","6.3.5","7.1.1","7.1.2","7.1.3","7.1.4","7.1.5"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд","нд","нд","нд",{"$f":"G23+G75+G127+G130+G140+G141","v":0},{"$f":"H23+H75+H127+H130+H140+H141","v":0},"нд","нд","нд",{"$f":"L23+L75+L127+L130+L140+L141","v":0},{"$f":"M23+M75+M127+M130+M140+M141","v":0},"нд","нд","нд",{"$f":"Q23+Q75+Q127+Q130+Q140+Q141","v":0},{"$f":"R23+R75+R127+R130+R140+R141","v":0},"нд","нд","нд",{"$f":"V23+V75+V127+V130+V140+V141","v":0},{"$f":"W23+W75+W127+W130+W140+W141","v":0},"нд","нд","нд",{"$f":"AA23+AA75+AA127+AA130+AA140+AA141","v":0},{"$f":"AB23+AB75+AB127+AB130+AB140+AB141","v":0},"нд","нд","нд",{"$f":"AF23+AF75+AF127+AF130+AF140+AF141","v":0},{"$f":"AG23+AG75+AG127+AG130+AG140+AG141","v":0},"нд","нд","нд",{"$f":"AK23+AK75+AK127+AK130+AK140+AK141","v":0},{"$f":"AL23+AL75+AL127+AL130+AL140+AL141","v":0},"нд","нд","нд",{"$f":"AP23+AP75+AP127+AP130+AP140+AP141","v":0},{"$f":"AQ23+AQ75+AQ127+AQ130+AQ140+AQ141","v":0},"нд","нд","нд",{"$f":"AU23+AU75+AU127+AU130+AU140+AU141","v":0},{"$f":"AV23+AV75+AV127+AV130+AV140+AV141","v":0},"нд","нд","нд",{"$f":"AZ23+AZ75+AZ127+AZ130+AZ140+AZ141","v":0},{"$f":"BA23+BA75+BA127+BA130+BA140+BA141","v":0},"нд","нд","нд",{"$f":"L16","v":0},{"$f":"M16","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд","нд","нд","нд",{"$f":"G23","v":0},{"$f":"H23","v":0},"нд","нд","нд",{"$f":"L23","v":0},{"$f":"M23","v":0},"нд","нд","нд",{"$f":"Q23","v":0},{"$f":"R23","v":0},"нд","нд","нд",{"$f":"V23","v":0},{"$f":"W23","v":0},"нд","нд","нд",{"$f":"AA23","v":0},{"$f":"AB23","v":0},"нд","нд","нд",{"$f":"AF23","v":0},{"$f":"AG23","v":0},"нд","нд","нд",{"$f":"AK23","v":0},{"$f":"AL23","v":0},"нд","нд","нд",{"$f":"AP23","v":0},{"$f":"AQ23","v":0},"нд","нд","нд",{"$f":"AU23","v":0},{"$f":"AV23","v":0},"нд","нд","нд",{"$f":"AZ23","v":0},{"$f":"BA23","v":0},"нд","нд","нд",{"$f":"BE23","v":0},{"$f":"BF23","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд","нд","нд","нд",{"$f":"G126","v":0},{"$f":"H75","v":0},"нд","нд","нд",{"$f":"L75","v":0},{"$f":"M128","v":0},"нд","нд","нд",{"$f":"Q75","v":0},{"$f":"R75","v":0},"нд","нд","нд",{"$f":"V75","v":0},{"$f":"W75","v":0},"нд","нд","нд",{"$f":"AA75","v":0},{"$f":"AB75","v":0},"нд","нд","нд",{"$f":"AF75","v":0},{"$f":"AG75","v":0},"нд","нд","нд",{"$f":"AK75","v":0},{"$f":"AL75","v":0},"нд","нд","нд",{"$f":"AP75","v":0},{"$f":"AQ75","v":0},"нд","нд","нд",{"$f":"AU75","v":0},{"$f":"AV75","v":0},"нд","нд","нд",{"$f":"AZ75","v":0},{"$f":"BA75","v":0},"нд","нд","нд",{"$f":"BE75","v":0},{"$f":"BF75","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд","нд","нд","нд",{"$f":"G127","v":0},{"$f":"H127","v":0},"нд","нд","нд",{"$f":"L127","v":0},{"$f":"M127","v":0},"нд","нд","нд",{"$f":"Q127","v":0},{"$f":"R127","v":0},"нд","нд","нд",{"$f":"V127","v":0},{"$f":"W127","v":0},"нд","нд","нд",{"$f":"AA127","v":0},{"$f":"AB127","v":0},"нд","нд","нд",{"$f":"AF127","v":0},{"$f":"AG127","v":0},"нд","нд","нд",{"$f":"AK127","v":0},{"$f":"AL127","v":0},"нд","нд","нд",{"$f":"AP127","v":0},{"$f":"AQ127","v":0},"нд","нд","нд",{"$f":"AU127","v":0},{"$f":"AV127","v":0},"нд","нд","нд",{"$f":"AZ127","v":0},{"$f":"BA127","v":0},"нд","нд","нд",{"$f":"BE127","v":0},{"$f":"BF127","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд","нд","нд","нд",{"$f":"G130","v":0},{"$f":"H130","v":0},"нд","нд","нд",{"$f":"L130","v":0},{"$f":"M130","v":0},"нд","нд","нд",{"$f":"Q130","v":0},{"$f":"R130","v":0},"нд","нд","нд",{"$f":"V130","v":0},{"$f":"W130","v":0},"нд","нд","нд",{"$f":"AA130","v":0},{"$f":"AB130","v":0},"нд","нд","нд",{"$f":"AF130","v":0},{"$f":"AG130","v":0},"нд","нд","нд",{"$f":"AK130","v":0},{"$f":"AL130","v":0},"нд","нд","нд",{"$f":"AP130","v":0},{"$f":"AQ130","v":0},"нд","нд","нд",{"$f":"AU130","v":0},{"$f":"AV130","v":0},"нд","нд","нд",{"$f":"AZ130","v":0},{"$f":"BA130","v":0},"нд","нд","нд",{"$f":"BE130","v":0},{"$f":"BF130","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд","нд","нд","нд",{"$f":"G140","v":0},{"$f":"H140","v":0},"нд","нд","нд",{"$f":"L140","v":0},{"$f":"M140","v":0},"нд","нд","нд",{"$f":"Q140","v":0},{"$f":"R140","v":0},"нд","нд","нд",{"$f":"V140","v":0},{"$f":"W140","v":0},"нд","нд","нд",{"$f":"AA140","v":0},{"$f":"AB140","v":0},"нд","нд","нд",{"$f":"AF140","v":0},{"$f":"AG140","v":0},"нд","нд","нд",{"$f":"AK140","v":0},{"$f":"AL140","v":0},"нд","нд","нд",{"$f":"AP140","v":0},{"$f":"AQ140","v":0},"нд","нд","нд",{"$f":"AU140","v":0},{"$f":"AV140","v":0},"нд","нд","нд",{"$f":"AZ140","v":0},{"$f":"BA140","v":0},"нд","нд","нд",{"$f":"BE140","v":0},{"$f":"BF140","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд","нд","нд","нд",{"$f":"G141","v":0},{"$f":"H141","v":0},"нд","нд","нд",{"$f":"L141","v":0},{"$f":"M141","v":0},"нд","нд","нд",{"$f":"Q141","v":0},{"$f":"R141","v":0},"нд","нд","нд",{"$f":"V141","v":0},{"$f":"W141","v":0},"нд","нд","нд",{"$f":"AA141","v":0},{"$f":"AB141","v":0},"нд","нд","нд",{"$f":"AF141","v":0},{"$f":"AG141","v":0},"нд","нд","нд",{"$f":"AK141","v":0},{"$f":"AL141","v":0},"нд","нд","нд",{"$f":"AP141","v":0},{"$f":"AQ141","v":0},"нд","нд","нд",{"$f":"AU141","v":0},{"$f":"AV141","v":0},"нд","нд","нд",{"$f":"AZ141","v":0},{"$f":"BA141","v":0},"нд","нд","нд",{"$f":"BE141","v":0},{"$f":"BF141","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд","нд","нд","нд",{"$f":"G24","v":0},{"$f":"H24","v":0},"нд","нд","нд",{"$f":"L24","v":0},{"$f":"M24","v":0},"нд","нд","нд",{"$f":"Q24","v":0},{"$f":"R24","v":0},"нд","нд","нд",{"$f":"V24","v":0},{"$f":"W24","v":0},"нд","нд","нд",{"$f":"AA24","v":0},{"$f":"AB24","v":0},"нд","нд","нд",{"$f":"AF24","v":0},{"$f":"AG24","v":0},"нд","нд","нд",{"$f":"AK24","v":0},{"$f":"AL24","v":0},"нд","нд","нд",{"$f":"AP24","v":0},{"$f":"AQ24","v":0},"нд","нд","нд",{"$f":"AU24","v":0},{"$f":"AV24","v":0},"нд","нд","нд",{"$f":"AZ24","v":0},{"$f":"BA24","v":0},"нд","нд","нд",{"$f":"L23","v":0},{"$f":"M23","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд","нд","нд","нд",{"$f":"G25+G58+G59","v":0},{"$f":"H25+H58+H59","v":0},"нд","нд","нд",{"$f":"L25+L58+L59","v":0},{"$f":"M25+M58+M59","v":0},"нд","нд","нд",{"$f":"Q25+Q58+Q59","v":0},{"$f":"R25+R58+R59","v":0},"нд","нд","нд",{"$f":"V25+V58+V59","v":0},{"$f":"W25+W58+W59","v":0},"нд","нд","нд",{"$f":"AA25+AA58+AA59","v":0},{"$f":"AB25+AB58+AB59","v":0},"нд","нд","нд",{"$f":"AF25+AF58+AF59","v":0},{"$f":"AG25+AG58+AG59","v":0},"нд","нд","нд",{"$f":"AK25+AK58+AK59","v":0},{"$f":"AL25+AL58+AL59","v":0},"нд","нд","нд",{"$f":"AP25+AP58+AP59","v":0},{"$f":"AQ25+AQ58+AQ59","v":0},"нд","нд","нд",{"$f":"AU25+AU58+AU59","v":0},{"$f":"AV25+AV58+AV59","v":0},"нд","нд","нд",{"$f":"AZ25+AZ58+AZ59","v":0},{"$f":"BA25+BA58+BA59","v":0},"нд","нд","нд",{"$f":"L24","v":0},{"$f":"M24","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд","нд","нд","нд",{"$f":"G36","v":0},{"$f":"H36","v":0},"нд","нд","нд",{"$f":"L36","v":0},{"$f":"M36","v":0},"нд","нд","нд",{"$f":"Q36","v":0},{"$f":"R36","v":0},"нд","нд","нд",{"$f":"V36","v":0},{"$f":"W36","v":0},"нд","нд","нд",{"$f":"AA36","v":0},{"$f":"AB36","v":0},"нд","нд","нд",{"$f":"AF36","v":0},{"$f":"AG36","v":0},"нд","нд","нд",{"$f":"AK36","v":0},{"$f":"AL36","v":0},"нд","нд","нд",{"$f":"AP36","v":0},{"$f":"AQ36","v":0},"нд","нд","нд",{"$f":"AU36","v":0},{"$f":"AV36","v":0},"нд","нд","нд",{"$f":"AZ36","v":0},{"$f":"BA36","v":0},"нд","нд","нд",{"$f":"L25","v":0},{"$f":"M25","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17","нд","нд","нд",{"$f":"G58","v":0},{"$f":"H58","v":0},"нд","нд","нд",{"$f":"L58","v":0},{"$f":"M58","v":0},"нд","нд","нд",{"$f":"Q58","v":0},{"$f":"R58","v":0},"нд","нд","нд",{"$f":"V58","v":0},{"$f":"W58","v":0},"нд","нд","нд",{"$f":"AA58","v":0},{"$f":"AB58","v":0},"нд","нд","нд",{"$f":"AF58","v":0},{"$f":"AG58","v":0},"нд","нд","нд",{"$f":"AK58","v":0},{"$f":"AL58","v":0},"нд","нд","нд",{"$f":"AP58","v":0},{"$f":"AQ58","v":0},"нд","нд","нд",{"$f":"AU58","v":0},{"$f":"AV58","v":0},"нд","нд","нд",{"$f":"AZ58","v":0},{"$f":"BA58","v":0},"нд","нд","нд",{"$f":"L26","v":0},{"$f":"M26","v":0},"нд"]
[{"$f":"'2'!A29","v":"1.1.1.1.1.1"},{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},{"$f":"'2'!C29","v":"нд"},"нд","нд","нд",{"$f":"G28+G61+G62","v":0},{"$f":"H28+H61+H62","v":0},"нд","нд","нд",{"$f":"L28+L61+L62","v":0},{"$f":"M28+M61+M62","v":0},"нд","нд","нд",{"$f":"Q28+Q61+Q62","v":0},{"$f":"R28+R61+R62","v":0},"нд","нд","нд",{"$f":"V28+V61+V62","v":0},{"$f":"W28+W61+W62","v":0},"нд","нд","нд",{"$f":"AA28+AA61+AA62","v":0},{"$f":"AB28+AB61+AB62","v":0},"нд","нд","нд",{"$f":"AF28+AF61+AF62","v":0},{"$f":"AG28+AG61+AG62","v":0},"нд","нд","нд",{"$f":"AK28+AK61+AK62","v":0},{"$f":"AL28+AL61+AL62","v":0},"нд","нд","нд",{"$f":"AP28+AP61+AP62","v":0},{"$f":"AQ28+AQ61+AQ62","v":0},"нд","нд","нд",{"$f":"AU28+AU61+AU62","v":0},{"$f":"AV28+AV61+AV62","v":0},"нд","нд","нд",{"$f":"AZ28+AZ61+AZ62","v":0},{"$f":"BA28+BA61+BA62","v":0},"нд","нд","нд",{"$f":"L27","v":0},{"$f":"M27","v":0},"нд"]
[{"$f":"'2'!A30","v":"1.1.1.1.1.2"},{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},{"$f":"'2'!C30","v":"нд"},"нд","нд","нд",{"$f":"G39","v":0},{"$f":"H39","v":0},"нд","нд","нд",{"$f":"L39","v":0},{"$f":"M39","v":0},"нд","нд","нд",{"$f":"Q39","v":0},{"$f":"R39","v":0},"нд","нд","нд",{"$f":"V39","v":0},{"$f":"W39","v":0},"нд","нд","нд",{"$f":"AA39","v":0},{"$f":"AB39","v":0},"нд","нд","нд",{"$f":"AF39","v":0},{"$f":"AG39","v":0},"нд","нд","нд",{"$f":"AK39","v":0},{"$f":"AL39","v":0},"нд","нд","нд",{"$f":"AP39","v":0},{"$f":"AQ39","v":0},"нд","нд","нд",{"$f":"AU39","v":0},{"$f":"AV39","v":0},"нд","нд","нд",{"$f":"AZ39","v":0},{"$f":"BA39","v":0},"нд","нд","нд",{"$f":"L28","v":0},{"$f":"M28","v":0},"нд"]
[{"$f":"'2'!A31","v":"1.1.1.1.1.3"},{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},{"$f":"'2'!C31","v":"нд"},"нд","нд","нд",{"$f":"G61","v":0},{"$f":"H61","v":0},"нд","нд","нд",{"$f":"L61","v":0},{"$f":"M61","v":0},"нд","нд","нд",{"$f":"Q61","v":0},{"$f":"R61","v":0},"нд","нд","нд",{"$f":"V61","v":0},{"$f":"W61","v":0},"нд","нд","нд",{"$f":"AA61","v":0},{"$f":"AB61","v":0},"нд","нд","нд",{"$f":"AF61","v":0},{"$f":"AG61","v":0},"нд","нд","нд",{"$f":"AK61","v":0},{"$f":"AL61","v":0},"нд","нд","нд",{"$f":"AP61","v":0},{"$f":"AQ61","v":0},"нд","нд","нд",{"$f":"AU61","v":0},{"$f":"AV61","v":0},"нд","нд","нд",{"$f":"AZ61","v":0},{"$f":"BA61","v":0},"нд","нд","нд",{"$f":"L29","v":0},{"$f":"M29","v":0},"нд"]
[{"$f":"'2'!A32","v":"1.1.1.1.1.4"},{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},{"$f":"'2'!C32","v":"нд"},"нд","нд","нд",{"$f":"G31+G64+G65","v":0},{"$f":"H31+H64+H65","v":0},"нд","нд","нд",{"$f":"L31+L64+L65","v":0},{"$f":"M31+M64+M65","v":0},"нд","нд","нд",{"$f":"Q31+Q64+Q65","v":0},{"$f":"R31+R64+R65","v":0},"нд","нд","нд",{"$f":"V31+V64+V65","v":0},{"$f":"W31+W64+W65","v":0},"нд","нд","нд",{"$f":"AA31+AA64+AA65","v":0},{"$f":"AB31+AB64+AB65","v":0},"нд","нд","нд",{"$f":"AF31+AF64+AF65","v":0},{"$f":"AG31+AG64+AG65","v":0},"нд","нд","нд",{"$f":"AK31+AK64+AK65","v":0},{"$f":"AL31+AL64+AL65","v":0},"нд","нд","нд",{"$f":"AP31+AP64+AP65","v":0},{"$f":"AQ31+AQ64+AQ65","v":0},"нд","нд","нд",{"$f":"AU31+AU64+AU65","v":0},{"$f":"AV31+AV64+AV65","v":0},"нд","нд","нд",{"$f":"AZ31+AZ64+AZ65","v":0},{"$f":"BA31+BA64+BA65","v":0},"нд","нд","нд",{"$f":"L30","v":0},{"$f":"M30","v":0},"нд"]
[{"$f":"'2'!A33","v":"1.1.1.1.1.5"},{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},{"$f":"'2'!C33","v":"нд"},"нд","нд","нд",{"$f":"G42","v":0},{"$f":"H42","v":0},"нд","нд","нд",{"$f":"L42","v":0},{"$f":"M42","v":0},"нд","нд","нд",{"$f":"Q42","v":0},{"$f":"R42","v":0},"нд","нд","нд",{"$f":"V42","v":0},{"$f":"W42","v":0},"нд","нд","нд",{"$f":"AA42","v":0},{"$f":"AB42","v":0},"нд","нд","нд",{"$f":"AF42","v":0},{"$f":"AG42","v":0},"нд","нд","нд",{"$f":"AK42","v":0},{"$f":"AL42","v":0},"нд","нд","нд",{"$f":"AP42","v":0},{"$f":"AQ42","v":0},"нд","нд","нд",{"$f":"AU42","v":0},{"$f":"AV42","v":0},"нд","нд","нд",{"$f":"AZ42","v":0},{"$f":"BA42","v":0},"нд","нд","нд",{"$f":"L31","v":0},{"$f":"M31","v":0},"нд"]
[{"$f":"'2'!A34","v":"1.1.1.1.1.6"},{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},{"$f":"'2'!C34","v":"нд"},"нд","нд","нд",{"$f":"G64","v":0},{"$f":"H64","v":0},"нд","нд","нд",{"$f":"L64","v":0},{"$f":"M64","v":0},"нд","нд","нд",{"$f":"Q64","v":0},{"$f":"R64","v":0},"нд","нд","нд",{"$f":"V64","v":0},{"$f":"W64","v":0},"нд","нд","нд",{"$f":"AA64","v":0},{"$f":"AB64","v":0},"нд","нд","нд",{"$f":"AF64","v":0},{"$f":"AG64","v":0},"нд","нд","нд",{"$f":"AK64","v":0},{"$f":"AL64","v":0},"нд","нд","нд",{"$f":"AP64","v":0},{"$f":"AQ64","v":0},"нд","нд","нд",{"$f":"AU64","v":0},{"$f":"AV64","v":0},"нд","нд","нд",{"$f":"AZ64","v":0},{"$f":"BA64","v":0},"нд","нд","нд",{"$f":"L32","v":0},{"$f":"M32","v":0},"нд"]
[{"$f":"'2'!A35","v":"1.1.1.1.1.7"},{"$f":"'2'!B35","v":"Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева"},{"$f":"'2'!C35","v":"нд"},"нд","нд","нд",{"$f":"G65","v":0},{"$f":"H65","v":0},"нд","нд","нд",{"$f":"L65","v":0},{"$f":"M65","v":0},"нд","нд","нд",{"$f":"Q65","v":0},{"$f":"R65","v":0},"нд","нд","нд",{"$f":"V65","v":0},{"$f":"W65","v":0},"нд","нд","нд",{"$f":"AA65","v":0},{"$f":"AB65","v":0},"нд","нд","нд",{"$f":"AF65","v":0},{"$f":"AG65","v":0},"нд","нд","нд",{"$f":"AK65","v":0},{"$f":"AL65","v":0},"нд","нд","нд",{"$f":"AP65","v":0},{"$f":"AQ65","v":0},"нд","нд","нд",{"$f":"AU65","v":0},{"$f":"AV65","v":0},"нд","нд","нд",{"$f":"AZ65","v":0},{"$f":"BA65","v":0},"нд","нд","нд",{"$f":"L33","v":0},{"$f":"M33","v":0},"нд"]
[{"$f":"'2'!A36","v":"1.1.1.1.1.8"},{"$f":"'2'!B36","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},{"$f":"'2'!C36","v":"нд"},"нд","нд","нд",{"$f":"G66","v":0},{"$f":"H66","v":0},"нд","нд","нд",{"$f":"L66","v":0},{"$f":"M66","v":0},"нд","нд","нд",{"$f":"Q66","v":0},{"$f":"R66","v":0},"нд","нд","нд",{"$f":"V66","v":0},{"$f":"W66","v":0},"нд","нд","нд",{"$f":"AA66","v":0},{"$f":"AB66","v":0},"нд","нд","нд",{"$f":"AF66","v":0},{"$f":"AG66","v":0},"нд","нд","нд",{"$f":"AK66","v":0},{"$f":"AL66","v":0},"нд","нд","нд",{"$f":"AP66","v":0},{"$f":"AQ66","v":0},"нд","нд","нд",{"$f":"AU66","v":0},{"$f":"AV66","v":0},"нд","нд","нд",{"$f":"AZ66","v":0},{"$f":"BA66","v":0},"нд","нд","нд",{"$f":"L34","v":0},{"$f":"M34","v":0},"нд"]
[{"$f":"'2'!A37","v":"1.1.1.1.1.9"},{"$f":"'2'!B37","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},{"$f":"'2'!C37","v":"нд"},"нд","нд","нд",{"$f":"G67","v":0},{"$f":"H67","v":0},"нд","нд","нд",{"$f":"L67","v":0},{"$f":"M67","v":0},"нд","нд","нд",{"$f":"Q67","v":0},{"$f":"R67","v":0},"нд","нд","нд",{"$f":"V67","v":0},{"$f":"W67","v":0},"нд","нд","нд",{"$f":"AA67","v":0},{"$f":"AB67","v":0},"нд","нд","нд",{"$f":"AF67","v":0},{"$f":"AG67","v":0},"нд","нд","нд",{"$f":"AK67","v":0},{"$f":"AL67","v":0},"нд","нд","нд",{"$f":"AP67","v":0},{"$f":"AQ67","v":0},"нд","нд","нд",{"$f":"AU67","v":0},{"$f":"AV67","v":0},"нд","нд","нд",{"$f":"AZ67","v":0},{"$f":"BA67","v":0},"нд","нд","нд",{"$f":"L35","v":0},{"$f":"M35","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L36","v":0},{"$f":"M36","v":0},"нд"]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L37","v":0},{"$f":"M37","v":0},"нд"]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L38","v":0},{"$f":"M38","v":0},"нд"]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L39","v":0},{"$f":"M39","v":0},"нд"]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L40","v":0},{"$f":"M40","v":0},"нд"]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L41","v":0},{"$f":"M41","v":0},"нд"]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L42","v":0},{"$f":"M42","v":0},"нд"]
["1.1.1.2.7",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L43","v":0},{"$f":"M43","v":0},"нд"]
["1.1.1.2.8",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L44","v":0},{"$f":"M44","v":0},"нд"]
["1.1.1.2.9",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L45","v":0},{"$f":"M45","v":0},"нд"]
["1.1.1.2.10",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L46","v":0},{"$f":"M46","v":0},"нд"]
["1.1.1.2.11",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L47","v":0},{"$f":"M47","v":0},"нд"]
["1.1.1.2.12",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L48","v":0},{"$f":"M48","v":0},"нд"]
["1.1.1.2.13",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L49","v":0},{"$f":"M49","v":0},"нд"]
["1.1.1.2.14",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L50","v":0},{"$f":"M50","v":0},"нд"]
["1.1.1.2.15",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L51","v":0},{"$f":"M51","v":0},"нд"]
["1.1.1.2.16",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L52","v":0},{"$f":"M52","v":0},"нд"]
["1.1.1.2.17",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L53","v":0},{"$f":"M53","v":0},"нд"]
["1.1.1.2.18",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L54","v":0},{"$f":"M54","v":0},"нд"]
["1.1.1.2.19",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L55","v":0},{"$f":"M55","v":0},"нд"]
["1.1.1.2.20",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L56","v":0},{"$f":"M56","v":0},"нд"]
["1.1.1.2.21",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L57","v":0},{"$f":"M57","v":0},"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L58","v":0},{"$f":"M58","v":0},"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L59","v":0},{"$f":"M59","v":0},"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L60","v":0},{"$f":"M60","v":0},"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L61","v":0},{"$f":"M61","v":0},"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L62","v":0},{"$f":"M62","v":0},"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L63","v":0},{"$f":"M63","v":0},"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L64","v":0},{"$f":"M64","v":0},"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L65","v":0},{"$f":"M65","v":0},"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L66","v":0},{"$f":"M66","v":0},"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L67","v":0},{"$f":"M67","v":0},"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L68","v":0},{"$f":"M68","v":0},"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L69","v":0},{"$f":"M69","v":0},"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L70","v":0},{"$f":"M70","v":0},"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L71","v":0},{"$f":"M71","v":0},"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд",{"$f":"SUM(G73:G74)","v":0},{"$f":"SUM(H73:H74)","v":0},"нд","нд","нд",{"$f":"SUM(L73:L74)","v":0},{"$f":"SUM(M73:M74)","v":0},"нд","нд","нд",{"$f":"SUM(Q73:Q74)","v":0},{"$f":"SUM(R73:R74)","v":0},"нд","нд","нд",{"$f":"SUM(V73:V74)","v":0},{"$f":"SUM(W73:W74)","v":0},"нд","нд","нд",{"$f":"SUM(AA73:AA74)","v":0},{"$f":"SUM(AB73:AB74)","v":0},"нд","нд","нд",{"$f":"SUM(AF73:AF74)","v":0},{"$f":"SUM(AG73:AG74)","v":0},"нд","нд","нд",{"$f":"SUM(AK73:AK74)","v":0},{"$f":"SUM(AL73:AL74)","v":0},"нд","нд","нд",{"$f":"SUM(AP73:AP74)","v":0},{"$f":"SUM(AQ73:AQ74)","v":0},"нд","нд","нд",{"$f":"SUM(AU73:AU74)","v":0},{"$f":"SUM(AV73:AV74)","v":0},"нд","нд","нд",{"$f":"SUM(AZ73:AZ74)","v":0},{"$f":"SUM(BA73:BA74)","v":0},"нд","нд","нд",{"$f":"L72","v":0},{"$f":"M72","v":0},"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L73","v":0},{"$f":"M73","v":0},"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L74","v":0},{"$f":"M74","v":0},"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд",{"$f":"G76+G97+G104","v":0},{"$f":"H76+H97+H104","v":0},"нд","нд","нд",{"$f":"L76+L97+L104","v":0},{"$f":"M76+M97+M104","v":0},"нд","нд","нд",{"$f":"Q76+Q97+Q104","v":0},{"$f":"R76+R97+R104","v":0},"нд","нд","нд",{"$f":"V76+V97+V104","v":0},{"$f":"W76+W97+W104","v":0},"нд","нд","нд",{"$f":"AA76+AA97+AA104","v":0},{"$f":"AB76+AB97+AB104","v":0},"нд","нд","нд",{"$f":"AF76+AF97+AF104","v":0},{"$f":"AG76+AG97+AG104","v":0},"нд","нд","нд",{"$f":"AK76+AK97+AK104","v":0},{"$f":"AL76+AL97+AL104","v":0},"нд","нд","нд",{"$f":"AP76+AP97+AP104","v":0},{"$f":"AQ76+AQ97+AQ104","v":0},"нд","нд","нд",{"$f":"AU76+AU97+AU104","v":0},{"$f":"AV76+AV97+AV104","v":0},"нд","нд","нд",{"$f":"AZ76+AZ97+AZ104","v":0},{"$f":"BA76+BA97+BA104","v":0},"нд","нд","нд",{"$f":"L75","v":0},{"$f":"M75","v":0},"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд","нд","нд","нд",{"$f":"G77+G96","v":0},{"$f":"H77+H96","v":0},"нд","нд","нд",{"$f":"L77+L96","v":0},{"$f":"M77+M96","v":0},"нд","нд","нд",{"$f":"Q77+Q96","v":0},{"$f":"R77+R96","v":0},"нд","нд","нд",{"$f":"V77+V96","v":0},{"$f":"W77+W96","v":0},"нд","нд","нд",{"$f":"AA77+AA96","v":0},{"$f":"AB77+AB96","v":0},"нд","нд","нд",{"$f":"AF77+AF96","v":0},{"$f":"AG77+AG96","v":0},"нд","нд","нд",{"$f":"AK77+AK96","v":0},{"$f":"AL77+AL96","v":0},"нд","нд","нд",{"$f":"AP77+AP96","v":0},{"$f":"AQ77+AQ96","v":0},"нд","нд","нд",{"$f":"AU77+AU96","v":0},{"$f":"AV77+AV96","v":0},"нд","нд","нд",{"$f":"AZ77+AZ96","v":0},{"$f":"BA77+BA96","v":0},"нд","нд","нд",{"$f":"L76","v":0},{"$f":"M76","v":0},"нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01","нд","нд","нд",{"$f":"SUM(G78:G95)","v":0},{"$f":"SUM(H78:H95)","v":0},"нд","нд","нд",{"$f":"SUM(L78:L95)","v":0},0,"нд","нд","нд",{"$f":"SUM(Q78:Q95)","v":0},0,"нд","нд","нд",{"$f":"SUM(V78:V95)","v":0},0,"нд","нд","нд",{"$f":"SUM(AA78:AA95)","v":0},0,"нд","нд","нд",{"$f":"SUM(AF78:AF95)","v":0},0,"нд","нд","нд",{"$f":"SUM(AK78:AK95)","v":0},0,"нд","нд","нд",{"$f":"SUM(AP78:AP95)","v":0},0,"нд","нд","нд",{"$f":"SUM(AU78:AU95)","v":0},0,"нд","нд","нд",{"$f":"SUM(AZ78:AZ95)","v":0},0,"нд","нд","нд",{"$f":"L77","v":0},{"$f":"M77","v":0},"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L78","v":0},{"$f":"M78","v":0},"нд"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",0,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L79","v":0},{"$f":"M79","v":0},"нд"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L80","v":0},{"$f":"M80","v":0},"нд"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L81","v":0},{"$f":"M81","v":0},"нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L82","v":0},{"$f":"M82","v":0},"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L83","v":0},{"$f":"M83","v":0},"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L84","v":0},{"$f":"M84","v":0},"нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L85","v":0},{"$f":"M85","v":0},"нд"]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",0,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L86","v":0},{"$f":"M86","v":0},"нд"]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L87","v":0},{"$f":"M87","v":0},"нд"]
[null,"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L88","v":0},{"$f":"M88","v":0},"нд"]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L89","v":0},{"$f":"M89","v":0},"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L90","v":0},{"$f":"M90","v":0},"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L91","v":0},{"$f":"M91","v":0},"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L92","v":0},{"$f":"M92","v":0},"нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L93","v":0},{"$f":"M93","v":0},"нд"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L94","v":0},{"$f":"M94","v":0},"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L95","v":0},{"$f":"M95","v":0},"нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L96","v":0},{"$f":"M96","v":0},"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд",{"$f":"G98+G103","v":0},{"$f":"H98+H103","v":0},"нд","нд","нд",{"$f":"L98+L103","v":0},{"$f":"M98+M103","v":0},"нд","нд","нд",{"$f":"Q98+Q103","v":0},{"$f":"R98+R103","v":0},"нд","нд","нд",{"$f":"V98+V103","v":0},{"$f":"W98+W103","v":0},"нд","нд","нд",{"$f":"AA98+AA103","v":0},{"$f":"AB98+AB103","v":0},"нд","нд","нд",{"$f":"AF98+AF103","v":0},{"$f":"AG98+AG103","v":0},"нд","нд","нд",{"$f":"AK98+AK103","v":0},{"$f":"AL98+AL103","v":0},"нд","нд","нд",{"$f":"AP98+AP103","v":0},{"$f":"AQ98+AQ103","v":0},"нд","нд","нд",{"$f":"AU98+AU103","v":0},{"$f":"AV98+AV103","v":0},"нд","нд","нд",{"$f":"AZ98+AZ103","v":0},{"$f":"BA98+BA103","v":0},"нд","нд","нд",{"$f":"L97","v":0},{"$f":"M97","v":0},"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд",{"$f":"SUM(G99:G102)","v":0},{"$f":"SUM(H99:H102)","v":0},"нд","нд","нд",{"$f":"SUM(L99:L102)","v":0},{"$f":"SUM(M99:M102)","v":0},"нд","нд","нд",{"$f":"SUM(Q99:Q102)","v":0},{"$f":"SUM(R99:R102)","v":0},"нд","нд","нд",{"$f":"SUM(V99:V102)","v":0},{"$f":"SUM(W99:W102)","v":0},"нд","нд","нд",{"$f":"SUM(AA99:AA102)","v":0},{"$f":"SUM(AB99:AB102)","v":0},"нд","нд","нд",{"$f":"SUM(AF99:AF102)","v":0},{"$f":"SUM(AG99:AG102)","v":0},"нд","нд","нд",{"$f":"SUM(AK99:AK102)","v":0},{"$f":"SUM(AL99:AL102)","v":0},"нд","нд","нд",{"$f":"SUM(AP99:AP102)","v":0},{"$f":"SUM(AQ99:AQ102)","v":0},"нд","нд","нд",{"$f":"SUM(AU99:AU102)","v":0},{"$f":"SUM(AV99:AV102)","v":0},"нд","нд","нд",{"$f":"SUM(AZ99:AZ102)","v":0},{"$f":"SUM(BA99:BA102)","v":0},"нд","нд","нд",{"$f":"L98","v":0},{"$f":"M98","v":0},"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд","нд",{"$f":"G174","v":0},0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L99","v":0},{"$f":"M99","v":0},"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L100","v":0},{"$f":"M100","v":0},"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L101","v":0},{"$f":"M101","v":0},"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд","нд",{"$f":"G177","v":0},0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L102","v":0},{"$f":"M102","v":0},"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L103","v":0},{"$f":"M103","v":0},"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд",{"$f":"G105+G106+G107+G108+G112+G113+G122+G123","v":0},{"$f":"H105+H106+H107+H108+H112+H113+H122+H123","v":0},"нд","нд","нд",{"$f":"L105+L106+L107+L108+L112+L113+L122+L123","v":0},{"$f":"M105+M106+M107+M108+M112+M113+M122+M123","v":0},"нд","нд","нд",{"$f":"Q105+Q106+Q107+Q108+Q112+Q113+Q122+Q123","v":0},{"$f":"R105+R106+R107+R108+R112+R113+R122+R123","v":0},"нд","нд","нд",{"$f":"V105+V106+V107+V108+V112+V113+V122+V123","v":0},{"$f":"W105+W106+W107+W108+W112+W113+W122+W123","v":0},"нд","нд","нд",{"$f":"AA105+AA106+AA107+AA108+AA112+AA113+AA122+AA123","v":0},{"$f":"AB105+AB106+AB107+AB108+AB112+AB113+AB122+AB123","v":0},"нд","нд","нд",{"$f":"AF105+AF106+AF107+AF108+AF112+AF113+AF122+AF123","v":0},{"$f":"AG105+AG106+AG107+AG108+AG112+AG113+AG122+AG123","v":0},"нд","нд","нд",{"$f":"AK105+AK106+AK107+AK108+AK112+AK113+AK122+AK123","v":0},{"$f":"AL105+AL106+AL107+AL108+AL112+AL113+AL122+AL123","v":0},"нд","нд","нд",{"$f":"AP105+AP106+AP107+AP108+AP112+AP113+AP122+AP123","v":0},{"$f":"AQ105+AQ106+AQ107+AQ108+AQ112+AQ113+AQ122+AQ123","v":0},"нд","нд","нд",{"$f":"AU105+AU106+AU107+AU108+AU112+AU113+AU122+AU123","v":0},{"$f":"AV105+AV106+AV107+AV108+AV112+AV113+AV122+AV123","v":0},"нд","нд","нд",{"$f":"AZ105+AZ106+AZ107+AZ108+AZ112+AZ113+AZ122+AZ123","v":0},{"$f":"BA105+BA106+BA107+BA108+BA112+BA113+BA122+BA123","v":0},"нд","нд","нд",{"$f":"L104","v":0},{"$f":"M104","v":0},"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L105","v":0},{"$f":"M105","v":0},"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L106","v":0},{"$f":"M106","v":0},"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L107","v":0},{"$f":"M107","v":0},"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L108","v":0},{"$f":"M108","v":0},"нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L109","v":0},{"$f":"M109","v":0},"нд"]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L110","v":0},{"$f":"M110","v":0},"нд"]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L111","v":0},{"$f":"M111","v":0},"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L112","v":0},{"$f":"M112","v":0},"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд","нд","нд","нд",{"$f":"G114","v":0},{"$f":"H114","v":0},"нд","нд","нд",{"$f":"L114","v":0},{"$f":"M114","v":0},"нд","нд","нд",{"$f":"Q114","v":0},{"$f":"R114","v":0},"нд","нд","нд",{"$f":"V114","v":0},{"$f":"W114","v":0},"нд","нд","нд",{"$f":"AA114","v":0},{"$f":"AB114","v":0},"нд","нд","нд",{"$f":"AF114","v":0},{"$f":"AG114","v":0},"нд","нд","нд",{"$f":"AK114","v":0},{"$f":"AL114","v":0},"нд","нд","нд",{"$f":"AP114","v":0},{"$f":"AQ114","v":0},"нд","нд","нд",{"$f":"AU114","v":0},{"$f":"AV114","v":0},"нд","нд","нд",{"$f":"AZ114","v":0},{"$f":"BA114","v":0},"нд","нд","нд",{"$f":"L113","v":0},{"$f":"M113","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L114","v":0},{"$f":"M114","v":0},"нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L115","v":0},{"$f":"M115","v":0},"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L116","v":0},{"$f":"M116","v":0},"нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L117","v":0},{"$f":"M117","v":0},"нд"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L118","v":0},{"$f":"M118","v":0},"нд"]
["1.6.1.5",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L119","v":0},{"$f":"M119","v":0},"нд"]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L120","v":0},{"$f":"M120","v":0},"нд"]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L121","v":0},{"$f":"M121","v":0},"нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L122","v":0},{"$f":"M122","v":0},"нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L123","v":0},{"$f":"M123","v":0},"нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16","нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L124","v":0},{"$f":"M124","v":0},"нд"]
["1.6.5",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L125","v":0},{"$f":"M125","v":0},"нд"]
["1.6.6",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L126","v":0},{"$f":"M126","v":0},"нд"]
["1.6.7",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L127","v":0},{"$f":"M127","v":0},"нд"]
["1.6.8",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",0,0,"нд","нд","нд",{"$f":"L128","v":0},{"$f":"M128","v":0},"нд"]

{"sheet":"9","index":16,"n_rows":131,"n_cols":8,"rows_kept":131,"cut":false,"hidden":false,"merged":[[3,0,3,7],[5,0,5,7],[6,0,6,7],[8,0,8,7],[10,0,10,7],[11,0,11,7],[12,0,12,6],[13,0,16,0],[13,1,16,1],[13,2,16,2],[13,3,14,6],[13,7,16,7],[15,3,15,4],[15,5,15,6]]}
[null,null,null,null,null,null,null,"Приложение  № 9"]
[null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 9. Краткое описание инвестиционной программы. Показатели энергетической эффективности"]
[]
["Инвестиционная программа__Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Перечень показателей энергетической эффективности объектов приведен в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г"]
["реквизиты решения уполномоченного органа исполнительной власти, утвердившего требования к программам в области энергосбережения и повышения энергетической эффективности организаций, осуществляющих регулируемые виды деятельности"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентификатор инвестиционного проекта","Плановые значения показателей энергетической эффективности строящихся (реконструируемых, приобретаемых) объектов (показатели энергетической эффективности объектов, предусмотренные требованиями к программам в области энергосбережения и повышения энергетической эффективности, установленными уполномоченным органом исполнительной власти)",null,null,null,"Примечание"]
[]
[null,null,null,"Наименование показателя энергетической эффективности, единицы измерения",null,"Наименование показателя энергетической эффективности, единицы измерения"]
[null,null,null,"Наименование вида объекта (оборудования, группы оборудования)","Наименование вида объекта (оборудования, группы оборудования)","Наименование вида объекта (оборудования, группы оборудования)","Наименование вида объекта (оборудования, группы оборудования)"]
[1,2,3,"4.1.1","4.1.2","4.2.1","4.2.2","5"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд","нд","нд","нд","нд"]
["0.1","Технологическое присоединение, всего","нд","нд","нд","нд","нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд","нд","нд","нд","нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд","нд","нд","нд","нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд","нд","нд","нд","нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд","нд","нд","нд","нд"]
["0.6","Прочие инвестиционные проекты, всего","нд","нд","нд","нд","нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд","нд","нд","нд","нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17","нд","нд","нд","нд"]
[{"$f":"'2'!A29","v":"1.1.1.1.1.1"},{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},"нд","нд","нд","нд","нд"]
[{"$f":"'2'!A30","v":"1.1.1.1.1.2"},{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},"нд","нд","нд","нд","нд"]
[{"$f":"'2'!A31","v":"1.1.1.1.1.3"},{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},"нд","нд","нд","нд","нд"]
[{"$f":"'2'!A32","v":"1.1.1.1.1.4"},{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},"нд","нд","нд","нд","нд"]
[{"$f":"'2'!A33","v":"1.1.1.1.1.5"},{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},"нд","нд","нд","нд","нд"]
[{"$f":"'2'!A34","v":"1.1.1.1.1.6"},{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},"нд","нд","нд","нд","нд"]
[{"$f":"'2'!A35","v":"1.1.1.1.1.7"},{"$f":"'2'!B35","v":"Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева"},"нд","нд","нд","нд","нд"]
[{"$f":"'2'!A36","v":"1.1.1.1.1.8"},{"$f":"'2'!B36","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},"нд","нд","нд","нд","нд"]
[{"$f":"'2'!A37","v":"1.1.1.1.1.9"},{"$f":"'2'!B37","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},"нд","нд","нд","нд","нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19","нд","нд","нд","нд"]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд","нд","нд","нд","нд"]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд","нд","нд","нд","нд"]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд","нд","нд","нд","нд"]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд","нд","нд","нд","нд"]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд","нд","нд","нд","нд"]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд","нд","нд","нд","нд"]
["1.1.1.2.7",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд","нд","нд","нд","нд"]
["1.1.1.2.8",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд","нд","нд","нд","нд"]
["1.1.1.2.9",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд","нд","нд","нд","нд"]
["1.1.1.2.10",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд","нд","нд","нд","нд"]
["1.1.1.2.11",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд","нд","нд","нд","нд"]
["1.1.1.2.12",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд","нд","нд","нд","нд"]
["1.1.1.2.13",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд","нд","нд","нд","нд"]
["1.1.1.2.14",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд","нд","нд","нд","нд"]
["1.1.1.2.15",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд","нд","нд","нд","нд"]
["1.1.1.2.16",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд","нд","нд","нд","нд"]
["1.1.1.2.17",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд","нд","нд","нд","нд"]
["1.1.1.2.18",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд","нд","нд","нд","нд"]
["1.1.1.2.19",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд","нд","нд","нд","нд"]
["1.1.1.2.20",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд","нд","нд","нд","нд"]
["1.1.1.2.21",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд","нд","нд","нд","нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01","нд","нд","нд","нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02","нд","нд","нд","нд"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03","нд","нд","нд","нд"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04","нд","нд","нд","нд"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05","нд","нд","нд","нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06","нд","нд","нд","нд"]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07","нд","нд","нд","нд"]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08","нд","нд","нд","нд"]
[null,"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21","нд","нд","нд","нд"]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09","нд","нд","нд","нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20","нд","нд","нд","нд"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10","нд","нд","нд","нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},"нд","нд","нд","нд"]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},"нд","нд","нд","нд"]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},"нд","нд","нд","нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд","нд","нд","нд","нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд","нд","нд","нд","нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11","нд","нд","нд","нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12","нд","нд","нд","нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13","нд","нд","нд","нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18","нд","нд","нд","нд"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},"нд","нд","нд","нд"]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},"нд","нд","нд","нд"]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},"нд","нд","нд","нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14","нд","нд","нд","нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15","нд","нд","нд","нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16","нд","нд","нд","нд"]
["1.6.2",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},"нд","нд","нд","нд"]
["1.6.3",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},"нд","нд","нд","нд"]
["1.6.4",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},"нд","нд","нд","нд"]
["1.6.5",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},"нд","нд","нд","нд"]

{"sheet":"10","index":17,"n_rows":125,"n_cols":18,"rows_kept":125,"cut":false,"hidden":false,"merged":[[3,0,3,17],[5,0,5,17],[6,0,6,17],[8,0,8,17],[9,0,9,17]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 10. Краткое описание инвестиционной программы. Места расположения объектов инвестиционной деятельности и другие показатели инвестиционных проектов"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Федеральные округа, на территории \nкоторых \nреализуется \nинвестиционный \nпроект","Субъекты Российской Федерации, \nна территории \nкоторых \nреализуется \nинвестиционный \nпроект","Территории муниципальных образований, на территории которых реализуется инвестиционный проект","Наименование обособленного подразделения субъекта электроэнергетики, реализующего инвестиционный проект \n(если применимо)","Наличие решения о резервировании земель\n(+; -; не требуется)","Наличие решения  об изъятии земельных участков для государственных или муниципальных нужд\n(+; -; не требуется)","Наличие решения о переводе земель или земельных участков из одной категории в другую\n(+; -; не требуется)","Наличие  правоустанав-ливающих документов на земельный участок\n(+; -; не требуется)","Наличие утвержденной документации по планировке территории\n(+; -; не требуется)","Объект капитального строительства относится к видам объектов федерального, регионального, местного значения, подлежащим отображению в соответствующем документе территориального планирования \n(федеральный; региональный; местный; не относится)","Объект капитального строительства (федерального, регионального, местного значения) отображен в соответствующем  документе территориального планирования (Российской Федерации, субъекта Российской Федерации,  муниципального образования) \n(+; -; не требуется)","Наличие заключения по результатам \nтехнологического и ценового аудита инвестиционного проекта\n(+; -; не требуется)","Наличие положительного заключения \nэкспертизы проектной документации\n(+; -; не требуется)","Наличие утвержденной  \nпроектной \nдокументации\n(+; -; не требуется)","Наличие разрешения \nна строи-\nтельство\n(+; -; не требуется)"]
[0,"ВСЕГО по инвестиционной программе, в том числе:",3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["0.1","Технологическое присоединение, всего","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["0.6","Прочие инвестиционные проекты, всего","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1","Технологическое присоединение, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A29","v":"1.1.1.1.1.1"},{"$f":"'2'!B29","v":"Строительство ЛЭП-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе (Сейтимов)"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A30","v":"1.1.1.1.1.2"},{"$f":"'2'!B30","v":"СтроительствуоЛЭП-0,4 кВ от ВЛИ-0,4 кВ ТП 6/0,4 кВ №2221А до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Лямбирский район, с. Лямбирь, ул. Вознесенская, участок №3 (Солдатов)"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A31","v":"1.1.1.1.1.3"},{"$f":"'2'!B31","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ «Насосная» до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу; РМ, г. Саранск, ул. 2-ая Промышленная, 5 (МТС)"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A32","v":"1.1.1.1.1.4"},{"$f":"'2'!B32","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №333/100 кВА, до  границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, с. Б. Елховка (Сарайкин)"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A33","v":"1.1.1.1.1.5"},{"$f":"'2'!B33","v":"Строительство ВЛИ-0,4 кВ от опоры №15 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово (Тимофеев)"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A34","v":"1.1.1.1.1.6"},{"$f":"'2'!B34","v":"Строительство ВЛИ-0,4 кВ от опоры №22 ВЛ-0,4 кВ от ТП 10/0,4 кВ «Маяк», до земельного участка заявителя, расположенного по адресу: РМ, с. Ромоданово земельный участок №13:16:0120001:592 (Савинов)"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A35","v":"1.1.1.1.1.7"},{"$f":"'2'!B35","v":"Строительство ЛЭП-0,4 кВ от ТП №9-1 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1-я Промышленная, земельный участок 6Б, кадастровый № 13:023:1007033:31\nМоисеева"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A36","v":"1.1.1.1.1.8"},{"$f":"'2'!B36","v":"Ст-во ЛЭП-0,4 кВ от ВЛИ-0,4 кВ, ТП 10/0,4 кВ №160-2221А/160 кВА, Ф-22, ВЛ-10 кВ, ПС 110/35/10кВ, Лямбирский район, с. Лямбирь, ул. Октябрьская, участок 88(Никушенков А.М.)"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[{"$f":"'2'!A37","v":"1.1.1.1.1.9"},{"$f":"'2'!B37","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4/630 «Мордовоптцентр», ЛЭП-0,4 кВ от РУ-0,4кВ ТП 10/0,4 кВ №2347-16/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, Автодорога в северной промзоне от ж/д переезда «Северный тупик» до автомагистрали «Северный обход Саранска в г.о. Саранск, пункта питания наружного освещения №1, №2"},"нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего","J_МСК_19","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.1","Строительство ВЛЗ-10 кВ от Ф-23 ПС 110/10 кВ \"Центролит\", протяж.0,630 км. (тех.присоед. Г.Саранск, 2-я Промышленная, д.9)","нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.2","Строительство КЛ-6 кВ для электроснабжения нежилого помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д.7\" (ООО \"Волгостальконструкция\")(проект)","нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.3","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 2 (Малофеева И.А.) ","нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.4","Строительство ЛЭП-0,4 кВ до ВРУ-0,4 кВ КТП-10/0,4 кВ по адресу:  РМ, г.Саранск, ул.Промышленная, 4/1 ","нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.5","Строительство КЛ-б кВ, ТП 6/0,4 кВ\n(400 кВА), КЛ-О,38 кВ, по адресу: РМ, г. Саранск, Александровское шоссе (Норкин)","нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.6","Строительство КЛ-6 кВ, ТП 6/0,38 кВ, ВЛИ-0,38 кВ для электроснабжения производственного помещения расположенного по адресу: РМ, г.о. Саранск, ул. Лодыгина, д. 17 (Хахалев В.И.)","нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.7",{"$f":"'2'!B61","v":"Строительство ЛЭП-0,4 кВ до ВРУ объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 17Д"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.8",{"$f":"'2'!B62","v":"Строительство ВЛЗ-10 кВ, ТП 160/10/0,4 кВ, ВЛИ-0,4 кВ до границ земельного участка объекта, расположенного по адресу: РМ, г. Саранск, ул. 2-я Промышленная, д14"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.9",{"$f":"'2'!B63","v":"Строительство ВЛИ-0,4 кВ от ТП 10/0,4 кВ №230-2103А/400 кВА, до ЩУ-0,4 кВ присоединяемого объекта, расположенного по адресу: РМ, Дубенский район, с. Дубенки, ул. Сергея Бурнаева, д. 30"},"нд","Привожский федеральный округ","Республика Мордовия","Дубенский район","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.10",{"$f":"'2'!B64","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 6/0,4 кВ №3 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина 7В"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.11",{"$f":"'2'!B65","v":"Строительство отпайки от ВЛ-10 кВ от яч. №9 ПС «СТЗ», ТП 10/0,4 кВ 160 кВА, ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. 1я Промышленная"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.12",{"$f":"'2'!B66","v":"Строительство отпайки ВЛ-10 кВ от отпайки 9-1яч. №9 ПС «СТЗ», ТП 25 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, земельный участок 9Б"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.13",{"$f":"'2'!B67","v":"Строительство ЛЭП-0,4 кВ от ТП №0414 до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Александровское шоссе, д.37Б"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.14",{"$f":"'2'!B68","v":"Строительство ЛЭП-10 кВ, ЛЭП-0,4 кВ, ТП 10/0,4кВ для электроснабжения НК-Бетон"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.15",{"$f":"'2'!B69","v":"Строительство ЛЭП-0,4 кВ от ТП 6/0,4 кВ №0417/400 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Лодыгина, д. 17Б, кадастровый номер участка 13:23:1009041:95(Арко газ, Стройгарант)"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.16",{"$f":"'2'!B70","v":"Строительство ЛЭП-6 кВ от РП-6кВ «РМЦ» до вновь проектируемой КТП-6/0,4, до границ земельных участков присоединяемых объектов, расположенных по адресам: 1) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.1 кадастровый номер участка 13:23:1107042:155; 2) РМ, г. Саранск, ш. Северо-Восточное, д.6А, стр.3 кадастровый номер участка 13:23:1107042:12(Гущеваров)"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.17",{"$f":"'2'!B71","v":"Строительство ЛЭП-10 кВ от ПС 110/10 «СТЗ» до вновь проектируемой КТП-10/0,4 кВ, до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Лямбирское шоссе, 2 км, кадастровый номер участка 13:23:1007031:167(ООО \"Севреный замок\")"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.18",{"$f":"'2'!B72","v":"Строительство ЛЭП-6 кВ от ячейки №13 РП-4 до вновь проектируемой КТП-6/0,4, ЛЭП-0,4 кВ до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, Северо-Восточное шоссе, д. 15, кадастровый номер участка 13:23:1104070:1059( Ноздрина)"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.19",{"$f":"'2'!B73","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4кВ № 2347-16/400 кВА до границ участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная, д.2/16(Мемориал)"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.20",{"$f":"'2'!B74","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ  до границы участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск: ул. Промышленная 1-ая, д.45, кадастровый номер  13:23:1009041:441 (Беломамз)"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.2.21",{"$f":"'2'!B75","v":"Строительство ЛЭП-0,4 кВ от РУ-0,4 кВ ТП 10/0,4 кВ №2347-10/1/100 кВА до границ земельного участка присоединяемого объекта, расположенного по адресу: РМ, г. Саранск, ул. Промышленная 2-ая, д.18, строен.2, кадастровый номер ОКС 13:23:1009038:36 (Стройцентр М)"},"нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[null,"Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},"нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},"нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},"нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18","Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},"Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},"Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},"Привожский федеральный округ","Республика Мордовия","г. Саранск","ООО «Мордовская сетевая компания»","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16","нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.2",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},"нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.3",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},"нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.4",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},"нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]
["1.6.5",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},"нд","нд","нд","нд","не требуется","не требуется","не требуется","не требуется","не требуется","не относится","-","не требуется","-","-","не требуется"]

{"sheet":"11.1","index":18,"n_rows":38,"n_cols":34,"rows_kept":38,"cut":false,"hidden":false,"merged":[[3,0,3,15],[5,0,5,15],[7,0,7,15],[8,0,8,15],[9,0,9,15],[10,0,10,15],[11,0,11,33],[12,0,14,0],[12,1,14,1],[12,2,14,2],[12,3,12,5],[12,6,14,6],[12,7,12,11],[12,12,12,15],[12,16,12,19],[12,20,14,20],[12,21,13,22],[12,23,14,23],[12,24,13,25],[12,26,12,29],[12,30,14,30],[12,31,12,32],[12,33,14,33],[13,3,13,4],[13,5,14,5],[13,7,14,7],[13,8,13,9],[13,10,14,10],[13,11,14,11],[13,12,14,12],[13,13,14,13],[13,14,13,15],[13,16,14,16],[13,17,14,17],[13,18,13,19],[13,26,13,27],[13,28,13,29],[13,31,14,31],[13,32,14,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 11. Краткое описание инвестиционной программы. Обоснование необходимости реализации инвестиционных проектов"]
[]
["Раздел 1. Технологическое присоединение к электрическим сетям энергопринимающих устройств потребителей максимальной мощностью свыше 150 кВт"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентификатор инвестиционного проекта","Наличие заключенного договора об осуществлении технологического присоединения",null,null,"Размер платы за технологическое присоединение (в соответствии с договором об осуществлении технологического присоединения), млн рублей","Сроки осуществления мероприятий по технологическому присоединению",null,null,null,null,"Технологическое присоединение объектов по производству электрической энергии",null,null,null,"Технологическое присоединение объектов электросетевого хозяйства",null,null,null,"Наименование трансформаторной или иной подстанции (распределительного устройства объекта по производству электрической энергии), реконструкция (модернизация или техническое перевооружение) которой осуществляется в рамках инвестиционного проекта","Нагрузка трансформаторной или иной подстанции (распределительного устройства объекта по производству электрической энергии) по результатам контрольных замеров",null,"Аварийная нагрузка, %","Максимальная мощность энергопринимающих устройств  потребителей услуг  по документам о технологическом присоединении, МВт",null,"Мощность трансформаторной или иной подстанции (распределительного устройства объекта по производству электрической энергии), строительство (реконструкция) которой осуществляется в рамках инвестиционного проекта, МВА",null,null,null,"Срок ввода объектов электросетевого хозяйства в соответствиии со схемой и программой развития Единой энергетической системы России, утвержденными в год (X-1)","Схема и программа развития электроэнергетики субъекта Российской Федерации, утвержденные в год (X-1)",null,"Идентификаторы инвестиционных проектов, предусматривающих выполнение мероприятий по технологическому присоединению, которые содержатся в качестве обязательства сетевой организации по выполнению требований к усилению существующей электрической сети  в договоре об осуществлении технологического присоединения к электрическим сетям, указанном в столбцах 4 и 5"]
[null,null,null,"Реквизиты договоров об осуществлении технологического присоединения, предусматривающих  в технических условиях обязанности сетевой организации по выполнению мероприятий инвестиционного проекта в качестве мероприятий по технологическому присоединению от существующих объектов электросетевого хозяйства до границы участка, на котором расположены энергопринимающие устройства и (или) объекты электроэнергетики (объекты по производству электрической энергии, объекты электросетевого хозяйства) заявителя\n(за исключением выполнения требований к усилению существующей электрической сети)",null,"Количество заключенных договоров об осуществлении технологического присоединения, предусматривающих  в технических условиях обязанности сетевой организации по выполнению мероприятий инвестиционного проекта в качестве выполнения требований к усилению существующей электрической сети (распределительного устройства объекта по производству электрической энергии)",null,"Срок осуществления мероприятий по технологическому присоединению, выполняемых в рамках инвестиционного проекта  (в соответствии с договором об осуществлении технологического присоединения)\n","Планируемый в инвестиционной программе срок постановки объектов электросетевого хозяйства под напряжение",null,"Планируемый в инвестиционной программе срок ввода объектов электросетевого хозяйства в эксплуатацию, год","Планируемый в инвестиционной программе срок принятия объектов электросетевого хозяйства к бухгалтерскому учету, год","Наименование  присоединяемых объектов по производству электрической энергии ","Наименование заявителя по договору об осуществлении технологического присоединения объекта по производству электрической энергии","Мощность присоединенных объектов по производству электрической энергии по документам о технологическом присоединении, МВт",null,"Наименование  присоединяемых объектов электросетевого хозяйства","Наименование заявителя по договору об осуществлении технологического присоединения  объекта электросетевого хозяйства","Максимальная мощность энергопринимающих устройств по документам о технологическом присоединении, МВт",null,null,null,null,null,null,null,"всего",null,"всего за вычетом мощности  наиболее крупного (авто-) трансформатора",null,null,"Срок ввода объекта в эксплуатацию, предусмотренный схемой и программой развития электроэнергетики субъекта Российской Федерации","Реквизиты решения  высшего должностного лица (руководителя высшего исполнительного органа государственной власти) субъекта Российской Федерации\nи указание на структурные единицы схемы и программы"]
[null,null,null,"Дата","Номер",null,null,null,"год","квартал",null,null,null,null,"до","после",null,null,"до","после",null,"МВхА","Дата контрольного замерного дня",null,"до","после","До","После","До","После"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34]
["нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего",{"$f":"'2'!C38","v":"J_МСК_19"},"нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]

{"sheet":"11.2","index":19,"n_rows":157,"n_cols":19,"rows_kept":157,"cut":false,"hidden":false,"merged":[[0,0,0,13],[1,0,1,13],[3,0,3,13],[4,0,4,13],[5,0,5,13],[6,0,6,13],[8,0,8,12],[9,0,9,12],[10,0,10,30],[11,0,12,0],[11,1,12,1],[11,2,12,2],[11,3,11,5],[11,6,12,6],[11,7,11,8],[11,9,11,10],[11,11,11,12],[11,13,11,14],[11,15,11,16],[11,17,11,18],[16,0,17,0],[16,1,17,1],[18,0,19,0],[18,1,19,1],[20,0,21,0],[20,1,21,1],[22,0,23,0],[22,1,23,1],[24,0,25,0],[24,1,25,1],[26,0,27,0],[26,1,27,1],[28,0,29,0],[28,1,29,1],[30,0,31,0],[30,1,31,1],[32,0,33,0],[32,1,33,1],[34,0,35,0],[34,1,35,1],[36,0,37,0],[36,1,37,1],[38,0,39,0],[38,1,39,1],[40,0,41,0],[40,1,41,1],[42,0,43,0],[42,1,43,1],[44,0,45,0],[44,1,45,1],[51,0,54,0],[51,1,54,1],[55,0,58,0],[55,1,58,1],[59,0,62,0],[59,1,62,1],[63,0,66,0],[63,1,66,1],[67,0,70,0],[67,1,70,1],[71,0,74,0],[71,1,74,1],[75,0,78,0],[75,1,78,1],[79,0,82,0],[79,1,82,1],[84,0,85,0],[84,1,85,1],[86,0,87,0],[86,1,87,1],[88,0,89,0],[88,1,89,1],[90,0,91,0],[90,1,91,1],[92,0,93,0],[92,1,93,1],[94,0,95,0],[94,1,95,1],[96,0,97,0],[96,1,97,1],[98,0,99,0],[98,1,99,1],[100,0,101,0],[100,1,101,1],[102,0,103,0],[102,1,103,1],[104,0,105,0],[104,1,105,1],[106,0,107,0],[106,1,107,1],[108,0,109,0],[108,1,109,1],[110,0,111,0],[110,1,111,1],[112,0,113,0],[112,1,113,1],[119,0,122,0],[119,1,122,1],[123,0,126,0],[123,1,126,1],[127,0,130,0],[127,1,130,1],[131,0,134,0],[131,1,134,1],[135,0,138,0],[135,1,138,1],[139,0,142,0],[139,1,142,1],[143,0,146,0],[143,1,146,1],[147,0,150,0],[147,1,150,1]]}
[]
["Раздел 2. Технологическое присоединение к электрическим сетям энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации:  2021 год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с  приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г"]
["                                                                                                                                                                  реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["№ п/п","Наименование показателя","Единица измерения","Фактические данные о реализации мероприятий по технологическому присоединению",null,null,"Среднее за 3 года значение фактических данных о реализации мероприятий по технологическому присоединению "," 2017 год",null,null,null,"2018 год ",null,"2019 год ",null,"2020 год ",null,"2021 год "]
[null,null,null,"2014 год ","2015 год ","2016 год ",null,"\nПлан","Факт \n","\nУтвержденный план","\nПредложение по корректировке утвержденного плана ","\nПлан","Факт \n","\nПлан","\nПредложение по корректировке утвержденного плана ","\nПлан","\nПредложение по корректировке утвержденного плана ","\nПлан","\nПредложение по корректировке утвержденного плана "]
[1,2,3,4,5,6,7,8,9,10,11,10,11,12,13,14,15,16,17]
["1",null,"нд3)","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1","Группа инвестиционных проектов \"Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего\"","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.1","Наличие обязательств по исполнению договоров об осуществлении технологического присоединения к электрическим сетям по состоянию на 1 января  соответствующего года","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",40,40,40,40,40,40,40,40]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["1.1.1.1","          в том числе не предусматривающие выполнение работ со стороны сетевой организации","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",39,39,39,39,39,39,39,39]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0.195,0.195,0.195,0.195,0.195,0.195,0.195,0.195]
["1.1.1.2","          в том числе только с реконструкцией объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",0,0,0,0,0,0,0,0]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0,0,0,0,0,0,0,0]
["1.1.1.3","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",0,0,0,0,0,0,0,0]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0,0,0,0,0,0,0,0]
["1.1.1.4","          в том числе только с новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",1,1,1,1,1,1,1,1]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0.005,0.005,0.005,0.005,0.005,0.005,0.005,0.005]
["1.1.2","Принято обязательств по исполнению договоров об осуществлении технологического присоединения к электрическим сетям за планируемый (истекший) год","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",40,40,40,40,40,40,40,40]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["1.1.2.1","          в том числе не предусматривающие выполнение работ со стороны сетевой организации","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",39,39,39,39,39,39,39,39]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0.195,0.195,0.195,0.195,0.195,0.195,0.195,0.195]
["1.1.2.2","          в том числе только с реконструкцией объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",0,0,0,0,0,0,0,0]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0,0,0,0,0,0,0,0]
["1.1.2.3","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",0,0,0,0,0,0,0,0]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0,0,0,0,0,0,0,0]
["1.1.2.4","          в том числе только с новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",1,1,1,1,1,1,1,1]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0.005,0.005,0.005,0.005,0.005,0.005,0.005,0.005]
["1.1.3","Исполнено обязательств по договорам об осуществлении технологического присоединения к электрическим сетям за планируемый (истекший) год","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",40,40,40,40,40,40,40,40]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
["1.1.3.1","          в том числе не предусматривающие выполнение работ со стороны сетевой организации","шт.1)","нд","нд","нд","нд",0,0,"нд","нд",39,39,39,39,39,39,39,39]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,"нд","нд",0.195,0.195,0.195,0.195,0.195,0.195,0.195,0.195]
["1.1.3.2","          в том числе только с реконструкцией объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.3.3","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.3.4","          в том числе только с новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд",0,0,0,0,1,1,1,1,1,1,1,1]
[null,null,"МВт2)","нд","нд","нд","нд",0,0,0,0,0.005,0.005,0.005,0.005,0.005,0.005,0.005,0.005]
["1.1.4","Освоение капитальных вложений по мероприятиям, реализуемым в рамках исполнения договоров об осуществлении технологического присоединения к электрическим сетям","млн рублей\nбез НДС","нд","нд","нд","нд",0,0,0,0,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},0.30246,{"$f":"#REF!","v":{"$error":"#REF!"}},0.31517,0.31517,0.32746,0.32746]
["1.1.4.1","          в том числе затраты на проектно изыскательские работы","млн рублей\nбез НДС","нд","нд","нд","нд",0,0,0,0,0.028944,0.104,0.030246,0.030246,0.031517,0.031517,0.032746,0.032746]
["1.1.4.2","          в том числе затраты на реконструкцию объектов электросетевого хозяйства","млн рублей\nбез НДС","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.4.3","          в том числе затраты на новое строительство объектов электросетевого хозяйства","млн рублей\nбез НДС","нд","нд","нд","нд",0,0,0,0,0.260496,{"$f":"M47-M48","v":{"$error":"#REF!"}},0.272214,{"$f":"O47-O48","v":{"$error":"#REF!"}},0.283653,0.283653,0.294714,0.294714]
["1.1.4.4","          в том числе затраты не включаемые в плату за технологическое присоединение","млн рублей\nбез НДС","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.5","Постановка объектов электросетевого хозяйства под напряжение в рамках исполнения договоров об осуществлении технологического присоединения к электрическим сетям","МВт","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВА","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"км","нд","нд","нд","нд",0,0,"нд","нд",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Другое5)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.5.1","          в том числе только с реконструкцией объектов электросетевого хозяйства","МВт","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВА","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"км","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Другое5)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.5.2","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","МВт","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВА","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"км","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Другое5)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.5.3","          в том числе только с новым строительством объектов электросетевого хозяйства","МВт","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВА","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"км","нд","нд","нд","нд",0,0,"нд","нд",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Другое5)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.6","Ввод объектов инвестиционной деятельности (мощностей) в эксплуатацию в рамках исполнения договоров об осуществлении технологического присоединения к электрическим сетям","МВт","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВА","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"км","нд","нд","нд","нд",0,0,"нд","нд",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Другое5)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.6.1","          в том числе только с реконструкцией объектов электросетевого хозяйства","МВт","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВА","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"км","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Другое","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.6.2","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","МВт","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВА","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"км","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Другое5)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.1.6.3","          в том числе только с новым строительством объектов электросетевого хозяйства","МВт","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"МВА","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"км","нд","нд","нд","нд",0,0,"нд","нд",0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,null,"Другое5)","нд","нд","нд","нд",0,0,0,0,0,0,0,0,0,0,0,0]
["1.2","Группа инвестиционных проектов \"Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего\"","нд","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M85+M95","v":2},"нд","нд","нд","нд","нд","нд"]
["1.2.1","Наличие обязательств по исполнению договоров об осуществлении технологического присоединения к электрическим сетям по состоянию на 1 января  соответствующего года","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.1.1","          в том числе не предусматривающие выполнение работ со стороны сетевой организации","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.1.2","          в том числе только с реконструкцией объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.1.3","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.1.4","          в том числе только с новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.2","Принято обязательств по исполнению договоров об осуществлении технологического присоединения к электрическим сетям за планируемый (истекший) год","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M97+M99+M101+M103","v":2},"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M98+M100+M102+M104","v":250},"нд","нд","нд","нд","нд","нд"]
["1.2.2.1","          в том числе не предусматривающие выполнение работ со стороны сетевой организации","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,1,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,100,"нд","нд","нд","нд","нд","нд"]
["1.2.2.2","          в том числе только с реконструкцией объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.2.3","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.2.4","          в том числе только с новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,1,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,150,"нд","нд","нд","нд","нд","нд"]
["1.2.3","Исполнено обязательств по договорам об осуществлении технологического присоединения к электрическим сетям за планируемый (истекший) год","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M107+M109+M111+M113","v":2},"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M108+M110+M112+M114","v":250},"нд","нд","нд","нд","нд","нд"]
["1.2.3.1","          в том числе не предусматривающие выполнение работ со стороны сетевой организации","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,1,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,100,"нд","нд","нд","нд","нд","нд"]
["1.2.3.2","          в том числе только с реконструкцией объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.3.3","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.3.4","          в том числе только с новым строительством объектов электросетевого хозяйства","шт.1)","нд","нд","нд","нд","нд","нд","нд","нд",0,1,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВт2)","нд","нд","нд","нд","нд","нд","нд","нд",0,150,"нд","нд","нд","нд","нд","нд"]
["1.2.4","Освоение капитальных вложений по мероприятиям, реализуемым в рамках исполнения договоров об осуществлении технологического присоединения к электрическим сетям","млн рублей\nбез НДС","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M116+M117+M118","v":2.372},"нд","нд","нд","нд","нд","нд"]
["1.2.4.1","          в том числе затраты на проектно изыскательские работы","млн рублей\nбез НДС","нд","нд","нд","нд","нд","нд","нд","нд",0,0.13,"нд","нд","нд","нд","нд","нд"]
["1.2.4.2","          в том числе затраты на реконструкцию объектов электросетевого хозяйства","млн рублей\nбез НДС","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.4.3","          в том числе затраты на новое строительство объектов электросетевого хозяйства","млн рублей\nбез НДС","нд","нд","нд","нд","нд","нд","нд","нд",0,2.242,"нд","нд","нд","нд","нд","нд"]
["1.2.4.4","          в том числе затраты не включаемые в плату за технологическое присоединение","млн рублей\nбез НДС","нд","нд","нд","нд","нд","нд","нд","нд",0,2.242,"нд","нд","нд","нд","нд","нд"]
["1.2.5","Постановка объектов электросетевого хозяйства под напряжение в рамках исполнения договоров об осуществлении технологического присоединения к электрическим сетям","МВт","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВА","нд","нд","нд","нд","нд","нд","нд","нд",0,160,"нд","нд","нд","нд","нд","нд"]
[null,null,"км","нд","нд","нд","нд","нд","нд","нд","нд",0,0.729,"нд","нд","нд","нд","нд","нд"]
[null,null,"Другое5)","нд","нд","нд","нд","нд","нд","нд","нд",0,1,"нд","нд","нд","нд","нд","нд"]
["1.2.5.1","          в том числе только с реконструкцией объектов электросетевого хозяйства","МВт","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВА","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"км","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"Другое5)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.5.2","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","МВт","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВА","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"км","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"Другое5)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.5.3","          в том числе только с новым строительством объектов электросетевого хозяйства","МВт","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M120","v":0},"нд","нд","нд","нд","нд","нд"]
[null,null,"МВА","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M121","v":160},"нд","нд","нд","нд","нд","нд"]
[null,null,"км","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M122","v":0.729},"нд","нд","нд","нд","нд","нд"]
[null,null,"Другое5)","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M123","v":1},"нд","нд","нд","нд","нд","нд"]
["1.2.6","Ввод объектов инвестиционной деятельности (мощностей) в эксплуатацию в рамках исполнения договоров об осуществлении технологического присоединения к электрическим сетям","МВт","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M132","v":0},"нд","нд","нд","нд","нд","нд"]
[null,null,"МВА","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M133","v":160},"нд","нд","нд","нд","нд","нд"]
[null,null,"км","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M134","v":0.729},"нд","нд","нд","нд","нд","нд"]
[null,null,"Другое5)","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M135","v":1},"нд","нд","нд","нд","нд","нд"]
["1.2.6.1","          в том числе только с реконструкцией объектов электросетевого хозяйства","МВт","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВА","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"км","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"Другое5)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.6.2","          в том числе с реконструкцией и новым строительством объектов электросетевого хозяйства","МВт","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"МВА","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"км","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
[null,null,"Другое5)","нд","нд","нд","нд","нд","нд","нд","нд",0,0,"нд","нд","нд","нд","нд","нд"]
["1.2.6.3","          в том числе только с новым строительством объектов электросетевого хозяйства","МВт","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M136","v":0},"нд","нд","нд","нд","нд","нд"]
[null,null,"МВА","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M137","v":160},"нд","нд","нд","нд","нд","нд"]
[null,null,"км","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M138","v":0.729},"нд","нд","нд","нд","нд","нд"]
[null,null,"Другое5)","нд","нд","нд","нд","нд","нд","нд","нд",0,{"$f":"M139","v":1},"нд","нд","нд","нд","нд","нд"]
[]
[null,"1) шт. договоров об осуществлении технологического присоединения к электрическим сетям"]
[null,"2) МВт максимальной мощности энергопринимающих устройств потребителей "]
[null,"3) Ячейки, в которых указано слово \"нд\", заполнению не подлежат"]
[null,"4) Перечень наименований показателей и их нумерация формируются по аналогии с такой структурой, указанной в пунктах, номера которых начинаются с цифры 1"]
[null,"5) При необходимости указания единиц измерения отличных от МВт, МВА и км вместо слова \"Другое\" указывается наименование иной единицы измерения"]

{"sheet":"11.3","index":20,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":false,"merged":[[1,0,1,8],[3,0,3,8],[4,0,4,8],[5,0,5,8],[6,0,6,8],[8,0,9,0],[8,1,9,1],[8,2,8,4],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[26,1,26,8],[30,1,30,8]]}
[]
["Раздел 3. Оценка расходов на технологическое присоединение к электрическим сетям энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно"]
[]
["Инвестиционная программа__Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["№ п/п","Наименование показателя","Фактические значения показателей мощности, протяженности, кВт (км)",null,null,"Среднее за 3 года значение фактических показателей мощности, протяженности, кВт (км)1)","Значения стандартизированных ставок за 2016 год , тыс. рублей","Индекс сметной стоимости","Плановые значения стоимости на 2019 год 6), \nтыс. рублей2)"]
[null,null,"2014 год 6)","2015 год 6)","2016 год 6)"]
[1,2,3,4,5,6,7,8,9]
["1","нд","нд3)","нд","нд","нд","нд","нд","нд"]
["1.1","Группа инвестиционных проектов \"Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего\"4) [п.1.1.1+п.1.1.2+п.1.1.3+\nп.1.1.4+п.1.1.5]:",0,0,0,"нд","нд","нд","нд"]
["1.1.1","строительство воздушных линий, на уровне напряжения i",0,0,0,"нд","С2","нд","ст.6*ст.7*ст.8/1000"]
["1.1.2","строительство кабельных линий, на уровне напряжения i ",0,0,0,"нд","С3","нд","ст.6*ст.7*ст.8/1000"]
["1.1.3","строительство пунктов секционирования, на уровне напряжения i и (или) диапазоне мощности j  ",0,0,0,"нд","С4","нд","ст.6*ст.7*ст.8/1000"]
["1.1.4","строительство комплектных трансформаторных подстанций (КТП), распределительных трансформаторных подстанций (РТП) с уровнем напряжения до 35 кВ,  на уровне напряжения i и (или) диапазоне мощности j  ",0,0,0,"нд","С4","нд","ст.6*ст.7*ст.8/1000"]
["1.1.5","строительство центров питания, подстанций уровнем напряжения 35 кВ и выше (ПС), на уровне напряжения i и (или) диапазоне мощности j",0,0,0,"нд","С4","нд","ст.6*ст.7*ст.8/1000"]
["1.2","Группа инвестиционных проектов \"Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью  до 150 кВт включительно, всего\"5) [п.1.2.1+п.1.2.2+п.1.2.3+\nп.1.2.4+п.1.2.5]",0,0,0,"нд","нд","нд","нд"]
["1.2.1","строительство воздушных линий, на уровне напряжения i",0,0,0,"нд","С2","нд","ст.6*ст.7*ст.8/1000"]
["1.2.2","строительство кабельных линий, на уровне напряжения i ",0,0,0,"нд","С3","нд","ст.6*ст.7*ст.8/1000"]
["1.2.3","строительство пунктов секционирования, на уровне напряжения i и (или) диапазоне мощности j  ",0,0,0,"нд","С4","нд","ст.6*ст.7*ст.8/1000"]
["1.2.4","строительство комплектных трансформаторных подстанций (КТП), распределительных трансформаторных подстанций (РТП) с уровнем напряжения до 35 кВ,  на уровне напряжения i и (или) диапазоне мощности j  ",0,0,0,"нд","С4","нд","ст.6*ст.7*ст.8/1000"]
["1.2.5","строительство центров питания, подстанций уровнем напряжения 35 кВ и выше (ПС), на уровне напряжения i и (или) диапазоне мощности j",0,0,0,"нд","С4","нд","ст.6*ст.7*ст.8/1000"]
[]
[null,"1) Определяется как (столбец (ст.)3+ст.4+ст.5)/3"]
[null,"2) Определяется как ст.6*ст.7*ст.8/1000, за исключением пункта (п.) 1.1 и п.1.2 (Группа инвестиционных проектов \"Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего\" и Группа инвестиционных проектов \"Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью от 15 до 150 кВт включительно, всего\")"]
[null,"3) Ячейки, в которых указано слово \"нд\", заполнению не подлежат"]
[null,"4) В п.1.1 в столбцах 3, 4, 5 и 9 указывются значения, определяюемые как сумма значений, указанных в пунктах 1.1.1 - 1.1.5 соответствующих столбцов"]
[null,"5) В п.1.2 в столбцах 3, 4, 5 и 9 указывются значения, определяюемые как сумма значений, указанных в пунктах 1.2.1 - 1.2.5 соответствующих столбцов"]
[null,"6) Словосочетания вида «год X», «год (X-1)» заменя.тся указанием года (четыре цифры и слово «год» в соответствующем падеже), который определяется как год, в котором сетевой организацией раскрывается информация об инвестиционной программе (о проекте инвестиционной программе и (или) изменений, вносимых в инвестиционную программу) минус количество лет, равных числу указанному в словосочетании после знака «-»."]
[null,"7) Перечень наименований показателей и их нумерация формируются по аналогии с такой структурой, указанной в пунктах, номера которых начинаются с цифры 1."]

{"sheet":"12","index":21,"n_rows":45,"n_cols":31,"rows_kept":45,"cut":false,"hidden":false,"merged":[[3,0,3,13],[4,0,4,13],[5,0,5,13],[6,0,6,13],[7,0,7,13],[8,0,8,13],[9,0,9,28],[10,0,12,0],[10,1,12,1],[10,2,12,2],[10,3,12,3],[10,4,12,4],[10,5,12,5],[10,6,12,6],[10,7,10,10],[10,11,11,12],[10,13,12,13],[10,14,12,14],[10,15,12,15],[10,16,11,17],[10,18,12,18],[10,19,12,19],[10,20,10,25],[10,26,11,27],[10,28,12,28],[10,29,11,30],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,20,11,21],[11,22,11,23],[11,24,11,25]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 12. Краткое описание инвестиционной программы. Обоснование необходимости реализации инвестиционных проектов"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"_____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-\nтор инвестицион-ного проекта","Год ввода в эксплуатацию трансформаторной или иной подстанции, линии электропередачи \n(до реализации инвестиционного проекта)","Показатель  оценки технического состояния","Показатель оценки последствий отказа","Год определения показателей оценки технического состояния и последствий отказа","Инвестиционным проектом предусматривается выполнение:",null,null,null,"Реализация инвестиционного проекта обсулавливается необходимостью выполнения требований:",null,"Инвестиционным проектом осуществляются  мероприятия по энергосбережению и повышению энергетической эффективности, предусмотренные утвержденной программой в области энергосбережения и повышения энергетической эффективности и\nобеспечивающие достижение утвержденных целевых показателей энергосбережения и повышения энергетической эффективности\n(+;-)","Инвестиционным проектом осуществляются  обязательные мероприятия по энергосбережению и повышению энергетической эффективности, предусмотренные утвержденной программой в области энергосбережения и повышения энергетической эффективности\n(+;-)\n","Наименование трансформаторной или иной подстанции, линии электропередачи (участка линии электропередачи), реконструкция (модернизация или техническое перевооружение) которой осуществляется в рамках инвестиционного проекта","Нагрузка по результатам контрольных замеров трансформаторной или иной подстанции, реконструкция (модернизация, техническое перевооружение, которой предусматривается инвестиционным проектом",null,"Аварийная нагрузка, %","Максимальная мощность энергопринимающих устройств потребителей услуг  по документам о технологическом присоединении","Мощность трансформаторной или иной подстанции, реконструкция (модернизация или техническое перевооружение) которой осуществляется в рамках инвестиционного проекта",null,null,null,null,null,"Проектный высший класс напряжения (рабочее высшее  напряжение), кВ",null,"Задачи, решаемые в рамках реализации инвестиционного проекта","Неудовлетворительное техническое состояние подтверждается  результатами:"]
[null,null,null,null,null,null,null,"противоаварийных мероприятий, предусмотренных актами о расследовании причин аварии (реквизиты актов)","предписаний федерального органа исполнительной власти, уполномоченного на осуществление федерального государственного энергетического надзора вынесенных по результатам расследования причин аварий (реквизиты предписаний)\n","иных  предписаний федерального органа исполнительной власти, уполномоченного на осуществление федерального государственного энергетического надзора (реквизиты предписаний)","предписаний иных органов государственной власти (указать наименования органов исполнительной власти)",null,null,null,null,null,null,null,null,null,"всего, МВхА",null,"всего за вычетом мощности  наиболее крупного (авто-) трансформатора, МВхА",null,"всего, Мвар"]
[null,null,null,null,null,null,null,null,null,null,null,"законодательства Российской Федерации (+;-)","регламентов рынков электрической энергии  (+;-)",null,null,null,"МВт","Дата контрольного замерного дня",null,null,"До","После","До","После","До","После","До","После",null,"технического освидетельст-вования (+;-)","технического обследования (+;-)"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.1.1","Замена ячеек с автоматами АВМ-1000 А на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_01",1986,"нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-"," ТП-10/0,4 кВ «Масис»","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","Замена ячеек  на панели щитов ЩО-70 в ТП-10/0,4 кВ «Масис»","нд","нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",1986,"нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-"," ТП-10/0,4 кВ «Масис»","нд","нд",null,null,null,null,null,null,null,null,10,10," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис»","нд","нд"]
["1.2.1.1","Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» по адресу: г.Саранск, ул. Пролетарская, 144 А","Н_МСК_03",1980,"нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-"," ТП-560/630/6/0,4 кВ «СТЭМ»","нд","нд",null,null,null,null,null,null,null,null,6,6,"Замена выключателей нагрузки ВН-16 на ВНА/ТЕ-(Л)л-10/630 ТП-560/630/6/0,4 кВ «СТЭМ» ","нд","нд"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",1968,"нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-","ТП-630/10/0,4 кВ «Ремстроймаш»","нд","нд",null,null,null,null,null,null,null,null,10,10,"Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш»","нд","нд"]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",1968,"нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-","ТП-630/10/0,4 кВ «Ремстроймаш»","нд","нд",null,null,null,null,null,null,null,null,10,10,"Монтаж ТСН-12/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш» ","нд","нд"]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.2.1","Реконструкция линии ВЛ-0,4 кВ протяженностью 0,867 км на ВЛИ-0,4 кВ по адресу: р.п. Ромоданово, пер. Филатова","Н_МСК_06",1976,"нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-","ПС 110/10 кВ «Ромоданово","нд","нд",null,null,null,null,null,null,null,null,0.4,0.4,"Реконструкция линии ВЛ-0,4 кВ ","нд","нд"]
["1.2.2.1","Реконструкция ВЛ-10 кВ от яч. 23 ГПП 110/10 кВ «ВКМ-Сталь»","Н_МСК_07",1976,"нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-"," ГПП 110/10 кВ «ВКМ-Сталь»","нд","нд",null,null,null,null,null,null,null,null,10,10,"Реконструкция ВЛ-10 кВ ","нд","нд"]
["1.2.2.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",1978,"нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-","ТП-630/10/0,4 кВ «Ремстроймаш» ","нд","нд",null,null,null,null,null,null,null,null,10,10,"Замена двух КЛ-6 кВ ","нд","нд"]
[]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09","нд","нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-"," ТП-560/630/6/0,4 кВ «СТЭМ»,  ТП-10/0,4 кВ «Масис», ТП-187, ТП-317, ТП-349, ТП-364, ТП-204, КТП-333, ТП-349, ТП-364, ТП-234","нд","нд",null,null,null,null,null,null,null,null,0.4,0.4,"Установка АСТУЭ в количестве 312 шт.","нд","нд"]
[]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,"нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10","нд","нд","нд","нд","нд","предписаний не было","предписаний не было","предписаний не было","-","-","-","-","ТП-630/10/0,4 кВ «Ремстроймаш», ТП-317, ТП-349, ТП-364, ТП-204, КТП-333, ТП-349, ТП-364, ТП-234","нд","нд",null,null,null,null,null,null,null,null,10,10,"Установка АСТУЭ в количестве 17 шт.","нд","нд"]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,10,10,"нд","нд","нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,10,10,"нд","нд","нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,10,10,"нд","нд","нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,10,10,"нд","нд","нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд",null,null,null,null,null,null,null,null,"нд","нд","нд","нд","нд"]

{"sheet":"13","index":22,"n_rows":39,"n_cols":11,"rows_kept":39,"cut":false,"hidden":false,"merged":[[3,0,3,10],[5,0,5,10],[6,0,6,10],[8,0,8,10],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,10,7],[10,8,11,8],[10,9,10,10],[38,0,38,10]]}
[null,null,null,null,null,null,null,null,null,null,"Приложение  № 13"]
[null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 13. Краткое описание инвестиционной программы. Обоснование необходимости реализации инвестиционных проектов"]
[]
["Инвестиционная программа__Общество с ограниченной ответственностью \"Мордовская сетевая компания\"_____"]
["                                              полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Планируемый в инвестиционной программе срок постановки объектов электросетевого хозяйства под напряжение (включения объектов капитального строительства для проведения пусконаладочных работ), год","Планируемый в инвестиционной программе срок ввода объектов электросетевого хозяйства (объектов теплоснабжения) в эксплуатацию, год","Срок ввода объектов электросетевого хозяйства в соответствиии со схемой и программой развития Единой энергетической системы России, утвержденными в 2016 году1)\n(срок ввода объекта теплоснабжения в соответствии со схемой теплоснабжения поселения, городского округа с численностью населения пятьсот тысяч человек и более или города федерального значения, утвержденной федеральным органом исполнительной власти), год","Схема и программа развития электроэнергетики субъекта Российской Федерации, утвержденные в 2017 году1) (схема теплоснабжения поселения (городского округа), утвержденная органом местного самоуправления)",null,"Реализация инвестиционного проекта предусматривается решением Правительства Российской Федерации (федерального органа исполнительной власти, органа государственной власти субъекта Российской Федерации, органа местного самоуправления)  (+;-)","Инвестиционным проектом предусматривается выполнение:"]
[null,null,null,null,null,null,"Срок ввода объекта в эксплуатацию, предусмотренный схемой и программой развития электроэнергетики субъекта Российской Федерации, утвержденные в 2016 году1) \n(схемой теплоснабжения поселения (городского округа), утвержденной органом местного самоуправления), год","Реквизиты решения  высшего должностного лица (руководителя высшего исполнительного органа государственной власти) субъекта Российской Федерации\nи указание на структурные единицы схемы и программы (реквизиты решения органа местного самоуправления об утверждении схемы теплоснабжения\nи указание на структурные единицы схемы теплоснабжения)",null,"противоаварийных мероприятий, предусмотренных актами о расследовании причин аварии (реквизиты актов)","предписаний федерального органа исполнительной власти, уполномоченного на осуществление федерального государственного энергетического надзора вынесенных по результатам расследования причин аварий (реквизиты предписаний)\n"]
[1,2,3,4,5,6,7,8,9,10,11]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд","нд","нд","нд","нд","нд","-","нд","нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд","нд","нд","нд","нд","нд","-","нд","нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд","нд","нд","нд","нд","нд","-","нд","нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд","нд","нд","нд","нд","нд","-","нд","нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},"нд","нд","нд","нд","нд","-","нд","нд"]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},"нд","нд","нд","нд","нд","-","нд","нд"]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},"нд","нд","нд","нд","нд","-","нд","нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","нд","нд","нд","нд","нд","-","нд","нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд","нд","нд","нд","нд","нд","-","нд","нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд","нд","нд","нд","нд","нд","-","нд","нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11","нд","нд","нд","нд","нд","-","нд","нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12","нд",2018,"нд","нд","нд","-","нд","нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13","нд","нд","нд","нд","нд","-","нд","нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18","нд",2018,"нд","нд","нд","-","нд","нд"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},"нд",2024,"нд","нд","нд","-","нд","нд"]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},"нд",null,"нд","нд","нд","-","нд","нд"]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},"нд",null,"нд","нд","нд","-","нд","нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14","нд",2018,"нд","нд","нд","-","нд","нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15","нд",2018,"нд","нд","нд","-","нд","нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16","нд",2018,"нд","нд","нд","-","нд","нд"]
["1.6.2",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},"нд",2023,"нд","нд","нд","-","нд","нд"]
["1.6.3",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},"нд",2023,"нд","нд","нд","-","нд","нд"]
["1.6.4",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},"нд",2023,"нд","нд","нд","-","нд","нд"]
["1.6.5",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},"нд",2023,"нд","нд","нд","-","нд","нд"]
[]
["1) «год X-1» заменяется указанием года (четыре цифры и слово «год» в соответствующем падеже), предшествующего году, в котором сетевой организацией раскрывается информация об инвестиционной программе (о проекте инвестиционной программе и (или) изменений, вносимых в инвестиционную программу)."]

{"sheet":"14","index":23,"n_rows":43,"n_cols":19,"rows_kept":43,"cut":false,"hidden":false,"merged":[[3,0,3,18],[5,0,5,18],[9,0,9,18],[11,0,11,18],[12,0,12,18],[14,0,14,18],[15,0,15,17],[16,0,18,0],[16,1,18,1],[16,2,18,2],[16,3,18,3],[16,4,18,4],[16,5,17,9],[16,10,18,10],[16,11,17,12],[16,13,18,13],[16,14,18,14],[16,15,16,18],[17,15,17,16],[17,17,17,18]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 14. Краткое описание инвестиционной программы. Обоснование необходимости реализации инвестиционных проектов"]
[]
["Инвестиционная программа___Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 14. Краткое описание инвестиционной программы. Обоснование необходимости реализации инвестиционных проектов"]
[]
["Инвестиционная программа Общество с ограниченной ответственностью \"Мордовская сетевая компания\""]
["                                              полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентификатор инвестиционного проекта","Оценка полной стоимости инвестиционного проекта в прогнозных ценах соответствующих лет, млн рублей (с НДС) ","Наименование документа, обосновывающего оценку полной стоимости инвестиционного проекта","Финансирование капитальных вложений в прогнозных ценах соответствующих лет итого за период реализации инвестиционной программы, млн рублей (с НДС)",null,null,null,null,"Освоение капитальных вложений в прогнозных ценах соответствующих лет итого за период реализации инвестиционной программы, млн рублей  (без НДС)","Принятие основных средств (нематериальных активов) к бухгалтерскому учету",null,"Задачи, решаемые в рамках инвестиционного проекта","Идентификатор инвестиционного проекта, для целей реализации которого инвестиционным проектом предусматривается покупка земельного участка","Характеристики объектов инвестиционной деятельности"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Мощность трансформаторной подстанции, МВА",null,"Протяженность линии электропередач, км"]
[null,null,null,null,null,"Общий объем финансирования, в том числе за счет:","федерального бюджета","бюджетов субъектов Российской Федерации","средств, полученных от оказания услуг, реализации товаров по регулируемым государством ценам (тарифам)","иных источников финансирования",null,"Год принятия к бухгалтерскому учету","Первоначальная стоимость, млн рублей",null,null,"значение до","значение после","значение до","значение после"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"16.1.1","16.1.2","16.2.1","16.2.2"]
[]
[1,"Республика Мордовия"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D24+D25+D26","v":11.31102008},"нд",{"$f":"G23+H23+I23+J23","v":11.31102008},{"$f":"G24+G25+G26","v":0},{"$f":"H24+H25+H26","v":0},{"$f":"I24+I25+I26","v":11.31102008},{"$f":"J24+J25+J26","v":0},{"$f":"K24+K25+K26","v":9.49301673333334},"нд","нд","нд","нд","нд","нд","нд","нд"]
["1.4.1",{"$f":"'2'!B111","v":"Строительство ЛЭП-0,4 кВ ТП-А187 по адресу: с.Лямбирь"},{"$f":"'2'!C111","v":"L_MCK_01"},{"$f":"'2'!DU111","v":2.25381152},"Локальный сметный расчет",{"$f":"G24+H24+I24+J24","v":2.25381152},0,0,{"$f":"D24","v":2.25381152},0,{"$f":"'3'!AK111","v":1.87817626666667},null,"нд","нд","нд","нд","нд",0]
["1.4.2",{"$f":"'2'!B112","v":"Строительство ЛЭП-10 кВ яч.9 ПС \"СТЗ\" по адресу: г.Саранск"},{"$f":"'2'!C112","v":"L_MCK_03"},{"$f":"'2'!DU112","v":3.59647256},"Локальный сметный расчет",{"$f":"G25+H25+I25+J25","v":3.59647256},0,0,{"$f":"D25","v":3.59647256},0,{"$f":"'3'!AK112","v":2.99706046666667},null,"нд","нд","нд","нд","нд",0]
["1.4.3",{"$f":"'2'!B113","v":"Строительство ЛЭП-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8\""},{"$f":"'2'!C113","v":"L_MCK_06"},{"$f":"'2'!DU113","v":5.460736},"Локальный сметный расчет",{"$f":"G26+H26+I26+J26","v":5.460736},0,0,{"$f":"D26","v":5.460736},0,{"$f":"'3'!AK113","v":4.61778},2026,"нд","нд","нд","нд","нд",0]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D29+D37+D38+D39","v":2.92850826},"нд",{"$f":"F29+F37+F38+F39","v":2.92850826},{"$f":"G29+G37+G38+G39","v":0},{"$f":"H29+H37+H38+H39","v":0},{"$f":"I29+I37+I38+I39+I40+I41+I42+I43","v":10.92567026},{"$f":"J29+J37+J38+J39","v":0},{"$f":"K29+K37+K38+K39","v":2.44042355},"нд",{"$f":"M29+M37+M38+M39","v":2.44042355},"нд","нд","нд","нд","нд","нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",{"$f":"D30+D32+D31+D33","v":2.92850826},"Коммерческое предложение",{"$f":"F30+F32+F31+F33","v":2.92850826},{"$f":"G30+G32+G31+G33","v":0},{"$f":"H30+H32+H31+H33","v":0},{"$f":"I30+I32+I31+I33+I34+I35+I36","v":10.13594026},{"$f":"J30+J32+J31+J33","v":0},{"$f":"K30+K32+K31+K33","v":2.44042355},{"$f":"'3'!G116","v":"нд"},{"$f":"M30+M32+M31+M33","v":2.44042355},"создание автопарка","нд","нд","нд","нд","нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390995-04 Комби в количестве 1 ед.","Н_МСК_11",{"$f":"'2'!DU117","v":0},"Коммерческое предложение",{"$f":"I30","v":0},0,0,{"$f":"D30","v":0},0,{"$f":"'3'!AK117","v":0},{"$f":"'3'!G117","v":"нд"},{"$f":"'4'!E119","v":0},"создание автопарка","нд","нд","нд","нд","нд"]
["1.6.1.1","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",{"$f":"'2'!DU118","v":0.44918635},"Коммерческое предложение",{"$f":"I31","v":0.44918635},0,0,{"$f":"D31","v":0.44918635},0,{"$f":"'3'!AK118","v":0.374321958333333},2018,{"$f":"'4'!E120","v":0.374321958333333},"создание автопарка","нд","нд","нд","нд","нд"]
["1.6.1.3","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 3309 со сдвоенной кабиной в количестве 1 ед.","Н_МСК_13",{"$f":"'2'!DU119","v":0},"Коммерческое предложение",{"$f":"I32","v":0},0,0,{"$f":"D32","v":0},0,{"$f":"'3'!AK119","v":0},{"$f":"'3'!G119","v":"нд"},0,"создание автопарка","нд","нд","нд","нд","нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",{"$f":"'2'!DU120","v":2.47932191},"Коммерческое предложение",{"$f":"I33","v":2.47932191},0,0,{"$f":"D33","v":2.47932191},0,{"$f":"'3'!AK120","v":2.06610159166667},2018,{"$f":"'4'!E122","v":2.06610159166667},"создание автопарка","нд","нд","нд","нд","нд"]
["1.6.1.3",{"$f":"'2'!B121","v":"Приобретение в лизинг автотранспортного средства КАМАЗ 43118-3027-50, Евро 5 (6*6)с установкой КМУ Галичанин КМУ-150,с бортовой платформой FUHRMAN и прицепом роспуском в количестве 1 ед."},{"$f":"'2'!C121","v":"L_МСК_07"},{"$f":"'2'!DU121","v":7.207432},"Коммерческое предложение",{"$f":"I34","v":7.207432},0,0,{"$f":"D34","v":7.207432},0,{"$f":"'3'!AK121","v":6.00619333333333},2024,{"$f":"'4'!E123","v":6.00619333333333},"создание автопарка","нд","нд","нд","нд","нд"]
["1.6.1.6",{"$f":"'2'!B122","v":"Приобретение в лизинг автотранспортного средства Экскаватор-погрузчик JCB 3CX в количестве 1 ед."},{"$f":"'2'!C122","v":"L_МСК_08"},{"$f":"'2'!DU122","v":0},"Коммерческое предложение",{"$f":"I35","v":0},0,0,{"$f":"D35","v":0},0,0,2022,0,"создание автопарка","нд","нд","нд","нд","нд"]
["1.6.1.7",{"$f":"'2'!B123","v":"Приобретение в лизинг автотранспортных средств УАЗ-3909 в количестве 1 ед."},{"$f":"'2'!C123","v":"L_МСК_09"},{"$f":"'2'!DU123","v":0},"Коммерческое предложение",{"$f":"I36","v":0},0,0,{"$f":"D36","v":0},0,0,2022,0,"создание автопарка","нд","нд","нд","нд","нд"]
["1.6.2","Приобретение АИД-70М ","Н_МСК_14",{"$f":"'2'!DU124","v":0},"Коммерческое предложение",{"$f":"I37","v":0},0,0,{"$f":"D37","v":0},0,{"$f":"'3'!AK124","v":0},{"$f":"'3'!F124","v":2018},{"$f":"K37","v":0},"замеры электропрочности изоляции силовых высоковольтных проводов и кабелей ","нд","нд","нд","нд","нд"]
["1.6.3","Приобретение прибора Атлет-319 «СКИН»","Н_МСК_15",{"$f":"'2'!DU125","v":0},"Коммерческое предложение",{"$f":"I38","v":0},0,0,{"$f":"D38","v":0},0,{"$f":"'3'!AK125","v":0},{"$f":"'3'!F125","v":2018},{"$f":"K38","v":0},"точное определение местоположения и глубины залегания подземных коммуникаций","нд","нд","нд","нд","нд"]
["1.6.4","Приобретение прибора Рейс 105 М1","Н_МСК_16",{"$f":"'2'!DU126","v":0},"Коммерческое предложение",{"$f":"I39","v":0},0,0,{"$f":"D39","v":0},0,{"$f":"'3'!AK126","v":0},{"$f":"'3'!F126","v":2018},{"$f":"K39","v":0},"поиск повреждений, диагностика силовых кабельных линий, линий связи и электропередачи","нд","нд","нд","нд","нд"]
["1.6.2",{"$f":"'2'!B127","v":"Приобретение прибора Тепловизор Fluke Ti300+-"},{"$f":"'2'!C127","v":"L_МСК_10"},{"$f":"'2'!DU127","v":0.413},"Коммерческое предложение",{"$f":"I40","v":0.413},0,0,{"$f":"D40","v":0.413},0,{"$f":"'3'!AK127","v":0.344166666666667},2023,{"$f":"K40","v":0.344166666666667},"Прибор предназначен для поиска и выявления неисправностей электрических систем  на безопасном расстоянии.  Благодаря высокому порогу предельной температуры прибор можно использовать для обследования сильно накаленных поверхностей или опасных элементов под напряжением.","нд","нд","нд","нд","нд"]
["1.6.3",{"$f":"'2'!B128","v":"Приобретение прибора Энергомонитор -3.3 Т1 «Универсальный»"},{"$f":"'2'!C128","v":"L_МСК_11"},{"$f":"'2'!DU128","v":0.266},"Коммерческое предложение",{"$f":"I41","v":0.266},0,0,{"$f":"D41","v":0.266},0,{"$f":"'3'!AK128","v":0.221666666666667},2023,{"$f":"K41","v":0.221666666666667},"Прибор предназначен для:\n-измерения и регистрации основных показателей качества электроэнергии (ПКЭ);\n-измерения и регистрации основных параметров электрической энергии в  однофазных и трехфазных электрических сетях;\n-поверки однофазных и трехфазных счетчиков активной и реактивной электрической энергии на месте эксплуатации, а также для контроля метрологических характеристик счетчиков и правильности их подключения без разрыва токовых цепей;\n-поверки измерительных трансформаторов напряжения и тока на местах их эксплуатации; \n-измерения параметров вторичных цепей (мощности нагрузки) и выявления хищений электроэнергии в системах учета электрической энергии;\n-поверки электроизмерительных приборов, энергетических измерительных преобразователей напряжения, тока, активной и реактивной мощности на месте их эксплуатации; \n-измерения амплитудных и пиковых значений переменного напряжения частотой до 500 Гц по одному/трем каналам и по разностному каналу, для поверки и калибровки амплитудных и пиковых вольтметров. \n","нд","нд","нд","нд","нд"]
["1.6.4",{"$f":"'2'!B129","v":"Приобретение прибора KEW 4102A-аналоговый измеритель сопротивления заземления"},{"$f":"'2'!C129","v":"L_МСК_13"},{"$f":"'2'!DU129","v":0.05559},"Коммерческое предложение",{"$f":"I42","v":0.05559},0,0,{"$f":"D42","v":0.05559},0,{"$f":"'3'!AK129","v":0.046325},2023,{"$f":"K42","v":0.046325},"Прибор предназначен для измерения сопротивления и напряжения заземления ЛЭП, энергоустановок, электроприборов.","нд","нд","нд","нд","нд"]
["1.6.5",{"$f":"'2'!B130","v":"Приобретение прибора KEW 4118А — измеритель сопротивления фаза-ноль и тока короткого замыкания"},{"$f":"'2'!C130","v":"L_МСК_14"},{"$f":"'2'!DU130","v":0.05514},"Коммерческое предложение",{"$f":"I43","v":0.05514},0,0,{"$f":"D43","v":0.05514},0,{"$f":"'3'!AK130","v":0.04595},2023,{"$f":"K43","v":0.04595},"Прибор измеряет и анализирует полученные результаты для корректировки технического состояния электрооборудования.","нд","нд","нд","нд","нд"]

{"sheet":"15.","index":24,"n_rows":14,"n_cols":25,"rows_kept":14,"cut":false,"hidden":false,"merged":[[3,0,3,15],[5,0,5,11],[6,0,6,11],[7,0,7,11],[8,0,8,11],[9,0,9,23],[10,0,12,0],[10,1,12,1],[10,2,12,2],[10,3,10,5],[10,6,12,6],[10,7,10,11],[10,12,10,15],[10,16,12,16],[10,17,12,17],[10,18,10,21],[10,22,10,23],[10,24,12,24],[11,3,11,4],[11,5,12,5],[11,7,12,7],[11,8,11,9],[11,10,12,10],[11,11,12,11],[11,12,12,12],[11,13,12,13],[11,14,11,15],[11,18,11,19],[11,20,11,21],[11,22,12,22],[11,23,12,23]]}
[null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 15"]
[null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 15. Краткое описание инвестиционной программы. Обоснование необходимости реализации инвестиционных проектов"]
[]
["Инвестиционная программа"]
["                                              полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентификатор инвестиционного проекта","Наличие заключенного договора о подключении к системам теплоснабжения",null,null,"Размер платы за подключение в соответствии с договором о подключении к системам теплоснабжения, млн рублей","Сроки осуществления мероприятий по подключению",null,null,null,null,"Присоединение источников тепловой энергии или тепловых сетей к системам теплоснабжения",null,null,null,"Наименование объекта теплоснабжения, реконструкция (модернизация или техническое перевооружение) которого осуществляется в рамках инвестиционного проекта","Фактическая тепловая мощность, нагрузка (расход теплоносителя) объекта теплоснабжения, Гкал/ч (т/ч)","Тепловая мощность объекта теплоснабжения (производительность насосной станции, диаметр тепловых сетей), строительство (реконструкция) которого осуществляется в рамках инвестиционного проекта",null,null,null,"Схема теплоснабжения",null,"Идентификаторы инвестиционных проектов, предусматривающих выполнение мероприятий по подключению к системам теплоснабжения, которые содержатся в качестве ее обязательства по строительству, реконструкции, модернизации и (или) техническому перевооружению источников тепловой энергии и (или) тепловых сетей в целях подключения теплопотребляющих установок потребителей тепловой энергии к системе теплоснабжения, за исключением мероприятий по подключению к системе теплоснабжения от существующих тепловых сетей или источников тепловой энергии  до точек подключения соответствующих теплопотребляющих установок потребителей, в договоре о подключении к системам теплоснабжения, указанном в столбцах 4 и 5"]
[null,null,null,"Реквизиты договоров о подключении к системам теплоснабжения, предусматривающих  в технических условиях обязанности сетевой организации по  выполнению мероприятий инвестиционного проекта в качестве мероприятий по подключению теплопотребляющих установок потребителей тепловой энергии от существующих тепловых сетей или источников тепловой энергии сетевой организации до точек подключения соответствующих теплопотребляющих установок потребителей",null,"Количество заключенных договоров о подключении к системам теплоснабжения, предусматривающих  в технических условиях обязанности сетевой организации по выполнению мероприятий инвестиционного проекта по строительству, реконструкции, модернизации и (или) техническому перевооружению источников тепловой энергии и (или) тепловых сетей в целях подключения теплопотребляющих установок потребителей тепловой энергии к системе теплоснабжения (за исключением мероприятий от существующих тепловых сетей или источников тепловой энергии сетевой организации до точек подключения соответствующих теплопотребляющих установок потребителей)",null,"Срок осуществления мероприятий по подключению, выполняемых в рамках инвестиционного проекта  в соответствии с договором о подключении к системам теплоснабжения","Планируемый в инвестиционной программе срок включения объектов капитального строительства для проведения пусконаладочных работ",null,"Планируемый в инвестиционной программе срок ввода  объектов теплоснабжения  в эксплуатацию, год","Планируемый в инвестиционной программе срок принятия законченных строительством объектов теплоснабжения к бухгалтерскому учету, год","Наименование  подключаемых объектов теплоснабжения","Наименование заявителя по договору о подключении к системам теплоснабжения объекта теплоснабжения","Мощность (нагрузка) подключенных объектов теплоснабжения  по документам, подтверждающим подключение объектов теплоснабжения к системе теплоснабжения, Гкал/ч",null,null,null,"всего, Гкал/ч (т/ч, мм)",null,"всего за вычетом мощности  наиболее крупного источника тепловой энергии (насосного агрегата), Гкал/ч (т/ч)",null,"Срок ввода объекта теплоснабжения в соответствии со схемой теплоснабжения поселения, городского округа или города федерального значения, утвержденной федеральным органом исполнительной власти или органом местного самоуправления, год","Реквизиты решения  федерального органа исполнительной власти, органа местного самоуправления об утверждении схемы теплоснабжения\nи соответствующих положений схемы теплоснабжения"]
[null,null,null,"Дата","Номер",null,null,null,"год","квартал",null,null,null,null,"до","после",null,null,"до","после","до","после"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]

{"sheet":"16.","index":25,"n_rows":14,"n_cols":24,"rows_kept":14,"cut":false,"hidden":false,"merged":[[3,0,3,23],[4,0,4,23],[5,0,5,23],[6,0,6,23],[7,0,7,23],[8,0,8,23],[9,0,9,21],[10,0,12,0],[10,1,12,1],[10,2,12,2],[10,3,12,3],[10,4,12,4],[10,5,12,5],[10,6,12,6],[10,7,10,10],[10,11,11,12],[10,13,12,13],[10,14,12,14],[10,15,12,15],[10,16,12,16],[10,17,10,20],[10,21,12,21],[10,22,11,23],[11,7,12,7],[11,8,12,8],[11,9,12,9],[11,10,12,10],[11,17,11,18],[11,19,11,20]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 16"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 16. Краткое описание инвестиционной программы. Обоснование необходимости реализации инвестиционных проектов"]
[]
["Инвестиционная программа _______________________________________________"]
["                                              полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: _2021 год"]
[]
[" Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-\nтор инвестицион-ного проекта","Год ввода в эксплуатацию объекта теплоснабжения, объекта по производству электрической энергии\n(до реализации инвестиционного проекта)","Показатель  оценки технического состояния","Показатель оценки последствий отказа","Год определения показателей оценки технического состояния и последствий отказа","Инвестиционным проектом предусматривается выполнение:",null,null,null,"Реализация инвестиционного проекта обуславливается необходимостью выполнения требований:",null,"Инвестиционным проектом осуществляются  мероприятия по энергосбережению и повышению энергетической эффективности, предусмотренные утвержденной программой в области энергосбережения и повышения энергетической эффективности и\nобеспечивающие достижение утвержденных целевых показателей энергосбережения и повышения энергетической эффективности\n(+; –)","Инвестиционным проектом осуществляются  обязательные мероприятия по энергосбережению и повышению энергетической эффективности, предусмотренные утвержденной программой в области энергосбережения и повышения энергетической эффективности\n(+; –)\n","Наименование объекта теплоснабжения (объекта по производству электрической энергии), реконструкция (модернизация или техническое перевооружение) которого осуществляется в рамках инвестиционного проекта","Фактическая тепловая нагрузка (расход теплоносителя) объекта теплоснабжения, Гкал/ч (т/ч)","Мощность объекта теплоснабжения (производительность насосной станции, диаметр тепловых сетей), строительство (реконструкция) которого осуществляется в рамках инвестиционного проекта",null,null,null,"Задачи, решаемые в рамках реализации инвестицион-ного проекта","Необходимость замены физически изношенного оборудования подтверждается  результатами:"]
[null,null,null,null,null,null,null,"противоаварийных мероприятий, предусмотренных актами о расследовании причин аварии (реквизиты актов)","предписаний федерального органа исполнительной власти, уполномоченного на осуществление федерального государственного энергетического надзора вынесенных по результатам расследования причин аварий (реквизиты предписаний)\n","иных  предписаний федерального органа исполнительной власти, уполномоченного на осуществление федерального государственного энергетического надзора (реквизиты предписаний)","предписаний иных органов государственной власти (указать наименования органов исполнительной власти)",null,null,null,null,null,null,"всего, Гкал/ч (т/ч, мм)",null,"всего за вычетом мощности  наиболее крупного источника тепловой энергии (насосного агрегата), Гкал/ч (т/ч)"]
[null,null,null,null,null,null,null,null,null,null,null,"законода-тельства Российской Федерации (+; –)","регламентов рынков электрической энергии  (+; –)",null,null,null,null,"До","После","До","После",null,"технического освидетельст-вования (+; –)","технического обследования (+; –)"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24]

{"sheet":"17.","index":26,"n_rows":16,"n_cols":9,"rows_kept":16,"cut":false,"hidden":false,"merged":[[4,0,4,8],[6,0,6,8],[7,0,7,8],[8,0,8,8],[9,0,9,8],[11,0,12,0],[11,1,12,1],[11,2,12,2],[11,3,12,3],[11,4,11,8]]}
[]
[]
[]
[]
["Форма 17. Краткое описание инвестиционной программы. Индексы-дефляторы инвестиций в основной капитал (капитальных вложений)"]
[]
["Инвестиционная программа Общество с ограниченной ответственностью \"Мордовская сетевая компания\""]
["                                              полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["№ п/п","Наименование","Наименование документа — источника данных ","Реквизиты документа","Годы"]
[null,null,null,null," 2017 год"," 2018 год"," 2019 год"," 2020 год"," 2021 год"]
[1,2,3,4,"5.1","5.2","5.3","5.4","5.5"]
[1,"Индексы-дефляторы, предусмотренные прогнозом социально-экономического развития Российской Федерации на среднесрочный период (в %, к предыдущему году)","Индексы-дефляторы Министерства экономического развития по строке «Инвестиции в основной капитал (Капитальные вложения)» (от 06.05.2016г.)","Сценарные условия, основные параметры прогноза социально–экономического развития Российской Федерации и предельные уровни цен (тарифов) на услуги компаний инфраструктурного сектора на 2017 год и на плановый период 2018 и 2019 годов от 06.05.2016 г.",103.7,104.9,105,104.4,104.2]
[2,"Наименование индексов-дефляторов, отражающих повышение эффективности инвестиционной деятельности (в %, к предыдущему году)"]

{"sheet":"18","index":27,"n_rows":19,"n_cols":8,"rows_kept":19,"cut":false,"hidden":false,"merged":[[4,0,4,5],[6,0,6,5],[7,0,7,5],[9,0,9,5],[11,0,11,5],[13,0,14,0],[13,1,14,1],[13,2,14,2],[13,4,13,7]]}
[null,null,null,null,null,"Приложение  № 18"]
[null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,"от 5 мая 2016 г. № 380"]
[]
["Форма 18. Значения целевых показателей, установленные для целей формирования инвестиционной программы"]
[]
["Инвестиционная программа__Общество с ограниченной ответственностью \"Мордовская сетевая компания\"___"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: 2021 год"]
[]
["Наименование  субъекта Российской Федерации Республика Мордовия"]
["______________________________________________________________________________________________________________________________________________________________________________"]
["№ п/п","Наименование целевого показателя","Единицы измерения",null,"Значения целевых показателей, годы"]
[null,null,null,"2017 год"," 2018 год"," 2019 год"," 2020 год"," 2021 год"]
[1,2,3,4,5,6,7,8]
[1,"Показатель средней продолжительности прекращений передачи электрической энергии","к-т",0.8239,0.8105,0.7984,0.7864,0.7745]
[2,"Показатель уровня качества осуществляемого технологического присоединения","к-т",1,0.0985,0.0972,0.09557,0.09413]
[3,"Показатель уровня качества обслуживания потребителей услуг территориальными сетевыми организациями","к-т",0.8975,0.884,0.8706,0.8577,0.8448]

{"sheet":"19.","index":28,"n_rows":11,"n_cols":2,"rows_kept":11,"cut":false,"hidden":false,"merged":[[4,0,4,1],[6,0,6,1]]}
[null,"Приложение  № 19"]
[null,"к приказу Минэнерго России"]
[null,"от 5 мая 2016 г. № 380"]
[]
["Форма 19. Перечень субъектов Российской Федерации, на территории которых инвестиционной программой (проектом инвестиционной программы) организации по управлению единой национальной (общероссийской) электрической сетью предусматривается строительство (реконструкция, модернизация, техническое перевооружение) объектов электросетевого хозяйства, а также находятся объекты электросетевого хозяйства, входящие в единую национальную (общероссийскую) электрическую сеть и не принадлежащие на праве собственности указанной организации"]
[]
["Год раскрытия информации 2021"]
[]
["№ п/п","Наименование субъекта Российской Федерации "]
[1,2]
[1,"Республика Мордовия"]

{"sheet":"19","index":29,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":true,"merged":[[4,0,4,1],[6,0,6,1]]}
[null,"Приложение  № 19"]
[null,"к приказу Минэнерго России"]
[null,"от «__» _____ 2016 г. №___"]
[]
["Форма 19. Перечень субъектов Российской Федерации, на территории которых инвестиционной программой (проектом инвестиционной программы) организации по управлению единой национальной (общероссийской) электрической сетью предусматривается строительство (реконструкция, модернизация, техническое перевооружение) объектов электросетевого хозяйства, а также находятся объекты электросетевого хозяйства, входящие в единую национальную (общероссийскую) электрическую сеть и не принадлежащие на праве собственности указанной организации"]
[]
["Год раскрытия информации: _________ год"]
[]
["№ п/п","Наименование субъекта Российской Федерации "]
[1,2]

{"sheet":"1-23_2","index":30,"n_rows":98,"n_cols":55,"rows_kept":98,"cut":false,"hidden":true,"merged":[[1,22,1,23],[1,24,1,29],[3,0,3,52],[4,0,4,52],[6,0,6,52],[7,0,7,52],[9,0,9,52],[11,0,11,52],[12,0,12,52],[13,0,13,52],[14,0,17,0],[14,1,17,1],[14,2,17,2],[14,3,14,54],[15,3,15,20],[15,21,15,32],[15,33,15,38],[15,39,15,42],[15,43,15,48],[15,49,15,52],[15,53,15,54],[16,3,16,4],[16,5,16,6],[16,7,16,10],[16,11,16,14],[16,15,16,16],[16,17,16,18],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,47,16,48],[16,49,16,50],[16,51,16,52],[16,53,16,54],[18,3,18,20],[18,21,18,32],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,12],[19,13,19,14],[19,21,19,22],[19,23,19,24],[19,25,19,26],[19,27,19,28]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Приложение  № 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"к приказу Минэнерго России"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"от 5 мая 2016 г. № 380"]
["Форма 1. Перечни инвестиционных проектов"]
[" на год _2023 г._"]
[]
["Инвестиционная программа_____Общество с ограниченной ответственностью \"Мордовская сетевая компания\"____"]
["                                                         полное наименование субъекта электроэнергетики"]
[]
["Год раскрытия информации: __2021__ год"]
[]
["Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики Республики Мордовия №126 от 30.10.2020 г."]
["                                                                                                                                                реквизиты решения органа исполнительной власти, утвердившего инвестиционную программу"]
[]
["Номер группы инвести-ционных проектов","  Наименование инвестиционного проекта (группы инвестиционных проектов)","Идентифика-тор инвестицион-ного проекта","Цели реализации инвестиционных проектов и плановые (фактические) значения количественных показателей, характеризующие достижение таких целей"]
[null,null,null,"Развитие электрической сети/усиление существующей электрической сети, связанное с подключением новых потребителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Замещение (обновление) электрической сети/повышение экономической эффективности (мероприятия направленные на снижение эксплуатационных затрат) оказания услуг в сфере электроэнергетики",null,null,null,null,null,null,null,null,null,null,null,"Повышение надежности оказываемых услуг в сфере электроэнергетики ",null,null,null,null,null,"Повышение качества оказываемых услуг в сфере электроэнергетики ",null,null,null,"Выполнение требований законодательства Российской Федерации, предписаний органов исполнительной власти, регламентов рынков электрической энергии",null,null,null,null,null,"Обеспечение текущей деятельности в сфере электроэнергетики, в том числе развитие информационной инфраструктуры, хозяйственное обеспечение деятельности",null,null,null,"Инвестиции, связанные с деятельностью, не относящейся к сфере электроэнергетики"]
[null,null,null,"Показатель увеличения мощности силовых трансформаторов на подстанциях, не связанного с осуществлением технологического присоединения к электрическим сетям (ΔРтр.n)",null,"Показатель увеличения мощности силовых трансформаторов на подстанциях в рамках осуществления технологического присоединения к электрическим сетям (ΔРтп_тр.n)",null,"Показатель увеличения протяженности линий электропередачи, не связанного с осуществлением технологического присоединения к электрическим сеям (ΔLлэп.n)",null,null,null,"Показатель увеличения протяженности линий электропередачи в рамках осуществления технологического присоединения к электрическим сеям (ΔLтп_лэп.n)",null,null,null,"Показатель максимальной мощности присоединяемых потребителей электрической эенергии (Sпотр.тп)",null,"Показатель максимальной мощности энергопринимающих устройств при осуществлении технологического присоединения объектов электросетевого хозяйства, принадлежащих иным сетевым организациям или иным лицам (Sэх.тп)",null,"Показатель степени загрузки трансформаторной подстанции (Кзагр.)",null,"Показатель замены силовых трансформаторов (Рз_тр.n)",null,"Показатель замены линий электропередачи (Lз_лэп.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены выключателей (Вз.n)",null,"Показатель замены устройств компенсации реактивной мощности (Рз_укрм.n)",null,"Показатель оценки изменения доли полезного отпуска электрической энергии, который формируется посредством приборов учета электричекой энергии, включенных в систему сбора и передачи данных (ΔПОдист)",null,"Показатель оценки изменения средней продолжительности прекращения передачи электрической энергии потребителям услуг (Δпsaidi)",null,"Показатель оценки изменения средней частоты прекращения передачи электрической энергии потребителям услуг (ΔПsaifi)",null,"Показатель оценки изменения объема недоотпущенной электрической энергии (ΔПens)",null,"Показатель общего числа исполненных в рамках инвестиционной программы обязательств сетевой организации по осуществлению технологического присоединения (Nсд_тпр)",null,"Показатель числа обязательств сетевой организации по осуществлению технологического присоединения, исполненных в рамках инвестиционной программы с нарушением установленного срока технологического присоединения (Nсд_тпр.нс)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований законодательства (Фтз)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, напрвленных на выполнение приедписаний органов исполнительной власти (Фоив)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на выполнение требований регламентов рынков электрической энергии (Фтрр)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на развитие информационной инфраструктуры (Фит)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на хозяйственное обеспечение деятельности сетевой организации (Фхо)",null,"Показатель объема финансовых потребностей, необходимых для реализации мероприятий, направленных на реализацию инвестиционных проектов, связанных с деятельностью, не относящейся к сфере электроэнергетики (Фнэ)"]
[null,null,null," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"," план","Предложение по корректировке утвержденного плана"]
[0,0,0,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Класс напряжения, кВ",null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,"6-10",null,"6-10",null,"6-10",null,0.4,null,"6-10",null,0.4,null,0,0,0,0,0,0,"6-10",null,"6-10",null,0.4,null,"6-10",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,2,3,"4.1","4.2","4.3","4.4","4.5.1","4.6.1","4.5.2","4.6.2","4.7.1","4.8.1","4.7.2","4.8.2","4.9","4.10","4.11","4.12","4.13","4.14","5.1","5.2","5.3","5.4","5.5","5.6","5.7","5.8","5.9","5.10","5.11","5.12","6.1","6.2","6.3","6.4","6.5","6.6","7.1","7.2","7.3","7.4","8.1","8.2","8.3","8.4","8.5","8.6","9.1","9.2","9.3","9.4","10.1","10.2"]
[0,"ВСЕГО по инвестиционной программе, в том числе:","нд",{"$f":"SUM(D23:D28)","v":0},"нд",{"$f":"SUM(F23:F28)","v":0},"нд",{"$f":"SUM(H23:H28)","v":0},"нд",{"$f":"SUM(J23:J28)","v":0},"нд",{"$f":"SUM(L23:L28)","v":0},"нд",{"$f":"SUM(N23:N28)","v":0},{"$f":"SUM(O23:O28)","v":0},{"$f":"SUM(P23:P28)","v":0},"нд",{"$f":"SUM(R23:R28)","v":0},"нд",{"$f":"SUM(T23:T28)","v":0},"нд",{"$f":"SUM(V23:V28)","v":0},"нд",{"$f":"SUM(X23:X28)","v":0},{"$f":"SUM(Y23:Y28)","v":0},{"$f":"SUM(Z23:Z28)","v":0},{"$f":"SUM(AA23:AA28)","v":0},{"$f":"SUM(AB23:AB28)","v":1},{"$f":"SUM(AC23:AC28)","v":0},{"$f":"SUM(AD23:AD28)","v":0},"нд",{"$f":"SUM(AF23:AF28)","v":0},"нд",{"$f":"SUM(AH23:AH28)","v":0},"нд",{"$f":"SUM(AJ23:AJ28)","v":0},"нд",{"$f":"SUM(AL23:AL28)","v":0},"нд",{"$f":"SUM(AN23:AN28)","v":0},"нд",{"$f":"SUM(AP23:AP28)","v":0},"нд",{"$f":"SUM(AR23:AR28)","v":0},"нд",{"$f":"SUM(AT23:AT28)","v":0},"нд",{"$f":"SUM(AV23:AV28)","v":0},"нд",{"$f":"SUM(AX23:AX28)","v":0},"нд",{"$f":"'[3]2'!BW18","v":0},0,{"$f":"SUM(BB23:BB28)","v":0},"нд"]
["0.1","Технологическое присоединение, всего","нд",{"$f":"D29","v":0},"нд",{"$f":"F29","v":0},"нд",{"$f":"H29","v":0},"нд",{"$f":"J29","v":0},"нд",{"$f":"L29","v":0},"нд",{"$f":"N29","v":0},{"$f":"O29","v":0},{"$f":"P29","v":0},"нд",{"$f":"R29","v":0},"нд",{"$f":"T29","v":0},"нд",{"$f":"V29","v":0},"нд",{"$f":"X29","v":0},{"$f":"Y29","v":"нд"},{"$f":"Z29","v":0},"нд",{"$f":"AB29","v":0},"нд",{"$f":"AD29","v":0},"нд",{"$f":"AF29","v":0},"нд",{"$f":"AH29","v":0},"нд",{"$f":"AJ29","v":0},"нд",{"$f":"AL29","v":0},"нд",{"$f":"AN29","v":0},"нд",{"$f":"AP29","v":0},"нд",{"$f":"AR29","v":0},"нд",{"$f":"AT29","v":0},"нд",{"$f":"AV29","v":0},"нд",{"$f":"AX29","v":0},"нд",{"$f":"'[3]2'!BW19","v":0},0,{"$f":"BB29","v":0},"нд"]
["0.2","Реконструкция, модернизация, техническое перевооружение, всего","нд",{"$f":"D50","v":0},"нд",{"$f":"F50","v":0},"нд",{"$f":"H50","v":0},"нд",{"$f":"J50","v":0},"нд",{"$f":"L50","v":0},"нд",{"$f":"N50","v":0},"нд",{"$f":"P50","v":0},"нд",{"$f":"R50","v":0},"нд",{"$f":"T50","v":0},"нд",{"$f":"V50","v":0},"нд",{"$f":"X50","v":0},{"$f":"Y50","v":0},{"$f":"Z50","v":0},{"$f":"AA50","v":0},{"$f":"AB50","v":1},{"$f":"AC50","v":0},{"$f":"AD50","v":0},"нд",{"$f":"AF50","v":0},"нд",{"$f":"AH50","v":0},"нд",{"$f":"AJ50","v":0},"нд",{"$f":"AL50","v":0},"нд",{"$f":"AN50","v":0},"нд",{"$f":"AP50","v":0},"нд",{"$f":"AR50","v":0},"нд",{"$f":"AT50","v":0},"нд",{"$f":"AV50","v":0},"нд",{"$f":"AX50","v":0},"нд",{"$f":"'[3]2'!BW20","v":0},0,{"$f":"BB50","v":0},"нд"]
["0.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего","нд",{"$f":"D77","v":0},"нд",{"$f":"F77","v":0},"нд",{"$f":"H77","v":0},"нд",{"$f":"J77","v":0},"нд",{"$f":"L77","v":0},"нд",{"$f":"N77","v":0},"нд",{"$f":"P77","v":0},"нд",{"$f":"R77","v":0},"нд",{"$f":"T77","v":0},"нд",{"$f":"V77","v":0},"нд",{"$f":"X77","v":0},"нд",{"$f":"Z77","v":0},"нд",{"$f":"AB77","v":0},"нд",{"$f":"AD77","v":0},"нд",{"$f":"AF77","v":0},"нд",{"$f":"AH77","v":0},"нд",{"$f":"AJ77","v":0},"нд",{"$f":"AL77","v":0},"нд",{"$f":"AN77","v":0},"нд",{"$f":"AP77","v":0},"нд",{"$f":"AR77","v":0},"нд",{"$f":"AT77","v":0},"нд",{"$f":"AV77","v":0},"нд",{"$f":"AX77","v":0},"нд",{"$f":"'[3]2'!BW21","v":0},0,{"$f":"BB77","v":0},"нд"]
["0.4","Прочее новое строительство объектов электросетевого хозяйства, всего","нд",{"$f":"D80","v":0},"нд",{"$f":"F80","v":0},"нд",{"$f":"H80","v":0},"нд",{"$f":"J80","v":0},"нд",{"$f":"L80","v":0},"нд",{"$f":"N80","v":0},"нд",{"$f":"P80","v":0},"нд",{"$f":"R80","v":0},"нд",{"$f":"T80","v":0},"нд",{"$f":"V80","v":0},"нд",{"$f":"X80","v":"нд"},"нд",{"$f":"Z80","v":0},"нд",{"$f":"AB80","v":0},"нд",{"$f":"AD80","v":0},"нд",{"$f":"AF80","v":0},"нд",{"$f":"AH80","v":0},"нд",{"$f":"AJ80","v":0},"нд",{"$f":"AL80","v":0},"нд",{"$f":"AN80","v":0},"нд",{"$f":"AP80","v":0},"нд",{"$f":"AR80","v":0},"нд",{"$f":"AT80","v":0},"нд",{"$f":"AV80","v":0},"нд",{"$f":"AX80","v":0},"нд",{"$f":"'[3]2'!BW22","v":0},0,{"$f":"BB80","v":0},"нд"]
["0.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего","нд",{"$f":"D84","v":0},"нд",{"$f":"F84","v":0},"нд",{"$f":"H84","v":0},"нд",{"$f":"J84","v":0},"нд",{"$f":"L84","v":0},"нд",{"$f":"N84","v":0},"нд",{"$f":"P84","v":0},"нд",{"$f":"R84","v":0},"нд",{"$f":"T84","v":0},"нд",{"$f":"V84","v":0},"нд",{"$f":"X84","v":0},"нд",{"$f":"Z84","v":0},"нд",{"$f":"AB84","v":0},"нд",{"$f":"AD84","v":0},"нд",{"$f":"AF84","v":0},"нд",{"$f":"AH84","v":0},"нд",{"$f":"AJ84","v":0},"нд",{"$f":"AL84","v":0},"нд",{"$f":"AN84","v":0},"нд",{"$f":"AP84","v":0},"нд",{"$f":"AR84","v":0},"нд",{"$f":"AT84","v":0},"нд",{"$f":"AV84","v":0},"нд",{"$f":"AX84","v":0},"нд",{"$f":"'[3]2'!BW23","v":0},0,{"$f":"BB84","v":0},"нд"]
["0.6","Прочие инвестиционные проекты, всего","нд",{"$f":"D85","v":0},"нд",{"$f":"F85","v":0},"нд",{"$f":"H85","v":0},"нд",{"$f":"J85","v":0},"нд",{"$f":"L85","v":0},"нд",{"$f":"N85","v":0},"нд",{"$f":"P85","v":0},"нд",{"$f":"R85","v":0},"нд",{"$f":"T85","v":0},"нд",{"$f":"V85","v":0},"нд",{"$f":"X85","v":0},"нд",{"$f":"Z85","v":0},"нд",{"$f":"AB85","v":0},"нд",{"$f":"AD85","v":0},"нд",{"$f":"AF85","v":0},"нд",{"$f":"AH85","v":0},"нд",{"$f":"AJ85","v":0},"нд",{"$f":"AL85","v":0},"нд",{"$f":"AN85","v":0},"нд",{"$f":"AP85","v":0},"нд",{"$f":"AR85","v":0},"нд",{"$f":"AT85","v":0},"нд",{"$f":"AV85","v":0},"нд",{"$f":"AX85","v":0},"нд",{"$f":"'[3]2'!BW24","v":0},0,{"$f":"BB85","v":0},"нд"]
["1.1","Технологическое присоединение, всего, в том числе:","нд",{"$f":"D30","v":0},"нд",{"$f":"F30","v":0},"нд",{"$f":"H30","v":0},"нд",{"$f":"J30","v":0},"нд",{"$f":"L30","v":0},"нд",{"$f":"N30","v":0},{"$f":"O30","v":0},{"$f":"P30","v":0},"нд",{"$f":"R30","v":0},"нд",{"$f":"T30","v":0},"нд",{"$f":"V30","v":0},"нд",{"$f":"X30","v":0},"нд",{"$f":"Z30","v":0},"нд",{"$f":"AB30","v":0},"нд",{"$f":"AD30","v":0},"нд",{"$f":"AF30","v":0},"нд",{"$f":"AH30","v":0},"нд",{"$f":"AJ30","v":0},"нд",{"$f":"AL30","v":0},"нд",{"$f":"AN30","v":0},"нд",{"$f":"AP30","v":0},"нд",{"$f":"AR30","v":0},"нд",{"$f":"AT30","v":0},"нд",{"$f":"AV30","v":0},"нд",{"$f":"AX30","v":0},"нд",{"$f":"'[3]2'!BW25","v":0},0,{"$f":"BB30","v":0},"нд"]
["1.1.1","Технологическое присоединение энергопринимающих устройств потребителей, всего, в том числе:","нд",{"$f":"D31+D33+D34","v":0},"нд",{"$f":"F31+F33+F34","v":0},"нд",{"$f":"H31+H33+H34","v":0},"нд",{"$f":"J31+J33+J34","v":0},"нд",{"$f":"L31+L33+L34","v":0},{"$f":"M31+M33","v":0},{"$f":"N31+N33","v":0},{"$f":"O31+O33","v":0},{"$f":"P31+P33+P34","v":0},"нд",{"$f":"R31+R33+R34","v":0},"нд",{"$f":"T31+T33+T34","v":0},"нд",{"$f":"V31+V33+V34","v":0},"нд",{"$f":"X31","v":0},"нд",{"$f":"Z31","v":0},"нд",{"$f":"AB31","v":0},"нд",{"$f":"AD31+AD33+AD34","v":0},"нд",{"$f":"AF31+AF33+AF34","v":0},"нд",{"$f":"AH31+AH33+AH34","v":0},"нд",{"$f":"AJ31+AJ33+AJ34","v":0},"нд",{"$f":"AL31+AL33+AL34","v":0},"нд",{"$f":"AN31+AN33+AN34","v":0},"нд",{"$f":"AP31+AP33+AP34","v":0},"нд",{"$f":"AR31+AR33+AR34","v":0},"нд",{"$f":"AT31+AT33+AT34","v":0},"нд",{"$f":"AV31+AV33+AV34","v":0},"нд",{"$f":"AX31+AX33+AX34","v":0},"нд",{"$f":"'[3]2'!BW26","v":0},0,{"$f":"BB31+BB33+BB34","v":0},"нд"]
["1.1.1.1","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 15 кВт включительно, всего","нд",{"$f":"D33","v":0},"нд",{"$f":"F33","v":0},"нд",{"$f":"H33","v":0},"нд",{"$f":"J33","v":0},"нд",{"$f":"L33","v":0},0,{"$f":"N32","v":0},{"$f":"O32","v":0},{"$f":"P33","v":0},"нд",{"$f":"R33","v":0},"нд",{"$f":"T33","v":0},"нд",{"$f":"V33","v":0},"нд",{"$f":"X33","v":0},"нд",{"$f":"Z33","v":0},"нд",{"$f":"AB33","v":0},"нд",{"$f":"AD33","v":0},"нд",{"$f":"AF33","v":0},"нд",{"$f":"AH33","v":0},"нд",{"$f":"AJ33","v":0},"нд",{"$f":"AL33","v":0},"нд",{"$f":"AN33","v":0},"нд",{"$f":"AP33","v":0},"нд",{"$f":"AR33","v":0},"нд",{"$f":"AT33","v":0},"нд",{"$f":"AV33","v":0},"нд",{"$f":"AX33","v":0},"нд",{"$f":"'[3]2'!BW27","v":0},0,{"$f":"BB33","v":0},"нд"]
["1.1.1.1.1","Строительство электрических сетей для создания технической возможности технологического присоединения энергопринимающих устройств Заявителей, максимальной мощностью,  не превышающей 15 кВт включительно, не включаемых в состав платы за технологическое присоединение (строительство \"последней мили\")","Н_МСК_17",{"$f":"D34","v":0},"нд",{"$f":"F34","v":0},"нд",{"$f":"H34","v":0},"нд",{"$f":"J34","v":0},"нд",{"$f":"L34","v":0},0,0,0,{"$f":"P34","v":0},"нд",{"$f":"R34","v":0},"нд",{"$f":"T34","v":0},"нд",{"$f":"V34","v":0},"нд",{"$f":"X34","v":0},"нд",{"$f":"Z34","v":0},"нд",{"$f":"AB34","v":0},"нд",{"$f":"AD34","v":0},"нд",{"$f":"AF34","v":0},"нд",{"$f":"AH34","v":0},"нд",{"$f":"AJ34","v":0},"нд",{"$f":"AL34","v":0},"нд",{"$f":"AN34","v":0},"нд",{"$f":"AP34","v":0},"нд",{"$f":"AR34","v":0},"нд",{"$f":"AT34","v":0},"нд",{"$f":"AV34","v":0},"нд",{"$f":"AX34","v":0},"нд",{"$f":"'[3]2'!BW28","v":0},0,{"$f":"BB34","v":0},"нд"]
["1.1.1.2","Технологическое присоединение энергопринимающих устройств потребителей максимальной мощностью до 150 кВт включительно, всего",{"$f":"'[2]2'!C29","v":0},0,"нд",0,0,0,"нд",0,"нд",0,0,0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'[3]2'!BW38","v":0},0,0,"нд"]
["1.1.1.3","Технологическое присоединение энергопринимающих устройств потребителей свыше 150 кВт, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2","Технологическое присоединение объектов электросетевого хозяйства, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.1","Технологическое присоединение объектов электросетевого хозяйства, принадлежащих  иным сетевым организациям и иным лицам, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.2.2","Технологическое присоединение к электрическим сетям иных сетевых организаций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3","Технологическое присоединение объектов по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.1","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Наименование объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства  (за исключением усиления существующей электрической сети) в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.3.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения объекта по производству электрической энергии, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4","Усиление электрической сети в целях осуществления технологического присоединения энергопринимающих устройств потребителей и (или) объектов электросетевого хозяйства всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.1","Строительство новых объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.1.4.2","Реконструкция существующих объектов электросетевого хозяйства для усиления электрической сети в целях осуществления технологического присоединения, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2","Реконструкция, модернизация, техническое перевооружение всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X51+X57+X62","v":0},{"$f":"Y51+Y57+Y62","v":0},{"$f":"Z52","v":0},{"$f":"AA52","v":0},{"$f":"AB52","v":1},{"$f":"AC52","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AZ51","v":0},0,0,"нд"]
["1.2.1","Реконструкция, модернизация, техническое перевооружение  трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X52","v":0},{"$f":"Y52","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AZ53","v":0},0,0,"нд"]
["1.2.1.1","Реконструкция трансформаторных и иных подстанций, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"SUM(X53:X56)","v":0},{"$f":"SUM(Y53:Y56)","v":0},{"$f":"SUM(Z53:Z56)","v":0},{"$f":"SUM(AA53:AA56)","v":0},{"$f":"SUM(AB53:AB56)","v":1},{"$f":"SUM(AC53:AC56)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"AZ53+AZ54+AZ55+AZ56","v":0},0,0,"нд"]
["1.2.1.1"," Установка камеры КСО-366 1НУЗ  В ТП-10/0,4 кВ «Масис» по адресу: г.Саранск, Александровское шоссе, 26","Н_МСК_02",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",1,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"'[3]2'!BW80","v":0},0,0,"нд"]
["1.2.1.1","Замена масляных выключателей на вакуумные в ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_04",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'[3]2'!BW81","v":0},0,0,0]
["1.2.1.1","Монтаж ТСН-10/0,4 кВ для ТП-630/10/0,4 кВ «Рестроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_05",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"'[3]2'!BW82","v":0},0,0,0]
["1.2.1.2","Модернизация, техническое перевооружение трансформаторных и иных подстанций, распределительных пунктов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2","Реконструкция, модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"X58","v":0},{"$f":"Y58","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2.1","Реконструкция линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",{"$f":"SUM(X59:X61)","v":0},{"$f":"SUM(Y59:Y61)","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.2.1.1","Замена двух КЛ-6 кВ от ГРУ-6 кВ ТЭЦ-2 до ТП-630/10/0,4 кВ «Ремстроймаш», по адресу: г.Саранск, Александровское шоссе, 8","Н_МСК_08",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.2.1.2","Реконструкция ВЛ-0,4 кВ от ТП 10/0,4 кВ \"Поводимовская школа - интернат\" с заменой ТП 10/0,4 кВ мощностью 160 кВА в с. Поводимово Дубенского муниципального района РМ","J_МСК_21",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.08,0,0]
["1.2.2.2","Модернизация, техническое перевооружение линий электропередачи, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3","Развитие и модернизация учета электрической энергии (мощности), всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","«Установка приборов учета, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.1","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 312 шт.","Н_МСК_09",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,"Строительство системы коммерческого учета с применением интеллектуальных приборов учета","J_МСК_20",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","«Установка приборов учета, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.2","Внедрение автоматизированной системы технического учета электроэнергии (АСТУЭ) в количестве 17 шт.","Н_МСК_10",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["1.2.3.3","«Установка приборов учета, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.4","«Установка приборов учета, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.5","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 0,22 (0,4) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.6","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 6 (10) кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.7","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 35 кВ, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.3.8","«Включение приборов учета в систему сбора и передачи данных, класс напряжения 110 кВ и выше, всего, в том числе:»","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4","Реконструкция, модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.1","Реконструкция прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.2.4.2","Модернизация, техническое перевооружение прочих объектов основных средств, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3","Инвестиционные проекты, реализация которых обуславливается схемами и программами перспективного развития электроэнергетики, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.1","Инвестиционные проекты, предусмотренные схемой и программой развития Единой энергетической системы России, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.3.2","Инвестиционные проекты, предусмотренные схемой и программой развития субъекта Российской Федерации, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4","Прочее новое строительство объектов электросетевого хозяйства, всего, в том числе:","нд",{"$f":"D98","v":0},"нд",{"$f":"F98","v":0},"нд",{"$f":"H98","v":0},"нд",{"$f":"J98","v":0},"нд",{"$f":"L98","v":0},"нд",{"$f":"N98","v":0},"нд",{"$f":"P98","v":0},"нд",{"$f":"R98","v":0},"нд",{"$f":"T98","v":0},"нд",{"$f":"V98","v":0},"нд",{"$f":"Y98","v":"нд"},"нд",0,"нд",0,"нд",{"$f":"AD98","v":0},"нд",{"$f":"AF98","v":0},"нд",{"$f":"AH98","v":0},"нд",{"$f":"AJ98","v":0},"нд",{"$f":"AL98","v":0},"нд",{"$f":"AN98","v":0},"нд",{"$f":"AP98","v":0},"нд",{"$f":"AR98","v":0},"нд",{"$f":"AT98","v":0},"нд",{"$f":"AV98","v":0},"нд",{"$f":"AX98","v":0},"нд",3.85001987,0,{"$f":"BB98","v":0},"нд"]
["1.4.1",{"$f":"'[3]2'!B111","v":0},{"$f":"'[2]2'!C77","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.4.2",{"$f":"'[3]2'!B112","v":0},{"$f":"'[2]2'!C78","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",3.44701987,0,0,"нд"]
["1.4.3",{"$f":"'[3]2'!B113","v":0},{"$f":"'[2]2'!C79","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.403,0,0,"нд"]
["1.5","Покупка земельных участков для целей реализации инвестиционных проектов, всего, в том числе:","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6","Прочие инвестиционные проекты, всего, в том числе:","нд",{"$f":"D86","v":0},"нд",{"$f":"F86","v":0},"нд",{"$f":"H86","v":0},"нд",{"$f":"J86","v":0},"нд",{"$f":"L86","v":0},"нд",{"$f":"N86","v":0},"нд",{"$f":"P86","v":0},"нд",{"$f":"R86","v":0},"нд",{"$f":"T86","v":0},"нд",{"$f":"V86","v":0},"нд",{"$f":"X86","v":0},"нд",0,"нд",0,"нд",{"$f":"AD86","v":0},"нд",{"$f":"AF86","v":0},"нд",{"$f":"AH86","v":0},"нд",{"$f":"AJ86","v":0},"нд",{"$f":"AL86","v":0},"нд",{"$f":"AN86","v":0},"нд",{"$f":"AP86","v":0},"нд",{"$f":"AR86","v":0},"нд",{"$f":"AT86","v":0},"нд",{"$f":"AV86","v":0},"нд",{"$f":"AX86","v":0},"нд",5.5687428,0,{"$f":"BB86","v":0},"нд"]
["1.6.1","Приобретение в лизинг автотранспортных средств ","нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",5.0450128,0,0,"нд"]
["1.6.1.2","Приобретение в лизинг автотранспортных средств УАЗ-390945-520 Фермер в количестве 1 ед.","Н_МСК_12",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.1.4","Приобретение в лизинг автотранспортных средств Автогидроподъемник телескопический на шасси ГАЗ 33088-1010 Садко 4х4 в количестве 1 ед.","Н_МСК_18",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
[null,{"$f":"'[3]2'!B121","v":0},{"$f":"'[2]2'!C85","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2.375908,0,0,"нд"]
[null,{"$f":"'[3]2'!B122","v":0},{"$f":"'[2]2'!C86","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",2.4019128,0,0,"нд"]
[null,{"$f":"'[3]2'!B123","v":0},{"$f":"'[2]2'!C87","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.267192,0,0,"нд"]
["1.6.2",{"$f":"'[3]2'!B124","v":0},{"$f":"'[2]2'!C88","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.413,0,0,"нд"]
["1.6.3",{"$f":"'[3]2'!B125","v":0},{"$f":"'[2]2'!C89","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,0,0,"нд"]
["1.6.4",{"$f":"'[3]2'!B126","v":0},{"$f":"'[2]2'!C90","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.05559,0,0,"нд"]
["1.6.5",{"$f":"'[3]2'!B127","v":0},{"$f":"'[2]2'!C91","v":0},0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.05514,0,0,"нд"]
["1.6.6",{"$f":"'[3]2'!B128","v":0},null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.05514,0,0,"нд"]
["1.6.7",{"$f":"'[3]2'!B129","v":0},null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.05514,0,0,"нд"]
["1.6.8",{"$f":"'[3]2'!B130","v":0},null,0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0,"нд",0.05514,0,0,"нд"]

{"sheet":"ФЭМ","index":31,"n_rows":446,"n_cols":14,"rows_kept":446,"cut":false,"hidden":false,"merged":[[0,0,0,12],[2,0,2,12],[4,0,4,12],[5,0,5,12],[7,0,7,12],[9,0,9,12],[11,0,11,12],[14,0,15,0],[14,1,15,1],[14,2,15,2],[14,3,14,4],[14,5,14,6],[17,0,17,12],[161,0,161,2],[313,0,313,12],[363,0,364,12],[365,0,366,0],[365,1,366,1],[365,2,366,2],[365,3,365,4],[365,5,365,6],[368,0,368,1]]}
["Приложение N 20 к приказу Минэнерго России от 25 апреля 2018 г. N 380"]
[]
["Форма 20. Отчет об исполнении финансового плана субъекта электроэнергетики (квартальный)"]
[]
["Инвестиционная программа Общества с ограниченной ответственностью «Мордовская сетевая компания»"]
["      Субъект Российской Федерации: Республика Мордовия"]
[]
["                    Год раскрытия информации: 2021 год"]
[]
[" Утвержденные плановые значения показателей приведены в соответствии с приказом Министерства энергетики и тарифной политики РМ №126 от 30.10.2020 г \"Об утверждении инвестиционной программы ООО \"Мордовская сетевая компания\" на 2018-2021 годы\""]
[]
["              1. Финансово-экономическая модель деятельности субъекта электроэнергетики"]
[]
[]
["N п/п","Показатель","Ед. изм."," 2020 год",null," 2021 год",null,"2022 год","2023 год","2024 год","2025 год","2026 год","Итого за период реализации инвестиционной программы","Итого за период реализации инвестиционной программы"]
[null,null,null,"Утвержденный план","Факт","Утвержденный план","\nПредложение по корректировке  утвержденного плана","План","План","План","План","План","Утвержденный план","Предложение по корректировке  утвержденного плана"]
[1,2,3,8,9,10,11,10,10,10,10,10,12,12]
["БЮДЖЕТ ДОХОДОВ И РАСХОДОВ"]
["I","Выручка от реализации товаров (работ, услуг) всего, в том числе <*>:","млн. рублей",{"$f":"D25+D27+D33","v":95.57515},{"$f":"E25+E27+E33","v":94.92161},{"$f":"F25+F27+F33","v":102.8654105},{"$f":"G25+G27+G33","v":94.0899},{"$f":"H25+H27+H33","v":165.26678},{"$f":"I25+I27+I33","v":138.76559},{"$f":"J25+J27+J33","v":140.78772},{"$f":"K25+K27+K33","v":142.87745},{"$f":"L25+L27+L33","v":145.03707},{"$f":"D19+F19","v":198.4405605},{"$f":"E19+G19+H19+I19+J19+K19+L19","v":921.74612}]
[1.1,"Производство и поставка электрической энергии и мощности всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[1.2,"Производство и поставка тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[1.3,"Оказание услуг по передаче электрической энергии","млн. рублей",95.57515,94.24248,{"$f":"D25*1.07","v":102.2654105},94.0899,{"$f":"122.24821+43.01857","v":165.26678},{"$f":"93.85646+44.30913","v":138.16559},{"$f":"94.54932+45.6384","v":140.18772},{"$f":"95.2699+47.00755","v":142.27745},{"$f":"96.01929+48.41778","v":144.43707},{"$f":"D25+F25","v":197.8405605},{"$f":"E25+G25+H25+I25+J25+K25+L25","v":918.66699}]
[1.4,"Оказание услуг по передаче тепловой энергии, теплоносителя","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[1.5,"Оказание услуг по технологическому присоединению","млн. рублей",0,0.67913,0.6,0,0,0.6,0.6,0.6,0.6,{"$f":"D27+F27","v":0.6},{"$f":"E27+G27+H27+I27+J27+K27+L27","v":3.07913}]
[1.6,"Реализация электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[1.7,"Реализации тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[1.8,"Оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.8.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["1.8.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[1.9,"Прочая деятельность","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
["II","Себестоимость товаров (работ, услуг), коммерческие и управленческие расходы всего, в том числе:","млн. рублей",{"$f":"D49+D58+D64+D65+D66+D69+D74+D75+D76","v":74.06827},{"$f":"E49+E58+E64+E65+E66+E69+E73+E42","v":88.92677},{"$f":"F49+F58+F64+F65+F66+F69+F74+F75+F76","v":76.9100145},{"$f":"G49+G58+G64+G65+G66+G69+G74+G75+G76","v":89.625064},{"$f":"H49+H58+H64+H65+H66+H69+H74+H75+H76","v":156.513088},{"$f":"I49+I58+I64+I65+I66+I69+I74+I75+I76","v":127.83819504},{"$f":"J49+J58+J64+J65+J66+J69+J74+J75+J76","v":129.8531687912},{"$f":"K49+K58+K64+K65+K66+K69+K74+K75+K76","v":131.935450754936},{"$f":"L49+L58+L64+L65+L66+L69+L74+L75+L76","v":134.087327277584},{"$f":"D34+F34","v":150.9782845},{"$f":"E34+G34+H34+I34+J34+K34+L34","v":858.77906386372}]
[2.1,"Производство и поставка электрической энергии и мощности всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["2.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["2.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["2.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[2.2,"Производство и поставка тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[2.3,"Оказание услуг по передаче электрической энергии","млн. рублей",{"$f":"D34","v":74.06827},{"$f":"E34-E42","v":88.32127},{"$f":"F34","v":76.9100145},{"$f":"G34","v":89.625064},{"$f":"H34","v":156.513088},{"$f":"I34","v":127.83819504},{"$f":"J34","v":129.8531687912},{"$f":"K34","v":131.935450754936},{"$f":"L34","v":134.087327277584},{"$f":"D40+F40","v":150.9782845},{"$f":"E40+G40+H40+I40+J40+K40+L40","v":858.17356386372}]
[2.4,"Оказание услуг по передаче тепловой энергии, теплоносителя","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[2.5,"Оказание услуг по технологическому присоединению","млн. рублей",0,0.6055,0.3,0,0.3,0.3,0.3,0.3,0.3,{"$f":"D42+F42","v":0.3},{"$f":"E42+G42+H42+I42+J42+K42+L42","v":2.1055}]
[2.6,"Реализация электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[2.7,"Реализации тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[2.8,"Оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["2.8.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["2.8.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[2.9,"Прочая деятельность","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D48+F48","v":0},{"$f":"E48+G48+H48+I48+J48+K48+L48","v":0}]
["II.I","Материальные расходы всего, в том числе:","млн. рублей",{"$f":"D50+D51+D56+D57","v":5.07414},{"$f":"E50+E51+E56+E57","v":9.90951},{"$f":"F50+F51+F56+F57","v":5.2326666},{"$f":"G50+G51+G56+G57","v":6.234},{"$f":"H50+H51+H56+H57","v":9.45083},{"$f":"I50+I51+I56+I57","v":9.72001},{"$f":"J50+J51+J56+J57","v":9.99997},{"$f":"K50+K51+K56+K57","v":10.29112},{"$f":"L50+L51+L56+L57","v":10.59392},{"$f":"D49+F49","v":10.3068066},{"$f":"E49+G49+H49+I49+J49+K49+L49","v":66.19936}]
["2.1.1","расходы на топливо на технологические цели","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D50+F50","v":0},{"$f":"E50+G50+H50+I50+J50+K50+L50","v":0}]
["2.1.2","покупная энергия, в том числе:","млн. рублей",{"$f":"D52","v":4.4439},{"$f":"E52","v":9.44134},{"$f":"F52","v":4.577217},{"$f":"G52","v":5.556},{"$f":"H52","v":6.72966},{"$f":"I52","v":6.99884},{"$f":"J52","v":7.2788},{"$f":"K52","v":7.56995},{"$f":"L52","v":7.87275},{"$f":"D51+F51","v":9.021117},{"$f":"E51+G51+H51+I51+J51+K51+L51","v":51.44734}]
["2.1.2.1","покупная электрическая энергия (мощность) всего, в том числе:","млн. рублей",{"$f":"D53+D54","v":4.4439},{"$f":"E53+E54","v":9.44134},{"$f":"F53+F54","v":4.577217},{"$f":"G53+G54","v":5.556},{"$f":"H53+H54","v":6.72966},{"$f":"I53+I54","v":6.99884},{"$f":"J53+J54","v":7.2788},{"$f":"K53+K54","v":7.56995},{"$f":"L53+L54","v":7.87275},{"$f":"D52+F52","v":9.021117},{"$f":"E52+G52+H52+I52+J52+K52+L52","v":51.44734}]
["2.1.2.1.1","на технологические цели, включая энергию на компенсацию потерь при ее передаче","млн. рублей",4.4439,9.44134,{"$f":"D53*1.03","v":4.577217},5.556,6.72966,6.99884,7.2788,7.56995,7.87275,{"$f":"D53+F53","v":9.021117},{"$f":"E53+G53+H53+I53+J53+K53+L53","v":51.44734}]
["2.1.2.1.2","для последующей перепродажи","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
["2.1.2.2","покупная тепловая энергия (мощность)","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
["2.1.3","сырье, материалы, запасные части, инструменты","млн. рублей",0.63024,0.46817,{"$f":"D56*1.04","v":0.6554496},0.678,2.72117,{"$f":"H56","v":2.72117},{"$f":"H56","v":2.72117},{"$f":"H56","v":2.72117},{"$f":"H56","v":2.72117},{"$f":"D56+F56","v":1.2856896},{"$f":"E56+G56","v":1.14617}]
["2.1.4","прочие материальные расходы","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
["II.II","Работы и услуги производственного характера всего, в том числе:","млн. рублей",{"$f":"D60+D63","v":23.29648},{"$f":"E60+E63","v":33.99514},{"$f":"F60+F63","v":23.9991327},{"$f":"G60+G63+G59","v":43.291384},{"$f":"H60+H63","v":43.782388},{"$f":"I60+I63","v":45.07294504},{"$f":"J60+J63","v":46.4022187912},{"$f":"K60+K63","v":47.771370754936},{"$f":"L60+L63","v":49.1815972775841},{"$f":"D58+F58","v":47.2956127},{"$f":"E58+G58+H58+I58+J58+K58+L58","v":309.49704386372}]
["2.2.1","услуги по передаче электрической энергии по единой (национальной) общероссийской электрической сети","млн. рублей",0.76514,0.78558,0,0.819,0.87037,{"$f":"H59","v":0.87037},{"$f":"H59","v":0.87037},{"$f":"H59","v":0.87037},{"$f":"H59","v":0.87037},{"$f":"D59+F59","v":0.76514},{"$f":"E59+G59+H59+I59+J59+K59+L59","v":5.95643}]
["2.2.2","услуги по передаче электрической энергии по сетям территориальной сетевой организации","млн. рублей",{"$f":"23.68579-D59","v":22.92065},{"$f":"34.10112-E59","v":33.31554},{"$f":"D60*1.03","v":23.6082695},{"$f":"0.019+0.328+0.0016+4.803+0.189+0.179+36.246","v":41.7656},{"$f":"G60*1.03","v":43.018568},{"$f":"H60*1.03","v":44.30912504},{"$f":"I60*1.03","v":45.6383987912},{"$f":"J60*1.03","v":47.007550754936},{"$f":"K60*1.03","v":48.4177772775841},{"$f":"D60+F60","v":46.5289195},{"$f":"E60+G60+H60+I60+J60+K60+L60","v":303.47255986372}]
["2.2.3","услуги по передаче тепловой энергии, теплоносителя","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D61+F61","v":0},{"$f":"E61+G61+H61+I61+J61+K61+L61","v":0}]
["2.2.4","услуги инфраструктурных организаций <*****>","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D62+F62","v":0},{"$f":"E62+G62+H62+I62+J62+K62+L62","v":0}]
["2.2.5","прочие услуги производственного характера","млн. рублей",0.37583,0.6796,{"$f":"D63*1.04","v":0.3908632},{"$f":"E63*1.04","v":0.706784},0.76382,{"$f":"H63","v":0.76382},{"$f":"H63","v":0.76382},{"$f":"H63","v":0.76382},{"$f":"H63","v":0.76382},{"$f":"D63+F63","v":0.7666932},{"$f":"E63+G63+H63+I63+J63+K63+L63","v":5.205484}]
["II.III","Расходы на оплату труда с учетом страховых взносов","млн. рублей",{"$f":"18.70524+5.68639","v":24.39163},{"$f":"18.4955+3.85252","v":22.34802},{"$f":"D64*1.04","v":25.3672952},{"$f":"20.113+6.114","v":26.227},{"$f":"35.24139+10.71338","v":45.95477},{"$f":"H64","v":45.95477},{"$f":"H64","v":45.95477},{"$f":"H64","v":45.95477},{"$f":"H64","v":45.95477},{"$f":"D64+F64","v":49.7589252},{"$f":"E64+G64+H64+I64+J64+K64+L64","v":278.34887}]
["II.IV","Амортизация основных средств и нематериальных активов","млн. рублей",3.14134,4.06055,{"$f":"F402","v":4.68858},4.033,4.3959,{"$f":"H65","v":4.3959},{"$f":"H65","v":4.3959},{"$f":"H65","v":4.3959},{"$f":"H65","v":4.3959},{"$f":"D65+F65","v":7.82992},{"$f":"E65+G65+H65+I65+J65+K65+L65","v":30.07305}]
["II.V","Налоги и сборы всего, в том числе:","млн. рублей",{"$f":"D67+D68","v":1.31918},{"$f":"E67+E68","v":1.5142},{"$f":"F67+F68","v":0.10302},{"$f":"G67+G68","v":1.487},{"$f":"H67+H68","v":1.44633},{"$f":"I67+I68","v":1.44633},{"$f":"J67+J68","v":1.44633},{"$f":"K67+K68","v":1.44633},{"$f":"L67+L68","v":1.44633},{"$f":"D66+F66","v":1.4222},{"$f":"E66+G66+H66+I66+J66+K66+L66","v":10.23285}]
["2.5.1","налог на имущество организации","млн. рублей",1.30572,1.49961,0.1,1.473,1.43287,{"$f":"H67","v":1.43287},{"$f":"H67","v":1.43287},{"$f":"H67","v":1.43287},{"$f":"H67","v":1.43287},{"$f":"D67+F67","v":1.40572},{"$f":"E67+G67+H67+I67+J67+K67+L67","v":10.13696}]
["2.5.2","прочие налоги и сборы","млн. рублей",{"$f":"0.01044+0.00302","v":0.01346},{"$f":"0.00302+0.01157","v":0.01459},0.00302,{"$f":"1.487-G67","v":0.014},{"$f":"0.00302+0.01044","v":0.01346},{"$f":"H68","v":0.01346},{"$f":"H68","v":0.01346},{"$f":"H68","v":0.01346},{"$f":"H68","v":0.01346},{"$f":"D68+F68","v":0.01648},{"$f":"E68+G68+H68+I68+J68+K68+L68","v":0.09589}]
["II.VI","Прочие расходы всего, в том числе:","млн. рублей",{"$f":"D70+D71+D72","v":14.76448},{"$f":"E70+E71+E72","v":15.27},{"$f":"F70+F71+F72","v":15.3550592},{"$f":"G70+G71+G72","v":6.11468},{"$f":"H70+H71+H72","v":47.6855},{"$f":"I70+I71+I72","v":17.45087},{"$f":"J70+J71+J72","v":17.85661},{"$f":"K70+K71+K72","v":18.27859},{"$f":"L70+L71+L72","v":18.71744},{"$f":"D69+F69","v":30.1195392},{"$f":"E69+G69+H69+I69+J69+K69+L69","v":141.37369}]
["2.6.1","работы и услуги непроизводственного характера","млн. рублей",0.25122,0,{"$f":"D70*1.04","v":0.2612688},{"$f":"E70*1.04","v":0},1.36043,{"$f":"H70","v":1.36043},{"$f":"H70","v":1.36043},{"$f":"H70","v":1.36043},{"$f":"H70","v":1.36043},{"$f":"D70+F70","v":0.5124888},{"$f":"E70+G70+H70+I70+J70+K70+L70","v":6.80215}]
["2.6.2","арендная плата, лизинговые платежи","млн. рублей",{"$f":"8.94497+1.558+0.192","v":10.69497},{"$f":"11.04292+0.44957+1.55847","v":13.05096},{"$f":"D71*1.04","v":11.1227688},{"$f":"5.169","v":5.169},12.24697,12.63711,13.04285,13.46483,13.90368,{"$f":"D71+F71","v":21.8177388},{"$f":"E71+G71+H71+I71+J71+K71+L71","v":83.5154}]
["2.6.3","иные прочие расходы","млн. рублей",{"$f":"2.105+1.71329","v":3.81829},2.21904,{"$f":"D72*1.04","v":3.9710216},0.94568,{"$f":"0.2851+0.06706+0.1796+0.01449+0.34748+0.0456+0.67789+0.17218+1.66393+29.05796+1.56681","v":34.0781},{"$f":"0.2851+0.06706+0.1796+0.01449+0.34748+0.0456+0.67789+0.17218+1.66393","v":3.45333},{"$f":"0.2851+0.06706+0.1796+0.01449+0.34748+0.0456+0.67789+0.17218+1.66393","v":3.45333},{"$f":"0.2851+0.06706+0.1796+0.01449+0.34748+0.0456+0.67789+0.17218+1.66393","v":3.45333},{"$f":"0.2851+0.06706+0.1796+0.01449+0.34748+0.0456+0.67789+0.17218+1.66393","v":3.45333},{"$f":"D72+F72","v":7.7893116},{"$f":"E72+G72+H72+I72+J72+K72+L72","v":51.05614}]
["II.VII","Иные сведения:","млн. рублей",{"$f":"D74+D75+D76","v":2.08102},{"$f":"E74+E75+E76","v":1.22385},{"$f":"F74+F75+F76","v":2.1642608},{"$f":"G74+G75+G76","v":2.238},{"$f":"H74+H75+H76","v":3.79737},{"$f":"I74+I75+I76","v":3.79737},{"$f":"J74+J75+J76","v":3.79737},{"$f":"K74+K75+K76","v":3.79737},{"$f":"L74+L75+L76","v":3.79737},{"$f":"D73+F73","v":4.2452808},{"$f":"E73+G73+H73+I73+J73+K73+L73","v":22.4487}]
["2.7.1","Расходы на ремонт","млн. рублей",2.08102,1.22385,{"$f":"D74*1.04","v":2.1642608},2.238,3.79737,{"$f":"H74","v":3.79737},{"$f":"H74","v":3.79737},{"$f":"H74","v":3.79737},{"$f":"H74","v":3.79737},{"$f":"D74+F74","v":4.2452808},{"$f":"E74+G74+H74+I74+J74+K74+L74","v":22.4487}]
["2.7.2","Коммерческие расходы","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D75+F75","v":0},{"$f":"E75+G75+H75+I75+J75+K75+L75","v":0}]
["2.7.3","Управленческие расходы","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D76+F76","v":0},{"$f":"E76+G76+H76+I76+J76+K76+L76","v":0}]
["III","Прибыль (убыток) от продаж (строка I - строка II) всего, в том числе:","млн. рублей",{"$f":"D19-D34","v":21.50688},{"$f":"E19-E34","v":5.99484},{"$f":"F19-F34","v":25.955396},{"$f":"G19-G34","v":4.46483599999999},{"$f":"H19-H34","v":8.75369199999997},{"$f":"I19-I34","v":10.92739496},{"$f":"J19-J34","v":10.9345512088},{"$f":"K19-K34","v":10.941999245064},{"$f":"L19-L34","v":10.9497427224159},{"$f":"D77+F77","v":47.462276},{"$f":"E77+G77+H77+I77+J77+K77+L77","v":62.9670561362798}]
[3.1,"Производство и поставка электрической энергии и мощности всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["3.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["3.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["3.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[3.2,"Производство и поставка тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[3.3,"Оказание услуг по передаче электрической энергии","млн. рублей",{"$f":"D25-D40","v":21.50688},{"$f":"E25-E40","v":5.92121},{"$f":"F25-F40","v":25.355396},{"$f":"G25-G40","v":4.46483599999999},{"$f":"H25-H40","v":8.75369199999997},{"$f":"I25-I40","v":10.32739496},{"$f":"J25-J40","v":10.3345512088},{"$f":"K25-K40","v":10.341999245064},{"$f":"L25-L40","v":10.3497427224159},{"$f":"D83+F83","v":46.862276},{"$f":"E83+G83+H83+I83+J83+K83+L83","v":60.4934261362798}]
[3.4,"Оказание услуг по передаче тепловой энергии, теплоносителя","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[3.5,"Оказание услуг по технологическому присоединению","млн. рублей",{"$f":"D27-D42","v":0},{"$f":"E27-E42","v":0.07363},0,0,0,0,0,0,0,{"$f":"D85+F85","v":0},{"$f":"E85+G85","v":0.07363}]
[3.6,"Реализация электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[3.7,"Реализации тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[3.8,"Оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["3.8.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["3.8.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[3.9,"Прочая деятельность","млн. рублей",{"$f":"D33-D48","v":0},{"$f":"E33-E48","v":0},{"$f":"F33-F48","v":0},{"$f":"G33-G48","v":0},{"$f":"H33-H48","v":0},{"$f":"I33-I48","v":0},{"$f":"J33-J48","v":0},{"$f":"K33-K48","v":0},{"$f":"L33-L48","v":0},{"$f":"M33-M48","v":0},{"$f":"N33-N48","v":0}]
["IV","Прочие доходы и расходы (сальдо) (строка 4.1 - строка 4.2)","млн. рублей",{"$f":"D93-D99","v":0},{"$f":"E93-E99","v":0},{"$f":"F93-F99","v":0},{"$f":"G93-G99","v":0},{"$f":"H93-H99","v":0},{"$f":"I93-I99","v":0},{"$f":"J93-J99","v":0},{"$f":"K93-K99","v":0},{"$f":"L93-L99","v":0},{"$f":"D92+F92","v":0},{"$f":"E92+G92+H92+I92+J92+K92+L92","v":0}]
[4.1,"Прочие доходы всего, в том числе:","млн. рублей",0,{"$f":"E94+E95+E96+E98","v":0},0,{"$f":"G94+G95+G96+G98","v":0},0,0,0,0,0,{"$f":"D93+F93","v":0},{"$f":"E93+G93+H93+I93+J93+K93+L93","v":0}]
["4.1.1","доходы от участия в других организациях","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D94+F94","v":0},{"$f":"E94+G94+H94+I94+J94+K94+L94","v":0}]
["4.1.2","проценты к получению","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D95+F95","v":0},{"$f":"E95+G95+H95+I95+J95+K95+L95","v":0}]
["4.1.3","восстановление резервов всего, в том числе:","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D96+F96","v":0},{"$f":"E96+G96+H96+I96+J96+K96+L96","v":0}]
["4.1.3.1","по сомнительным долгам","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D97+F97","v":0},{"$f":"E97+G97+H97+I97+J97+K97+L97","v":0}]
["4.1.4","прочие внереализационные доходы","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D98+F98","v":0},{"$f":"E98+G98+H98+I98+J98+K98+L98","v":0}]
[4.2,"Прочие расходы всего, в том числе:","млн. рублей",{"$f":"D100+D101+D102+D104","v":0},{"$f":"E100+E101+E102+E104+E103","v":0},{"$f":"F100+F101+F102+F104","v":0},{"$f":"G100+G101+G102+G104+G103","v":0},{"$f":"H100+H101+H102+H104","v":0},{"$f":"I100+I101+I102+I104","v":0},{"$f":"J100+J101+J102+J104","v":0},{"$f":"K100+K101+K102+K104","v":0},{"$f":"L100+L101+L102+L104","v":0},{"$f":"D99+F99","v":0},{"$f":"E99+G99+H99+I99+J99+K99+L99","v":0}]
["4.2.1","расходы, связанные с персоналом","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D100+F100","v":0},{"$f":"E100+G100","v":0}]
["4.2.2","проценты к уплате","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D101+F101","v":0},{"$f":"E101+G101","v":0}]
["4.2.3","создание резервов всего, в том числе:","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D102+F102","v":0},{"$f":"E102+G102","v":0}]
["4.2.3.1","по сомнительным долгам","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D103+F103","v":0},{"$f":"E103+G103","v":0}]
["4.2.4","прочие внереализационные расходы","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D104+F104","v":0},{"$f":"E104+G104","v":0}]
["V","Прибыль (убыток) до налогообложения (строка III + строка IV) всего, в том числе:","млн. рублей",{"$f":"D77+D92","v":21.50688},{"$f":"E77+E92","v":5.99484},{"$f":"F77+F92","v":25.955396},{"$f":"G77+G92","v":4.46483599999999},{"$f":"H77+H92","v":8.75369199999997},{"$f":"I77+I92","v":10.92739496},{"$f":"J77+J92","v":10.9345512088},{"$f":"K77+K92","v":10.941999245064},{"$f":"L77+L92","v":10.9497427224159},{"$f":"D105+F105","v":47.462276},{"$f":"E105+G105","v":10.459676}]
[5.1,"Производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["5.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["5.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["5.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[5.2,"Производство и поставка тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[5.3,"Оказание услуг по передаче электрической энергии","млн. рублей",{"$f":"D83","v":21.50688},{"$f":"E83+E93-E99","v":5.92121},{"$f":"F83","v":25.355396},{"$f":"G83","v":4.46483599999999},{"$f":"H83","v":8.75369199999997},{"$f":"I83","v":10.32739496},{"$f":"J83","v":10.3345512088},{"$f":"K83","v":10.341999245064},{"$f":"L83","v":10.3497427224159},{"$f":"D111+F111","v":46.862276},{"$f":"E111+G111+H111+I111+J111+K111+L111","v":60.4934261362798}]
[5.4,"Оказание услуг по передаче тепловой энергии, теплоносителя","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[5.5,"Оказание услуг по технологическому присоединению","млн. рублей",{"$f":"D85","v":0},{"$f":"E85","v":0.07363},{"$f":"F85","v":0},{"$f":"G85","v":0},{"$f":"H85","v":0},{"$f":"I85","v":0},{"$f":"J85","v":0},{"$f":"K85","v":0},{"$f":"L85","v":0},{"$f":"D113+F113","v":0},{"$f":"E113+G113+H113+I113+J113+K113+L113","v":0.07363}]
[5.6,"Реализация электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[5.7,"Реализации тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[5.8,"Оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["5.8.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["5.8.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[5.9,"Прочая деятельность","млн. рублей",{"$f":"D91","v":0},0,{"$f":"F91","v":0},0,{"$f":"H91","v":0},{"$f":"I91","v":0},{"$f":"J91","v":0},{"$f":"K91","v":0},{"$f":"L91","v":0},0,0]
["VI","Налог на прибыль всего, в том числе:","млн. рублей",{"$f":"D126+D128+D134","v":0},{"$f":"E126+E128+E134","v":0},{"$f":"F126+F128+F134","v":1.5},{"$f":"G126+G128+G134","v":1.5},{"$f":"H126+H128+H134","v":0.742},{"$f":"I126+I128+I134","v":0.742},{"$f":"J126+J128+J134","v":0.742},{"$f":"K126+K128+K134","v":0.742},{"$f":"L126+L128+L134","v":0.742},{"$f":"D120+F120","v":1.5},{"$f":"E120+G120+H120+I120+J120+K120+L120","v":5.21}]
[6.1,"Производство и поставка электрической энергии и мощности всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["6.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["6.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["6.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[6.2,"Производство и поставка тепловой энергии (мощности);","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[6.3,"Оказание услуг по передаче электрической энергии;","млн. рублей",0,0,1.5,1.5,0.742,{"$f":"H126","v":0.742},{"$f":"H126","v":0.742},{"$f":"H126","v":0.742},{"$f":"H126","v":0.742},{"$f":"D126+F126","v":1.5},{"$f":"E126+G126+H126+I126+J126+K126+L126","v":5.21}]
[6.4,"Оказание услуг по передаче тепловой энергии, теплоносителя;","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[6.5,"Оказание услуг по технологическому присоединению;","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
[6.6,"Реализация электрической энергии и мощности;","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[6.7,"Реализации тепловой энергии (мощности);","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[6.8,"Оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["6.8.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["6.8.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[6.9,"Прочая деятельность;","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D134+F134","v":0},{"$f":"E134+G134+H134+I134+J134+K134+L134","v":0}]
["VII","Чистая прибыль (убыток) всего, в том числе:","млн. рублей",{"$f":"D141+D143+D149","v":21.50688},{"$f":"E141+E143+E149","v":5.99394},{"$f":"F141+F143+F149","v":23.855396},{"$f":"G141+G143+G149","v":2.96393599999999},{"$f":"H141+H143+H149","v":8.01169199999997},{"$f":"I141+I143+I149","v":9.58539495999999},{"$f":"J141+J143+J149","v":9.59255120879998},{"$f":"K141+K143+K149","v":9.59999924506399},{"$f":"L141+L143+L149","v":9.6077427224159},{"$f":"D135+F135","v":45.362276},{"$f":"E135+G135+H135+I135+J135+K135+L135","v":55.3552561362798}]
[7.1,"Производство и поставка электрической энергии и мощности всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["7.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["7.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["7.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[7.2,"Производство и поставка тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[7.3,"Оказание услуг по передаче электрической энергии","млн. рублей",{"$f":"D111-D126","v":21.50688},{"$f":"E111-E126","v":5.92121},{"$f":"F111-F126","v":23.855396},{"$f":"G111-G126","v":2.96483599999999},{"$f":"H111-H126","v":8.01169199999997},{"$f":"I111-I126","v":9.58539495999999},{"$f":"J111-J126","v":9.59255120879998},{"$f":"K111-K126","v":9.59999924506399},{"$f":"L111-L126","v":9.6077427224159},{"$f":"D141+F141","v":45.362276},{"$f":"E141+G141+H141+I141+J141+K141+L141","v":55.2834261362798}]
[7.4,"Оказание услуг по передаче тепловой энергии, теплоносителя","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[7.5,"Оказание услуг по технологическому присоединению","млн. рублей",{"$f":"D113-D128","v":0},{"$f":"E113-E128","v":0.07363},{"$f":"F113-F128","v":0},{"$f":"G113-G128","v":0},{"$f":"H113-H128","v":0},{"$f":"I113-I128","v":0},{"$f":"J113-J128","v":0},{"$f":"K113-K128","v":0},{"$f":"L113-L128","v":0},{"$f":"M113-M128","v":0},{"$f":"N113-N128","v":0.07363}]
[7.6,"Реализация электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[7.7,"Реализации тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[7.8,"Оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["7.8.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["7.8.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[7.9,"Прочая деятельность","млн. рублей",{"$f":"D119-D134","v":0},{"$f":"E119-E134-0.0009","v":-0.0009},{"$f":"F119-F134","v":0},{"$f":"G119-G134-0.0009","v":-0.0009},{"$f":"H119-H134","v":0},{"$f":"I119-I134","v":0},{"$f":"J119-J134","v":0},{"$f":"K119-K134","v":0},{"$f":"L119-L134","v":0},{"$f":"D149+F149","v":0},{"$f":"E149+G149+H149+I149+J149+K149+L149","v":-0.0018}]
["VIII","Направления использования чистой прибыли","млн. рублей",{"$f":"D151+D152+D153+D154","v":21.50688},{"$f":"E151+E152+E153+E154","v":5.99394},{"$f":"F151+F152+F153+F154","v":0.407458},{"$f":"G151+G152+G153+G154","v":4.19696},{"$f":"H151+H152+H153+H154","v":8.45812},{"$f":"I151+I152+I153+I154","v":8.45812},{"$f":"J151+J152+J153+J154","v":8.45812},{"$f":"K151+K152+K153+K154","v":8.45812},{"$f":"L151+L152+L153+L154","v":8.45812},{"$f":"D150+F150","v":21.914338},{"$f":"E150+G150+H150+I150+J150+K150+L150","v":52.4815}]
[8.1,"На инвестиции","млн. рублей",{"$f":"D135","v":21.50688},{"$f":"E135","v":5.99394},{"$f":"F378+F383","v":0.407458},{"$f":"G378+G383","v":4.19696},{"$f":"H378+H383","v":8.45812},{"$f":"I378+I383","v":8.45812},{"$f":"J378+J383","v":8.45812},{"$f":"K378+K383","v":8.45812},{"$f":"L378+L383","v":8.45812},{"$f":"D151+F151","v":21.914338},{"$f":"E151+G151+H151+I151+J151+K151+L151","v":52.4815}]
[8.2,"Резервный фонд","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D152+F152","v":0},{"$f":"E152+G152+H152+I152+J152+K152+L152","v":0}]
[8.3,"Выплата дивидендов","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D153+F153","v":0},{"$f":"E153+G153+H153+I153+J153+K153+L153","v":0}]
[8.4,"Остаток на развитие","млн. рублей",{"$f":"D135-D151","v":0},{"$f":"E135-E151","v":0},0,0,0,0,0,0,0,{"$f":"D154+F154","v":0},{"$f":"E154+G154+H154+I154+J154+K154+L154","v":0}]
["IX","Иные сведения:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[9.1,"Прибыль до налогообложения без учета процентов к уплате и амортизации (строка V + строка 4.2.2 + строка II.IV)","млн. рублей",{"$f":"D105+D101+D65","v":24.64822},{"$f":"E105+E101+E65","v":10.05539},{"$f":"F105+F101+F65","v":30.643976},{"$f":"G105+G101+G65","v":8.49783599999999},{"$f":"H105+H101+H65","v":13.149592},{"$f":"I105+I101+I65","v":15.32329496},{"$f":"J105+J101+J65","v":15.3304512088},{"$f":"K105+K101+K65","v":15.337899245064},{"$f":"L105+L101+L65","v":15.3456427224159},{"$f":"D156+F156","v":55.292196},{"$f":"E156+G156+H156+I156+J156+K156+L156","v":93.0401061362798}]
[9.2,"Долг (кредиты и займы) на начало периода всего, в том числе:","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
["9.2.1","краткосрочные кредиты и займы на начало периода","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
[9.3,"Долг (кредиты и займы) на конец периода, в том числе","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
["9.3.1","краткосрочные кредиты и займы на конец периода","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
[9.4,"Отношение долга (кредиты и займы) на конец периода (строка 9.3) к прибыли до налогообложения без учета процентов к уплате и амортизации (строка 9.1)","-",{"$f":"D159/D156","v":0},{"$f":"E159/E156","v":0},{"$f":"F159/F156","v":0},{"$f":"G159/G156","v":0},{"$f":"H159/H156","v":0},{"$f":"I159/I156","v":0},{"$f":"J159/J156","v":0},{"$f":"K159/K156","v":0},{"$f":"L159/L156","v":0},{"$f":"M159/M156","v":0},{"$f":"N159/N156","v":0}]
["БЮДЖЕТ ДВИЖЕНИЯ ДЕНЕЖНЫХ СРЕДСТВ"]
["X","Поступления от текущих операций всего, в том числе:","млн. рублей",{"$f":"D169+D171+D180","v":114.69018},{"$f":"E169+E171+E180","v":113.564},{"$f":"F169+F171+F180","v":123.4264926},{"$f":"G169+G171+G180","v":112.90788},{"$f":"H169+H171+H180","v":198.320136},{"$f":"I169+I171+I180","v":166.506708},{"$f":"J169+J171+J180","v":168.933264},{"$f":"K169+K171+K180","v":171.44094},{"$f":"L169+L171+L180","v":174.032484},{"$f":"D163+F163","v":238.1166726},{"$f":"E163+G163+H163+I163+J163+K163+L163","v":1105.705412}]
[10.1,"Производство и поставка электрической энергии и мощности всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["10.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["10.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["10.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[10.2,"Производство и поставка тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[10.3,"Оказание услуг по передаче электрической энергии","млн. рублей",{"$f":"D25*1.2","v":114.69018},113.1053,{"$f":"F25*1.2","v":122.7184926},{"$f":"G25*1.2","v":112.90788},{"$f":"H25*1.2","v":198.320136},{"$f":"I25*1.2","v":165.798708},{"$f":"J25*1.2","v":168.225264},{"$f":"K25*1.2","v":170.73294},{"$f":"L25*1.2","v":173.324484},{"$f":"D169+F169","v":237.4086726},{"$f":"E169+G169+H169+I169+J169+K169+L169","v":1102.414712}]
[10.4,"Оказание услуг по передаче тепловой энергии, теплоносителя","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[10.5,"Оказание услуг по технологическому присоединению","млн. рублей",{"$f":"D27*1.2","v":0},0.4587,{"$f":"F27*1.18","v":0.708},{"$f":"G27*1.18","v":0},{"$f":"H27*1.18","v":0},{"$f":"I27*1.18","v":0.708},{"$f":"J27*1.18","v":0.708},{"$f":"K27*1.18","v":0.708},{"$f":"L27*1.18","v":0.708},{"$f":"D171+F171","v":0.708},{"$f":"E171+G171+H171+I171+J171+K171+L171","v":3.2907}]
[10.6,"Реализация электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[10.7,"Реализации тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[10.8,"Оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["10.8.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["10.8.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[10.9,"Поступления денежных средств за счет средств бюджетов бюджетной системы Российской Федерации (субсидия) всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["10.9.1","за счет средств федерального бюджета","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["10.9.2","за счет средств консолидированного бюджета субъекта Российской Федерации","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[10.1,"Прочая деятельность","млн. рублей",{"$f":"D33*1.18","v":0},0,{"$f":"F33*1.18","v":0},{"$f":"G33*1.18","v":0},{"$f":"H33*1.18","v":0},{"$f":"I33*1.18","v":0},{"$f":"J33*1.18","v":0},{"$f":"K33*1.18","v":0},{"$f":"L33*1.18","v":0},{"$f":"D180+F180","v":0},{"$f":"E180+G180+H180+I180+J180+K180+L180","v":0}]
["XI","Платежи по текущим операциям всего, в том числе:","млн. рублей",{"$f":"D183+D188+D190+D191+D192+D194+D195+D196+D198","v":115.01484},{"$f":"E183+E188+E190+E191+E192+E194+E195+E196+E198","v":113.7505},{"$f":"F183+F188+F190+F191+F192+F194+F195+F196+F198","v":78.20436316},{"$f":"G183+G188+G190+G191+G192+G194+G195+G196+G198","v":101.7844968},{"$f":"H183+H188+H190+H191+H192+H194+H195+H196+H198","v":189.8553256},{"$f":"I183+I188+I190+I191+I192+I194+I195+I196+I198","v":155.492534048},{"$f":"J183+J188+J190+J191+J192+J194+J195+J196+J198","v":156.91050254944},{"$f":"K183+K188+K190+K191+K192+K194+K195+K196+K198","v":160.209240905923},{"$f":"L183+L188+L190+L191+L192+L194+L195+L196+L198","v":159.991492733101},{"$f":"D181+F181","v":193.21920316},{"$f":"E181+G181+H181+I181+J181+K181+L181","v":1037.99409263646}]
[11.1,"Оплата поставщикам топлива","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[11.2,"Оплата покупной энергии всего, в том числе:","млн. рублей",{"$f":"D186","v":5.33268},{"$f":"E186","v":11.0276},{"$f":"F186","v":5.4926604},{"$f":"G186","v":6.6672},{"$f":"H186","v":8.075592},{"$f":"I186","v":8.398608},{"$f":"J186","v":8.73456},{"$f":"K186","v":9.08394},{"$f":"L186","v":9.4473},{"$f":"D183+F183","v":10.8253404},{"$f":"E183+G183+H183+I183+J183+K183+L183","v":61.4348}]
["11.2.1","на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["11.2.2","на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["11.2.3","на компенсацию потерь","млн. рублей",{"$f":"D53*1.2","v":5.33268},11.0276,{"$f":"F53*1.2","v":5.4926604},{"$f":"G53*1.2","v":6.6672},{"$f":"H53*1.2","v":8.075592},{"$f":"I53*1.2","v":8.398608},{"$f":"J53*1.2","v":8.73456},{"$f":"K53*1.2","v":9.08394},{"$f":"L53*1.2","v":9.4473},{"$f":"D186+F186","v":10.8253404},{"$f":"E186+G186+H186+I186+J186+K186+L186","v":61.4348}]
[11.3,"Оплата услуг по передаче электрической энергии по единой (национальной) общероссийской электрической сети","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[11.4,"Оплата услуг по передаче электрической энергии по сетям территориальных сетевых организаций","млн. рублей",{"$f":"D60*1.2+0.46+1.64","v":29.60478},39.0291,{"$f":"F60*1.2+0.46+1.64","v":30.4299234},{"$f":"G60*1.2+0.46+1.64","v":52.21872},{"$f":"H60*1.2+0.46+1.64","v":53.7222816},{"$f":"I60*1.2+0.46+1.64","v":55.270950048},{"$f":"J60*1.2+0.46+1.64","v":56.86607854944},{"$f":"K60*1.2+0.46+1.64","v":58.5090609059232},{"$f":"L60*1.2+0.46+1.64","v":60.2013327331009},{"$f":"D188+F188","v":60.0347034},{"$f":"E188+G188+H188+I188+J188+K188+L188","v":375.817523836464}]
[11.5,"Оплата услуг по передаче тепловой энергии, теплоносителя","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[11.6,"Оплата труда","млн. рублей",20.1901,21.3622,13.6,20.11262,{"$f":"H64*100/130.2","v":35.2955222734255},{"$f":"I64*100/130.2","v":35.2955222734255},{"$f":"J64*100/130.2","v":35.2955222734255},{"$f":"K64*100/130.2","v":35.2955222734255},{"$f":"L64*100/130.2","v":35.2955222734255},{"$f":"D190+F190","v":33.7901},{"$f":"E190+G190+H190+I190+J190+K190+L190","v":217.952431367128}]
[11.7,"Страховые взносы","млн. рублей",5.8177,5.2407,4.8,6.114,{"$f":"H190*30.2%","v":10.6592477265745},{"$f":"I190*30.2%","v":10.6592477265745},{"$f":"J190*30.2%","v":10.6592477265745},{"$f":"K190*30.2%","v":10.6592477265745},{"$f":"L190*30.2%","v":10.6592477265745},{"$f":"D191+F191","v":10.6177},{"$f":"E191+G191+H191+I191+J191+K191+L191","v":64.6509386328725}]
[11.8,"Оплата налогов и сборов всего, в том числе:","млн. рублей",{"$f":"D193+D66","v":1.31918},4.3885,{"$f":"F193+F66","v":1.60302},{"$f":"G193+G66","v":1.487},{"$f":"H193+H66","v":2.18833},{"$f":"I193+I66","v":2.18833},{"$f":"J193+J66","v":2.18833},{"$f":"K193+K66","v":2.18833},{"$f":"L193+L66","v":2.18833},{"$f":"D192+F192","v":2.9222},{"$f":"E192+G192+H192+I192+J192+K192+L192","v":16.81715}]
["11.8.1","налог на прибыль","млн. рублей",{"$f":"D120","v":0},0.5457,{"$f":"F120","v":1.5},0,{"$f":"H120","v":0.742},{"$f":"I120","v":0.742},{"$f":"J120","v":0.742},{"$f":"K120","v":0.742},{"$f":"L120","v":0.742},{"$f":"D193+F193","v":1.5},{"$f":"E193+G193+H193+I193+J193+K193+L193","v":4.2557}]
[11.9,"Оплата сырья, материалов, запасных частей, инструментов","млн. рублей",0.5491,4.4828,{"$f":"F56*1.2","v":0.78653952},{"$f":"G56*1.2","v":0.8136},{"$f":"H56*1.2","v":3.265404},{"$f":"I56*1.2","v":3.265404},{"$f":"J56*1.2","v":3.265404},{"$f":"K56*1.2","v":3.265404},{"$f":"L56*1.2","v":3.265404},{"$f":"D194+F194","v":1.33563952},{"$f":"E194+G194+H194+I194+J194+K194+L194","v":21.62342}]
[11.1,"Оплата прочих услуг производственного характера","млн. рублей",0.3367,1.6279,{"$f":"F63*1.2","v":0.46903584},{"$f":"G63*1.2","v":0.8481408},{"$f":"H63*1.2","v":0.916584},{"$f":"I63*1.2","v":0.916584},{"$f":"J63*1.2","v":0.916584},{"$f":"K63*1.2","v":0.916584},{"$f":"L63*1.2","v":0.916584},{"$f":"D195+F195","v":0.80573584},{"$f":"E195+G195+H195+I195+J195+K195+L195","v":7.0589608}]
[11.11,"Арендная плата и лизинговые платежи","млн. рублей",{"$f":"D71*1.2","v":12.833964},{"$f":"1.8702+10.7546","v":12.6248},{"$f":"F71*1.2","v":13.34732256},{"$f":"G71*1.2","v":6.2028},{"$f":"H71*1.2","v":14.696364},{"$f":"I71*1.2","v":15.164532},{"$f":"J71*1.2","v":15.65142},{"$f":"K71*1.2","v":16.157796},{"$f":"L71*1.2","v":16.684416},{"$f":"D196+F196","v":26.18128656},{"$f":"E196+G196+H196+I196+J196+K196+L196","v":97.182128}]
[11.12,"Проценты по долговым обязательствам (за исключением процентов по долговым обязательствам, включаемым в стоимость инвестиционного актива)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[11.13,"Прочие платежи по текущей деятельности","млн. рублей",{"$f":"(D70+D72+D74)*1.2+7+24.65","v":39.030636},{"$f":"14.3769-0.84+0.43","v":13.9669},{"$f":"(F70+F72+F74)*1.2","v":7.67586144},{"$f":"(G70+G72+G74)*1.2+3.5","v":7.320416},61.036,{"$f":"(I70+I72+I74)*1.2+14","v":24.333356},{"$f":"(J70+J72+J74)*1.2+13","v":23.333356},{"$f":"(K70+K72+K74)*1.2+13.8","v":24.133356},{"$f":"(L70+L72+L74)*1.2+11","v":21.333356},{"$f":"D198+F198","v":46.70649744},{"$f":"E198+G198+H198+I198+J198+K198+L198","v":175.45674}]
["XII","Поступления от инвестиционных операций всего, в том числе:","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D199+F199","v":0},{"$f":"E199+G199+H199+I199+J199+K199+L199","v":0}]
[12.1,"Поступления от реализации имущества и имущественных прав","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[12.2,"Поступления по заключенным инвестиционным соглашениям, в том числе","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["12.2.1","по использованию средств бюджетов бюджетной системы Российской Федерации всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["12.2.1.1","средства федерального бюджета","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["12.2.1.2","средства консолидированного бюджета субъекта Российской Федерации","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[12.3,"Прочие поступления по инвестиционным операциям","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["XIII","Платежи по инвестиционным операциям всего, в том числе:","млн. рублей",{"$f":"D208+D213","v":0},{"$f":"E208+E213","v":0},{"$f":"F208+F213","v":8.6041952},{"$f":"G208+G213","v":13.38621405},{"$f":"H208+H213","v":27.357224},{"$f":"I208+I213","v":27.357224},{"$f":"J208+J213","v":27.357224},{"$f":"K208+K213","v":27.357224},{"$f":"L208+L213","v":27.357224},{"$f":"D206+F206","v":8.6041952},{"$f":"E206+G206+H206+I206+J206+K206+L206","v":150.17233405}]
[13.1,"Инвестиции в основной капитал всего, в том числе:","млн. рублей",{"$f":"D208+D213","v":0},{"$f":"E208+E213","v":0},{"$f":"F208+F213","v":8.6041952},{"$f":"G208+G213","v":13.38621405},{"$f":"H208+H213","v":27.357224},{"$f":"I208+I213","v":27.357224},{"$f":"J208+J213","v":27.357224},{"$f":"K208+K213","v":27.357224},{"$f":"L208+L213","v":27.357224},{"$f":"D207+F207","v":8.6041952},{"$f":"E207+G207+H207+I207+J207+K207+L207","v":150.17233405}]
["13.1.1","техническое перевооружение и реконструкция","млн. рублей",0,0,{"$f":"F378*1.2","v":0.4889496},{"$f":"G378*1.2","v":5.036352},{"$f":"H378*1.2","v":10.149744},{"$f":"I378*1.2","v":10.149744},{"$f":"J378*1.2","v":10.149744},{"$f":"K378*1.2","v":10.149744},{"$f":"L378*1.2","v":10.149744},{"$f":"D208+F208","v":0.4889496},{"$f":"E208+G208+H208+I208+J208+K208+L208","v":55.785072}]
["13.1.2","новое строительство и расширение","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["13.1.3","проектно-изыскательные работы для объектов нового строительства будущих лет","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["13.1.4","приобретение объектов основных средств, земельных участков","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["13.1.5","проведение научно-исследовательских и опытно-конструкторских разработок","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["13.1.6","прочие выплаты, связанные с инвестициями в основной капитал","млн. рублей",0,0,{"$f":"(F371+F395)*1.2+2","v":8.1152456},{"$f":"(G371+G395)*1.2-1.6","v":8.34986205},{"$f":"(H371+H395)*1.2+2","v":17.20748},{"$f":"(I371+I395)*1.2+2","v":17.20748},{"$f":"(J371+J395)*1.2+2","v":17.20748},{"$f":"(K371+K395)*1.2+2","v":17.20748},{"$f":"(L371+L395)*1.2+2","v":17.20748},{"$f":"D213+F213","v":8.1152456},{"$f":"E213+G213+H213+I213+J213+K213+L213","v":94.38726205}]
[13.2,"Приобретение нематериальных активов","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[13.3,"Прочие платежи по инвестиционным операциям всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[13.4,"Иные сведения:","-","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["13.4.1","проценты по долговым обязательствам, включаемым в стоимость инвестиционного актива","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["XIV","Поступления от финансовых операций всего, в том числе:","млн. рублей",0,{"$f":"E220+E230","v":0},{"$f":"F220+F230","v":0},{"$f":"G220+G230","v":0},{"$f":"H220+H230","v":0},{"$f":"I220+I230","v":0},{"$f":"J220+J230","v":0},{"$f":"K220+K230","v":0},{"$f":"L220+L230","v":0},{"$f":"D218+F218","v":0},{"$f":"E218+G218+H218+I218+J218+K218+L218","v":0}]
[14.1,"Процентные поступления","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D219+F219","v":0},{"$f":"E219+G219+H219+I219+J219+K219+L219","v":0}]
[14.2,"Поступления по полученным кредитам всего, в том числе:","млн. рублей",0,{"$f":"E221+E222","v":0},{"$f":"F221+F222+F223","v":0},{"$f":"G221+G222+G223","v":0},{"$f":"H221+H222+H223","v":0},{"$f":"I221+I222+I223","v":0},{"$f":"J221+J222+J223","v":0},{"$f":"K221+K222+K223","v":0},{"$f":"L221+L222+L223","v":0},{"$f":"D220+F220","v":0},{"$f":"E220+G220+H220+I220+J220+K220+L220","v":0}]
["14.2.1","на текущую деятельность","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D221+F221","v":0},{"$f":"E221+G221+H221+I221+J221+K221+L221","v":0}]
["14.2.2","на инвестиционные операции","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D222+F222","v":0},{"$f":"E222+G222+H222+I222+J222+K222+L222","v":0}]
["14.2.3","на рефинансирование кредитов и займов","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D223+F223","v":0},{"$f":"E223+G223+H223+I223+J223+K223+L223","v":0}]
[14.3,"Поступления от эмиссии акций <**>","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D224+F224","v":0},{"$f":"E224+G224+H224+I224+J224+K224+L224","v":0}]
[14.4,"Поступления от реализации финансовых инструментов всего, в том числе:","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D225+F225","v":0},{"$f":"E225+G225+H225+I225+J225+K225+L225","v":0}]
["14.4.1","облигационные займы","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["14.4.2","вексели","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[14.5,"Поступления от займов организаций","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
[14.6,"Поступления за счет средств инвесторов","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
[14.7,"Прочие поступления по финансовым операциям","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D230+F230","v":0},{"$f":"E230+G230+H230+I230+J230+K230+L230","v":0}]
["XV","Платежи по финансовым операциям всего, в том числе:","млн. рублей",0,{"$f":"E232+E237","v":0},0,{"$f":"G232+G237","v":0},0,0,0,0,0,{"$f":"D231+F231","v":0},{"$f":"E231+G231+H231+I231+J231+K231+L231","v":0}]
[15.1,"Погашение кредитов и займов всего, в том числе:","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D232+F232","v":0},{"$f":"E232+G232+H232+I232+J232+K232+L232","v":0}]
["15.1.1","на текущую деятельность","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D233+F233","v":0},{"$f":"E233+G233+H233+I233+J233+K233+L233","v":0}]
["15.1.2","на инвестиционные операции","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D234+F234","v":0},{"$f":"E234+G234+H234+I234+J234+K234+L234","v":0}]
["15.1.3","на рефинансирование кредитов и займов","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D235+F235","v":0},{"$f":"E235+G235+H235+I235+J235+K235+L235","v":0}]
[15.2,"Выплата дивидендов","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D236+F236","v":0},{"$f":"E236+G236+H236+I236+J236+K236+L236","v":0}]
[15.3,"Прочие выплаты по финансовым операциям","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D237+F237","v":0},{"$f":"E237+G237+H237+I237+J237+K237+L237","v":0}]
["XVI","Сальдо денежных средств по операционной деятельности (строка X - строка XI) всего, в том числе:","млн. рублей",{"$f":"D163-D181","v":-0.324660000000023},{"$f":"E163-E181","v":-0.186500000000009},{"$f":"F163-F181","v":45.22212944},{"$f":"G163-G181","v":11.1233832},{"$f":"H163-H181","v":8.46481039999995},{"$f":"I163-I181","v":11.014173952},{"$f":"J163-J181","v":12.02276145056},{"$f":"K163-K181","v":11.2316990940768},{"$f":"L163-L181","v":14.0409912668991},{"$f":"D238+F238","v":44.89746944},{"$f":"E238+G238+H238+I238+J238+K238+L238","v":67.7113193635357}]
["XVII","Сальдо денежных средств по инвестиционным операциям всего (строка XII - строка XIII), всего в том числе","млн. рублей",{"$f":"D199-D206","v":0},{"$f":"E199-E206","v":0},{"$f":"F199-F206","v":-8.6041952},{"$f":"G199-G206","v":-13.38621405},{"$f":"H199-H206","v":-27.357224},{"$f":"I199-I206","v":-27.357224},{"$f":"J199-J206","v":-27.357224},{"$f":"K199-K206","v":-27.357224},{"$f":"L199-L206","v":-27.357224},{"$f":"D239+F239","v":-8.6041952},{"$f":"E239+G239+H239+I239+J239+K239+L239","v":-150.17233405}]
[17.1,"Сальдо денежных средств по инвестиционным операциям","млн. рублей",{"$f":"D239","v":0},{"$f":"E239","v":0},{"$f":"F239","v":-8.6041952},{"$f":"G239","v":-13.38621405},{"$f":"H239","v":-27.357224},{"$f":"I239","v":-27.357224},{"$f":"J239","v":-27.357224},{"$f":"K239","v":-27.357224},{"$f":"L239","v":-27.357224},{"$f":"D240+F240","v":-8.6041952},{"$f":"E240+G240+H240+I240+J240+K240+L240","v":-150.17233405}]
[17.2,"Сальдо денежных средств по прочей деятельности","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D241+F241","v":0},{"$f":"E241+G241+H241+I241+J241+K241+L241","v":0}]
["XVIII","Сальдо денежных средств по финансовым операциям всего (строка XIV - строка XV), в том числе","млн. рублей",{"$f":"D218-D231","v":0},{"$f":"E218-E231","v":0},{"$f":"F218-F231","v":0},{"$f":"G218-G231","v":0},{"$f":"H218-H231","v":0},{"$f":"I218-I231","v":0},{"$f":"J218-J231","v":0},{"$f":"K218-K231","v":0},{"$f":"L218-L231","v":0},{"$f":"D242+F242","v":0},{"$f":"E242+G242+H242+I242+J242+K242+L242","v":0}]
[18.1,"Сальдо денежных средств по привлечению и погашению кредитов и займов","млн. рублей",{"$f":"D220-D232","v":0},{"$f":"E220-E232","v":0},{"$f":"F220-F232","v":0},{"$f":"G220-G232","v":0},{"$f":"H220-H232","v":0},{"$f":"I220-I232","v":0},{"$f":"J220-J232","v":0},{"$f":"K220-K232","v":0},{"$f":"L220-L232","v":0},{"$f":"D243+F243","v":0},{"$f":"E243+G243+H243+I243+J243+K243+L243","v":0}]
[18.2,"Сальдо денежных средств по прочей финансовой деятельности","млн. рублей",{"$f":"D224+D225+D228+D229+D230-D236-D237","v":0},{"$f":"E224+E225+E228+E229+E230-E236-E237","v":0},{"$f":"F224+F225+F228+F229+F230-F236-F237","v":0},{"$f":"G224+G225+G228+G229+G230-G236-G237","v":0},{"$f":"H224+H225+H228+H229+H230-H236-H237","v":0},{"$f":"I224+I225+I228+I229+I230-I236-I237","v":0},{"$f":"J224+J225+J228+J229+J230-J236-J237","v":0},{"$f":"K224+K225+K228+K229+K230-K236-K237","v":0},{"$f":"L224+L225+L228+L229+L230-L236-L237","v":0},{"$f":"D244+F244","v":0},{"$f":"E244+G244+H244+I244+J244+K244+L244","v":0}]
["XIX","Сальдо денежных средств от транзитных операций","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D245+F245","v":0},{"$f":"E245+G245+H245+I245+J245+K245+L245","v":0}]
["XX","Итого сальдо денежных средств (строка XVI + строка XVII + строка XVIII + строка XIX)","млн. рублей",{"$f":"D238+D239+D242+D245+0.001","v":-0.323660000000023},{"$f":"E238+E239+E242+E245","v":-0.186500000000009},{"$f":"F238+F239+F242+F245","v":36.61793424},{"$f":"G238+G239+G242+G245","v":-2.26283084999999},{"$f":"H238+H239+H242+H245","v":-18.8924136000001},{"$f":"I238+I239+I242+I245","v":-16.343050048},{"$f":"J238+J239+J242+J245","v":-15.33446254944},{"$f":"K238+K239+K242+K245","v":-16.1255249059232},{"$f":"L238+L239+L242+L245","v":-13.3162327331009},{"$f":"D246+F246","v":36.29427424},{"$f":"E246+G246+H246+I246+J246+K246+L246","v":-82.4610146864643}]
["XXI","Остаток денежных средств на начало периода","млн. рублей",0.3414,{"$f":"D247","v":0.3414},0.00278,{"$f":"E248","v":0.154899999999991},{"$f":"G248","v":-2.10793085},{"$f":"H248","v":-21.0003444500001},{"$f":"I248","v":-37.3433944980001},{"$f":"J248","v":-52.6778570474401},{"$f":"K248","v":-68.8033819533634},{"$f":"D247+F247","v":0.34418},{"$f":"E247+G247+H247+I247+J247+K247+L247","v":-181.436608798804}]
["XXII","Остаток денежных средств на конец периода","млн. рублей",{"$f":"D247+D246","v":0.0177399999999772},{"$f":"E247+E246","v":0.154899999999991},{"$f":"F247+F246","v":36.62071424},{"$f":"G247+G246","v":-2.10793085},{"$f":"H247+H246","v":-21.0003444500001},{"$f":"I247+I246","v":-37.3433944980001},{"$f":"J247+J246","v":-52.6778570474401},{"$f":"K247+K246","v":-68.8033819533634},{"$f":"L247+L246","v":-82.1196146864643},{"$f":"D248+F248","v":36.63845424},{"$f":"E248+G248+H248+I248+J248+K248+L248","v":-263.897623485268}]
["XXIII","Иные сведения:","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D249+F249","v":0},{"$f":"E249+G249+H249+I249+J249+K249+L249","v":0}]
[23.1,"Дебиторская задолженность на конец периода всего, в том числе:","млн. рублей",{"$f":"D261+D265","v":0.3178},{"$f":"E261+E265+E277","v":0.528},{"$f":"F261+F265","v":0.199},{"$f":"G261+G265+G277","v":0.199},{"$f":"H261+H265","v":0.199},{"$f":"I261+I265","v":0.199},{"$f":"J261+J265","v":0.199},{"$f":"K261+K265","v":0.199},{"$f":"L261+L265","v":0.199},{"$f":"D250+F250","v":0.5168},{"$f":"E250+G250+H250+I250+J250+K250+L250","v":1.722}]
["23.1.1","производство и поставка электрической энергии и мощности всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.1.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.1.1.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.1.2.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.1.3.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.2","производство и поставка тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.2.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.3","оказание услуг по передаче электрической энергии","млн. рублей",0.3178,0.2071,0.199,0.199,0.199,0.199,0.199,0.199,0.199,{"$f":"D261+F261+G261+H261+I261+J261+K261","v":1.5118},{"$f":"E261+G261+H261+I261+J261+K261+L261","v":1.4011}]
["23.1.3.а","из нее просроченная","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
["23.1.4","оказание услуг по передаче тепловой энергии, теплоносителя","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.4.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.5","оказание услуг по технологическому присоединению","млн. рублей",0,{"$f":"0.7544-0.6945","v":0.0599},0,0,0,0,0,0,0,{"$f":"D265+F265+G265+H265+I265+J265+K265","v":0},{"$f":"E265+G265+H265+I265+J265+K265+L265","v":0.0599}]
["23.1.5.а","из нее просроченная","млн. рублей",0,0,0,0,0,0,0,0,0,0,0]
["23.1.6","реализация электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.6.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.7","реализации тепловой энергии (мощности)","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.7.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.8","оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.8.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.8.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.8.1.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.8.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.8.2.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.1.9","прочая деятельность","млн. рублей",0,0.261,0,0,0,0,0,0,0,{"$f":"D277+F277+G277+H277+I277+J277+K277","v":0},{"$f":"E277+G277+H277+I277+J277+K277+L277","v":0.261}]
["23.1.9.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[23.2,"Кредиторская задолженность на конец периода всего, в том числе:","млн. рублей",{"$f":"D280+D282+D289+D291+D293+D295+D297+D299","v":51.54276},{"$f":"E282+E289+E291+E293+E295+E297+E299","v":32.074},{"$f":"F282+F289+F291+F293+F295+F297+F299","v":10.96},{"$f":"G282+G289+G291+G293+G295+G297+G299","v":11},{"$f":"H282+H289+H291+H293+H295+H297+H299","v":10.96},{"$f":"I282+I289+I291+I293+I295+I297+I299","v":10.96},{"$f":"J282+J289+J291+J293+J295+J297+J299","v":10.96},{"$f":"K282+K289+K291+K293+K295+K297+K299","v":10.96},{"$f":"L282+L289+L291+L293+L295+L297+L299","v":10.96},{"$f":"D279+F279+G279+H279+I279+J279+K279","v":117.34276},{"$f":"279+G279+H279+I279+J279+K279+L279","v":344.8}]
["23.2.1","поставщикам топлива на технологические цели","млн. рублей",0,"нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.2.1.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.2.2","поставщикам покупной энергии всего, в том числе:","млн. рублей",{"$f":"D285","v":1.1104},{"$f":"E285","v":1.6325},0,{"$f":"G285","v":0.04},0,0,0,0,0,{"$f":"D282+F282+G282+H282+I282+J282+K282","v":1.1504},{"$f":"E282+G282+H282+I282+J282+K282+L282","v":1.6725}]
["23.2.2.1","на оптовом рынке электрической энергии и мощности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.2.2.1.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.2.2.2","на розничных рынках","млн. рублей",1.1104,1.6325,0.04,0.04,0.04,0.04,0.04,0.04,0.04,{"$f":"D285+F285+G285+H285+I285+J285+K285","v":1.3504},{"$f":"E285+G285+H285+I285+J285+K285+L285","v":1.8725}]
["23.2.2.2.а","из нее просроченная","млн. рублей",0,"нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.2.3","по оплате услуг на передачу электрической энергии по единой (национальной) общероссийской электрической сети","млн. рублей",0.0828,0.0835,"нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.2.3.а","из нее просроченная","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.2.4","по оплате услуг территориальных сетевых организаций","млн. рублей",{"$f":"39.3131-D287","v":39.2303},{"$f":"25.1021-E287","v":25.0186},3.8,3.8,3.8,3.8,3.8,3.8,3.8,{"$f":"D289+F289+G289+H289+I289+J289+K289","v":62.0303},{"$f":"E289+G289+H289+I289+J289+K289+L289","v":47.8186}]
["23.2.4.а","из нее просроченная","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D290+F290+G290+H290+I290+J290+K290","v":0},{"$f":"E290+G290+H290+I290+J290+K290+L290","v":0}]
["23.2.5","перед персоналом по оплате труда","млн. рублей",1.1751,1.1371,0.6,0.6,0.6,0.6,0.6,0.6,0.6,{"$f":"D291+F291+G291+H291+I291+J291+K291","v":4.7751},{"$f":"E291+G291+H291+I291+J291+K291+L291","v":4.7371}]
["23.2.5.а","из нее просроченная","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D292+F292+G292+H292+I292+J292+K292","v":0},{"$f":"E292+G292+H292+I292+J292+K292+L292","v":0}]
["23.2.6","перед бюджетами и внебюджетными фондами","млн. рублей",1.4364,0.8164,2.9,2.9,2.9,2.9,2.9,2.9,2.9,{"$f":"D293+F293+G293+H293+I293+J293+K293","v":18.8364},{"$f":"E293+G293+H293+I293+J293+K293+L293","v":18.2164}]
["23.2.6.а","из нее просроченная","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D294+F294+G294+H294+I294+J294+K294","v":0},{"$f":"E294+G294+H294+I294+J294+K294+L294","v":0}]
["23.2.7","по договорам технологического присоединения","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D295+F295+G295+H295+I295+J295+K295","v":0},{"$f":"E295+G295+H295+I295+J295+K295+L295","v":0}]
["23.2.7.а","из нее просроченная","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D296+F296+G296+H296+I296+J296+K296","v":0},{"$f":"E296+G296+H296+I296+J296+K296+L296","v":0}]
["23.2.8","по обязательствам перед поставщиками и подрядчиками по исполнению инвестиционной программы","млн. рублей",5.7358,0.2901,0,0,0,0,0,0,0,{"$f":"D297+F297+G297+H297+I297+J297+K297","v":5.7358},{"$f":"E297+G297+H297+I297+J297+K297+L297","v":0.2901}]
["23.2.8.а","из нее просроченная","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D298+F298+G298+H298+I298+J298+K298","v":0},{"$f":"E298+G298+H298+I298+J298+K298+L298","v":0}]
["23.2.9","прочая кредиторская задолженность","млн. рублей",{"$f":"1.12036+1.6914+0.043","v":2.85476},{"$f":"1.4869+1.6924","v":3.1793},{"$f":"11-F285-F289-F291-F293-F295-F297","v":3.66},{"$f":"11-G285-G289-G291-G293-G295-G297","v":3.66},{"$f":"11-H285-H289-H291-H293-H295-H297","v":3.66},{"$f":"11-I285-I289-I291-I293-I295-I297","v":3.66},{"$f":"11-J285-J289-J291-J293-J295-J297","v":3.66},{"$f":"11-K285-K289-K291-K293-K295-K297","v":3.66},{"$f":"11-L285-L289-L291-L293-L295-L297","v":3.66},{"$f":"D299+F299+G299+H299+I299+J299+K299","v":24.81476},{"$f":"E299+G299+H299+I299+J299+K299+L299","v":25.1393}]
["23.2.9.а","из нее просроченная","млн. рублей",0,0,0,0,0,0,0,0,0,{"$f":"D300+F300+G300+H300+I300+J300+K300","v":0},{"$f":"E300+G300+H300+I300+J300+K300+L300","v":0}]
[23.3,"Отношение поступлений денежных средств к выручке от реализованных товаров и оказанных услуг (с учетом НДС) всего, в том числе:","%",{"$f":"(D163+D199+D218)/D163","v":1},{"$f":"(E163+E199+E218)/E163","v":1},{"$f":"(F163+F199+F218)/F163","v":1},{"$f":"(G163+G199+G218)/G163","v":1},{"$f":"(H163+H199+H218)/H163","v":1},{"$f":"(I163+I199+I218)/I163","v":1},{"$f":"(J163+J199+J218)/J163","v":1},{"$f":"(K163+K199+K218)/K163","v":1},{"$f":"(L163+L199+L218)/L163","v":1},{"$f":"D301+F301+G301+H301+I301+J301+K301","v":7},{"$f":"E301+G301+H301+I301+J301+K301+L301","v":7}]
["23.3.1","от производства и поставки электрической энергии и мощности","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.1.1","от производства и поставки электрической энергии на оптовом рынке электрической энергии и мощности","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.1.2","от производства и поставки электрической мощности на оптовом рынке электрической энергии и мощности","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.1.3","от производства и поставки электрической энергии (мощности) на розничных рынках электрической энергии","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.2","от производства и поставки тепловой энергии (мощности)","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.3","от оказания услуг по передаче электрической энергии","%",{"$f":"D169/D169","v":1},{"$f":"E169/E169","v":1},{"$f":"F169/F169","v":1},{"$f":"G169/G169","v":1},{"$f":"H169/H169","v":1},{"$f":"I169/I169","v":1},{"$f":"J169/J169","v":1},{"$f":"K169/K169","v":1},{"$f":"L169/L169","v":1},{"$f":"D307+F307+G307+H307+I307+J307+K307","v":7},{"$f":"E307+G307+H307+I307+J307+K307+L307","v":7}]
["23.3.4","от оказания услуг по передаче тепловой энергии, теплоносителя","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.5","от реализации электрической энергии и мощности","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.6","от реализации тепловой энергии (мощности)","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.7","от оказания услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.7.1","в части управления технологическими режимами","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["23.3.7.2","в части обеспечения надежности","%","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["ТЕХНИКО-ЭКОНОМИЧЕСКИЕ ПОКАЗАТЕЛИ"]
["XXIV","В отношении деятельности по производству электрической, тепловой энергии (мощности)","-","x","x","x","x","x","x","x","x","x","x","x"]
[24.1,"Установленная электрическая мощность","МВт","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[24.2,"Установленная тепловая мощность","Гкал/час","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[24.3,"Располагаемая электрическая мощность","МВт","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[24.4,"Присоединенная тепловая мощность","Гкал/час","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[24.5,"Объем выработанной электрической энергии","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[24.6,"Объем продукции, отпущенной с шин (коллекторов)","-","x","x","x","x","x","x","x","x","x","x","x"]
["24.6.1","электрической энергии","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["24.6.2","тепловой энергии","тыс. Гкал","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[24.7,"Объем покупной продукции для последующей продажи","-","x","x","x","x","x","x","x","x","x","x","x"]
["24.7.1","электрической энергии","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["24.7.2","электрической мощности","МВт","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["24.7.3","тепловой энергии","тыс. Гкал","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[24.8,"Объем покупной продукции на технологические цели","-","x","x","x","x","x","x","x","x","x","x","x"]
["24.8.1","электрической энергии","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["24.8.2","тепловой энергии","тыс. Гкал","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[24.9,"Объем продукции, отпущенной (проданной) потребителям","-","x","x","x","x","x","x","x","x","x","x","x"]
["24.9.1","электрической энергии","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["24.9.2","электрической мощности","МВт","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["24.9.3","тепловой энергии","тыс. Гкал","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["XXV","В отношении деятельности по передаче электрической энергии","-","X","X","X","X","X","X","X","X","X","X","X"]
[25.1,"Объем отпуска электрической энергии из сети (полезный отпуск) всего, в том числе:","млн. кВт.ч",{"$f":"D337","v":49.7185},{"$f":"E337","v":48.25929},{"$f":"F337","v":51.00824},{"$f":"G337","v":49.25764},{"$f":"H337","v":27.765404},{"$f":"I337","v":27.765404},{"$f":"J337","v":27.765404},{"$f":"K337","v":27.765404},{"$f":"L337","v":27.765404},{"$f":"D336+F336+G336+H336+I336+J336+K336","v":261.045996},{"$f":"E336+G336+H336+I336+J336+K336+L336","v":236.34395}]
["25.1.1","потребителям, присоединенным к единой (национальной) общероссийской электрической сети всего, в том числе:","млн. кВт.ч",{"$f":"D338+D339","v":49.7185},{"$f":"E338+E339","v":48.25929},{"$f":"F338+F339","v":51.00824},{"$f":"G338+G339","v":49.25764},{"$f":"H338+H339","v":27.765404},{"$f":"I338+I339","v":27.765404},{"$f":"J338+J339","v":27.765404},{"$f":"K338+K339","v":27.765404},{"$f":"L338+L339","v":27.765404},{"$f":"D337+F337+G337+H337+I337+J337+K337","v":261.045996},{"$f":"E337+G337+H337+I337+J337+K337+L337","v":236.34395}]
["25.1.1.1","территориальные сетевые организации","млн. кВт.ч",0.65921,0.48412,1.204561,0.556,0.366,{"$f":"H338","v":0.366},{"$f":"H338","v":0.366},{"$f":"H338","v":0.366},{"$f":"H338","v":0.366},{"$f":"D338+F338+G338+H338+I338+J338+K338","v":3.883771},{"$f":"E338+G338+H338+I338+J338+K338+L338","v":2.87012}]
["25.1.1.2","потребители, не являющиеся территориальными сетевыми организациями","млн. кВт.ч",49.05929,{"$f":"48.25929-E338","v":47.77517},{"$f":"51.00824-F338","v":49.803679},{"$f":"48.70164","v":48.70164},27.399404,{"$f":"H339","v":27.399404},{"$f":"H339","v":27.399404},{"$f":"H339","v":27.399404},{"$f":"H339","v":27.399404},{"$f":"D339+F339+G339+H339+I339+J339+K339","v":257.162225},{"$f":"E339+G339+H339+I339+J339+K339+L339","v":233.47383}]
[25.2,"Объем технологического расхода (потерь) при передаче электрической энергии","млн. кВт.ч",1.4768,3.18824,1.71855,1.7789,2.126,{"$f":"H340","v":2.126},{"$f":"H340","v":2.126},{"$f":"H340","v":2.126},{"$f":"H340","v":2.126},{"$f":"D340+F340+G340+H340+I340+J340+K340","v":13.47825},{"$f":"E340+G340+H340+I340+J340+K340+L340","v":15.59714}]
[25.3,"Заявленная мощность <***>/фактическая мощность всего, в том числе:","МВт",{"$f":"D342","v":7.6406},{"$f":"E342","v":7.6406},{"$f":"F342","v":9.1382},{"$f":"G342","v":9.4},{"$f":"H342","v":5.27590641001304},{"$f":"I342","v":5.27590641001304},{"$f":"J342","v":5.27590641001304},{"$f":"K342","v":5.27590641001304},{"$f":"L342","v":5.27590641001304},{"$f":"D341+F341+G341+H341+I341+J341+K341","v":47.2824256400522},{"$f":"E341+G341+H341+I341+J341+K341+L341","v":43.4201320500652}]
["25.3.1","потребителей, присоединенных к единой (национальной) общероссийской электрической сети всего, в том числе:","МВт",{"$f":"D343+D344","v":7.6406},{"$f":"E343+E344","v":7.6406},{"$f":"F343+F344","v":9.1382},{"$f":"G343+G344","v":9.4},{"$f":"H343+H344","v":5.27590641001304},{"$f":"I343+I344","v":5.27590641001304},{"$f":"J343+J344","v":5.27590641001304},{"$f":"K343+K344","v":5.27590641001304},{"$f":"L343+L344","v":5.27590641001304},{"$f":"D342+F342+G342+H342+I342+J342+K342","v":47.2824256400522},{"$f":"E342+G342+H342+I342+J342+K342+L342","v":43.4201320500652}]
["25.3.1.1","территориальные сетевые организации","МВт",0.0786,{"$f":"D343","v":0.0786},0.104,0.09,0.069,{"$f":"H343","v":0.069},{"$f":"H343","v":0.069},{"$f":"H343","v":0.069},{"$f":"H343","v":0.069},{"$f":"D343+F343+G343+H343+I343+J343+K343","v":0.5486},{"$f":"E343+G343+H343+I343+J343+K343+L343","v":0.5136}]
["25.3.1.2","потребители, не являющиеся территориальными сетевыми организациями","МВт",7.562,{"$f":"D344","v":7.562},{"$f":"9.1382-F343","v":9.0342},{"$f":"9.4-G343","v":9.31},5.20690641001304,{"$f":"H344","v":5.20690641001304},{"$f":"H344","v":5.20690641001304},{"$f":"H344","v":5.20690641001304},{"$f":"H344","v":5.20690641001304},{"$f":"D344+F344+G344+H344+I344+J344+K344","v":46.7338256400522},{"$f":"E344+G344+H344+I344+J344+K344+L344","v":42.9065320500652}]
[25.4,"Количество условных единиц обслуживаемого электросетевого оборудования","у.е.",1212.73,1316.327,1238.17,1290.93,880.76,{"$f":"H345","v":880.76},{"$f":"H345","v":880.76},{"$f":"H345","v":880.76},{"$f":"H345","v":880.76},{"$f":"D345+F345+G345+H345+I345+J345+K345","v":7264.87},{"$f":"E345+G345+H345+I345+J345+K345+L345","v":7011.057}]
[25.5,"Необходимая валовая выручка сетевой организации в части содержания (строка 1.3 - строка 2.2.1 - строка 2.2.2 - строка 2.1.2.1.1)","млн. рублей",{"$f":"D25-D59-D60-D53","v":67.44546},{"$f":"E25-E59-E60-E53","v":50.70002},{"$f":"F25-F59-F60-F53","v":74.079924},{"$f":"G25-G60-G53","v":46.7683},{"$f":"H25-H53-H60","v":115.518552},{"$f":"I25-I53-I60","v":86.85762496},{"$f":"J25-J53-J60","v":87.2705212088},{"$f":"K25-K53-K60","v":87.699949245064},{"$f":"L25-L53-L60","v":88.1465427224159},{"$f":"D346+F346+G346+H346+I346+J346+K346","v":565.640331413864},{"$f":"E346+G346+H346+I346+J346+K346+L346","v":562.96151013628}]
["XXVI","В отношении сбытовой деятельности","-","x","x","x","x","x","x","x","x","x","x","x"]
[26.1,"Полезный отпуск электрической энергии потребителям","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[26.2,"Отпуск тепловой энергии потребителям","Гкал/час","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[26.3,"Необходимая валовая выручка сбытовой организации без учета покупной электрической энергии (мощности) для последующей перепродажи и оплаты услуг по передаче электрической энергии","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[26.4,"Необходимая валовая выручка сбытовой организации без учета затрат на покупку тепловой энергии и оплаты услуг по ее передаче","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["XXVII","В отношении деятельности по оперативно-диспетчерскому управлению","-","x","x","x","x","x","x","x","x","x","x","x"]
[27.1,"Установленная мощность в Единой энергетической системе России, в том числе","МВт","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["27.1.1","установленная электрическая мощность электростанций, входящих в Единую энергетическую систему России, осуществляющих деятельность по производству электрической энергии и продаваемой на оптовом рынке","МВт","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["27.1.2","установленная электрическая мощность электростанций, входящих в Единую энергетическую систему России, осуществляющих деятельность по производству электрической энергии и продаваемой на розничном рынке","МВт","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["27.1.3","средняя мощность поставки электрической энергии по группам точек поставки импорта на оптовом рынке","МВт","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[27.2,"Объем потребления в Единой энергетической системе России, в том числе","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["27.2.1","суммарный объем потребления (покупки) электрической энергии по всем группам точек поставки, зарегистрированным на оптовом рынке","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["27.2.2","суммарный объем поставки электрической энергии на экспорт из России","млн. кВт.ч","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
[27.3,"Собственная необходимая валовая выручка субъекта оперативно-диспетчерского управления, всего, в том числе","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["27.3.1","в части управления технологическими режимами","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["27.3.2","в части обеспечения надежности","млн. рублей","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд","нд"]
["XXVIII","Среднесписочная численность работников","чел.",37,46.6,37,46.6,46.6,{"$f":"H363","v":46.6},{"$f":"H363","v":46.6},{"$f":"H363","v":46.6},{"$f":"H363","v":46.6},37,37]
["2 Источники финансирования инвестиционной программы субъекта электроэнергетики "]
[]
["з","Показатель","Ед. изм.","2020 год",null,"2021 год",null,"2022 год","2023 год","2024 год","2025 год","2026 год","Итого за период реализации инвестиционной программы","Итого за период реализации инвестиционной программы"]
[null,null,null,"План","Факт","План","Предложение по корректировке  утвержденного плана","План","План","План","План","План","План","Предложение по корректировке  утвержденного плана"]
[1,2,3,8,9,10,11,10,10,10,10,10,12,12]
["Источники финансирования инвестиционной программы всего (строка I+строка II) всего, в том числе:",null,"млн рублей",{"$f":"D370+D427","v":12.6031139533333},{"$f":"E370+E427","v":10.3224973896667},{"$f":"F370+F427+F438","v":6.99705840833667},{"$f":"G370+G427+0.001","v":10.9132658383333},{"$f":"H370+H427","v":15.20752897},{"$f":"I370+I427","v":15.2074799983333},{"$f":"J370+J427","v":15.20748},{"$f":"K370+K427","v":19.193896},{"$f":"L370+L427","v":18.428496},{"$f":"D369+F369","v":19.60017236167},{"$f":"E369+G369+H369+I369+J369+K369+L369","v":104.480644196333}]
["I","Собственные средства всего, в том числе:","млн рублей",{"$f":"D371+D395+D423+D424","v":11.04478062},{"$f":"E371+E395+E423+E424","v":8.764022948},{"$f":"F371+F395+F423+F424","v":6.19510924166667},{"$f":"G371+G395+G423+G424","v":10.1103166716667},{"$f":"H371+H395+H423+H424","v":15.20752897},{"$f":"I371+I395+I423+I424","v":15.2074799983333},{"$f":"J371+J395+J423+J424","v":15.20748},{"$f":"K371+K395+K423+K424","v":15.8718826666667},{"$f":"L371+L395+L423+L424","v":15.744316},{"$f":"D370+F370","v":17.2398898616667},{"$f":"E370+G370+H370+I370+J370+K370+L370","v":96.1130272546667}]
["1.1","Прибыль, направляемая на инвестиции, в том числе:","млн рублей",{"$f":"D372+D390+D394","v":5.99600874},{"$f":"E372+E390+E394","v":4.457715925},{"$f":"F372+F390+F394","v":0.407458},{"$f":"G372+G390+G394+0.08","v":4.28849570833333},{"$f":"H372+H390+H394","v":8.45812},{"$f":"I372+I390+I394","v":8.45812},{"$f":"J372+J390+J394","v":8.45812},{"$f":"K372+K390+K394","v":8.45812},{"$f":"L372+L390+L394","v":8.45812},{"$f":"D371+F371","v":6.40346674},{"$f":"E371+G371+H371+I371+J371+K371+L371","v":51.0368116333333}]
["1.1.1","полученная от реализации продукции и оказанных услуг по регулируемым ценам (тарифам):","млн рублей",{"$f":"D373+D377+D378+D379+D380+D385+D386+D387","v":0},{"$f":"E373+E377+E378+E379+E380+E385+E386+E387","v":0},{"$f":"F373+F377+F378+F379+F380+F385+F386+F387","v":0.407458},{"$f":"G373+G377+G378+G379+G380+G385+G386+G387","v":4.19696},{"$f":"H373+H377+H378+H379+H380+H385+H386+H387","v":8.45812},{"$f":"I373+I377+I378+I379+I380+I385+I386+I387","v":8.45812},{"$f":"J373+J377+J378+J379+J380+J385+J386+J387","v":8.45812},{"$f":"K373+K377+K378+K379+K380+K385+K386+K387","v":8.45812},{"$f":"L373+L377+L378+L379+L380+L385+L386+L387","v":8.45812},{"$f":"D372+F372","v":0.407458},{"$f":"E372+G372+H372+I372+J372+K372+L372","v":46.48756}]
["1.1.1.1","производства и поставки электрической энергии и мощности","млн рублей",{"$f":"D374+D375+D376","v":0},{"$f":"E374+E375+E376","v":0},{"$f":"F374+F375+F376","v":0},{"$f":"G374+G375+G376","v":0},{"$f":"H374+H375+H376","v":0},{"$f":"I374+I375+I376","v":0},{"$f":"J374+J375+J376","v":0},{"$f":"K374+K375+K376","v":0},{"$f":"L374+L375+L376","v":0}]
["1.1.1.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн рублей"]
["1.1.1.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн рублей"]
["1.1.1.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн рублей"]
["1.1.1.2","производства и поставки тепловой энергии (мощности)","млн рублей"]
["1.1.1.3","оказания услуг по передаче электрической энергии","млн рублей",0,0,0.407458,{"$f":"1.72875+0.145+2.32321","v":4.19696},{"$f":"1.5998+6.85832","v":8.45812},{"$f":"1.5998+6.85832","v":8.45812},{"$f":"1.5998+6.85832","v":8.45812},{"$f":"1.5998+6.85832","v":8.45812},{"$f":"1.5998+6.85832","v":8.45812},{"$f":"D378+F378","v":0.407458},{"$f":"E378+G378+H378+I378+J378+K378+L378","v":46.48756}]
["1.1.1.4","оказания услуг по передаче тепловой энергии, теплоносителя","млн рублей"]
["1.1.1.5","от технологического присоединения, в том числе","млн рублей",{"$f":"D381+D383","v":0},{"$f":"E381+E383","v":0},{"$f":"F381+F383","v":0},{"$f":"G381+G383","v":0},{"$f":"H381+H383","v":0},{"$f":"I381+I383","v":0},{"$f":"J381+J383","v":0},{"$f":"K381+K383","v":0},{"$f":"L381+L383","v":0},{"$f":"M381+M383","v":0},{"$f":"N381+N383","v":0}]
["1.1.1.5.1","от технологического присоединения объектов по производству электрической и тепловой энергии","млн рублей"]
["1.1.1.5.1.а","    авансовое использование прибыли","млн рублей"]
["1.1.1.5.2","от технологического присоединения потребителей","млн рублей",0,0,0,0,0,0,0,0,0,{"$f":"D383+F383","v":0},{"$f":"E383+G383","v":0}]
["1.1.1.5.2.а","    авансовое использование прибыли","млн рублей"]
["1.1.1.6","реализации электрической энергии и мощности","млн рублей"]
["1.1.1.7","реализации тепловой энергии (мощности)","млн рублей"]
["1.1.1.8","оказания услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн рублей"]
["1.1.1.8.1","в части управления технологическими режимами ","млн рублей"]
["1.1.1.8.2","в части обеспечения надежности","млн рублей"]
["1.1.2","прибыль от продажи электрической энергии (мощности) по нерегулируемым ценам, всего в том числе:","млн рублей",{"$f":"D391+D392+D393","v":0},{"$f":"E391+E392+E393","v":0},{"$f":"F391+F392+F393","v":0},{"$f":"G391+G392+G393","v":0},{"$f":"H391+H392+H393","v":0},{"$f":"I391+I392+I393","v":0},{"$f":"J391+J392+J393","v":0},{"$f":"K391+K392+K393","v":0},{"$f":"L391+L392+L393","v":0},{"$f":"M391+M392+M393","v":0},{"$f":"N391+N392+N393","v":0}]
["1.1.2.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн рублей"]
["1.1.2.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн рублей"]
["1.1.2.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн рублей"]
["1.1.3","прочая прибыль","млн рублей",{"$f":"5.38572859+0.18346735+0.40423355+0.02257925","v":5.99600874},4.457715925,null,0.0115357083333338]
["1.2","Амортизация основных средств всего, в том числе:","млн рублей",{"$f":"D396+D409+D410+D441","v":3.14134},{"$f":"E396+E409+E410+E441","v":3.14102},{"$f":"F396+F409+F410","v":4.68858},{"$f":"G396+G409+G410","v":4.003056},{"$f":"H396+H409+H410","v":4.21478},{"$f":"I396+I409+I410","v":4.21478},{"$f":"J396+J409+J410","v":4.21478},{"$f":"K396+K409+K410","v":4.21478},{"$f":"L396+L409+L410","v":4.21478},{"$f":"M396+M409+M410","v":4.86151983},{"$f":"N396+N409+N410","v":25.24987583}]
["1.2.1","текущая амортизация, учтенная в ценах (тарифах) всего, в том числе:","млн рублей",{"$f":"+D397+D401+D402+D403+D404+D405+D406","v":0.17293983},{"$f":"+E397+E401+E402+E403+E404+E405+E406","v":0.17291983},{"$f":"+F397+F401+F402+F403+F404+F405+F406","v":4.68858},{"$f":"+G397+G401+G402+G403+G404+G405+G406","v":4.003056},{"$f":"+H397+H401+H402+H403+H404+H405+H406","v":4.21478},{"$f":"+I397+I401+I402+I403+I404+I405+I406","v":4.21478},{"$f":"+J397+J401+J402+J403+J404+J405+J406","v":4.21478},{"$f":"+K397+K401+K402+K403+K404+K405+K406","v":4.21478},{"$f":"+L397+L401+L402+L403+L404+L405+L406","v":4.21478},{"$f":"+M397+M401+M402+M403+M404+M405+M406","v":4.86151983},{"$f":"+N397+N401+N402+N403+N404+N405+N406","v":25.24987583}]
["1.2.1.1","производство и поставка электрической энергии и мощности","млн рублей",{"$f":"D398+D399+D400","v":0},{"$f":"E398+E399+E400","v":0},{"$f":"F398+F399+F400","v":0},{"$f":"G398+G399+G400","v":0},{"$f":"H398+H399+H400","v":0},{"$f":"I398+I399+I400","v":0},{"$f":"J398+J399+J400","v":0},{"$f":"K398+K399+K400","v":0},{"$f":"L398+L399+L400","v":0},{"$f":"M398+M399+M400","v":0},{"$f":"N398+N399+N400","v":0}]
["1.2.1.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн рублей"]
["1.2.1.1.2","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн рублей"]
["1.2.1.1.3","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн рублей"]
["1.2.1.2","производство и поставка тепловой энергии (мощности)","млн рублей"]
["1.2.1.3","оказание услуг по передаче электрической энергии","млн рублей",{"$f":"3.14134-2.96840017","v":0.17293983},0.17291983,4.68858,4.003056,4.21478,4.21478,4.21478,4.21478,4.21478,{"$f":"D402+F402","v":4.86151983},{"$f":"E402+G402+H402+I402+J402+K402+L402","v":25.24987583}]
["1.2.1.4","оказание услуг по передаче тепловой энергии, теплоносителя","млн рублей"]
["1.2.1.5","реализация электрической энергии и мощности","млн рублей"]
["1.2.1.6","реализации тепловой энергии (мощности)","млн рублей"]
["1.2.1.7","оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн рублей",{"$f":"D407+D408","v":0},{"$f":"E407+E408","v":0},{"$f":"F407+F408","v":0},{"$f":"G407+G408","v":0},{"$f":"H407+H408","v":0},{"$f":"I407+I408","v":0},{"$f":"J407+J408","v":0},{"$f":"K407+K408","v":0},{"$f":"L407+L408","v":0}]
["1.2.1.7.1","в части управления технологическими режимами ","млн рублей"]
["1.2.1.7.2","в части обеспечения надежности","млн рублей"]
["1.2.2","прочая текущая амортизация","млн рублей",0,0,0,0,0,0,0,0,0,{"$f":"D409+E409+F409+G409","v":0},{"$f":"D409+E409+F409+G409+H409","v":0}]
["1.2.3","недоиспользованная амортизация прошлых лет всего, в том числе:","млн рублей",{"$f":"D411++D415+D416+D417+D418+D419+D420","v":0},{"$f":"E411++E415+E416+E417+E418+E419+E420","v":0},{"$f":"F411++F415+F416+F417+F418+F419+F420","v":0},{"$f":"G411++G415+G416+G417+G418+G419+G420","v":0},{"$f":"H411++H415+H416+H417+H418+H419+H420","v":0},{"$f":"I411++I415+I416+I417+I418+I419+I420","v":0},{"$f":"J411++J415+J416+J417+J418+J419+J420","v":0},{"$f":"K411++K415+K416+K417+K418+K419+K420","v":0},{"$f":"L411++L415+L416+L417+L418+L419+L420","v":0},{"$f":"D410+E410+F410+G410","v":0},{"$f":"D410+E410+F410+G410+H410","v":0}]
["1.2.3.1","производство и поставка электрической энергии и мощности","млн рублей"]
["1.2.3.1.1","производство и поставка электрической энергии на оптовом рынке электрической энергии и мощности","млн рублей"]
["1.2.3.1.2.","производство и поставка электрической мощности на оптовом рынке электрической энергии и мощности","млн рублей"]
["1.2.3.1.2","производство и поставка электрической энергии (мощности) на розничных рынках электрической энергии","млн рублей"]
["1.2.3.2","производство и поставка тепловой энергии (мощности)","млн рублей"]
["1.2.3.3","оказание услуг по передаче электрической энергии","млн рублей",0,0,0,0,0,0,0,0,0,{"$f":"D416+E416+F416+G416","v":0},{"$f":"D416+E416+F416+G416+H416","v":0}]
["1.2.3.4","оказание услуг по передаче тепловой энергии, теплоносителя","млн рублей"]
["1.2.3.5","реализация электрической энергии и мощности","млн рублей"]
["1.2.3.6","реализации тепловой энергии (мощности)","млн рублей"]
["1.2.3.7","оказание услуг по оперативно-диспетчерскому управлению в электроэнергетике всего, в том числе:","млн рублей",{"$f":"D421+D422","v":0},{"$f":"E421+E422","v":0},{"$f":"F421+F422","v":0},{"$f":"G421+G422","v":0},{"$f":"H421+H422","v":0},{"$f":"I421+I422","v":0},{"$f":"J421+J422","v":0},{"$f":"K421+K422","v":0},{"$f":"L421+L422","v":0},{"$f":"M421+M422","v":0},{"$f":"N421+N422","v":0}]
["1.2.3.7.1","в части управления технологическими режимами ","млн рублей"]
["1.2.3.7.2","в части обеспечения надежности","млн рублей"]
["1.3","Возврат налога на добавленную стоимость****","млн рублей",{"$f":"1.83346754+0.0505675+0.02339684","v":1.90743188},1.165287023,1.09907124166667,{"$f":"'2'!BC18-'3'!AD18","v":1.81876496333334},{"$f":"'2'!BM18-'3'!AE18","v":2.53462897},{"$f":"'2'!BW18/6","v":2.53457999833333},{"$f":"'2'!CG18-'3'!AG18","v":2.53458},{"$f":"'2'!CQ18-'3'!AH18","v":3.19898266666667},{"$f":"'2'!DA18/6","v":3.071416},{"$f":"D423+F423","v":3.00650312166667},{"$f":"E423+G423+H423+I423+J423+K423+L423","v":16.8582396213333}]
["1.4","Прочие собственные средства всего, в том числе:","млн рублей",{"$f":"D425+D426","v":0},0,{"$f":"F425+F426","v":0},0,{"$f":"H425+H426","v":0},{"$f":"I425+I426","v":0},{"$f":"J425+J426","v":0},{"$f":"K425+K426","v":0},{"$f":"L425+L426","v":0}]
["1.4.1","средства от эмиссии акций","млн рублей"]
["1.4.2","остаток собственных средств на начало года","млн рублей"]
["II","Привлеченные средства всего, в том числе:","млн рублей",{"$f":"D428+D429+D430+D431+D432+D437","v":1.55833333333333},{"$f":"E428+E429+E430+E431+E432+E437","v":1.55847444166667},{"$f":"F428+F429+F430+F431+F432+F437","v":0.80194916667},{"$f":"G428+G429+G430+G431+G432+G437","v":0.801949166666667},{"$f":"H428+H429+H430+H431+H432+H437","v":0},{"$f":"I428+I429+I430+I431+I432+I437","v":0},{"$f":"J428+J429+J430+J431+J432+J437","v":0},{"$f":"K428+K429+K430+K431+K432+K437","v":3.32201333333333},{"$f":"L428+L429+L430+L431+L432+L437","v":2.68418},{"$f":"M428+M429+M430+M431+M432+M437","v":2.36028250000333},{"$f":"N428+N429+N430+N431+N432+N437","v":8.36661694166666}]
["2.1","Кредиты","млн рублей",null,0,null,null,null,null,null,null,null,{"$f":"G428+F428+E428+D428","v":0},{"$f":"H428+G428+F428+E428+D428","v":0}]
["2.2","Облигационные займы","млн рублей",null,0]
["2.3","Вексели","млн рублей",null,0]
["2.4","Займы организаций","млн рублей",null,0]
["2.5","Бюджетное финансирование","млн рублей",{"$f":"D433+D435","v":0},0,{"$f":"F433+F435","v":0},{"$f":"G433+G435","v":0},{"$f":"H433+H435","v":0},{"$f":"I433+I435","v":0},{"$f":"J433+J435","v":0},{"$f":"K433+K435","v":0},{"$f":"L433+L435","v":0},{"$f":"G432+F432+E432+D432","v":0},{"$f":"H432+G432+F432+E432+D432","v":0}]
["2.5.1","средства федерального бюджета","млн рублей",{"$f":"D434","v":0},0,{"$f":"F434","v":0},{"$f":"G434","v":0},{"$f":"H434","v":0},{"$f":"I434","v":0},{"$f":"J434","v":0},{"$f":"K434","v":0},{"$f":"L434","v":0},{"$f":"G433+F433+E433+D433","v":0},{"$f":"H433+G433+F433+E433+D433","v":0}]
["2.5.1.1","в том числе средства федерального бюджета, недоиспользованные в прошлых периодах","млн рублей",null,0]
["2.5.2","средства консолидированного бюджета субъекта Российской Федерации","млн рублей",{"$f":"D436","v":0},0,{"$f":"F436","v":0},{"$f":"G436","v":0},{"$f":"H436","v":0},{"$f":"I436","v":0},{"$f":"J436","v":0},{"$f":"K436","v":0},{"$f":"L436","v":0},{"$f":"G435+F435+E435+D435","v":0},{"$f":"H435+G435+F435+E435+D435","v":0}]
["2.5.2.1","в том числе средства консолидированного бюджета субъекта Российской Федерации, недоиспользованные в прошлых периодах","млн рублей",null,0]
["2.6","Использование лизинга","млн рублей",1.55833333333333,{"$f":"'2'!AI116/1.2","v":1.55847444166667},0.80194916667,{"$f":"1.058339/1.2-0.08","v":0.801949166666667},0,0,{"$f":"'2'!CM18/1.2","v":0},{"$f":"'2'!CW18/1.2","v":3.32201333333333},{"$f":"'2'!DG18/1.2","v":2.68418},{"$f":"D437+F437","v":2.36028250000333},{"$f":"E437+G437+H437+I437+J437+K437+L437","v":8.36661694166666}]
["III","Иные сведения:","-",{"$f":"D439+D443","v":2.96840017},{"$f":"E439+E443","v":2.96810017},{"$f":"F439+F443","v":0},{"$f":"G439+G443","v":2.32321},{"$f":"H439+H443","v":6.85832},{"$f":"I439+I443","v":6.85832},{"$f":"J439+J443","v":6.85832},{"$f":"K439+K443","v":6.85832},{"$f":"L439+L443","v":6.85832},{"$f":"M439+M443","v":0},{"$f":"N439+N443","v":36.61481}]
["3.1.","Объем финансирования мероприятий по технологическому присоединению льготных категорий заявителей максимальной присоединяемой мощностью до 150 кВт, в том числе за счет: ","млн рублей",{"$f":"D440+D441+D442","v":2.96840017},{"$f":"E440+E441+E442","v":2.96810017},{"$f":"F440+F441+F442","v":0},{"$f":"G440+G441+G442","v":2.32321},{"$f":"H440+H441+H442","v":6.85832},{"$f":"I440+I441+I442","v":6.85832},{"$f":"J440+J441+J442","v":6.85832},{"$f":"K440+K441+K442","v":6.85832},{"$f":"L440+L441+L442","v":6.85832},{"$f":"M440+M441+M442","v":0},{"$f":"N440+N441+N442","v":36.61481}]
["3.1.1","цен (тарифов) на услуги по передаче электрической энергии;","млн рублей",null,null,null,2.32321,6.85832,6.85832,6.85832,6.85832,6.85832,{"$f":"D440+F440","v":0},{"$f":"E440+G440+H440+I440+J440+K440+L440","v":36.61481}]
["3.1.2","амортизации, учтенной в ценах (тарифах) на услуги по передаче электрической энергии;","млн рублей",2.96840017,2.96810017]
["3.1.3","кредитов","млн рублей"]
["3.2","Для субъектов электроэнергетики, осуществляющих регулируемые виды деятельности с использованием метода доходности инвестированного капитала","-",{"$f":"D444+D445+D446","v":0},{"$f":"E444+E445+E446","v":0},{"$f":"F444+F445+F446","v":0},{"$f":"G444+G445+G446","v":0},{"$f":"H444+H445+H446","v":0},{"$f":"I444+I445+I446","v":0},{"$f":"J444+J445+J446","v":0},{"$f":"K444+K445+K446","v":0},{"$f":"L444+L445+L446","v":0},{"$f":"M444+M445+M446","v":0},{"$f":"N444+N445+N446","v":0}]
["3.2.1","возврат инвестированного капитала, направляемый на инвестиции","млн рублей"]
["3.2.2","доход на инвестированный капитал, направляемый на инвестиции","млн рублей"]
["3.2.3","заемные средства, направляемые на инвестиции","млн рублей"]